Galahad Gold (LSE:GLA)
Historical Stock Chart
From Jan 2020 to Jan 2025
NEW YORK, Nov. 4 /PRNewswire-FirstCall/ -- Clark Holdings Inc. (NYSE Alternext US LLC: GLA; GLA.U; GLA.WS), a non-asset-based provider of mission-critical supply chain solutions, today announced financial results for the third quarter and nine months ended September 27, 2008.
The results of operations for the quarters and nine month periods ended September 27, 2008 and September 30, 2007 are presented for comparative purposes as if the business combination of Global Logistics Acquisition Corporation and The Clark Group, Inc. took place on January 1, 2007.
Summarized non-GAAP (pro forma) financial results for the quarter and nine month periods ended September 27, 2008 and September 30, 2007 are as follows (dollars in thousands):
(unaudited)
Quarter Quarter
Ended Ended
Sept. 27, Sept. 30, %
2008 2007 Change
Gross revenues
Domestic $ 18,246 15,917 14.6%
International 4,072 3,385 20.3%
Consolidated 22,318 19,302 15.6%
Gross profit
Domestic $ 6,069 5,998 1.2%
International 1,491 1,527 -2.4%
Consolidated 7,560 7,525 0.5%
Income from
operations
before interest and
taxes
Consolidated 813 1,018
Interest
Income/(Expense)
(net) (48) (142)
Income before taxes
and adjustment 765 876
Less Clark Group
Inc. Income from
12/30/2007 to
2/11/2008 - -
Income before
income taxes 765 876
Taxes (242) (269)
Net Income 523 607
Shares Outstanding 10,859 14,324
Earnings per share
(fully diluted) 0.05 0.04
Pro forma adjusted
Earnings per share
(fully diluted) 0.07 (1) 0.07 (2)
Nine Months Nine Months
Ended Ended
Sept. 27, Sept. 30, %
2008 2007 Change
Gross revenues
Domestic 51,912 47,197 10.0%
International 10,918 9,595 13.8%
Consolidated 62,830 56,792 10.6%
Gross profit
Domestic 17,962 17,487 2.7%
International 4,140 4,326 -4.3%
Consolidated 22,102 21,813 1.3%
Income from operations
before interest and
taxes Consolidated 2,428 2,004
Interest Income/
(Expense) (net) 133 (374)
Income before taxes and
adjustment 2,561 1,630
Less Clark Group Inc.
Income from 12/30/2007 to
2/11/2008 (834) -
Income before income taxes 1,727 1,630
Taxes (685) (647)
Net Income 1,042 983
Shares Outstanding 11,472 14,281
Earnings per share
(fully diluted) 0.09 0.07
Pro forma adjusted
Earnings per share
(fully diluted) 0.23 (3) 0.18 (4)
(1) Excludes one-time acquisition related expenses totaling $13,000,
amortization of intangibles totaling $610,000, and a one-time correction
of vacation accrual totaling $35,000.
(2) Excludes one-time acquisition expenses totaling $236,000 and
amortization of intangibles totaling $610,000.
(3) Excludes one-time acquisition related expenses totaling $85,000,
amortization of intangibles totaling $1,541,000, a one-time correction
of vacation accrual totaling $147,000, and non-recurring severance
expenses totaling $64,000.
(4) Excludes one-time acquisition expenses totaling $279,000, amortization
of intangibles totaling $1,830,000, non-recurring severance expenses
totaling $280,000, non-cash compensation paid to a consultant totaling
$570,000, less public company costs of $337,000.
Third Quarter and Nine Months Financial Highlights
-- Consolidated gross revenues increased 15.6% during the third quarter,
driven by a 14.6% increase in domestic revenues and a 20.3% increase
in international revenues.
-- Third quarter 2008 pro-forma adjusted EPS as $0.07 compared to
pro-forma adjusted EPS of $0.07 for the year ago quarter.
-- Gross profit increased 0.5% driven by a 1.2% increase in domestic
gross profit.
-- Operating cash flow during the third quarter of 2008 was $1.7 million
compared to $0.9 million during the third quarter of 2007.
-- Consolidated gross profit for the nine month period increased 1.3%,
driven by 2.7% growth in domestic gross profit.
-- Pro-forma adjusted EPS for the nine month period was $0.23 compared to
pro-forma adjusted EPS of $0.18 for the 2007 nine month period.
"During the third quarter, Clark Holdings experienced modest acceleration in gross revenues and gross profit growth when compared with second quarter trends despite a more challenging economic backdrop," said Gregory Burns, Chief Executive Officer of Clark Holdings. "The management team at our domestic business has done a solid job of generating revenue growth through market share gains despite a difficult operating environment. In addition, our international operations gained traction in the quarter and generated strong gross revenue growth primarily due to a 13% increase in tonnage."
Tim Teagan, CEO of Clark Group Inc., Clark Holdings' sole operating company, remarked, "We are focused on strengthening our global market position as well as continuing to enhance the overall effectiveness of our operations. We improved our domestic routing efficiency earlier this year which resulted in paid-for miles traveled by both purchased carrier transportation and company driver-tractor units declining by 3.2%. We expect the benefits of this operational initiative to be more fully realized during the fourth quarter of this year. Looking ahead, we are evaluating other aspects of our operations with the goal of driving further efficiencies across our organization."
Mr. Burns concluded, "Our management team remains focused on accelerating our organic growth initiatives in both domestic and international markets. At the same time, we continue to evaluate a number of potential non-asset-based acquisitions in the marketplace. With a virtually debt free balance sheet and our flexible holding company structure, Clark Holdings is well positioned to leverage its existing infrastructure and capitalize on lower industry valuations."
Third Quarter Results
Clark Holdings reported gross revenues of $22.3 million in the third quarter of 2008, up 15.6% compared to gross revenues of $19.3 million in the same period last year. Domestic gross revenue increased 14.6% while international gross revenue increased 20.3%.
Consolidated gross profit for the third quarter of 2008 was $7.6 million, compared to $7.5 million in the same period last year. Consolidated gross profit for the third quarter of 2008 was impacted by higher freight expense which increased to $14.8 million from $11.8 million in the same period last year. During the third quarter of 2008, consolidated gross profit margin decreased to 33.9% from 39.0% during the third quarter of 2007.
Domestic gross profit for the third quarter of 2008 was $6.1 million, up 1.2% compared to domestic gross profit in the same period last year. Domestic gross profit margin decreased to 33.3% from 37.7%. International gross profit for the third quarter of 2008 was down 2.4% compared to the same period last year.
Third quarter operating income was $813,000, compared to $1.0 million in the same period last year which did not include any public company costs. Net income in the third quarter of 2008 was $523,000 or $0.05 per share, compared to net income of $607,000, or $0.04 per share in the third quarter of 2007.
Pro-forma adjusted EPS was $0.07 in the third quarter of 2008 compared to pro-forma adjusted EPS of $0.07 in the third quarter of 2007. Pro-forma adjusted EPS for both periods excludes the impact of several one-time items.
Nine Month Results
Clark Holdings reported gross revenues of $62.8 million for the nine months ended September 27, 2008, up 10.6% compared to gross revenues of $56.8 million in the same period last year. Domestic gross revenue increased 10.0% while international gross revenue increased 13.8%.
Consolidated gross profit margin during the nine month period decreased to 35.2% from 38.4% in the prior year period. Domestic gross profit for the nine month period of was $18.0 million, up 2.7% compared to domestic gross profit of $17.5 million in the same period last year. Domestic gross profit margin decreased to 34.6% from 37.1%. International gross profit during the nine month period was $4.1 million compared to international gross profit of $4.3 million in the same period last year.
Operating income was $2.4 million for the first nine months of 2008, compared to operating income of $2.0 million during the same period last year. Net income for the first nine months of 2008 was $1.0 million or $0.09 per share, compared to net income of $983,000, or $0.07 per share for the same period last year.
Pro-forma adjusted EPS was $0.23 for the first nine months of 2008 compared to pro-forma adjusted EPS of $0.18 for the same period in 2007. Pro-forma adjusted EPS for both periods excludes the impact of several one-time items.
2008 Outlook
Due to the impact of higher operating expenses, particularly fuel, a higher effective tax rate during the first half of 2008, and an uncertain economic environment in the fourth quarter, Clark Holdings now expects its 2008 pro forma EPS to be in the range of $0.28 to $0.30 per diluted share.
About Clark
Over its 30-year history, Clark has built a position as the leading independent provider of value-added distribution, transportation management, and international air and ocean freight forwarding services to the print media industry.
This press release may contain certain forward-looking statements including statements with regard to the future performance of Clark Holdings. Words such as "believes," "expects," "projects," and "future" or similar expressions are intended to identify forward-looking statements. These forward-looking statements inherently involve certain risks and uncertainties that are detailed in Clark Holdings' filings with the Securities and Exchange Commission. Clark Holdings undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
CLARK HOLDINGS INC.
CONSOLIDATED BALANCE SHEETS
(In Thousands)
(UNAUDITED)
Sept. 27 Dec. 31,
2008 2007
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 3,392 $ 133
Accounts receivable 7,803 -
Other receivables 184 -
Prepaid expenses 1,123 159
Deferred tax assets-current 1,207
Total current assets 13,709 292
Investments in marketable
securities held in trust
account Deferred
acquisition costs - 874
Deferred tax assets-non-current 760 811
PROPERTY AND EQUIPMENT, net
of accumulated depreciation 1,431 -
Intangible assets, net of
accumulated amortization
of $1,541 Goodwill 60,484 -
Other assets - -
Total assets $ 101,418 $ 90,400
LIABILITIES AND STOCKHOLDERS'
EQUITY CURRENT LIABILITIES:
Current portion of long term
debt $ 947 $ -
Accounts payable 6,502 -
Accrued expenses and
other payables 2,524 537
Notes payable and accrued
interest-related party - 348
Deferred underwriting fees - 2,640
Deferred tax
liabilities-current 152 -
Total current liabilities 10,125 3,525
COMMITMENTS AND CONTINGENCIES
Common stock subject to
conversion 2,199,999 shares - 16,896
Interest attributable
to common stock, subject
to possible conversion,
(net of taxes of $658,163
and $313,349, respectively) - 789
Long term debt 3,550 -
Deferred tax liabilities-non-current 11,309 -
STOCKHOLDERS' EQUITY
Preferred stock-$.0001 par value;
1,000,000 shares authorized; none
issued and outstanding - -
Common stock-$.0001 par value;
400,000,000 shares authorized;
13,500,000 issued and outstanding
at December 31, 2007 and
10,859,385 issued and outstanding
at September 27, 2008 1 1
Additional paid-in capital 73,376 67,174
Retained earnings 3,057 2,015
Total stockholders' equity 76,434 69,190
Total liabilities and
stockholders' equity
$ 101,418 $ 90,400
CLARK HOLDINGS INC.
Consolidated Adjusted Pro Forma (Non-GAAP) Statement of Operations
(UNAUDITED)
(In Thousands)
13 Weeks 13 Weeks 39 Weeks 39 Weeks
Ended Ended Ended Ended
Sept. 27, Sept. 30, Sept. 27, Sept. 30,
2008 2007 2008 2007
Gross Revenues 22,318 19,302 62,830 56,792
Freight Expense (14,758) (11,777) (40,728) (34,979)
Gross Profit 7,560 7,525 22,102 21,813
Depreciation and
Amortization (661) (678) (1,693) (2,065)
Selling, Operating And
Administrative Expenses (6,086) (5,829) (17,981) (17,744)
Income from Operations 813 1,018 2,428 2,004
Interest income
(expense) (48) (142) 133 (374)
Income before incomes
taxes and adjustments 765 876 2,561 1,630
Less: Clark Group Inc.
Income from 12/30/2007 to
02/11/2008 - - (834) -
Income before income taxes 765 876 1,727 1,630
Income tax expense (242) (269) (685) (647)
Net income (loss) 523 607 1,042 983
Earnings per share
Basic 0.05 0.05 0.09 0.09
Diluted 0.05 0.04 0.09 0.07
Weighted average number
of shares Outstanding
Basic 10,859 11,300 11,467 11,300
Diluted 10,859 14,324 11,472 14,281
Pro Forma Reconciliation
Income before incomes
taxes and adjustments 765 876 1,727 1,630
Plus Acquisition Related
Expenses (13) 236 85 279
Plus Amortization of
Intangibles 610 610 1,541 1,830
Plus Interim Vacation
Accrual (35) - 147 -
Less Additional Public
Company Costs - - - (337)
Plus non-recurring
severance expense - - 64 280
Plus Non Cash
Compensation Paid to
Consultant - - - 570
1,327 1,722 4,398 4,252
Income Tax Expense (531) (689) (1,935) (1,871)
Net Income 796 1,033 2,639 2,551
Net income per share amount
Basic 0.07 0.09 0.23 0.23
Diluted 0.07 0.07 0.23 0.18
Weighted Average Number
of Shares Outstanding:
Basic 10,859 11,300 11,467 11,300
Diluted 10,859 14,324 11,472 14,281
DATASOURCE: Clark Holdings Inc.
CONTACT: Jeff Majtyka, or Brad Edwards, Investors, or Jenna Focarino,
Media, all of Brainerd Communicators, Inc. for Clark Holdings Inc.,
+1-212-986-6667