ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

PJT Project Telecom

0.00
0.00 (0.00%)
Share Name Share Symbol Market Type Share ISIN Share Description
Project Telecom LSE:PJT London Ordinary Share GB0009668905 ORD 0.25P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.00 -
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Final Results

28/02/2001 7:01am

UK Regulatory


RNS Number:6299Z
Project Telecom PLC
28 February 2001


                                Press Release


                             Project Telecom plc
             Preliminary results for year ended 31 December 2000;
                      appointment of new board director


Financial highlights (figures in #millions)


Year ended 31 December                                 2000    1999

Turnover                                                257     117 Up 119 %
Operating profit (pre-exceptional items)                6.3     3.4 Up   85 %
Exceptional items *                                     1.3       -
Profit before taxation (after exceptional items)        5.9     3.7 Up   59 %
Earnings per ordinary share (pence)                    1.92    1.28 Up   50 %

* Exceptional items include provision for NIC on share options and flotation
expenses



o       Project Telecom's performance for 2000 reflects strong organic growth
in both the Group's core operating divisions.

o       Successful London listing raised approximately #17.6 million (net) to
fund further rapid growth.

o       Corporate Services division increased turnover by 46 per cent and
operating profit by 105 per cent, reflecting a 49 per cent increase in
corporate subscriber base from 35,000 to 52,000, above average ARPU and low
customer churn.

o       Retail Services division experienced further strong demand with
turnover up 139 per cent to #220.4 million and operating profit up 75 per cent
to #3.9 million.  Encouraging demand for new electronic mobile phone top-up
service with in excess of 800 terminals installed by the year-end.

o       Network Services division was established to take advantage of growing
demand for data services.  In December 2000, acquired new media design and
development business, MooCow, for #527,000 in cash, to enhance portal design
and delivery elements of solutions offered.

o       Colin MacDougall, Managing Director of Corporate Services division,
has been appointed to the main board.



Tim Radford, Chief Executive, commented: "2000 was another year of rapid
organic growth and development for the Group. The business continues to
benefit from strong demand for its services and its position in the market as
an independent virtual network operator.  This year has started well and
current trading is in line with our expectations."



For further information contact:



Tim Radford
Chief Executive, Project Telecom
Tel: 07831 642911

Richard Cunningham
Finance Director, Project Telecom
Tel: 07785 707070

Simon Bloomfield
Partner, Bankside Consultants
Tel: 020 7220 7477
Mobile: 07771 758517

Full preliminary announcement follows


Overview

The financial performance for the year 2000 of Project Telecom plc, the
independent UK telecom services group, reflects strong organic growth across
all operating divisions and continued rapid expansion of the Group's customer
base.

Turnover for the year to 31 December 2000 grew by 119 per cent to #257 million
(1999 - #117m). Operating profit before exceptional items rose 85 per cent to
#6.3 million (1999 - #3.4 million).  Profit before tax (after exceptional
items) increased by 59 per cent to  #5.9 million (1999 -  #3.7 m) and earnings
per share were up 50 per cent from 1.28 pence to 1.92 pence.

Tim Radford, Chief Executive of Project Telecom, commented: "Last year was
another very exciting year in the development of the Group with all operating
divisions continuing to experience strong demand for their services.
Following the flotation of the company's shares on the London Stock Exchange
last September and the raising of approximately #17.6 million of new equity,
the Group has a solid financial platform for further rapid expansion of its
customer base. I am confident that the business will make further progress
this year and is well positioned to take advantage of the many opportunities,
including acquisitions, that are arising as the market for telecom services
continues to expand."

The directors propose that a final dividend of 0.28 pence per share be paid on
31 May 2001 to shareholders on the register on 17 April 2001.

Corporate Services

The Corporate Services division, which mainly supplies contracted
telecommunication services to corporate customers, substantially improved
margins reflecting accelerated growth of the customer base.  Turnover rose 46
per cent to #36.3 million (1999 - #24.8 million) with operating profit up 105
per cent to #2.36 million (1999 - #1.15 million).

The division's corporate subscriber base grew in the year by 49 per cent to
over 52,000 at the year end (1999 - 35,000) and new corporate accounts won
include Aberdeen Council, Aer Lingus, British Waterways, Channel 4, Fuji Film,
Konica, Nelson Bakewell, Pretty Polly, Qantas, Reed Elsevier, Sabena, Swiss
Air, Swiss Life and TWA.

Subscriber churn (the rate of disconnection) remained low at under 15 per cent
per annum and average revenues per user (ARPU), continued to be significantly
in excess of the industry average, illustrating the quality of the company's
customer base.

The Managed Services business, established during the year to provide branded
telephony services on behalf of other virtual operators, won a number of new
contracts, including agreements with Ericsson and Siemens, and is expected to
grow strongly as new services are launched by the company's partners.

Retail Services

The Retail Services division, which distributes pre-paid cellular handsets,
top-up vouchers, accessories, point of sale material and marketing support to
20,000 convenience stores in the UK, continued to experience strong demand
during the year with 139 per cent growth in sales to #220.4 million (1999 - #
92.3 million) producing a 75 per cent increase in operating profit to #3.9
million for the year (1999 - #2.22 million).

During the year the company entered into an agreement with De La Rue
Transaction Services Limited to provide retailers with e top-up facilities via
in-store terminals, as an alternative to paper top-up vouchers.  During the
final quarter of the year the company installed approximately 800 terminals.
Early demand for e top-up facilities has been encouraging and the company
expects demand for this service to grow strongly in the current year.

Network Services

In December, the company announced that it had established a new Network
Services division to take advantage of the growing demand for data services
delivered via SMS, WAP and the Internet. This new division will develop its
own value added services platform from which Project Telecom will be able to
launch a range of services and wireless applications to existing and new
customers of the group.

In December, the Group also announced the acquisition of Newark-based
multi-media design and development business, MooCow, for a consideration of #
527,000 payable in cash. MooCow is a successful provider of multi-media and
web based design services that will be integrated into the Network Services
division enhancing the portal design and delivery elements of its data
solutions.

Investment in customer service

During 2000, the Group invested in state-of-the-art customer management, call
centre and logistics facilities in Newark both at its Retail Services division
- with the further development of the call centre and warehouse facilities at
Glenholm Park - and at its Corporate Services division through a new
development at Brunel Park.

At Brunel Park, Project Telecom is currently recruiting a further 100 customer
services, account management and credit control staff to accommodate the
expansion of the business.

Board appointment

Mr Colin MacDougall has been appointed to the Board of Project Telecom with
effect from 27 February 2001.   Colin joined the Group in October 2000 as
Managing Director of the Corporate Services Division including the new managed
services business. Prior to his appointment he was Corporate Marketing
Director with Vodafone UK.

Outlook



Trading for the current year has started well and is in line with management
expectations.  The market for telecommunication services continues to expand
and Project Telecom continues to look for new opportunities to strengthen its
market position and create shareholder value.



Chief Executive, Tim Radford, commented, "Our strategy is to build a
substantial telecom services group and to supply a wide range of services to
our expanding customer base from a single source. Being a Virtual Network
Operator   unconstrained by network infrastructure, this business is highly
scaleable and we can look forward to further rapid growth.  The current year
has started well and the Board views the future with confidence."



CONSOLIDATED PROFIT & LOSS      Note  Pre                     Post
ACCOUNT
                                      Exceptional Exceptional Exceptional
FOR THE YEAR ENDED 31 DECEMBER        Items       Items       Items
                                      2000        2000        2000        1999
                                      #000        #000        #000        #000

TURNOVER                        1     256,663         -       256,663  117,087

Cost of sales                         (234,994)       -     (234,994) (102,550)
                                      _______     _______     _______ _______

Gross profit                          21,669          -       21,669    14,537

Administrative expenses         3     (15,403)    (1,296)    (16,699)  (11,159)
                                     _______     _______     _______ _______
OPERATING PROFIT                       6,266      (1,296)      4,970     3,378

Interest payable and similar                                    (260)     (134)
charges

Interest receivable and similar                                1,141       445
income
                                                               _______ _______
PROFIT ON ORDINARY ACTIVITIES
BEFORE TAXATION                                                5,851     3,689

Tax on profit on ordinary                                     (2,065)   (1,278)
activities
                                                               _______  ______
PROFIT ON ORDINARY ACTIVITIES
AFTER TAXATION FOR THE YEAR                                    3,786     2,411
                                                                    
Dividend                                                      (1,081)     (827)
                                                               _______ _______
RETAINED PROFIT FOR THE YEAR    2                              2,705     1,584


Basic earnings per ordinary     4                               1.92p    1.28p
share

Diluted earnings per ordinary   4                               1.83p    1.26p
share

Earnings per ordinary share     4                               2.45p    1.37p
before exceptional costs and
amortisation of goodwill


All amounts relate to continuing operations.

There are no recognised gains or losses or movements on shareholder's funds
other than the results for the year and prior year and the issue of shares.

There is no material difference between the result as disclosed in the Group
profit and loss account and the result on an unmodified historical cost basis.


CONSOLIDATED BALANCE SHEET                    Note              2000    1999
AT 31 DECEMBER                                                  #000    #000

FIXED ASSETS
Intangible assets                                                   587     139
Tangible assets                                                   9,000   5,824
                                                                _______ _______
                                                                  9,587   5,963
                                                                _______ _______
CURRENT ASSETS
Stock                                                            17,985   6,742
Debtors: amounts falling due within one year                     28,977  20,354
Debtors: amounts falling due after more than                      2,066   1,055
one year
Cash at bank and in hand                                         20,750   4,755
                                                                _______ _______
                                                                 69,778  32,906

CREDITORS: amounts falling due within one                      (52,069)(34,158)
year
                                                                _______ _______
NET CURRENT ASSETS/ LIABILITIES                                  17,709 (1,252)
                                                                _______ _______
TOTAL ASSETS LESS CURRENT LIABILITIES                            27,296   4,711

CREDITORS: amounts falling due after more                       (2,618) (1,510)
than one year


PROVISION FOR LIABILITIES AND CHARGES                           (1,153)    (23)

                                                                _______ _______
                                                                 23,525   3,178

CAPITAL AND RESERVES
Called up share capital                       2                     544     472
Share premium account                         2                  17,608      38
Profit and loss account                       2                   5,373   2,668
                                                                _______ _______
TOTAL EQUITY SHAREHOLDERS' FUNDS                                 23,525   3,178


CONSOLIDATED CASH FLOW STATEMENT                        2000        1999

FOR THE YEAR ENDED 31 DECEMBER              Note  #000  #000  #000  #000

Net cash inflow from operating activities   5           5,183       7,799

Returns on investments and servicing of finance
Interest received                                 1,110         447
Interest paid                                     (176)        (56)
Interest element of finance lease rental payments  (84)        (54)
                                                  _______       _______
Net cash inflow from returns on investments               850         337
and servicing of finance

Taxation
Corporation tax paid                             (2,058)       (389)
                                                  _______       _______
Tax paid                                                (2,058)       (389)

Capital expenditure
Payments to acquire tangible fixed assets        (4,102)       (4,534)
Receipts from sales of tangible fixed                49             5
assets
                                                  _______       _______
Net cash outflow from capital expenditure               (4,053)       (4,529)

Acquisitions and disposals
Purchase of subsidiary undertaking                        (527)           -


Equity dividends paid                                   (1,016)       (449)
                                                        _______       _______
Net cash (outflow)/inflow before financing              (1,621)       2,769

Financing
Issue of Shares                                   17,642           -
New loans                                          1,050       1,850
Repayment of loans                                  (631)       (330)
Capital element of finance lease rentals            (445)       (269)
                                                  _______       _______
Net cash inflow from financing                           17,616       1,251
                                                        _______       _______
Increase in cash                            6            15,995       4,020



NOTES
FOR THE YEAR ENDED 31 DECEMBER



1.       SEGMENTAL ANALYSIS


                                                              2000     1999

                                                              #000     #000
Turnover:
Corporate services                                              36,312   24,830
Retail services                                                220,351   92,257
                                                               _______  _______
                                                               256,663  117,087

Profit before tax
Corporate services operating profit                              2,366    1,154
Retail services operating profit                                 3,900    2,224
                                                               _______  _______
Operating profit before exceptional items                        6,266    3,378
Exceptional items                                              (1,296)        -
Net interest receivable                                            881      311
                                                               _______  _______
Group profit before tax                                          5,851    3,689

Net Assets
Corporate services                                               2,831    2,438
Retail services                                                  3,004    1,082
Group                                                           17,690    (342)
                                                               _______  _______
Group net assets                                                23,525    3,178


             All turnover and profits originate from activities within the
United Kingdom



2.       STATEMENT OF MOVEMENT ON RESERVES
         GROUP                                                Profit
                                   Share    Share    And loss account
                                   Capital  Premium                    Total
                                   #000     #000                #000    #000

Balance at 1 January 2000               472       38             2,668    3,178
Profit for the year                       -        -             2,705    2,705
Issue of shares                          72   19,928                 -   20,000
Issue costs                               -  (2,358)                 -  (2,358)
                                    _______  _______           _______  _______
Balance at 31 December 2000             544   17,608             5,373   23,525




3.       EXCEPTIONAL ITEMS

                                                                        2000
                                                                        #000

Flotation related costs                                                     222
National Insurance Contributions on unapproved share
options                                                                   1,074
                                                                        _______
                                                                          1,296




Total costs incurred during the year associated with the flotation of Project
Telecom plc on the London Stock Exchange and the placing of shares amounted to
#2,580,000. In the directors opinion #222,000 of the costs incurred relate to
the flotation of the company and in accordance with Financial Reporting
Standard (FRS) 4 these costs have been recognised in the profit and loss
account.  The remaining #2,358,000 of costs incurred are judged by the
directors to relate to the issue of shares and have been taken to the share
premium account as permitted by Companies Act 1985.



The company has provided for the National Insurance Contribution liability
arising on unapproved share options outstanding at 31 December 2000.  The
liability has been calculated based on the closing mid-market price at 31
December 2000 of 82.5p.



4.       EARNINGS PER SHARE

a.        Basic earnings per share is calculated by dividing profits after tax
of #3,786,000 by the weighted average number of ordinary shares in issue
during the period. The weighted average number of shares in issue was
197,061,422 (1999-188,998,800).

b.       Diluted earnings per share is calculated by adjusting the weighted
average number of Ordinary Shares in issue on the assumption of conversion of
all dilutive potential Ordinary Shares.  Dilutive potential Ordinary Shares
comprise the difference between the number of shares subject to share options
and the number of shares that would have been issued at estimated average fair
values in each period. The resulting adjusted average number of shares was
207,437,769 (1999-191,748,800).



c.        Earnings before amortisation of goodwill and exceptional costs are
presented in addition to the basic earnings per share calculated as permitted
by FRS 3 and FRS 14 since, in the opinion of the directors, this presents a
better like-for-like comparison of the earnings of the Group between the
relevant periods.



d.       Basic earnings per share may be reconciled to earnings per share
before amortisation of goodwill and exceptional costs as follows:


                                                             2000  1999
                                                             p     p

Earnings per share before amortisation of                     2.45         1.37
goodwill and exceptional costs
Amortisation of goodwill                                     (0.03)       (0.09)
Exceptional costs                                            (0.66)          -
Tax related to exceptional costs                              0.16           -
Basic earnings per share -FRS 3 basis                         1.92         1.28



5.       RECONCILIATION OF OPERATING PROFIT TO NET CASH INFLOW FROM OPERATING
         ACTIVITIES
                                                           2000           1999
                                                           #000           #000

Operating profit                                           4,970          3,378
Goodwill written off                                          65            187
Depreciation of tangible fixed                             1,554          1,012
assets
Loss on sale do fixed assets                                  28              -
Increase in stock                                       (11,238)        (6,213)
Increase in debtors                                      (9,636)       (16,694)
Increase in creditors                                     18,366         26,129
Increase in provisions                                     1,074              -
                                                         _______        _______
Net cash inflow from operating activities                  5,183          7,799


The increase in provisions of #1,074,000 represents the exceptional item
charged in the year relating to National Insurance Contributions on unapproved
share options (see note 3).



6.       ANALYSIS OF NET FUNDS
                           At                      Other    At 31 December 2000
                           1 January 2000 Cash     non-cash 
                                          Flow      changes
                           #000           #000     #000     #000

Cash at bank and in hand         4,755   15,995        -      20,750

Hire purchase                     (669)      445    (689)       (913)
Debt due within one year
      Loans                       (647)      631     (81)         (97)
Debt due after one year:
      Loan                      (1,173)  (1,050)      81       (2,142)
                                  _______  _______  _______     _______
                                    2,266   16,021    (689)    17,598
                                                                              _



7.       As permitted by the provisions for group reorganisations of FRS 6
(Acquisitions and Mergers), the results have been prepared using merger
accounting following the inception of the new parent company, Project Telecom
plc, on 17th April 2000. The results for the year ended 31st December 2000 and
comparatives have been prepared assuming that the new parent company has
always been in existence.



8.       The requirements of FRS 15 (Tangible Fixed Assets) and FRS 16
(Current Tax) have been considered and have had no impact on the Group's
results and there have been no changes in the Group's accounting policies.



9.       The Consolidated Profit and Loss Account, Balance Sheet and Cash Flow
Statement are abridged from the Company's Statutory Accounts, which will be
reported on by the auditors and delivered to the Registrar of Companies in due
course. Copies of the report of the Directors and the audited financial
statements for the year ended 31st December 2000 will be posted to
shareholders on 27th March 2001 and may be obtained thereafter from the
company's registered office at Brunel Park, Brunel Drive, Newark,
Nottinghamshire, NG24 2EG (Tel: 01636 602500). The results for the year ended
31st December 1999 are taken from the Group's financial statements which carry
an unqualified auditors report, did not contain a statement under S.237(2) or
(3) of Companies Act 1985 and which have been filed with the Registrar of
Companies.



-ENDS-





1 Year Project Telecom Chart

1 Year Project Telecom Chart

1 Month Project Telecom Chart

1 Month Project Telecom Chart

Your Recent History

Delayed Upgrade Clock