ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

NSH Roebuck Food Group plc

175.00
0.00 (0.00%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Roebuck Food Group plc LSE:NSH London Ordinary Share Ordinary Shares
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 175.00 170.00 180.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Norish PLC Half-year Report (6899Q)

14/09/2017 7:00am

UK Regulatory


Roebuck Food (LSE:NSH)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Roebuck Food Charts.

TIDMNSH

RNS Number : 6899Q

Norish PLC

14 September 2017

Norish plc

Interim results 2017

Results

Norish plc (AIM: NSH), is pleased to announce its interim results for the six months ended 30 June 2017.

Financial Highlights

   --     Total revenue increased by 31% to GBP20.5m (H1 2016: GBP15.6m) 
   --     Revenue from the Cold Store division increased by 11.8% to GBP7.045m (H1 2016: GBP6.3m) 
   --     Revenue from the Protein Trading business increased by 34% to GBP11.5m (H1 2016: GBP8.6m) 
   --     Operating profit increased by 55% to GBP0.76m (H1 2016: GBP0.49m) 
   --     Profit before tax increased by 85% to GBP0.65m (HI 2016 : GBP0.35m) 
   --     Diluted adjusted Eps increased by 70% to 1.7p ( HI 2016 : 1p) 
   --     Net debt was higher at GBP5.4m (H1 2016: GBP3.3m) 

Operational Highlights

-- Cold stores comprise, by far, the greatest proportion of our Plant, Property and equipment, in excess of 91% at end June 2017. This division recorded sales growth of 11.8%, when compared with the same period in the prior year. Contribution increased by 65% on the same period in the prior year.

-- The growth in sales and contribution was relatively evenly spread across both the North West and South East cold store divisions. Costs increased by 6% in the period under review, reflecting growth in energy and labour costs. These costs are constantly under review.

-- The contribution of the protein trading business, Town View Foods, was also ahead of the comparable period in the prior year, with sales growth of 33% and contribution ahead by 13%.

-- Our start-up businesses, including dairy and Foro International Connections Limited generated a loss of GBP0.2m in the first half. We expect these losses to be significantly reduced by year end and these businesses to be profitable in 2018.

Operations

Cold Store Division

The North West cold store division which comprises the freehold sites at Wrexham and Birmingham performed well in the first half of 2017, reflecting a combination of increased intakes, greater blast freezing volumes, improved pricing and tight control on costs. Sales increased by 9.9% year on year.

The South East division, which comprises the sites at Bury St. Edmunds (freehold), Braintree (leasehold), Gillingham (long term leasehold at a peppercorn rent) and East Kent (leasehold) performed substantially ahead of the same period last year. There was an increase in profitability at the Bury site, compared to last year, which helped overall divisional performance. Sales in the South East increased by 11.9%, reflecting higher intakes and greater blast freezing volumes.

Protein Trading

Our protein trading division which consists of Town View Foods Limited accounted for sales of GBP11.5m, against GBP8.6m last year. It contributed GBP0.32m for the period, up from GBP0.29m for the same period last year.

Town View Foods trades in protein products mainly beef, pork, lamb and chicken. Sales from pork and chicken increased by GBP1.9m during the period, while sales from beef and lamb increased by GBP1m.

Dairy

The dairy division continues to make progress as we near the end of the capital investment phase in the business - we now have a high quality leased asset which should deliver attractive returns on capital. We run a low-cost grass-based system based on seasonal block calving, and as such our costs are heavily weighted toward the first half of the year. This impacts on first half/second half profitability split, with revenues more evenly spread throughout the year. We also incurred some once off start-up costs during the commissioning phase of our facilities but we are now operating more efficiently. Our asset utilization and operational efficiency will continue to improve as we build our dairy herd at Cantwellscourt Farm, through 2018.

Capital

During the period we invested GBP1.2m (2016: GBP0.3m), GBP1m in the dairy farm in Kilkenny and GBP0.2m in routine capital expenditure in the temperature controlled division.

Outlook

Trading since July 1(st) continues to be robust for the group as a whole.

Within the British Cold Store industry, three new licences for store product destined for China have been issued in recent weeks to other companies operating in our sector. This may result in the loss of a customer (s) but we are satisfied that any vacated space will be filled quickly, with other remunerative work. As has been the case in the UK Food Manufacturing sector, investment in new cold store capacity is rare and when it happens tends to be dedicated to a specific customer, with a long term contract in place. While it is difficult to assess overall industry capacity, anecdotal evidence suggests cold store capacity is declining as older assets become obsolete. Our assets are well invested and should benefit from any further capacity reductions in that part of the supply chain, relevant to our business.

Town View Foods continues to deliver strong results, from a more diversified products mix.

Demand for dairy products continues to grow globally. Ireland is exceptionally well placed to benefit from this growth. Our major exporting competitors, with the exception of the US are unlikely to increase dairy output much in the next few years. Ireland's milk suppliers are very competitive when compared with other suppliers globally and expansion continues apace. We believe our milk business will see opportunities for growth in dairy technology, dairy breeding as well as dairy production in the years ahead.

The guidance for 2017 is increased from the previous range of 2.75p to 3p to a new range of 3.2p to 3.5p (fully diluted adjusted eps).

Dividend

The board does not recommend the payment of an interim dividend, unchanged from last year.

 
Norish plc 
Consolidated income statement 
For the six months ended 
 30 June 2017 
 
                                         Six months   Six months         Year 
                                              ended        ended        ended 
                                            30 June      30 June  31 December 
                                               2017         2016         2016 
                                        (Unaudited)  (Unaudited)    (Audited) 
 
                                            GBP'000      GBP'000      GBP'000 
 
Continuing operations 
Revenue                                      20,545       15,555       32,098 
Cost of sales                              (19,416)     (14,744)     (30,757) 
 
Gross profit                                  1,129          811        1,341 
 
Other income                                     49            -          238 
Administrative expenses                       (414)        (325)        (707) 
                                        -----------  -----------  ----------- 
 
  Operating profit from continuing 
  operations                                    764          486          872 
                                        -----------  -----------  ----------- 
 
Finance income- fair value 
 gain on swaps                                   10            3           20 
Finance income - interest 
 receivable                                       -            -           10 
Finance expenses - interest 
 paid                                         (113)        (121)        (240) 
Finance expenses - notional 
 interest                                      (12)         (18)         (29) 
 
Profit on continuing activities 
 before taxation                                649          350          633 
 
Income taxes - Corporation 
 tax                                          (141)         (75)        (210) 
Income taxes - Deferred tax                                                18 
 
Profit for the period attributable 
 to owners of the parent from 
 continuing operations                          508          275          441 
 
Loss from discontinued activities               (9)         (40)        (161) 
                                        -----------  -----------  ----------- 
 
Profit for the period                           498          235          280 
                                        -----------  -----------  ----------- 
 
Other comprehensive income                        -            -            - 
 
Total comprehensive income 
 for the year                                   498          235          280 
                                        -----------  -----------  ----------- 
 
  Profit for the period attributable 
  to owners of parent                           514          243          291 
Loss for the financial year 
 attributable to non-controlling 
 interest                                      (16)          (8)         (11) 
                                        -----------  -----------  ----------- 
 
  Earnings per share expressed 
  in pence per share: 
From continuing operations 
 - basic                                       1.7p         1.0p         1.5p 
- diluted                                      1.7p         1.0p         1.5p 
 
  From discontinued operations 
  - basic                                      (0)p       (0.2)p       (1.2)p 
- diluted                                      (0)p       (0.2)p       (1.2)p 
 
 
 
Norish plc 
Interim balance sheet 
As at 30 June 2017 
                                                                   As at        As at        As at 
                                                                 30 June      30 June  31 December 
                                                                    2017         2016         2016 
                                                             (Unaudited)  (Unaudited)    (Audited) 
 
                                                                 GBP'000      GBP'000      GBP'000 
ASSETS 
Non-current assets 
Goodwill                                                           2,485        2,338        2,403 
Biological assets                                                    618          345          540 
Property, plant and equipment                                     17,449       15,847       16,635 
                                                                  20,552       18,530       19,578 
                                                             -----------  -----------  ----------- 
Current assets 
Trade and other receivables                                        7,327        5,642        6,264 
Inventories                                                          505          227          483 
Cash and cash equivalents                                          1,279        3,196        2,044 
Assets of disposal group classified as held for sale                 284          125          698 
                                                                   9,395        9,190        9,489 
                                                             -----------  -----------  ----------- 
 
TOTAL ASSETS                                                      29,947       27,720       29,067 
                                                             -----------  -----------  ----------- 
 
Equity attributable to equity holders of the parent 
 And non-controlling interest 
Share capital                                                      5,616        5,616        5,616 
Share premium account                                              7,281        7,281        7,281 
Capital conversion reserve fund                                       23           23           23 
Treasury shares                                                    (563)        (563)        (563) 
Retained earnings                                                  3,440        3,224        2,926 
                                                             -----------  -----------  ----------- 
Equity attributable to equity holders of the parent               15,797       15,581       15,283 
                                                             -----------  -----------  ----------- 
Non-controlling Interest                                            (38)         (19)         (22) 
                                                             -----------  -----------  ----------- 
TOTAL EQUITY                                                      15,759       15,562       15,261 
                                                             -----------  -----------  ----------- 
Non-current liabilities 
Borrowings                                                         2,485        3,312        3,006 
Financial Liabilities at fair value through profit or loss             -          183           44 
Deferred tax                                                         925          945          925 
                                                             -----------  -----------  ----------- 
                                                                   3,410        4,440        3,975 
                                                             -----------  -----------  ----------- 
 
Current liabilities 
Trade and other payables                                           6,067        4,208        5,082 
Financial Liabilities at fair value through profit or loss           167          248          255 
Current tax liabilities                                              346          103          205 
Borrowings                                                         4,192        3,159        4,282 
Liabilities of disposal group classified as held for sale              6            -            7 
                                                                  10,778        7,718        9,831 
                                                             -----------  -----------  ----------- 
 
TOTAL EQUITY AND LIABILITIES                                      29,947       27,720       29,067 
                                                             -----------  -----------  ----------- 
 
 
 
 
Norish plc 
Consolidated statement 
 of changes in equity 
For the six months 
 ended 30 June 2017 
                                                                                      Non- 
                    Share        Share        Other     Retained               Controlling 
                  capital      Premium     Reserves     Earnings        Total     Interest        Total 
              (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited) 
                  GBP'000      GBP'000      GBP'000      GBP'000      GBP'000      GBP'000      GBP'000 
 
At 1 January 
 2016               5,344        6,990           23        2,981       15,338         (11)       15,327 
 
Net profit 
 for 
 the period             -            -            -          243          243          (8)          235 
Issue of 
 share 
 capital              272          291            -            -          563            -          563 
Share issue 
 costs                  -            -        (563)            -        (563)            -        (563) 
Equity 
dividends 
paid 
(recognised 
directly in 
equity)                 -            -            -            -            -            -            - 
                                                                                            ----------- 
At 30 June 
 2016               5,616        7,281        (540)        3,224       15,581         (19)       15,562 
              -----------  -----------  -----------  -----------  -----------  -----------  ----------- 
 
Net loss for 
 the period             -            -            -           48           48          (3)           45 
Issue of 
share 
capital                 -            -            -            -            -            -            - 
Share issue 
costs                   -            -            -            -            -            -            - 
Equity 
 dividends 
 paid 
 (recognised 
 directly in 
 equity)                -            -            -        (346)        (346)            -        (346) 
                                                                                            ----------- 
At 31 
 December 
 2016               5,616        7,281        (540)        2,926       15,283         (22)       15,261 
              -----------  -----------  -----------  -----------  -----------  -----------  ----------- 
 
Net profit 
 for 
 the period             -            -            -          514          514         (16)          498 
Issue of 
share 
capital                 -            -            -            -            -            -            - 
Treasury 
shares                  -            -            -            -            -            -            - 
Equity 
dividends 
paid 
(recognised 
directly in 
equity)                 -            -            -            -            -            -            - 
                                                                                            ----------- 
At 30 June 
 2017               5,616        7,281        (540)        3,440       15,797         (38)       15,759 
              ===========  ===========  ===========  ===========  ===========  ===========  ----------- 
 
 
 
Norish plc 
Consolidated cash flow statement 
For the six months ended 30 June 2017 
                                                      Six months   Six months         Year 
                                                           Ended        ended        Ended 
                                                         30 June      30 June  31 December 
                                                            2017         2016         2016 
                                                     (Unaudited)  (Unaudited)    (Audited) 
                                                         GBP'000      GBP'000      GBP'000 
Profit on continuing activities before taxation              649          350          633 
Gain on biological assets                                   (49)            -        (238) 
Loss on discontinued activities                              (9)         (40)        (161) 
Finance expenses                                             125          139          269 
Finance income                                              (10)          (3)         (30) 
Depreciation - property, plant and equipment                 360          318          625 
                                                     -----------  -----------  ----------- 
                                                           1,066          764        1,098 
Changes in working capital: 
(Increase)/decrease in inventories                          (22)          159         (97) 
(Increase)/decrease in trade and other receivables         (649)           65      (1,130) 
Decrease in current liabilities held for sale                (1)         (57)        (200) 
Increase/(decrease) in payables                              983        (140)          885 
Cash generated from operations                             1,377          791          556 
 
Interest paid                                              (113)        (121)        (240) 
Interest received                                              -            -           10 
Taxation paid                                                  -         (13)         (49) 
Net cash from operating activities                         1,264          657          277 
                                                     -----------  -----------  ----------- 
Investing activities 
Investment in intangible assets                             (82)            -         (65) 
Purchase of biological assets                               (29)        (345)        (302) 
Purchase of property, plant and equipment                (1,175)        (280)      (1,375) 
Net cash used in investing activities                    (1,286)        (625)      (1,742) 
                                                     -----------  -----------  ----------- 
Financing activities 
Dividends paid to shareholders                                 -            -        (346) 
Deferred consideration payments                            (133)         (94)        (220) 
Share issue proceeds                                           -            -            - 
Share issue costs                                              -            -            - 
Invoice finance (payments)/receipts                         (74)         (64)          747 
Overdraft receipts                                             -            -            - 
Finance lease capital repayments                           (118)         (66)        (152) 
Finance lease advance                                          -            -          219 
Term loan repayments                                       (418)        (995)      (1,122) 
Net cash used in financing activities                      (743)      (1,219)        (874) 
                                                     -----------  -----------  ----------- 
 
Net decrease in cash and cash equivalents                  (765)      (1,187)      (2,339) 
                                                     -----------  -----------  ----------- 
 
Cash and cash equivalents, at beginning of period          2,044        4,383        4,383 
                                                     -----------  -----------  ----------- 
Cash and cash equivalents end of period                    1,279        3,196        2,044 
                                                     -----------  -----------  ----------- 
 

Note: The accounting policies applied throughout the period are consistent with those applied for the year ended 31 December 2016, as set out in the 2016 Annual Report.

Enquiries:

 
Norish 
Aidan Hughes, Finance Director  Telephone: + 44 1293 862 498 
 
Davy 
Anthony Farrell                 Telephone: + 353 1 679 6363 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR BLGDCLSBBGRX

(END) Dow Jones Newswires

September 14, 2017 02:00 ET (06:00 GMT)

1 Year Roebuck Food Chart

1 Year Roebuck Food Chart

1 Month Roebuck Food Chart

1 Month Roebuck Food Chart

Your Recent History

Delayed Upgrade Clock