ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

VBT Vebnet (Hldgs)

253.50
0.00 (0.00%)
10 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Vebnet (Hldgs) LSE:VBT London Ordinary Share GB0032392986 ORD �1
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 253.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Preliminary Results

16/09/2008 7:01am

UK Regulatory


    RNS Number : 4948D
  Vebnet Holdings PLC
  17 September 2008
   

    VEBNET (HOLDINGS) PLC
    ("Vebnet" or the "Company")
    PRELIMINARY RESULTS FOR THE YEAR ENDED 30 JUNE 2008
    AND RECOMMENDED CASH OFFER

    Vebnet (Holdings) plc (AIM: VBT), a leading provider of employee reward portal and benefit solutions, is pleased to announce its
preliminary results for the year ended 30 June 2008. The results show substantial growth in both profits and in cash generation.

Highlights
 
·         Excellent trading results on a like for like basis:
-         85% increase in PBT to £0.91m (2007: £0.49m)
-         Total revenues up 14% to £6.0m (2007: £5.2m)
-         Operating profit up 90% to £0.79m (2007: £0.42m)
-         Tight cost control resulting in high operational gearing
-         EPS up 86% to 9.7p (2007: 5.2p)
 
·         Excellent visibility of earnings with a 27% increase in recurring licence and renewal revenue to £3.2m
 
·         Healthy balance sheet - 60% increase in the cash balance to £3.0m (2007: £1.9m)
 
·         Buoyant market conditions:
-         Significant increase in customers and employees using our FIX&FLEX® product
-         26 new client wins covering 48,000 employees
-         Two new long-term licence agreements with employee benefit consultants
 
·         Encouraging trading since the year-end:
-         Scheduled implementations for the current financial year are 25
-         New customers gained in pharmaceutical and telecoms sectors
 
Recommended cash offer:
-         It is also being announced today that the directors of Vebnet have reached agreement on the terms of a recommended cash offer to
be made by Standard Life plc
-         Vebnet shareholders will receive 260 pence in cash for each share held which represents a premium of approximately 114% to the
price of 121.5 pence per Vebnet share (being the closing price on 15 September 2008, the last business day prior to the date of this
announcement)

    For further information (including a copy of the full text of the Offer Announcement) please contact

 Vebnet
 Gerry O'Neill (CEO)                Today:  0207 466 5000
 Stephen Thurlow (CFO)

                                    Thereafter: 0131 270 5502 
 Buchanan Communications
 (PR adviser)
 Diane Stewart, James Montgomerie,  0207 466 5000 or 0131 226 6150
 Carrie Clement
      VEBNET (HOLDINGS) PLC
    PRELIMINARY RESULTS FOR THE YEAR ENDED 30 JUNE 2008
    CHAIRMAN'S STATEMENT

    INTRODUCTION

    I am pleased to report that, in the year ended 30 June 2008, Vebnet achieved significant increases in operating profit, PBT and cash
generation over the corresponding period in 2007. This was underpinned by strong organic growth and a number of new contract wins during the
year.

    BUSINESS OVERVIEW

    Founded in 2000, Vebnet (www.vebnet.com) is a leading provider of technology and managed services related to total reward and flexible
benefit programmes. It launched its FIX&FLEX® product in 2002 and its shares were admitted to trading on AIM in 2003. 

    Vebnet licences its technology either as an individual solution or as part of a full end-to-end service.  The full service covers reward
consultancy, benefit scheme design, communications, brokering, technology, helpdesk and outsourced administration.

    Research has proved that the provision of flexible benefit programmes drives employee retention and empowerment.  It is also a key
component in managing the cost of employee benefit provision for employers.

    FIX&FLEX® is sold on a both direct and an indirect basis.  Customers are both UK based and international.

    FINANCIAL HIGHLIGHTS

    Vebnet maintained its year-on-year growth with sizeable increases in operating profit, PBT and cash generation. PBT increased 85% to
£0.91m (2007: £0.49m) and the year-end cash balance increased to £3.0m (2007: £1.9m). This represents a 60% rise over the corresponding
period, on total revenues which increased 14% to £6.0m (2007: £5.2m). Operating profit increased 90% to £0.79m (2007: £0.42m). Basic
earnings per share increased from 5.2p to 9.7p.

    Revenues from Vebnet's core FIX&FLEX® product increased by 33% to £5.1m (2007: £3.8m). Recurring licence and renewal revenue at the
year-end also increased from £2.5m pa to £3.2m pa, an increase of 27%.

    The Group tightly managed its cost base during the year. Costs increased by only 8% (after the IFRS adjustment for capitalised
development) to reflect the additional resources required to deliver the volume of new business won.  This demonstrates the operating
leverage we have in our business model.

    Vebnet has adopted International Financial Reporting Standards - IFRS - for the first time in these results. Prior year results/interims
have been restated to the same basis. The main change in the financial information compared with that previously reported under UK GAAP was
that, in accordance with IAS 38 Intangible Assets, certain product development costs are capitalised rather than expensed when all
conditions of IAS 38 have been met. Previously under UK GAAP all development costs were expensed.

      OPERATIONAL OVERVIEW

    The number of customer employees using FIX&FLEX® during the year increased by 20% through a combination of organic growth from existing
customers and new contract wins. At 30 June 2008 this totalled in excess of 293,000 employees.

    We specifically target firms with 1,000+ employees. This represents the majority of new client wins this year. During the year we gained
26 new clients, an increase of 23%, of which 25 clients (96%) were through our direct channel. 

    This was pleasing to see as last year we invested in a series of marketing initiatives focused on increasing the number of direct
clients. This channel also produces higher margins for Vebnet in software licence fees and additional services. 

    Although our client base covers most sectors of the market, we are particularly strong in the telecommunications, professional services
and financial services sectors. I am particularly pleased to report that during 2008, we have expanded our foothold in the pharmaceutical
sector with several new client wins.

    During the year we signed two new long-term licence agreements with employee benefit consultants. 

    FRAMEWORK FOR GROWTH

    Throughout the year we realigned our organisation around functional teams that are dedicated to the delivery of client services -
Implementation, Helpdesk & Administration and Scheme Rollovers. Going forward, these teams will have their own KPIs aligned to Vebnet's
overall business objectives.

    As we grow the business, we have introduced a number of initiatives around key business processes to ensure even greater efficiency in
delivery and quality across all clients. These initiatives, together with enhanced focus on developing the talents of our people, will be
the foundation of our next phase of organic growth. 

    MARKET POSITIONING

    The market for flexible benefit technology solutions in the UK continues to grow and remains buoyant. We believe that Vebnet technology
is used in a significant number of new flex schemes that go live each year in the UK - making us a leading managed services provider of
employee benefits programmes to major global organisations. We combine creative thinking and innovative technology with service excellence,
and work in close partnership with our clients to design, deliver and manage flexible, employee-focused reward solutions.

    We also believe the market is evolving and larger clients are looking more for integrated reward and benefit portal solutions rather
than basic off the shelf packages for flexible benefits and/or Total Reward Statements.

    FIX&FLEX® is evolving to reflect this growing need and we believe that this will create more opportunities for Vebnet to integrate its
technology with other complementary platforms and provide client solutions that are a combination of leading edge technology packaged with
our high quality consulting and communications capability.



    COMPETITION

    We believe the characteristics that differentiate Vebnet from its competitors are:

    *     FIX&FLEX®'s depth of functionality and ease of configuration
    *     the quality of our clients and partners
    *     our accumulated knowledge base and experience
    *     the quality, energy and dedicated commitment of our people

    Our main target market (1,000+ employees) is the one where our experience and technological edge make us an ideal solution provider.

    PRODUCT DEVELOPMENT

    FIX&FLEX® continues to evolve as a product and a number of key elements of functionality were added this year to support new client
implementations. There have also been a number of architectural changes to FIX&FLEX® including the implementation of our strategic web and
application server architecture (JBoss/ Linux).

    ADDITIONAL SERVICES

    We have continued to grow the bespoke consulting side of our business and now around 65% of new direct client wins include a consultancy
component. For communications we have developed core product toolkits for clients and also offer a customised benefits communication service
involving a variety of media - print, web and animation.

    We continue to see growth in the adoption of helpdesk provision and outsourced administration services for new clients. In total we now
have 19 clients for whom Vebnet provides helpdesk services and 28 clients (covering over 80,000 employees) for whom we provide a full range
of outsourced administration services. 

    SENIOR MANAGEMENT TEAM

    During the year Vebnet strengthened its management team with the appointment of Richard Morgan as Head of Consulting to provide clients
with strategic advice. He is a recognised industry expert with over 20 years experience in the employee benefits sector.

    He joins Vebnet from KPMG where he has been driving new business and providing consulting services on employee benefits. Prior to that
Richard was Head of Flexible Benefits for Europe at Watson Wyatt. 

    CURRENT TRADING & OUTLOOK

    Business in the first ten weeks of the new financial year has been encouraging. We now have 25 scheduled implementations for the current
financial year and have gained new customers in pharmaceutical and telecoms sectors.

    We have achieved much this year. Our core business has grown substantially over the course of the previous financial year, and we have
performed strongly against all key measures - revenue, profit and cash generation. Our forward sales pipeline is strong, underpinning our
FY09 revenue plan. We are seeing further momentum in Vebnet's core business and the Board remains confident that the company is well
positioned to enjoy future revenue growth.

    Derek Scott
    Chairman                                15 September 2008





VEBNET (HOLDINGS) PLC
 
CONSOLIDATED INCOME STATEMENT
 
YEAR ENDED 30 JUNE 2008
 
 
                                                                                        
                                   Year ended 30 June            Year ended 30 June 2007
                                                 2008                         (restated)
 CONTINUING OPERATIONS                           £000                               £000
                                                                                        
 Revenue                                        6,001                              5,245
                                                                                        
 Operating costs                                                                        
 Administrative expenses                      (3,638)                            (3,210)
 Research & development                       (1,087)                            (1,268)
 Sales & marketing                              (484)                              (351)
                                                                                        
 Operating profit before                          792                                416
 financing costs
                                                                                        
 Financial income                                 115                                 75
 Financial expenses                                 -                                (1)
                                                                                        
 Profit before taxation                           907                                490
                                                                                        
 Taxation                                           -                                  -
                                                                                        
  Profit for the year                             907                                490
 attributable to equity holders
 of the parent
                                                                                        
 Profit per ordinary share                                                              
 Basic and diluted profit per                    9.7p                               5.2p
 share
 
 
STATEMENT OF TOTAL RECOGNISED INCOME AND EXPENSE
 
The Group has no recognised income and expense other than the results for the year as set out above.
 

 
VEBNET (HOLDINGS) PLC
 
CONSOLIDATED BALANCE SHEET
 
AT 30 JUNE 2008
 
 
                                At30 June 2008  At30 June 2007(restated)
                                          £000                      £000
 ASSETS                                                                 
 Property, plant and equipment             216                       298
 Intangible assets                       1,015                       846
                                                                        
 Total non-current assets                1,231                     1,144
                                                                        
 Trade and other receivables             2,235                     2,262
 Cash and cash equivalents               3,029                     1,894
                                                                        
 Total current assets                    5,264                     4,156
                                                                        
 Total assets                            6,495                     5,300
                                                                        
 LIABILITIES                                                            
 Trade and other payables                1,140                     1,184
 Deferred income                         1,359                     1,097
                                                                        
 Total current liabilities               2,499                     2,281
                                                                        
 Total liabilities                       2,499                     2,281
                                                                        
 Net assets                              3,996                     3,019
                                                                        
 Equity                                                                 
 Called up share capital                 9,324                     9,324
 Share premium account                     639                       639
 Other reserve                         (2,871)                   (2,951)
 Profit and loss account               (3,096)                   (3,993)
                                                                        
 Total Equity                            3,996                     3,019
 
 
 
 

 
 
VEBNET (HOLDINGS) PLC
 
CONSOLIDATED STATEMENT OF CASH FLOWS
 
YEAR ENDED 30 JUNE 2008
 
 
                                    Year ended30 June  Yearended30 June 2007(restated)
                                                2008 
                                                £*000                            £*000
 Cash flows from operating                                                            
 activities
                                                                                      
 Profit for the period                            907                              490
 Adjustments for:                                                                     
 Depreciation                                     153                              184
 Amortisation of intangible                       263                              101
 assets
 Financial income                               (115)                             (75)
 Equity settled share based                        80                                -
 payment transactions
                                                                                      
 Operating profit before                        1,288                              700
 changes in working capital
                                                                                      
 Decrease/(increase) in trade                      27                          (1,383)
 and other receivables
 Increase in trade and other                      217                              776
 payables
                                                                                      
 Cash generated by operations                   1,532                               93
                                                                                      
 Investing activities                                                                 
 Finance income received                          115                               89
 Acquisition of property, plant                 (512)                            (393)
 and equipment and intangible
 assets
 Reduction in deferred                             10                                -
 consideration
 Acquisition of subsidiary                          -                            (469)
 undertaking
                                                                                      
 Cash used in investing                         (387)                            (773)
 activities
                                                                                      
 Cash flows from financing                                                            
 activities
 Purchase of own shares                          (60)                             (90)
 Sale of own shares                                50                                3
 Repayment of finance lease                         -                             (11)
 liabilities
                                                                                      
 Net cash used in financing                      (10)                             (98)
 activities
                                                                                      
 Net increase/(decrease) in                     1,135                            (778)
 cash and cash equivalents
 Cash and cash equivalents at                   1,894                            2,672
 start of year
                                                                                      
 Cash and cash equivalents at                   3,029                            1,894
 the end of year
                                                                                      
 

    
 
VEBNET (HOLDINGS) PLC
 
Consolidated Statement of Changes in Equity
At 30 June 2008
 
    
                                 Share Capital  Share Premium  Other Reserve       Profit and Loss  Total Equity
                                                                                           Account
                                          £000           £000           £000                  £000          £000
                                                                                                                
 Balance at 1 July 2006                  9,178            580        (2,951)               (4,396)         2,411
                                                                                                                
 Issue of ordinary shares                  146             59              -                     -           205
                                                                                                                
 Purchase of own shares by                   -              -              -                  (90)          (90)
 employee trust
 Sales of own shares by                      -              -              -                     3             3
 employee trust
                                                                                                                
 Net movements recognised                  146             59              -                  (87)           118
 directly in equity
                                                                                                                
 Profit for the year                         -              -              -                   490           490
                                                                                                                
 Total recognised income for               146             59              -                   403           608
 the year
                                                                                                                
 Balance at 30 June 2007                 9,324            639        (2,951)               (3,993)         3,019
                                                                                                                
 Purchase of own shares by                   -              -              -                  (60)          (60)
 employee trust
 Sales of own shares by                      -              -              -                    50            50
 employee trust
 Equity settled share based                  -              -             80                     -            80
 payment transactions
                                                                                                                
 Net movements recognised                    -              -             80                  (10)            70
 directly in equity
                                                                                                                
 Profit for the year                         -              -              -                   907           907
                                                                                                                
 Total changes in equity for                 -              -             80                   897           977
 the year
                                                                                                                
 Balance at 30 June 2008                 9,324            639        (2,871)               (3,096)         3,996
 

 
VEBNET (HOLDINGS) PLC
 
NOTES TO THE FINANCIAL STATEMENTS
 
YEAR ENDED 30 JUNE 2008
 
 
1       STATEMENT OF COMPLIANCE
 
The financial statements of Vebnet (Holdings) plc and its subsidiaries (the *Group*) for the year ended 30 June 2008 have been prepared in
accordance with applicable law and International Financial Reporting Standards (IFRS) and their interpretations as adopted by the European
Union (adopted IFRS) at 30 June 2008.
 
These are the first financial statements of the Group and Company prepared in accordance with adopted IFRS and IFRS 1 *First time adoption
of IFRS* has been applied from the transition date of 1 July 2006. The adoption of IFRS has no material impact on the financial statements
of the Group with the exception of IAS 38 relating to the capitalisation of certain product development costs. As a result the 30 June 2008
balance sheet includes an intangible asset in respect of these capitalised development costs with a net book value amounting to £490k (2007:
£161k).  Further details relating to the initial adoption of IFRS are included in the Group*s interim statement for the period to 31
December 2007 which is included on the Group*s website.
 
2       BASIS OF MEASUREMENT
 
The financial statements of the Group for the year ended 30 June 2008 have been prepared on the going concern basis, under the historical
cost basis except that liabilities for share base payment arrangements are measured at fair value.
 
3       SEGMENTAL REPORTING
 
The Group elected for early adoption of IFRS 8 Operating segments. The Group operates in the flexible benefits sector and does not report
any segmental information other than revenue streams. As a result no additional business sector information is provided.
 
 
    
                  2008£*000  2007£*000
                                      
 FIX&FLEX®                            
 Direct channel       4,291      2,716
 Licence channel        818      1,130
 Total                5,109      3,846
 FIX&FLEX®
 4th Contact            665        612
 Other revenue          227        787
                      6,001      5,245
 
    
 
 
4       PRELIMINARY ANNOUNCEMENT
 
The summary accounts set out above do not constitute statutory accounts as defined by Section 240 of the UK Companies Act 1985. The
consolidated balance sheet at 30 June 2008; the consolidated income statement, the consolidated cash flow statement and the consolidated
statement of changes in equity for the year then ended have been extracted from the Group's audited statutory accounts for the year to 30
June 2008 upon which the auditor's opinion is unqualified, and did not contain statements under Section 237(2) or Section 237(3) of the
Companies Act 1985. The statutory accounts for the year ended 30 June 2008 were approved by the Directors on 15 September 2008, but have not
yet been delivered to the Registrar of Companies.
 
5       EARNINGS PER SHARE
 
Basic earnings per share
 
The basic earnings per share is based on the profit for the financial period of £907k (2007: £490k) and on the weighted average number of
ordinary shares in issue during the year of 9,324,183 (2007: 9,287,780).
 
Diluted earnings per share
 
The diluted earnings per share is calculated as above except for the inclusion within the weighted average number of ordinary shares in
issue of 55,443 (2007: 33,926) potential ordinary shares deriving from share options in issue during the year, calculated in accordance with
IAS 33 *Earnings per share*.
 
6       POSTING AND AVAILABILITY OF ACCOUNTS
 
Copies of the Annual Accounts will be sent to shareholders together with notice for the AGM to be held in Edinburgh on 28 November 2008 and
will be available at the Company's office, 5-9 Thistle Street, Edinburgh, EH2 1DF, or from the Company's website at www.vebnet.com.

This information is provided by RNS
The company news service from the London Stock Exchange
 
  END 
 
FR DGGMLRKRGRZM

1 Year Vebnet Chart

1 Year Vebnet Chart

1 Month Vebnet Chart

1 Month Vebnet Chart

Your Recent History

Delayed Upgrade Clock