ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

RC2 Reconstruction Capital Ii Limited

0.035
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Reconstruction Capital Ii Limited LSE:RC2 London Ordinary Share KYG741521028 ORD EUR0.01
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.035 0.025 0.045 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Trusts -2.1M -2.94M -0.0217 -1.38 4.75M

Reconstruction Capital II Ltd Interim Unaudited Consolidated Financial Statement (6699W)

20/08/2015 3:58pm

UK Regulatory


Reconstruction Capital Ii (LSE:RC2)
Historical Stock Chart


From Jul 2019 to Jul 2024

Click Here for more Reconstruction Capital Ii Charts.

TIDMRC2

RNS Number : 6699W

Reconstruction Capital II Ltd

20 August 2015

20 August 2015

Reconstruction Capital II Limited (the "Company")

Interim Unaudited Consolidated Financial Statements

for the six months ended 30 June 2015

Reconstruction Capital II Ltd ("RC2", the "Company" or the "Group"), a close-end investment company incorporated in the Cayman Islands admitted to trading on the AIM market of the London Stock exchange, today announces its results for the six months ended 30 June 2015.

Copies of the company's interim financial statements will today be posted to shareholders. The annual reports is also available on the Company's website http://www. reconstructioncapital2.com/.

Financial highlights

-- The net asset value as at 30 June 2015 was EUR 0.3868 per share on an undiluted basis (EUR 0.3775 per share as at 31 December 2014). The corresponding net asset value per share on a fully diluted basis is EUR 0.2898 (EUR 0.2812 per share as at 30 December 2014).

   --     The directors do not recommend the payment of a dividend. 

Operational highlights

Private Equity Programme

RC2 did not make any new investments under its Private Equity Programme, save for the acquisition of a 7.7% shareholding in Glasro Holdings Limited, the sister company of Top Factoring SRL, from the minority shareholder. The Company continued to pursue a number of exits, both from its investee companies as well as from certain assets held by them. The investments held under the Private Equity Programme had a fair value of EUR 44.8m at the end of June, up 1.7% since the 2014 year-end audit report, primarily due to the effect of an increase in the Albalact SA share price.

Trading Programme

As at 30 June 2015, RC2's listed equities held under the Trading Programme had a total market value of EUR 0.35m, up 2.3% over the first half of the year, due to higher market prices of these investments on the local stock exchange, partly offset by a partial disposal of one investment. All the investments held under the Trading Programme were in Romanian equities.

For further information, please contact:

Reconstruction Capital II Limited

Ion Florescu / Anca Moraru

Tel: +40 21 316 7680

Grant Thornton UK LLP (Nominated Adviser)

Philip Secrett / Harrison Clarke

Tel: +44 (0) 20 7383 5100

ADVISER'S REPORT

On 30 June 2015, Reconstruction Capital II Limited ("RC2" or the "Fund") had a total unaudited net asset value ("NAV") of EUR 38.7m or EUR 0.3868 per share on an undiluted basis, a 2.5% increase compared to the audited NAV at the end of December 2014. The fully diluted NAV per share increased by 3.0% from EUR 0.2812 to EUR 0.2898 in the corresponding period.

The increase in the NAV is primarily a result of an increase in the share price of Albalact SA as well as the receipt of dividends from Top Factoring Group of EUR 1.7m.

At the end of June 2015, RC2 had cash and cash equivalents of approximately EUR 1.1m, borrowings of EUR 8.5m, and another EUR 0.6m of accrued liabilities to its service providers.

Private Equity Programme

The equity investments held under the Private Equity Programme had a fair value of EUR 44.8m at 30 June 2015, an increase of 1.7% over the semester. This was due to a combination of an increase in the market value of the holding in Albalact SA (EUR 0.9m) and the valuation of Glasro Holdings Limited (EUR 0.3m) offset by a write down of the investment in Klas Doo (EUR 0.5m).

The increase in the valuation of Glasro Holdings Limited, sister company of Top Factoring SRL, resulted from the acquisition of the minority stake of 7.7% in Glasro Holdings Limited for EUR 0.54m in June 2015.

Pursuant to marketing efforts by the local management team and appointed real estate agents, the investment in Klas Doo was written down by 19.6% to EUR 2.1m following a reappraisal of the expected sale proceeds of its former main site in central Belgrade, which is expected to be sold as real estate.

Trading Programme

As at 30 June 2014, RC2's listed equities held under the Trading Programme had a total market value of EUR 0.35m, a 2.3% increase over the first half of 2015 due to higher prices on the local stock exchange offset by a partial disposal of one of its holdings held under this programme. All the investments held under the Trading Programme were in Romanian equities.

New Europe Capital SRL

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2015

 
                                      30 Jun 2015   30 Jun 2014   31 Dec 2014 
                                              EUR           EUR           EUR 
                                                      Unaudited       Audited 
                                        Unaudited 
 
 Investment income 
 Gain on investments at fair 
  value 
 through profit and loss                  235,864     1,950,240     4,747,123 
 Interest income                           49,348        54,324       104,949 
 Dividend income                        1,700,000     1,527,107     1,527,111 
 Other income                                   -        35,986       140,883 
                                     ------------  ------------  ------------ 
 Total investment income                1,985,212     3,567,657     6,520,066 
 
 Expenses 
 Operating expenses                     (560,946)     (603,632)   (1,405,276) 
                                     ------------  ------------  ------------ 
 
  Total operating expenses              (560,946)     (603,632)   (1,405,276) 
 
 
  Operating profit                      1,424,266     2,964,025     5,114,790 
                                     ------------  ------------  ------------ 
 
 Financial expenses                     (488,132)     (441,697)     (889,739) 
 
 
  Profit before taxation                  936,134     2,522,328     4,225,051 
 
   Withholding tax expense                      -         (404)             - 
 Income tax expense                             -             -      (14,713) 
                                     ------------ 
 Profit for the period/year               936,134     2,521,924     4,210,338 
                                     ------------  ------------  ------------ 
 
 Other comprehensive income 
 Amounts that may be reclassified 
  to profit or loss 
  Exchange differences on 
  translating foreign operations           28,283        13,102        19,129 
                                     ------------  ------------  ------------ 
 Total comprehensive income 
  for the period/year                     964,417     2,535,026     4,229,467 
                                     ============  ============  ============ 
 
 Net income for the period/year 
  attributable to: 
  - Equity holders of the 
   parent                                 936,134     2,551,095     4,241,776 
  - Non-controlling interest                    -      (29,171)      (31,438) 
                                     ------------  ------------  ------------ 
                                          936,134     2,521,924     4,210,338 
                                     ============  ============  ============ 
 
 Total comprehensive income 
  attributable to: 
  - Equity holders of the 
   parent                                 938,256     2,551,018     4,243,209 
  - Non-controlling interest               26,161      (15,992)      (13,742) 
                                     ------------  ------------  ------------ 
 Total comprehensive income 
  for the period/year                     964,417     2,535,026     4,229,467 
                                     ============  ============  ============ 
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2015 (Continued)

 
                                     30 Jun 2015   30 Jun 2014   31 Dec 2014 
                                             EUR           EUR           EUR 
                                       Unaudited     Unaudited       Audited 
 
 Earnings Per Share attributable 
  to the equity shareholders 
  of the Company 
 
 Basic undiluted earnings 
  per share                               0.0094        0.0255        0.0424 
 Fully diluted earnings per 
  share                                   0.0086        0.0255        0.0261 
 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2015

 
                                   30 Jun 2015   30 Jun 2014   31 Dec 2014 
                                           EUR           EUR           EUR 
                                     Unaudited     Unaudited       Audited 
 Assets 
 Non-current assets 
 Property, plant and equipment          11,509        10,215        10,518 
 Financial assets at fair 
  value through profit or 
  loss                              44,833,347    41,281,075    44,085,288 
 Loans receivable                    1,459,113             -     1,409,796 
                                  ------------  ------------ 
 Total non-current assets           46,303,969    41,291,290    45,505,602 
                                  ------------  ------------  ------------ 
 
 Current assets 
 Financial assets at fair 
  value through profit or 
  loss                                 350,013       347,525       342,696 
 Trade and other receivables           299,418       414,027       276,274 
 Loans receivable                            -     1,359,834             - 
 Cash and cash equivalents           1,097,293       534,824       768,606 
                                  ------------  ------------ 
 Total current assets                1,746,724     2,656,210     1,387,576 
                                  ------------  ------------  ------------ 
 
 Total assets                       48,050,693    43,947,500    46,893,178 
                                  ============  ============  ============ 
 
 Liabilities 
 Current liabilities 
 Trade and other payables              569,710     2,280,790       847,194 
 Loans and borrowings                   45,331     5,870,917        44,190 

(MORE TO FOLLOW) Dow Jones Newswires

August 20, 2015 10:58 ET (14:58 GMT)

 Corporation tax payable                 2,418         4,469         2,211 
                                  ------------  ------------  ------------ 
 Total current liabilities             617,459     8,156,176       893,595 
                                  ------------  ------------  ------------ 
 
 Non-current liabilities 
 Loans and borrowings                        -        43,031             - 
 Convertible loan notes              8,446,199             -     7,976,965 
                                  ------------  ------------  ------------ 
 Total non-current liabilities       8,446,199        43,031     7,976,965 
                                  ------------  ------------  ------------ 
 
 Total liabilities                   9,063,658     8,199,207     8,870,560 
                                  ============  ============  ============ 
 
 Total net assets                   38,987,035    35,748,293    38,022,618 
                                  ============  ============  ============ 
 
 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2014 (Continued)

 
                                        30 Jun 2015     30 Jun 2014     31 Dec 2014 
                                                EUR             EUR             EUR 
                                          Unaudited       Unaudited         Audited 
 Capital and reserves attributable 
  to equity holders 
 
 
 
  Share capital                           1,000,000       1,000,000       1,000,000 
 
 
 
  Share premium reserve                 121,900,310     121,900,310     121,900,310 
 
 
 
  Retained deficit                     (84,822,361)    (87,449,176)    (85,758,495) 
 
  Equity component of convertible 
  loan notes                                629,445               -         629,445 
 
 
 
  Foreign exchange reserve                 (24,123)        (27,755)        (26,245) 
                                      -------------  --------------  -------------- 
 
 
 
  Total equity and reserves              38,683,271      35,423,379      37,745,015 
 
 
 
 
  Non-controlling interests                 303,764         324,914         277,603 
                                      -------------  --------------  -------------- 
 
  Total equity                           38,987,035      35,748,293      38,022,618 
                                      =============  ==============  ============== 
 
 
 
                               30 Jun 2015   30 Jun 2014   31 Dec 2014 
                                       EUR           EUR           EUR 
                                 Unaudited     Unaudited       Audited 
 Net Asset Value per share 
 
 Basic undiluted net asset 
  value per share                   0.3868        0.3542        0.3775 
 Fully diluted net asset 
  value per share                   0.2898        0.3542        0.2812 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 JUNE 2015

 
                                                                            Equity 
                                                Foreign       Retained   Component 
                         Share         Share   Exchange     (Deficit)/     of Loan                Non-Controlling 
                       Capital       Premium    Reserve       Earnings       Notes     Subtotal          Interest        Total 
                           EUR           EUR        EUR            EUR         EUR          EUR               EUR          EUR 
 Balance at 1 
  January 2014       1,000,000   121,900,310   (27,678)   (90,000,271)           -   32,872,361           388,209   33,260,570 
 Profit/(loss) for 
  the period                 -             -          -      2,551,095           -    2,551,095          (29,171)    2,521,924 
 Other 
  comprehensive 
  (loss)/income              -             -       (77)              -           -         (77)            13,179       13,102 
                    ----------  ------------  ---------  -------------  ----------  -----------  ----------------  ----------- 
 Total 
  comprehensive 
  (loss)/income 
  for the period             -             -       (77)      2,551,095           -    2,551,018          (15,992)    2,535,026 
 Dividends paid to 
  non-controlling 
  interests                  -             -          -              -           -            -          (47,303)     (47,303) 
                    ----------  ------------  ---------  -------------  ----------  -----------  ----------------  ----------- 
 Balance at 30 
  June 2014          1,000,000   121,900,310   (27,755)   (87,449,176)           -   35,423,379           324,914   35,748,293 
                    ==========  ============  =========  =============  ==========  ===========  ================  =========== 
 Profit/(loss) for 
  the period                 -             -          -      1,690,681           -    1,690,681          (31,438)    1,659,243 
 Other 
  comprehensive 
  income                     -             -      1,510              -           -        1,510             4,517        6,027 
 Total 
  comprehensive 
  income/(loss) 
  for the period                                  1,510      1,690,681           -    1,692,191          (26,921)    1,665,270 
                    ----------  ------------  ---------  -------------  ----------  -----------  ----------------  ----------- 
 Issuance of 
  convertible 
  loan notes 
  (equity portion)           -             -          -              -     629,445      629,445                 -      629,445 
 Dividends paid to 
  minorities                 -             -          -              -           -            -          (49,561)     (49,561) 
                    ----------  ------------  ---------  -------------  ----------  -----------  ----------------  ----------- 
 Contributions by 
  the owners 
  recognised 
  directly in 
  equity                     -             -          -              -     629,445      629,445          (49,561)      579,884 
                    ----------  ------------  ---------  -------------  ----------  -----------  ----------------  ----------- 
 Balance at 31 
  December 
  2014               1,000,000   121,900,310   (26,245)   (85,758,495)     629,445   37,745,015           277,603   38,022,618 
                    ==========  ============  =========  =============  ==========  ===========  ================  =========== 
 Profit for the 
  period                     -             -          -        936,134           -      936,134                 -      936,134 
 Other 
  comprehensive 
  income                     -             -      2,122              -           -        2,122            26,161       28,283 
                    ----------  ------------  ---------  -------------  ----------  -----------  ----------------  ----------- 
 Total 
  comprehensive 
  (loss)/income 
  for the period             -             -      2,122        936,134           -      938,256            26,161      964,417 
                    ----------  ------------  ---------  -------------  ----------  -----------  ----------------  ----------- 
 Balance at 30 
  June 2015          1,000,000   121,900,310   (24,123)   (84,822,361)     629,445   38,683,271           303,764   38,987,035 
                    ==========  ============  =========  =============  ==========  ===========  ================  =========== 
 

Share premium is stated net of share issue costs and is not distributable by way of dividend.

CONSOLIDATED CASH FLOW STATEMENT

FOR THE SIX MONTHS ENDED 30 JUNE 2015

 
                                            30 Jun 2015   30 Jun 2014   31 Dec 2014 
                                                    EUR           EUR           EUR 
                                              Unaudited     Unaudited       Audited 
 
 Cash flows from operating 
  activities 
 Net profit/(loss) before tax                   936,134     2,522,328     4,225,051 
 Adjustments for: 
 Depreciation and amortisation                        -         1,932         2,588 
 Gain on financial assets at 
  FVTPL                                       (235,864)   (1,950,240)   (4,747,123) 
 Interest income                               (49,348)      (54,535)     (104,949) 
 Interest expense                               488,132       441,697       889,739 
 Dividend income                            (1,700,000)   (1,527,107)   (1,527,111) 
                                           ------------  ------------  ------------ 
 Net cash outflow before changes 
  in working capital                          (560,946)     (565,925)   (1,261,805) 
                                           ------------  ------------  ------------ 
 
 (Increase)/decrease in trade and 
  other receivables                               (833)      (33,273)        68,870 
 (Decrease) in trade and other 
  payables                                    (305,878)   (2,463,675)   (3,990,128) 
 Purchase of financial assets                 (535,000)             -             - 
 Sale of financial assets                        16,204             -             - 
 Interest income received                            44           208           387 
 Dividends received                           1,700,000     1,523,077     1,526,708 
                                           ------------  ------------  ------------ 
 Cash generated from/(used in) 
  operating activities                          313,591   (1,539,588)   (3,655,968) 
                                           ------------  ------------  ------------ 
 
 Income tax paid                                      -             -      (14,666) 
 
 Net cash generated from/(used 
  in) operating activities                      313,591   (1,539,588)   (3,670,634) 
                                           ------------  ------------  ------------ 
 
 Cash flows from investing 
  activities 
 Purchase of property, plant 
  and equipment                                       -       (1,440)       (2,059) 
 Proceeds of loans granted 

(MORE TO FOLLOW) Dow Jones Newswires

August 20, 2015 10:58 ET (14:58 GMT)

1 Year Reconstruction Capital Ii Chart

1 Year Reconstruction Capital Ii Chart

1 Month Reconstruction Capital Ii Chart

1 Month Reconstruction Capital Ii Chart