ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

SWP Swp Grp.

8.75
0.00 (0.00%)
19 Jul 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Swp Grp. LSE:SWP London Ordinary Share GB00B010NX28 ORD 0.5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 8.75 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Half Yearly Report

17/03/2010 7:00am

UK Regulatory



 

TIDMSWP 
 
RNS Number : 6692I 
SWP Group PLC 
17 March 2010 
 

 
 
 
                          SWP Group plc (the "Group") 
 
                                Half Year Report 
 
                    for the six months ended 31 December 2009 
 
 
Chairman's Statement 
 
 
 
Corporate Review 
 
When I last wrote to shareholders in November 2009 in respect of the year's 
trading to 30th June 2009 I described the difficult market conditions in which 
we were operating as "a year of containment". The subsequent six month period to 
31st December 2009 has not witnessed any material improvement in the economic 
climate whereas your Group has made significant progress within its two main 
operating businesses, namely, at Fullflow a leader in rainwater management as 
well as at Ulva which has recorded further growth in the supply of materials for 
the management of corrosion under insulation ("CUI") to an increasing number of 
oil and gas majors operating in a wide range of international territories. 
 
Our other operating subsidiaries at Crescent of Cambridge (metal staircases) and 
DRC Polymer Products (membranes) which continue to serve primarily the 
construction sector have continued to mark time in depressed market conditions 
through rigorous cost containment against a background of reduced levels of 
activity and demand. 
 
 
Financial Highlights 
 
Under the above circumstances we are entitled to be very pleased with the 
results achieved for the six month period to 31st December 2009. With overall 
sales largely flat at GBP12,349,000 (2008: GBP12,864,000) the quality of our 
earnings has been enhanced due to the favourable mix of business which has been 
skewed in favour of our Ulva brand thereby increasing average gross margins to 
41.3% from 38.4% recorded in the corresponding period in 2008. Operating profits 
before amortisation of acquired intangibles amounted to GBP1,140,000 (2008: 
GBP863,000) an increase of 63.4%. With lower interest rates and reduced debt 
levels finance costs fell to GBP149,000 as compared to GBP294,000 for the 
corresponding period in 2008. Pre tax profits advanced to GBP1,178,000 (2008: 
GBP452,000) an increase of 160% compared to the same period one year earlier. 
 
Profits attributable to shareholders amounted to GBP858,000 (2008: GBP407,000) 
after taking into account a full tax charge made up of current corporation tax 
(see Note 5) of GBP99,000 and the release of deferred tax assets of GBP221,000 
booked in earlier years in compliance with IAS12. 
 
The Group is utilising its losses carried forward from earlier years in an 
efficient and effective manner thereby limiting the cash impact of corporation 
tax liabilities incurred as a result of improved profitability. 
 
 
+--------------------------+-----------+--+-----------+ 
|                          | Unaudited |  | Unaudited | 
|                          |       six |  |       six | 
|                          |    months |  |    months | 
|                          |     ended |  |     ended | 
|                          |  31.12.09 |  |  31.12.08 | 
|                          |   GBP'000 |  |   GBP'000 | 
+--------------------------+-----------+--+-----------+ 
|                          |           |  |           | 
+--------------------------+-----------+--+-----------+ 
| Turnover                 |    12,349 |  |    12,864 | 
+--------------------------+-----------+--+-----------+ 
| Operating Profit         |     1,327 |  |       746 | 
+--------------------------+-----------+--+-----------+ 
| Profit before tax        |     1,178 |  |       452 | 
+--------------------------+-----------+--+-----------+ 
| Profit after tax         |       858 |  |       407 | 
+--------------------------+-----------+--+-----------+ 
| Profit per share         |           |  |           | 
|                          |     4.78p |  |     2.30p | 
+--------------------------+-----------+--+-----------+ 
 
Financial Structure 
 
At the Group's Annual General Meeting held in London on 13th January 2010 
shareholders approved the various resolutions placed before them including, 
inter alia, the bonus issue of ten new shares in addition to each share 
currently held ranking pari passu as well as the elimination of our share 
premium account through its transfer to pure equity and retained earnings. The 
formal ratification for this is currently passing through the Courts and we 
anticipate that by year end the entire process of strengthening the Group's 
balance sheet will have been completed. Based on the Group's trading performance 
to date this year your directors expect to be in a position to declare a maiden 
dividend for the year ending 30th June 2010 if the momentum which has been 
created is successfully maintained. 
 
 
Operational Highlights 
 
 
Fullflow 
 
Against a backdrop of generally depressed market conditions, Fullflow produced a 
very satisfactory result for the period. Although sales suffered an overall 
decrease, a combination of efficiency improvements, material cost reductions and 
overhead savings meant that Fullflow's operating profit increased significantly 
compared to the equivalent period last year. 
 
Fullflow is increasingly an international business, and UK sales, including 
those of Plasflow, accounted for less than 40% of total sales in the period. 
This was partly due to the impact of the large projects being undertaken at Doha 
Airport in Qatar and Madrid Barajas Airport in Spain, but progress was achieved 
on a number of other fronts and with UK construction markets likely to remain at 
a low ebb for the foreseeable future it is important that Fullflow continues to 
develop its international operations. 
 
In this regard it is expected that progress will be achieved on three main 
fronts: firstly by winning more major international projects (such as Airports 
for example) which Fullflow will take on directly, secondly by helping its 
existing international partners to generate extra business and thirdly by 
extending its network of international partners. Already there is movement on at 
least some of these fronts and Fullflow has just secured its first order for a 
project in Vietnam. There is even the possibility of one of our partners 
entering the vast and potentially lucrative market in China. 
 
One of the characteristics of Fullflow is that its management teams consist in 
the main of relatively young and highly committed individuals. These teams have 
now been in place for some years and we believe that there is now an excellent 
blend of youth and experience which has the potential to drive the business on 
to further success. In addition both Fullflow and Plasflow are widely respected 
for the quality of their products and the service levels which they provide and 
even at a time when market conditions mean that price has assumed a higher level 
of importance than ever, these assets provide the best possible platform from 
which to build lasting relationships and sustainable success. 
 
 
Crescent of Cambridge 
 
Crescent's UK market has remained static and whilst enquiry levels have been 
strong, too few projects have attracted the necessary funding. The Crescent team 
is patiently awaiting recovery whist maintaining vigorous cost control. 
 
Crescent has always provided a premium product to the more discerning end of the 
market and continues to do so today without compromise on issues of quality, 
service and compliance despite the difficult market conditions which have seen 
some contractors installing non-compliant stairs procured solely on price. 
 
Despite the difficult conditions, investment has continued in the enhancement of 
the design automation software which is now fully integrated with the 
manufacturing system and providing front end tendering cost information based on 
current live costs. This is especially helpful when negotiating in price 
sensitive market conditions. This key investment is expected to underpin 
Crescent's ability to grow revenues whilst containing the cost base when 
recovery begins. 
 
Revenues and profitability have been in line with expectation following the 
restructuring, which was completed in the last financial year, with the 
exception of one bad debt flowing from the Haymills insolvency which impacted 
profit by GBP46,000. 
 
 
DRC Polymer Products 
 
DRC Polymer Products has a number of challenges with which its management team 
are preoccupied. Specialist chemicals and raw materials are used in the 
production of most of DRC's products which are sourced from all over the world. 
The weakness of sterling is therefore of concern to us in terms of cost control 
and the protection of sustainable margins. In addition to this there are a 
number of technical projects in which DRC is currently investing which are being 
profiled on the company's equipment, all of which are designed to enhance the 
company's product offering to a wide range of valued customers. Technical 
development is likely to command greater levels of time, commitment and 
resources in future and is constantly under review. 
 
Modular Build 
 
Hylam Uniroof remains the product of choice for the sector and DRC's focus 
remains on providing a high level of service to its loyal customers, some of 
which are operating at quite markedly reduced activity levels. Overall, the 
activity continues at an acceptable level and the team is ready to ramp-up 
volume when the market picks-up. 
 
 
Hylam IQ 
 
A fourth UK water utility adopted the Hylam IQ intelligent membrane system in 
the period under review awarding DRC contracts for three reservoirs. Elsewhere 
activity has been limited pending the commencement of the new five year AMP 
period in April 2010. The outlook for Hylam IQ is positive with a number of key 
projects in the pipeline. 
 
 
FPA Membrane 
 
The Drinking Water Inspectorate (DWI) approved Hylam FPA membrane range has been 
extended to meet specific client driven requirements and has been selected for a 
number of substantial projects in the UK and international markets. Sales in the 
period under review have been steady but the outlook is positive for this niche 
engineered membrane. 
 
Ulva 
 
DRC continues to provide Ulva with a constant stream of high quality Ulvashield 
with good efficiency and low levels of waste, which will grow in line with the 
development of the Ulva business. Ulva and DRC are also working collaboratively 
on the further enhancement of the Ulvashield compound. 
 
 
Ulva Insulation Systems 
 
Corrosion Under Insulation (CUI) continues to be a subject in sharp focus for 
many of the Oil, Gas and Petrochemical multinationals and operators. The 
extension of Ulva's presence and reach with effective sales offices in Houston 
and Kuala Lumpur and the appointment of local agents in key markets has been 
well received and rewarded with the inclusion of the system in a number of 
additional corporate specifications and a number of key new project 
specifications. Projects have been completed or agreed for new customers in 
Japan, Brazil and two countries in South East Asia. 
 
Ulva's offering has been extended to include full time site presence to assist 
the end client and installation contractor in areas such as the achievement of 
best practice, quality assurance procedures and training. This service is 
currently being utilised on two major projects for the Norwegian sector under 
construction in Korea and Holland. 
Business performance for the period under review was very much in line with 
expectation and the outlook remains positive. 
 
 
Earnings per share 
 
Shareholders will be pleased to note that EPS has increased from 2.30p per share 
in the first half of 2008 to 4.78p per share for the six month period to 31st 
December 2009 which equates to an increase (after tax) of 108%. This augers well 
for the future and supports the Board's aspirations to enter the dividend list 
later this year. 
 
 
Staff 
 
The severity of the economic climate dictates that all employees within our 
Group are charged with the responsibility of making stringent efforts to 
maximise the performance of the Group. In this regard we are grateful to staff 
at all levels without whose dedication and commitment these vastly improved 
results would not have been possible. 
 
 
Board Changes 
 
We are delighted to welcome onto the Board of our parent company Colin Stott who 
joined our Group back in October 2006 as a consultant and who has worked 
tirelessly at both Crescent and DRC prior to taking over as managing director of 
Ulva where he has had prime responsibility for not only its successful 
integration within the operating structure of this Group but for the delivery of 
our international strategy designed to facilitate profitable growth both in the 
short and longer term. Colin's considerable experience as an international 
operator will be invaluable to the Group in achieving our given objectives 
within global markets as well as the exploitation of our brand portfolio. 
 
 
Current Trading and Prospects 
 
Notwithstanding the disappointing economic outlook in general the current period 
has started strongly and together with the results posted for the first half the 
Board is confident that we will deliver very positive results for the financial 
year to 30th June 2010. Many challenges exist but with the commitment, 
professionalism and energy of our team we remain confident that we shall be able 
to exploit many of the opportunities which lie before us. The Board remains, as 
ever, focused on further profitable growth allied to diligent control over costs 
and to maximising shareholder value. We look forward with confidence to the 
remainder of 2009/2010 and beyond. 
 
 
J A F Walker 
Chairman 
 
17th March 2010 
 
 
 
Unaudited Consolidated Income Statement 
 
 
 
+----------------------------+-------------+----------+----------------+----------+---------------+ 
| Six months                 |         Six |          |            Six |          |          Year | 
| ended                      |      months |          |         months |          |         ended | 
| 31 December 2009           |       ended |          |          ended |          |      30.06.09 | 
|                            |    31.12.09 |          |       31.12.08 |          |       Audited | 
|                            |   Unaudited |          |      Unaudited |          |       GBP'000 | 
|                            |     GBP'000 |          |        GBP'000 |          |               | 
+----------------------------+-------------+----------+----------------+----------+---------------+ 
|                            |             |          |                |          |               | 
+----------------------------+-------------+----------+----------------+----------+---------------+ 
| Revenue                    |   12,349    |          |         12,864 |          |        24,745 | 
+----------------------------+-------------+----------+----------------+----------+---------------+ 
| Cost of sales              |    (7,253)  |          |       (7,928)  |          |     (14,764)  | 
+----------------------------+-------------+----------+----------------+----------+---------------+ 
| Gross profit               |    5,096    |          |          4,936 |          |         9,981 | 
+----------------------------+-------------+----------+----------------+----------+---------------+ 
| Operating expenses         |    (3,686)  |          |       (4,073)  |          |      (7,558)  | 
+----------------------------+-------------+----------+----------------+----------+---------------+ 
|                            |     1,410   |          |          863   |          |         2,423 | 
+----------------------------+-------------+----------+----------------+----------+---------------+ 
|  Exceptional operating     |             |          |                |          |               | 
| expenses                   |             |          |                |          |        (134)  | 
|                            |      -      |          |       -        |          |               | 
+----------------------------+-------------+----------+----------------+----------+---------------+ 
| Amortisation of intangible |             |          |                |          |               | 
| assets acquired through    |             |          |                |          |               | 
| business combinations net  |       (83)  |          |          (117) |          |         (165) | 
| of deferred tax            |             |          |                |          |               | 
+----------------------------+-------------+----------+----------------+----------+---------------+ 
|  Operating profit          |             |          |                |          |               | 
|                            |     1,327   |          |           746  |          |        2,124  | 
+----------------------------+-------------+----------+----------------+----------+---------------+ 
| Financial income           |             |          |                |          |           42  | 
|                            |      -      |          |       -        |          |               | 
+----------------------------+-------------+----------+----------------+----------+---------------+ 
| Financial costs            |      (149)  |          |          (294) |          |         (534) | 
+----------------------------+-------------+----------+----------------+----------+---------------+ 
|  Profit on ordinary        |             |          |                |          |               | 
| activities before taxation |             |          |                |          |               | 
|                            |     1,178   |          |           452  |          |        1,632  | 
+----------------------------+-------------+----------+----------------+----------+---------------+ 
| Income tax charge          |      (320)  |          |          (45)  |          |         (37)  | 
+----------------------------+-------------+----------+----------------+----------+---------------+ 
|  Profit for the period     |             |          |                |          |               | 
| attributable to equity     |             |          |                |          |               | 
| holders of the parent      |        858  |          |           407  |          |        1,595  | 
+----------------------------+-------------+----------+----------------+----------+---------------+ 
|  Basic earnings per share  |             |          |                |          |               | 
| (pence)                    |             |          |                |          |               | 
|                            |    4.78p    |          |     2.30p      |          |    9.02p      | 
+----------------------------+-------------+----------+----------------+----------+---------------+ 
|  Diluted earnings per      |             |          |                |          |               | 
| share (pence)              |             |          |                |          |               | 
|                            |    4.78p    |          |     2.30p      |          |    9.02p      | 
+----------------------------+-------------+----------+----------------+----------+---------------+ 
 
 
Turnover and operating profit all derive from continuing operations. 
 
Unaudited Consolidated Balance Sheet 
 
 
 
+------------------------------------+------------+---+-----------+----------+---+------------+ 
| As at 31 December 2009             |   As at    |   |    As at 31.12.08    |   |   As at    | 
|                                    |  31.12.09  |   |       GBP'000        |   |  30.06.09  | 
|                                    |  GBP'000   |   |                      |   |  GBP'000   | 
+------------------------------------+------------+---+----------------------+---+------------+ 
|                                    |    GBP'000 |   |   GBP'000 |              |            | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Non-current assets                 |            |   |           |              |            | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Intangible assets                  |      8,936 |   |     9,170 |              |      9,045 | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Property, plant and equipment      |      5,087 |   |     5,136 |              |      5,114 | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Trade and other receivables        |        689 |   |       462 |              |        655 | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Deferred tax assets                |        924 |   |       888 |              |      1,150 | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
|                                    |     15,636 |   |    15,656 |              |     15,964 | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Current assets                     |            |   |           |              |            | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Inventories                        |      3,901 |   |     3,659 |              |      3,972 | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Trade and other receivables        |      9,889 |   |    10,175 |              |      9,866 | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
|                                    |     13,790 |   |    13,834 |              |     13,838 | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Total assets                       |     29,426 |   |    29,490 |              |     29,802 | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Current liabilities                |            |   |           |              |            | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Trade and other payables           |    (6,363) |   |   (8,116) |              |    (7,410) | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Current tax liabilities            |      (494) |   |     (348) |              |      (309) | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Obligations under finance leases   |       (98) |   |     (152) |              |      (117) | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Bank loans and overdrafts          |    (2,438) |   |   (4,047) |              |    (4,127) | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
|                                    |   (9,393)  |   | (12,663)  |              | (11,963)   | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Non-current liabilities            |            |   |           |              |            | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Bank loans                         |    (3,458) |   |   (2,740) |              |    (2,600) | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Deferred tax liabilities           |    (2,679) |   |   (2,739) |              |    (2,719) | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Obligations under finance leases   |       (24) |   |      (19) |              |       (47) | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
|                                    |    (6,161) |   |   (5,498) |              |    (5,366) | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
|                                    |            |   |           |              |            | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Total liabilities                  |   (15,554) |   |  (18,161) |              |   (17,329) | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| NET ASSETS                         |     13,872 |   |    11,329 |              |     12,473 | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
|                                    |            |   |           |              |            | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Capital and reserves               |            |   |           |              |            | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Called up share capital            |         93 |   |        89 |              |         89 | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Share premium account              |     13,205 |   |    12,534 |              |     12,534 | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Capital reserves                   |         41 |   |        41 |              |         41 | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Revaluation reserve                |        229 |   |         - |              |        229 | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| Retained earnings                  |        304 |   |   (1,335) |              |      (420) | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
| TOTAL EQUITY                       |     13,872 |   |    11,329 |              |     12,473 | 
+------------------------------------+------------+---+-----------+--------------+------------+ 
|                                    |            |   |           |          |   |            | 
+------------------------------------+------------+---+-----------+----------+---+------------+ 
 
 
Unaudited Consolidated Cash Flow Statement 
 
 
 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Six months ended 31 December     |    Six    |          |    Six    |          |  Year    | 
| 2009                             |  months   |          |  months   |          |  ended   | 
|                                  |  ended    |          |  ended    |          |30.06.09  | 
|                                  | 31.12.09  |          | 31.12.08  |          | Audited  | 
|                                  |Unaudited  |          |Unaudited  |          | GBP'000  | 
|                                  |  GBP'000  |          |  GBP'000  |          |          | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Profit after tax                 |       858 |          |       407 |          |    1,595 | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Adjustments for:                 |           |          |           |          |          | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Net finance costs                |       149 |          |       294 |          |      492 | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Corporation tax charge           |       320 |          |        45 |          |      269 | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Depreciation of property, plant  |       185 |          |       209 |          |      414 | 
| and equipment                    |           |          |           |          |          | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Amortisation of intangible       |       123 |          |       123 |          |      243 | 
| assets                           |           |          |           |          |          | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Profit on disposal of plant and  |         - |          |         - |          |      (6) | 
| equipment                        |           |          |           |          |          | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
|  Operating cash flows before     |           |          |           |          |          | 
| movement in working capital      |           |          |           |          |          | 
|                                  |     1,635 |          |     1,078 |          |    3,007 | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Decease/(increase) in            |        71 |          |       124 |          |    (189) | 
| inventories                      |           |          |           |          |          | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Increase in receivables          |      (57) |          |     (629) |          |    (735) | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Decrease in payables             |     (807) |          |     (336) |          |    (967) | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Interest paid                    |     (147) |          |     (310) |          |    (612) | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Interest received                |         - |          |         - |          |        2 | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Corporation tax paid             |     (191) |          |         - |          |    (231) | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Net cash inflow from operating   |       504 |          |      (73) |          |      275 | 
| activities                       |           |          |           |          |          | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
|                                  |           |          |           |          |          | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Cash flow from investing         |           |          |           |          |          | 
| activities                       |           |          |           |          |          | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Purchase of property, plant and  |     (158) |          |     (180) |          |    (384) | 
| equipment                        |           |          |           |          |          | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Purchase of intangible assets    |      (14) |          |         - |          |     (10) | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Proceeds from disposals of       |           |          |           |          |          | 
| property, plant and equipment    |         - |          |         - |          |       27 | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Net cash outflow from investing  |     (172) |          |     (180) |          |    (367) | 
| activities                       |           |          |           |          |          | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Cash flow from financing         |           |          |           |          |          | 
| activities                       |           |          |           |          |          | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Issue of ordinary shares         |       675 |          |         - |          |     (44) | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Term loan conversion to euro     |     1,443 |          |         - |          |        - | 
| denomination                     |           |          |           |          |          | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Bank loans repaid                |     (247) |          |         - |          |        - | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Purchase of treasury shares      |     (134) |          |         - |          |        - | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Finance lease repayments - net   |      (42) |          |      (59) |          |    (116) | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
|                                  |           |          |           |          |          | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Net cash inflow/(outflow) from   |           |          |           |          |          | 
| financing                        |     1,695 |          |      (59) |          |    (160) | 
| activities                       |           |          |           |          |          | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Net increase/(decrease) in cash  |           |          |           |          |          | 
| and bank                         |     2,027 |          |     (312) |          |    (252) | 
| overdrafts                       |           |          |           |          |          | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Cash, cash equivalents and bank  |           |          |           |          |          | 
| overdrafts at                    |   (3,477) |          |   (3,225) |          |  (3,225) | 
| beginning of period              |           |          |           |          |          | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
| Cash, cash equivalents and bank  |           |          |           |          |          | 
| overdrafts at end of period      |   (1,450) |          |   (3,537) |          |  (3,477) | 
+----------------------------------+-----------+----------+-----------+----------+----------+ 
 
 
 
Notes to the Interim Report 
 
 
1.       Basis of Preparation 
 
 The Condensed Interim Financial Statements have been prepared using accounting 
policies consistent with International Financial Reporting Standards and in 
accordance with International Accounting Standards (IAS) 34 Interim Financial 
Reporting. 
 
The financial information for the six month period ended 31 December 2009 and 
2008 has not been audited by the Group's auditors and does not constitute 
accounts within the meaning of s240 of the Companies Act 2006. The financial 
information for the year ended 30 June 2009 is an abridged version of the 
Group's accounts which received an unqualified auditors' report and did not 
contain a statement under s237(2) or (3) of the Companies Act 2006 and have been 
filed with the Registrar of Companies. 
 
The same accounting policies, presentation and methods of computation are 
followed in these condensed financial statements as were applied in the 
preparation of the Group's financial statements for the year ended 30 June 2009. 
 
2.       Taxation 
 
          Interim period income tax is accrued based on the estimated average 
annual effective income tax rate. 
 
3.       Dividends 
 
 The Directors are not recommending the payment of an interim dividend. 
 
4.       Segmental Reporting 
 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
|                          | Six       |          | Six       |          | Year      | 
|                          | months    |          | months    |          | ended     | 
|                          | ended     |          | ended     |          | 30.06.09  | 
|                          | 31.12.09  |          | 31.12.08  |          | Unaudited | 
|                          | Unaudited |          | Unaudited |          | GBP'000   | 
|                          | GBP'000   |          | GBP'000   |          |           | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| (i) Business Segments    |           |          |           |          |           | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
|                          |           |          |           |          |           | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| Revenue                  |           |          |           |          |           | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| Rainwater management     |     7,433 |          |     8,224 |          |    15,389 | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| Metal staircases         |     1,034 |          |     1,541 |          |     2,757 | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| Polymer membrane         |     3,882 |          |     3,099 |          |     6,599 | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| Corporate                |         - |          |         - |          |         - | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
|                          |           |          |           |          |           | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| Total Revenue            |    12,349 |          |    12,864 |          |    24,745 | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
|                          |           |          |           |          |           | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| Operating Profit         |           |          |           |          |           | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| Rainwater management     |       487 |          |       209 |          |       801 | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| Metal staircases         |     (106) |          |     (149) |          |     (350) | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| Polymer membrane         |       404 |          |       157 |          |       616 | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| Corporate                |       542 |          |       529 |          |     1,057 | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
|                          |           |          |           |          |           | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| Total operating profit   |     1,327 |          |       746 |          |     2,124 | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
|                          |           |          |           |          |           | 
|                          |           |          |           |          |           | 
|                          |           |          |           |          |           | 
|                          |           |          |           |          |           | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| (ii) Geographical        |           |          |           |          |           | 
| Segments                 |           |          |           |          |           | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
|                          |           |          |           |          |           | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| Revenue                  |           |          |           |          |           | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| United Kingdom           |     5,770 |          |     7,135 |          |    12,421 | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| Europe                   |     4,366 |          |     4,979 |          |     8,972 | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| Far East                 |     1,721 |          |       314 |          |     2,847 | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| Middle East              |       492 |          |       436 |          |       505 | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
|                          |           |          |           |          |           | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
| Total Revenue            |    12,349 |          |    12,864 |          |    24,745 | 
+--------------------------+-----------+----------+-----------+----------+-----------+ 
 
5.       Income Tax Expense 
 
   Recognised in the income statement 
+--------------------------+-----------+----------+-----------+----------+-------------+ 
|                          | Six       |          | Six       |          | Year        | 
|                          | months    |          | months    |          | ended       | 
|                          | ended     |          | ended     |          | 30.06.09    | 
|                          | 31.12.09  |          | 31.12.08  |          | Unaudited   | 
|                          | Unaudited |          | Unaudited |          | GBP'000     | 
|                          | GBP'000   |          | GBP'000   |          |             | 
+--------------------------+-----------+----------+-----------+----------+-------------+ 
|                          |           |          |           |          |             | 
+--------------------------+-----------+----------+-----------+----------+-------------+ 
| Current tax expense      |           |          |           |          |             | 
+--------------------------+-----------+----------+-----------+----------+-------------+ 
| Current year  - UK       |        99 |          |        45 |          |        269  | 
| corporation tax          |           |          |           |          |             | 
+--------------------------+-----------+----------+-----------+----------+-------------+ 
| Deferred tax movement    |       221 |          |         - |          |       (232) | 
+--------------------------+-----------+----------+-----------+----------+-------------+ 
|                          |           |          |           |          |             | 
+--------------------------+-----------+----------+-----------+----------+-------------+ 
| Total tax expense in     |       320 |          |        45 |          |         37  | 
| income statement         |           |          |           |          |             | 
+--------------------------+-----------+----------+-----------+----------+-------------+ 
 
6.       Profit per Share 
 Profit per share is calculated on the basis of 17,934,296 shares (2008: 
17,729,546) which is the weighted average of the number of shares in issue 
during the period. 
 
          The Group's share options are not dilutive for profit per share 
calculations. 
 
7.       Copies of Interim Report 
 
          Copies of the half year report will be posted to shareholders in due 
course and are available from the Group head office at Bedford House, 1 Regal 
Lane, Soham, Ely, Cambridgeshire, CB7 5BA or available to view from the Group's 
website at http://www.swpgroupplc.com. 
 
For further information or enquiries: 
 
J.A.F Walker                           D.J Pett 
 R. Kauffer 
Chairman                                Director of Finance                 KBC 
Peel Hunt 
Nominated Advisor & Broker 
 
Tel: 01353 723270                  Tel: 01353 723270                  Tel: 0207 
418 8900 
Mobile: 07800 951151             Mobile: 07940 523135             Mobile: 07841 
673210 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 IR UNASRRKAOAAR 
 

1 Year SWP Group Chart

1 Year SWP Group Chart

1 Month SWP Group Chart

1 Month SWP Group Chart