ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

NMB Nmbz Holdings Ld

0.00
0.00 (0.00%)
Share Name Share Symbol Market Type Share ISIN Share Description
Nmbz Holdings Ld LSE:NMB London Ordinary Share ZW0009011389 ORD ZWR0.25 (UK REG)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.00 -
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

NMBZ Holdings Ld Annual Financial Report (6596S)

21/03/2016 7:00am

UK Regulatory


Nmbz Holdings Ld (LSE:NMB)
Historical Stock Chart


From Nov 2019 to Nov 2024

Click Here for more Nmbz Holdings Ld Charts.

TIDMNMB

RNS Number : 6596S

NMBZ Holdings Ld

21 March 2016

NMBZ HOLDINGS LIMITED

Holding company of

NMB BANK LIMITED (Registered Commercial Bank)

CONDENSED AUDITED RESULTS

FOR THE YEAR ENDED 31 DECEMBER 2015

HIGHLIGHTS

 
                              31 December   31 December 
                                     2015          2014 
---------------------------  ------------  ------------ 
 Total income (US$)            59 396 619    48 078 454 
---------------------------  ------------  ------------ 
 Operating profit before 
  impairment charge (US$)      17 405 739     7 442 884 
---------------------------  ------------  ------------ 
 Attributable profit (US$)      5 490 068     1 667 247 
---------------------------  ------------  ------------ 
 Basic earnings per share 
  (US cents)                         1.43          0.43 
---------------------------  ------------  ------------ 
 Total deposits (US$)         277 216 769   235 362 677 
---------------------------  ------------  ------------ 
 Total gross loans and 
  advances (US$)              243 241 018   217 463 319 
---------------------------  ------------  ------------ 
 Total shareholders' funds 
  (US$)                        50 543 864    45 047 616 
---------------------------  ------------  ------------ 
 

Enquiries:

NMBZ HOLDINGS LIMITED

Benefit P Washaya, Chief Executive Officer, NMBZ Holdings Limited benefitw@nmbz.co.zw

Benson Ndachena, Chief Finance Officer, NMBZ Holdings Limited bensonn@nmbz.co.zw

Website: http://www.nmbz.co.zw

Email: enquiries@nmbz.co.zw

Telephone: +263-4-759 651/9

NMBZ HOLDINGS LIMITED

CHAIRMAN'S STATEMENT

INTRODUCTION

The Group has continued to make significant progress towards attaining its short and medium term goals and recorded an attributable profit of US$5 490 068 in 2015 which was a material improvement from an attributable profit of US$1 667 247 recorded in 2014. The significant improvement in the operating results was largely underpinned by the bank's decision to broaden its target market, stricter credit underwriting standards and concerted efforts to contain non-performing loans.

The deflationary pressures and the fall in aggregate demand, which accelerated in the last quarter of 2014, persisted into 2015. The economy has continued to be characterised by shortage of liquidity, retrenchments and company closures and these have further worsened default risk.

STRATEGIC FOCUS

In line with our mission to provide premium financial services to high networth individuals, businesses and uniquely branded technology enabled products to SMEs and the broader market segments, the Board has periodically reviewed this strategic focus in response to changes in the global, regional and local operating environments. The Board is confident that based on a number of probable scenarios considered, the Group is firmly on course to attaining its short and medium term strategic targets.

GROUP RESULTS

Financial performance

The profit before taxation was US$7 909 138 during the period under review and this gave rise to an attributable profit of US$5 490 068 which translates to earnings per share of 1.43 cents (2014 - 0.43 cents).

Operating expenses amounted to US$26 872 649 and these were down 4% from a prior year of US$27 984 051 as a net result of cost cutting and containment measures.

Impairment losses on loans and advances amounted to US$9 496 601 for the current period from a prior year of US$5 017 362 and the increase was mainly due to increased provisioning as the economic environment continues to deteriorate. The Board took a decision to write off loans and advances amounting to US$11 704 157 during the year under review after recovery efforts had not yielded the desired results.

Financial position

The Group's total assets grew by 17% from US$286 049 034 as at 31 December 2014 to US$333 831 107 as at 31 December 2015.

Gross loans and advances increased by 12% from US$217 463 319 as at 31 December 2014 to US$243 241 018 as at 31 December 2015 mainly due to an increase in loans advanced to the broader market segments. The Bank's non-performing loans ratio reduced to 13.19% at 31 December 2015 from 17.74% at 31 December 2014.

The deposits increased by 18% from US$235 362 677 as at 31 December 2014 to US$277 216 769 as at 31 December 2015 as a result of a 22% increase in current and deposit accounts.

The Bank's liquidity ratio closed the period at 30.37% and this was above the statutory requirement of 30%.

NMBZ HOLDINGS LIMITED

Capital

The banking subsidiary's capital adequacy ratio at 31 December 2015 calculated in accordance with the guidelines of the Reserve Bank of Zimbabwe (RBZ) was 19.26% (31 December 2014 - 19.32%). The minimum required by the RBZ is 12%. We consider the level of our capitalisation to be adequate to support our underwriting pipeline business.

The Group's shareholders' funds have increased by 12% from US$45 047 616 as at 31 December 2014 to US$50 543 864 as at 31 December 2015 as a result of the current year's attributable profit.

The Bank's regulatory capital as at 31 December 2015 was US$42.1 million and is in line with our target to meet the required minimum regulatory capital of US$100 million for a Tier 1 bank by 31 December 2020 subject to the projected improvement in the operating environment in the forecast period.

DIVIDEND

In view of the need to retain cash in the business and to strengthen the statutory capital requirements for the banking subsidiary, the Board has proposed not to declare a dividend.

CORPORATE SOCIAL INVESTMENTS

We are committed to playing an active role in the communities we serve. Our social investments during the year were channelled into the country's educational system, the disadvantaged, vulnerable groups, protection of the environment, wildlife conservation, the arts and various sporting disciplines. The activities and charities supported during the year included Ruvarashe Trust, Nhaka Yevana Trust, Birdlife Zimbabwe, Island Hospice, Manicaland Tennis tournament, Harare International Festival of the Arts (HIFA), the Nomads Golf tournament and other charity golf tournaments. In addition, we sponsored signage for 20 schools in Harare, Bulawayo and Concession as our way of supporting the country's educational system.

CORPORATE DEVELOPMENTS

Three new branches were opened in Kwekwe, Masvingo and Borrowdale (Harare). The Borrowdale Excellence Centre caters for the bank's high networth customers and this service is also available at all our branches in the major cities and towns.

DIRECTORATE

Mr. T. N. Mundawarara resigned as a director of NMBZ Holdings Limited and NMB Bank Limited with effect from 19 March 2015. Mr. A.M.T. Mutsonziwa and Mr. J. Chigwedere retired and did not seek re-election at the Annual General Meeting held on 21 May 2015. Mr. R. Keighley resigned as a director of the NMBZ Holdings Limited and NMB Bank Limited boards with effect from 3 July 2015. Mr. B. W. Madzivire resigned as a director of both NMBZ Holdings Limited and NMB Bank Limited boards with effect from 31 December 2015. I would like to thank them all for the immense and invaluable contributions they made to the boards over the years.

Ms. J. Maguranyanga, Mr. E. Sanderson, Mr. K. Qurashi and Mr. C. Chikaura were appointed to the boards of NMBZ Holdings Limited and NMB Bank Limited with effect from 10 July 2015, 13 August 2015, 19 August 2015 and 24 December 2015 respectively. I would like to welcome the new board members and wish them a successful tenure.

NMBZ HOLDINGS LIMITED

OUTLOOK AND STRATEGY

As initiated in September 2014, the Group continued to broaden the market catchment segment for the banking subsidiary by tapping into some segments of the mass market. The uptake of the mass market products has been phenomenal and the Group will continue to focus on growth opportunities available in this sector without compromising the service excellence which is synonymous with our flagship bank. Our key differentiators in the financial services sector will continue to be service excellence, technology leadership, agility and quick response times and all these will be buttressed by our experienced and diversified human capital.

POST YEAR END DEVELOPMENTS

Following the decision by Commerzbank to cease the USD clearing business for Zimbabwean banks by 31 March 2016, we changed our correspondent bank. Consequently, our customers can now receive USDs from offshore sources using our new accounts with Ecobank International, France or Bank of China, South Africa. We are committed to a smooth transition and sincerely apologise for any inconveniences caused to our valued customers. Given the swift action taken by management, the impact on the Bank's operations has been minimal.

APPRECIATION

I would like to express my sincere gratitude and appreciation to our valued clients who have continued to support us during this transition to become a mass market bank, our shareholders and the regulatory authorities for their valuable support during the period under review. My appreciation also goes to my fellow board members, management and staff for their continued dedication and commitment which has underpinned the achievement of these results in the face of an increasingly difficult operating environment.

B. A. CHIKWANHA

CHAIRMAN

15 March 2016

NMBZ HOLDINGS LIMITED

AUDITOR'S STATEMENT

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

These financial results should be read in conjunction with the complete set of financial statements for the year ended 31 December 2015, which have been audited by KPMG Chartered Accountants (Zimbabwe) and an unmodified opinion issued thereon. The auditor's report on the financial statements which forms the basis of these financial results is available for inspection at the Holding Company's registered office.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31 December 2015

 
                                   31 December 2015       31 December 
                                                                 2014 
-------------------------  -----  -----------------  ---------------- 
                                                US$               US$ 
-------------------------  -----  -----------------  ---------------- 
                            Note 
-------------------------  -----  -----------------  ---------------- 
 
 Interest income             4           35 761 355        31 072 461 
-------------------------  -----  -----------------  ---------------- 
 Interest expense                      (15 118 231)      (12 651 519) 
-------------------------  -----  -----------------  ---------------- 
                                    ---------------    -------------- 
-------------------------  -----  -----------------  ---------------- 
 Net interest income                     20 643 124        18 420 942 
-------------------------  -----  -----------------  ---------------- 
 
 Fee and commission 
  income                    5.1          20 984 694        15 121 536 
-------------------------  -----  -----------------  ---------------- 
 Net foreign exchange 
  gains                                   1 416 445         1 822 432 
-------------------------  -----  -----------------  ---------------- 
                                     --------------    -------------- 
-------------------------  -----  -----------------  ---------------- 
 Revenue                                 43 044 263        35 364 910 
-------------------------  -----  -----------------  ---------------- 
 
 Non-interest income        5.2           1 234 125            62 025 
-------------------------  -----  -----------------  ---------------- 
 Operating expenditure       6         (26 872 649)      (27 984 051) 
-------------------------  -----  -----------------  ---------------- 
 Impairment losses 
  on loans, 
-------------------------  -----  -----------------  ---------------- 
 advances and debentures    17.3        (9 496 601)       (5 017 362) 
-------------------------  -----  -----------------  ---------------- 
                                    ---------------   --------------- 
-------------------------  -----  -----------------  ---------------- 
 Profit before taxation                   7 909 138         2 425 522 
-------------------------  -----  -----------------  ---------------- 
 Taxation                    7          (2 422 040)         (768 455) 
-------------------------  -----  -----------------  ---------------- 
                                    ---------------    -------------- 
-------------------------  -----  -----------------  ---------------- 
 Profit for the period                    5 487 098         1 657 067 
-------------------------  -----  -----------------  ---------------- 
 Other comprehensive 
  income, 
-------------------------  -----  -----------------  ---------------- 
 net of tax                 5.3               2 970            10 180 
-------------------------  -----  -----------------  ---------------- 
                                       ------------     ------------- 
-------------------------  -----  -----------------  ---------------- 
 Total comprehensive 
  income for the 
  year                                    5 490 068         1 667 247 
-------------------------  -----  -----------------  ---------------- 
                                            =======          ======== 
-------------------------  -----  -----------------  ---------------- 
 Earnings per share 
  (US cents) 
-------------------------  -----  -----------------  ---------------- 
 - Basic                    9.3                1.43              0.43 
-------------------------  -----  -----------------  ---------------- 
 - Diluted basic            9.3                1.33              0.40 
-------------------------  -----  -----------------  ---------------- 
 

NMBZ HOLDINGS LIMITED

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 31 December 2015

 
                                                               31 December                     31 December 
                                                                      2015                            2014 
---------------------------  -------  ------------------------------------  ------------------------------ 
                               Note                                    US$                             US$ 
---------------------------  -------  ------------------------------------  ------------------------------ 
 SHAREHOLDERS' FUNDS 
---------------------------  -------  ------------------------------------  ------------------------------ 
 Share capital                10.2.1                                78 598                          78 598 
---------------------------  -------  ------------------------------------  ------------------------------ 
 Capital reserves                                               19 546 840                      19 093 810 
---------------------------  -------  ------------------------------------  ------------------------------ 
 Retained earnings                                              15 169 029                      10 131 991 
---------------------------  -------  ------------------------------------  ------------------------------ 
                                                            --------------                   ------------- 
---------------------------  -------  ------------------------------------  ------------------------------ 
 Total equity                                                   34 794 467                      29 304 399 
---------------------------  -------  ------------------------------------  ------------------------------ 
 
 Redeemable ordinary 
  shares                        11                              14 335 253                      14 335 253 
---------------------------  -------  ------------------------------------  ------------------------------ 
 Subordinated term 
  loan                          12                               1 414 144                       1 407 964 
---------------------------  -------  ------------------------------------  ------------------------------ 
                                                            --------------                  -------------- 
---------------------------  -------  ------------------------------------  ------------------------------ 
 Total shareholders' 
  funds                                                         50 543 864                      45 047 616 
---------------------------  -------  ------------------------------------  ------------------------------ 
                                                            --------------                  -------------- 
---------------------------  -------  ------------------------------------  ------------------------------ 
 
 LIABILITIES 
---------------------------  -------  ------------------------------------  ------------------------------ 
 
 Deposits and other 
  liabilities                  13.1                            283 287 243                     241 001 418 
---------------------------  -------  ------------------------------------  ------------------------------ 
                                                           ---------------                ---------------- 
---------------------------  -------  ------------------------------------  ------------------------------ 
 Total shareholders' 
  funds and liabilities                                        333 831 107                     286 049 034 
---------------------------  -------  ------------------------------------  ------------------------------ 
                                                                 =========                      ========== 
---------------------------  -------  ------------------------------------  ------------------------------ 
 ASSETS 
---------------------------  -------  ------------------------------------  ------------------------------ 
 
 Cash and cash equivalents      15                              63 439 347                      54 750 561 
---------------------------  -------  ------------------------------------  ------------------------------ 
 Current tax asset                                                  23 075                       1 436 974 
---------------------------  -------  ------------------------------------  ------------------------------ 
 Investment securities         14.1                             14 547 992                       3 874 525 
---------------------------  -------  ------------------------------------  ------------------------------ 
 Investment in debentures       16                                       -                       4 614 047 
---------------------------  -------  ------------------------------------  ------------------------------ 
 Loans, advances and 
  other assets                17.1.1                           235 088 981                     203 363 052 
---------------------------  -------  ------------------------------------  ------------------------------ 
 Non-current assets 
  held for sale                 18                               2 264 300                       2 267 300 
---------------------------  -------  ------------------------------------  ------------------------------ 
 Quoted and other 
  investments                 14.4.1                               146 025                         208 681 

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

---------------------------  -------  ------------------------------------  ------------------------------ 
 Investment in associates       23                                       -                               - 
---------------------------  -------  ------------------------------------  ------------------------------ 
 Investment properties                                           8 125 800                       4 453 300 
---------------------------  -------  ------------------------------------  ------------------------------ 
 Intangible assets              19                               1 689 385                       1 950 733 
---------------------------  -------  ------------------------------------  ------------------------------ 
 Property and equipment         20                               6 601 086                       6 345 267 
---------------------------  -------  ------------------------------------  ------------------------------ 
 Deferred tax assets                                             1 905 116                       2 784 594 
---------------------------  -------  ------------------------------------  ------------------------------ 
                                                          ----------------                ---------------- 
---------------------------  -------  ------------------------------------  ------------------------------ 
 Total assets                                                  333 831 107                     286 049 034 
---------------------------  -------  ------------------------------------  ------------------------------ 
                                                                 =========                       ========= 
---------------------------  -------  ------------------------------------  ------------------------------ 
 

NMBZ HOLDINGS LIMITED

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the year ended 31 December 2015

 
 
                              Share           Share   Share option     Regulatory        Retained 
---------------------  ------------  --------------  -------------  -------------  --------------  --------------- 
                            Capital         Premium        Reserve        Reserve        Earnings            Total 
---------------------  ------------  --------------  -------------  -------------  --------------  --------------- 
                                US$             US$            US$            US$             US$              US$ 
---------------------  ------------  --------------  -------------  -------------  --------------  --------------- 
 Balances at 1 
  January                                    15 737                         2 154                           27 620 
  2014                       78 598             548         45 671            252       9 604 191              260 
---------------------  ------------  --------------  -------------  -------------  --------------  --------------- 
 Total comprehensive 
  income for the year             -               -              -              -       1 667 247        1 667 247 
---------------------  ------------  --------------  -------------  -------------  --------------  --------------- 
 Impairment allowance 
  for loans and                                                             1 139          (1 139 
  advances                        -               -              -            447            447)                - 
---------------------  ------------  --------------  -------------  -------------  --------------  --------------- 
 Share options issued             -               -         16 892              -               -           16 892 
---------------------  ------------  --------------  -------------  -------------  --------------  --------------- 
                         ----------    ------------   ------------   ------------   -------------   -------------- 
---------------------  ------------  --------------  -------------  -------------  --------------  --------------- 
 Balances at 31 
  December                                   15 737                         3 293          10 131           29 304 
  2014                       78 598             548         62 563            699             991              399 
---------------------  ------------  --------------  -------------  -------------  --------------  --------------- 
 Total comprehensive 
  income for the year             -               -              -              -       5 490 068        5 490 068 
---------------------  ------------  --------------  -------------  -------------  --------------  --------------- 
 Impairment allowance 
  for loans and 
  advances                        -               -              -        453 030       (453 030)                - 
---------------------  ------------  --------------  -------------  -------------  --------------  --------------- 
                        -----------   -------------   ------------   ------------   -------------   -------------- 
---------------------  ------------  --------------  -------------  -------------  --------------  --------------- 
 Balances at 31 
  December                                   15 737                         3 746          15 169           34 794 
  2015                       78 598             548         62 563            729             029              467 
---------------------  ------------  --------------  -------------  -------------  --------------  --------------- 
                             ======        ========        =======        =======        ========         ======== 
---------------------  ------------  --------------  -------------  -------------  --------------  --------------- 
 

NMBZ HOLDINGS LIMITED

CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 31 December 2015

 
                                           31 December        31 December 
                                                  2015               2014 
-------------------------------------  ---------------  ----------------- 
                                                   US$                US$ 
-------------------------------------  ---------------  ----------------- 
 CASH FLOWS FROM OPERATING 
  ACTIVITIES 
-------------------------------------  ---------------  ----------------- 
 Profit before taxation                      7 909 138          2 425 522 
-------------------------------------  ---------------  ----------------- 
 Non-cash items: 
-------------------------------------  ---------------  ----------------- 
 -Depreciation                               1 690 902          1 899 047 
-------------------------------------  ---------------  ----------------- 
 -Amortisation of intangible 
  assets                                       509 687            337 118 
-------------------------------------  ---------------  ----------------- 
 -Impairment losses on loans, 
  advances and debentures 118 
  16 645 810                                 9 496 601          5 017 362 
-------------------------------------  ---------------  ----------------- 
 -Investment properties fair 
  value adjustment                           (118 278)           (37 800) 
-------------------------------------  ---------------  ----------------- 
 -Quoted and other investments 
  fair value adjustment                         62 654             13 372 
-------------------------------------  ---------------  ----------------- 
 -Loss/(profit) on disposal 
  of property and equipment                     46 924            (6 274) 
-------------------------------------  ---------------  ----------------- 
 -Loss on disposal of property 
  and equipment (included in 
  staff costs)                                  68 470            177 413 
-------------------------------------  ---------------  ----------------- 
 -Profit on disposal of investment           (635 500)                  - 
  properties 
-------------------------------------  ---------------  ----------------- 
 -Non-current assets held 
  for sale fair value adjustments                3 000            (3 000) 
-------------------------------------  ---------------  ----------------- 
 -Impairment/(impairment reversal) 
  on land and buildings                         44 200           (46 900) 
-------------------------------------  ---------------  ----------------- 
                                        --------------     -------------- 
-------------------------------------  ---------------  ----------------- 
 Operating cash flows before 
  changes in operating assets 
  and liabilities                           19 077 798          9 775 860 
-------------------------------------  ---------------  ----------------- 
 
 Changes in operating assets 
  and liabilities 
-------------------------------------  ---------------  ----------------- 
 Deposits and other liabilities             42 285 825         24 959 709 
-------------------------------------  ---------------  ----------------- 
 Loans, advances and other 
  assets                                  (41 222 530)       (27 064 142) 
-------------------------------------  ---------------  ----------------- 
 Investment in debentures                    4 614 047          (629 324) 
-------------------------------------  ---------------  ----------------- 
                                        --------------    --------------- 
-------------------------------------  ---------------  ----------------- 
 Net cash generated from operations         24 755 140          7 042 103 
-------------------------------------  ---------------  ----------------- 
                                        --------------     -------------- 
-------------------------------------  ---------------  ----------------- 
 Taxation 
-------------------------------------  ---------------  ----------------- 
 Corporate tax paid                           (37 843)          (422 299) 
-------------------------------------  ---------------  ----------------- 
 Capital gains tax paid                       (91 850)            (8 500) 

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

-------------------------------------  ---------------  ----------------- 
                                        --------------    --------------- 
-------------------------------------  ---------------  ----------------- 
 Net cash inflow from operating 
  activities                                24 625 447          6 611 304 
-------------------------------------  ---------------  ----------------- 
 
 CASH FLOWS FROM INVESTING 
  ACTIVITIES 
-------------------------------------  ---------------  ----------------- 
 Acquisition of property and 
  equipment                                (2 271 943)          (992 076) 
-------------------------------------  ---------------  ----------------- 
 (Acquisition)/maturity of 
  investment securities                   (10 673 466)            810 946 
-------------------------------------  ---------------  ----------------- 
 Proceeds on disposal of property 
  and equipment                                101 767             10 177 
-------------------------------------  ---------------  ----------------- 
 Acquisition of intangible 
  assets                                     (248 339)          (623 482) 
-------------------------------------  ---------------  ----------------- 
 Proceeds on disposal of investment          5 380 000                  - 
  properties 
-------------------------------------  ---------------  ----------------- 
 Proceeds on disposal of non-current 
  asset held for sale                                -             39 000 
-------------------------------------  ---------------  ----------------- 
 Acquisition of investment 
  properties                               (8 230 860)           (30 200) 
-------------------------------------  ---------------  ----------------- 
                                        --------------   ---------------- 
-------------------------------------  ---------------  ----------------- 
 Net cash outflow from investing 
  activities                              (15 942 841)          (785 635) 
-------------------------------------  ---------------  ----------------- 
                                        --------------   ---------------- 
-------------------------------------  ---------------  ----------------- 
 Net cash inflow before financing 
  activities                                 8 682 606          5 825 669 
-------------------------------------  ---------------  ----------------- 
                                        --------------   ---------------- 
-------------------------------------  ---------------  ----------------- 
 
 
 
 CASH FLOWS FROM FINANCING ACTIVITIES 
--------------------------------------  ---------------  ----------------- 
 Payment of interest on subordinated 
  term loan                                   (128 496)          (218 413) 
--------------------------------------  ---------------  ----------------- 
 Interest capitalised on subordinated 
  term loan                                     134 676            140 487 
--------------------------------------  ---------------  ----------------- 
 Proceeds on disposal of unquoted 
  investment                                          -            130 835 
--------------------------------------  ---------------  ----------------- 
                                            -----------    --------------- 
--------------------------------------  ---------------  ----------------- 
 Net cash inflow from financing 
  activities                                      6 180             52 909 
--------------------------------------  ---------------  ----------------- 
                                             ----------    --------------- 
--------------------------------------  ---------------  ----------------- 
 
 Net increase in cash and cash 
  equivalents                                 8 688 786          5 878 578 
--------------------------------------  ---------------  ----------------- 
 Cash and cash equivalents at                    54 750             48 871 
  beginning of the year                             561                983 
--------------------------------------  ---------------  ----------------- 
                                         --------------   ---------------- 
--------------------------------------  ---------------  ----------------- 
 Cash and cash equivalents at                    63 439             54 750 
  the end of the year (Note 15)                     347                561 
--------------------------------------  ---------------  ----------------- 
                                               ========          ========= 
--------------------------------------  ---------------  ----------------- 
 

NMBZ HOLDINGS LIMITED

CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 31 December 2015

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2014

   1.        REPORTING ENTITY 

The Holding Company is incorporated and domiciled in Zimbabwe and is an investment holding company. Its registered office is 64 Kwame Nkrumah Avenue, Harare. Its principal operating subsidiary is engaged in commercial and retail banking.

   2.              ACCOUNTING CONVENTION 

Statement of compliance

The condensed financial statements are prepared and presented on the basis that they reflect the information necessary to be a fair summary of the annual financial statements from which they are derived. This includes financial results that agree with or can be recalculated from the related information in the audited consolidated financial statements and that contain the information necessary so as not to be misleading in the circumstances. The information contained in these financial results does not contain all the disclosures required by International Financial Reporting Standards, the Zimbabwe Companies Act (Chapter 24:03) and the Zimbabwe Banking Act (Chapter 24:20), which are disclosed in the full consolidated annual financial statements from which this set of condensed financial statements were derived. For a better understanding of the Group`s financial position, its financial performance and cash flows for the year, these condensed financial statements should be read in conjunction with the audited consolidated annual financial statements.

The condensed financial statements were approved by the Board of Directors on 15 March 2016.

   2.1          Basis of preparation 

The condensed financial statements have been prepared under the historical cost convention except for quoted and other investments, investment properties and financial instruments which are carried at fair value and land and buildings which are stated at revalued amount. These condensed financial statements are reported in United States of America dollars and rounded to the nearest dollar.

   2.2            Basis of consolidation 

The Group financial results incorporate the financial results of the Company, its subsidiaries and associate company. Subsidiaries are investees controlled by the Group. The Group controls an investee if it is exposed to, or has rights to, variable returns from its involvement with the investee. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until date when control ceases. The financial results of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies. All intra-group balances, transactions, income and expenses; profits and losses resulting from intra-group transactions that are recognised in assets and liabilities are eliminated in full. When the Group loses control over a subsidiary, it derecognises the assets and liabilities of the subsidiary, and any related non-controlling interest and other components of equity. Any resulting gain or loss is recognised in profit or loss. Any interest retained in the former subsidiary is measured at fair value when control is lost.

An associate is an entity over which the Group has significant influence, as evidenced by the Group holding directly or indirectly 20% or more of the voting power of the investee, representation on the Board and direct involvement with the policy making processes of the investee. The investment in associate is accounted for using the equity method.

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   2.3    Comparative financial information 

The condensed financial statements comprise consolidated statements of financial position, comprehensive income, changes in equity, cash flows and selected notes are for twelve months. The comparative consolidated statements of comprehensive income, changes in equity, cash flows and selected notes are for twelve months.

   2.4    Use of estimates and judgements 

The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected.

In the process of applying the Group's accounting policies, management has made the following judgements which have the most significant effect on the amounts recognised in the financial statements:

2.4.1 Deferred tax

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

Provision for deferred taxation is made using the liability method in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Temporary differences arising out of the initial recognition of assets or liabilities and temporary differences on initial recognition of business combinations that affect neither accounting nor taxable profit are not recognised. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the reporting date. Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

In determining the amounts used for taxation purposes the directors referred to applicable effective exchange rates at the date of acquisition of assets or incurring of liabilities. The Zimbabwe Revenue Authority (ZIMRA), announced methods to account for the deferred tax arising on assets purchased in ZWD. These methods require the preparer to first estimate the equivalent USD value of those assets at the time of purchase. Since the measurement of transactions in Zimbabwe dollars in the prior periods is affected by several economic variables such as mode of payment and hyperinflation, this is an area where the directors have had to apply their judgement and acknowledge there could be significant variations in the results achieved depending on assumptions made.

   2.4.2    Land and buildings 

The properties were valued by professional valuers. The valuers applied the rental yield method and comparable market evidence to assess fair value of land and buildings. The determined fair value of land and buildings is most sensitive to the estimated yield as well as the long term vacancy rate. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not stable.

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2014

   2.4.3    Investment properties and property and equipment 

Investment properties were valued by professional valuers.The professional valuers considered comparable market evidence of recent sale transactions and those transactions where firm offers had been made but awaiting acceptance. In addition, the property market is currently not stable due to liquidity constraints and hence comparable values are also not stable.

The directors exercised their judgment in determining the residual values of the other property and equipment which have been determined as nil.

   2.4.4    Intangible assets 

Intangible assets are initially recognised at cost. Subsequently the assets are measured at cost less accumulated amortisation and any impairment loss.

   2.4.5    Investment securities 

2.4.5.1 Investment securities - held to maturity

This relates to the RBZ Bond that was valued at amortised cost as there is currently no market information to facilitate the application of fair value principles (refer to note 14.1). There is currently no active market for these bonds.

2.4.5.2 Investment securities - loans and receivables

This relates to various Treasury Bills that were valued at amortised cost as there is currently no market information to facilitate the application of fair value principles (refer to note 14.1).

   2.4.6    Impairment losses on loan and advances 

The Group reviews all loans and advances at each reporting date to assess whether an impairment loss should be recorded in profit or loss. In particular, judgement by management is required in the estimation of the amount and timing of future cash flows when determining the impairment loss. In estimating these cash flows, the Group makes judgements about the borrower's financial situation and the net realisable value of collateral. These estimates are based on assumptions about a number of factors and actual results may differ, resulting in future changes to the allowance. Loans and advances that have been assessed individually and found not to be impaired and all individually insignificant loans and advances are then assessed collectively, in groups of assets with similar risk characteristics, to determine whether provision should be made due to incurred loss events for which there is objective evidence but whose effects are not yet evident. The collective assessment takes account of data from the loan portfolio (such as credit quality, levels of arrears, credit utilisation, loan to collateral ratios etc.), concentration of risks and economic data.

The impairment loss on loans and advances is disclosed in more detail under note 8 and note 17.3 below.

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

              2.4.7    Fair value adjustments of unquoted investments 

Subject to contractual provisions, the fair value of unquoted investments is established with reference to the net asset value and the earnings capacity of the business. Valuations on the earnings basis is calculated as the sustainable earnings for the entity multiplied by discounted Price Earnings Ratio of a quoted Company with similar operations in a similar environment.

The valuation of investment in unlisted companies has been carried in the statement of financial position of the Bank based on the audited net asset values of the investee companies.

   2.4.8    Non-current assets held for sale 

Non-current assets or disposal groups are held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. These are measured at the lower of the carrying amount and fair value less costs to sell and they are not depreciated.

Non-current assets were valued by independent professional valuers, PMA Real Estate (Private) Limited. All non-current assets held for sale are measured at their fair values.

   2.4.9    Going concern 

The Directors have assessed the ability of the Group to continue operating as a going concern and believe that the preparation of these consolidated financial statements on a going concern basis is still appropriate.

   3.         ACCOUNTING POLICIES 

The selected principal accounting policies applied in the preparation of these condensed financial statements are set out in Note 2 and below. These policies have been consistently applied unless otherwise stated.

   3.1       Financial instruments 
   3.1.1    Classification 

Financial assets and liabilities at fair value through profit and loss include financial assets and liabilities held for trading i.e. those that the Group principally holds for the purpose of short-term profit taking as well as those that were, upon initial recognition, designated by the entity as financial assets or liabilities at fair value through profit and loss.

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market other than those classified as held-for-trading and the Group upon initial recognition designates as at fair value through profit or loss and those the Group upon initial recognition designates as available-for-sale.

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturity that the Group has the positive intention and ability to hold to maturity.

Financial assets available-for-sale are non-derivative financial assets that are designated as available-for- sale or are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss.

   3.1.2    Recognition 

The Group recognises financial assets at fair value through profit and loss and available for sale assets on the date it commits to purchase the assets. From this date any gains and losses arising from changes in fair value of the assets are recognised in the income statement and other comprehensive income respectively.

Held-to-maturity investments and loans and receivables are recognised at cost which is the fair value of the consideration given on the day that they are transferred to the Group.

   3.1.3    Measurement 

Financial assets and liabilities are measured initially at fair value. Subsequent to initial recognition, financial assets and liabilities measured at fair value through profit and loss and available-for-sale financial assets are measured at fair value, except that any instrument that does not have a quoted market price in an active market and whose fair value cannot be reliably measured is stated at cost, less impairment losses.

Held-to-maturity investments and loans and receivables are measured at amortised cost less impairment losses. Amortised cost is calculated using the effective interest rate method. Premiums and discounts, including initial transaction costs, are included in the carrying amount of the related instrument and amortised based on the effective interest rate of the instrument.

   3.1.4      Fair value measurement principles 

The fair value of financial instruments is based on their quoted market price at the reporting date without any deduction for transaction costs. If a quoted market price is not available, the fair value of the instrument is estimated using pricing models or discounted cash flow techniques.

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

Where discounted cash flow techniques are used, estimated future cash flows are based on management's best estimates and the discount rate is a market related rate at the reporting date for an instrument with similar terms and conditions. Where pricing models are used, inputs are based on market related measures at the reporting date.

   3.2         Investment properties 

Investment properties are stated at fair value. Gains and losses arising from a change in fair value of investment properties are recognized in the income statement. The fair value is determined at the end of each reporting period, by a registered professional valuer.

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   3.3         Share - based payments 

The Group issues share options to certain employees in terms of the Employee Share Option Scheme. Share options are measured at fair value at the date of grant. The fair value determined at the date of grant of the options is expensed on a straight-line basis over the vesting period, based on the Group's estimate of shares that will eventually vest. Fair value is measured using the Black-Scholes option pricing model. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and other behavioural considerations.

   3.4       Property and equipment 

International Accounting Standard 16 (IAS 16) Property, plant and equipment stipulates that the residual value and the useful life of an asset must be reviewed at least each financial year-end. If the residual value of an asset increases by an amount equal to or greater than the asset's carrying amount, then the depreciation of the asset ceases. Depreciation will resume only when the residual value decreases to an amount below the asset's carrying amount.

   3.5       Intangible assets 

Intangible assets are initially recognised at cost. Subsequently, the assets are measured at cost less accumulated armotisation and any accumulated impairment losses.

   3.6       Taxation 

Income tax

Income tax expenses comprise current, AIDS levy and deferred tax. It is recognised in profit or loss except to the extent that it relates to items recognised directly in equity or in other comprehensive income.

Current

Current tax comprises expected tax payable or receivable on the taxable income or loss for the year and any adjustment to the tax payable or receivable in respect of previous years. It is measured using rates enacted or substantively enacted at the reporting date in the country where the Bank operates and generates taxable income and any adjustment to tax payable in respect of previous years.

Current income tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to the taxation authorities.

Deferred taxation

Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for:

-- temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss;

-- temporary differences related to investments in subsidiaries to the extent that it is probable that they will not reverse in the foreseeable future; and

   --     taxable temporary differences arising on the initial recognition of goodwill. 

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   3.6       Taxation (continued) 

Deferred tax (continued)

Deferred tax assets are recognised for unused tax losses, unused tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be used. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised. Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date.

The measurement of deferred tax reflects the tax consequences that would follow the manner in which the Bank expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities. For this purpose, the carrying amount of investment property measured at fair value is presumed to be recovered through sale, and the Bank has not rebutted this presumption.

Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.

Additional taxes that arise from the distribution of dividends by the Bank are recognised at the same time as the liability to pay the related dividend is recognised. These amounts are generally recognised in profit or loss because they generally relate to income arising from transactions that were originally recognised in profit or loss.

   3.7       Cash and cash equivalents 

Cash and cash equivalents comprise cash and bank balances, and short term highly liquid investments with maturities of three months or less when purchased. Cash and cash equivalents are measured at amortised cost in the statement of financial position.

   3.8       Revenue recognition 

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Bank and the revenue can be reliably measured, regardless of when the payment is being made. Revenue is measured at the fair value of the consideration received or receivable, taking into account contractually defined terms of payment and excluding taxes or duty. The specific recognition criteria described below must also be met before revenue is recognised.

   3.9       Interest income 

For all financial instruments measured amortised cost and financial instruments designated at fair value through profit or loss, interest income or expense is recorded using the effective interest rate (EIR), which is the rate that exactly discounts the estimated future cash payments or receipts through the expected life of the financial instrument or a shorter period, where appropriate, to the net carrying amount of the financial asset or liability. Interest income includes income arising out of the banking activities of lending and investing.

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   3.10     Interest expense 

Interest expense arises from deposit taking. The expense is recognised in profit or loss as it accrues, taking into account the effective interest cost of the liability.

   3.11     Shareholders' funds 

Shareholders' funds refers to the investment made by the shareholders to the Group and it consists of share capital, share premium, share options reserve, retained earnings, redeemable ordinary shares and subordinated term loans.

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   4.      INTEREST INCOME 
 
                                        31 December      31 December 
                                               2015             2014 
---------------------------------  ----------------  --------------- 
                                                US$              US$ 
---------------------------------  ----------------  --------------- 
 Loans and advances to banks              2 226 621        1 908 075 
---------------------------------  ----------------  --------------- 
 Loans and advances to customers         32 271 843       28 879 078 
---------------------------------  ----------------  --------------- 
 Investment securities                    1 262 891          210 321 
---------------------------------  ----------------  --------------- 
 Other                                            -           74 987 
---------------------------------  ----------------  --------------- 
                                    ---------------   -------------- 
---------------------------------  ----------------  --------------- 
                                         35 761 355       31 072 461 
---------------------------------  ----------------  --------------- 
                                          =========        ========= 
---------------------------------  ----------------  --------------- 
 
   5.      FEE AND COMMISSION INCOME, NON-INTEREST INCOME AND OTHER COMPREHENSIVE INCOME 
   5.1     FEE AND COMMISSION income 
 
                                        31 December      31 December 
                                               2015             2014 
-----------------------------------  --------------  --------------- 
                                                US$              US$ 
-----------------------------------  --------------  --------------- 
 Retail banking customer fees            17 057 135       12 168 355 
-----------------------------------  --------------  --------------- 
 Corporate banking credit 
  related fees                            1 567 808          227 064 
-----------------------------------  --------------  --------------- 
 Financial guarantee income                 206 420          140 520 
-----------------------------------  --------------  --------------- 
 International banking commissions        1 597 671        1 755 909 
-----------------------------------  --------------  --------------- 

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

 Corporate finance fees                     555 660          829 688 
-----------------------------------  --------------  --------------- 
                                      -------------   -------------- 
-----------------------------------  --------------  --------------- 
                                         20 984 694       15 121 536 
-----------------------------------  --------------  --------------- 
                                           ========        ========= 
-----------------------------------  --------------  --------------- 
 
   5.2     non-interest income 
 
                                          31 December   31 December 
                                                 2015          2014 
-------------------------------------  --------------  ------------ 
                                                  US$           US$ 
-------------------------------------  --------------  ------------ 
 Quoted and other investments 
  fair value adjustments                     (62 654)      (13 372) 
-------------------------------------  --------------  ------------ 
 Fair value adjustment on non- 
  current assets held for sale                (3 000)         3 000 
-------------------------------------  --------------  ------------ 
 Fair value adjustment on investment 
  properties                                  118 278        37 800 
-------------------------------------  --------------  ------------ 
 Profit on disposal of investment             635 500             - 
  properties 
-------------------------------------  --------------  ------------ 
 (Loss)/profit on disposal of 
  property and equipment                     (46 924)         6 274 
-------------------------------------  --------------  ------------ 
 Rental income                                 49 523        36 160 
-------------------------------------  --------------  ------------ 
 Bad debts recovered                          430 851         1 502 
-------------------------------------  --------------  ------------ 
 Other net operating income                   112 551       (9 339) 
-------------------------------------  --------------  ------------ 
                                        -------------   ----------- 
-------------------------------------  --------------  ------------ 
                                            1 234 125        62 025 
-------------------------------------  --------------  ------------ 
                                              =======        ====== 
-------------------------------------  --------------  ------------ 
 

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   5.      FEE and COMMISSION INCOME, 

NON-INTEREST INCOME AND OTHER

COMPREHENSIVE INCOME (continued)

   5.3    OTHER COMPREHENSIVE INCOME 
 
                                 31 December   31 December 
                                        2015          2014 
------------------------------  ------------  ------------ 
                                         US$           US$ 
------------------------------  ------------  ------------ 
 
 Gross revaluation adjustment 
  on land and buildings                4 000        13 710 
------------------------------  ------------  ------------ 
 Tax effect                          (1 030)       (3 530) 
------------------------------  ------------  ------------ 
                                  ----------   ----------- 
------------------------------  ------------  ------------ 
 Net revaluation adjustment            2 970        10 180 
------------------------------  ------------  ------------ 
                                      ======       ======= 
------------------------------  ------------  ------------ 
 
   6.      Operating EXPENDITURE 
 
                                               31 December      31 December 
                                                      2015             2014 
-----------------------------------------  ---------------  --------------- 
                                                       US$              US$ 
-----------------------------------------  ---------------  --------------- 
 The operating profit is after 
  recognising the following: 
-----------------------------------------  ---------------  --------------- 
 Administration costs                           12 702 704       11 798 556 
-----------------------------------------  ---------------  --------------- 
 Audit fees: 
-----------------------------------------  ---------------  --------------- 
 - Current year                                     85 557           74 014 
-----------------------------------------  ---------------  --------------- 
 - Prior year                                      109 325          140 433 
-----------------------------------------  ---------------  --------------- 
 Impairment/ (impairment reversal) 
  on land and buildings                             44 200         (46 900) 
-----------------------------------------  ---------------  --------------- 
 Depreciation                                    1 690 902        1 899 047 
-----------------------------------------  ---------------  --------------- 
 Amortisation of intangible assets                 509 687          337 118 
-----------------------------------------  ---------------  --------------- 
 Directors' remuneration                           499 024          996 571 
-----------------------------------------  ---------------  --------------- 
 - Fees for services as directors                  232 705          316 255 
-----------------------------------------  ---------------  --------------- 
 - Other emoluments                                266 319          680 316 
-----------------------------------------  ---------------  --------------- 
 
 Staff costs -salaries, allowances 
  and related costs                             10 362 780       11 699 514 
-----------------------------------------  ---------------  --------------- 
                   -termination benefits           868 470        1 085 698 
-----------------------------------------  ---------------  --------------- 
                                            --------------   -------------- 
-----------------------------------------  ---------------  --------------- 
                                                26 872 649       27 984 051 
-----------------------------------------  ---------------  --------------- 
                                                  ========         ======== 
-----------------------------------------  ---------------  --------------- 
 

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   7.      taxation 
 
                        31 December     31 December 
                               2015            2014 
--------------------  -------------  -------------- 
 Income tax expense             US$             US$ 
--------------------  -------------  -------------- 
 Current tax              1 341 497         703 432 
--------------------  -------------  -------------- 
 AIDS levy                   40 245          21 103 
--------------------  -------------  -------------- 
 Deferred tax               878 448          35 420 
--------------------  -------------  -------------- 
 Capital gains tax          161 850           8 500 
--------------------  -------------  -------------- 
                       ------------   ------------- 
--------------------  -------------  -------------- 
                          2 422 040         768 455 
--------------------  -------------  -------------- 
                            =======        ======== 
--------------------  -------------  -------------- 
 
   8.      IMPAIRMENT LOSSES ON LOANS AND ADVANCES 

Impairment losses are applied to write off loans and advances in part or in whole when they are considered partly or wholly irrecoverable. The aggregate impairment losses which are made during the year are dealt with as per paragraph 8.3.

   8.1    Specific provisions 

Specific provisions are made where the repayment of identified loans and advances is in doubt and reflect estimates of the loss. Loans and advances are written off against specific provisions once the probability of recovering any significant amounts becomes remote.

   8.2    Portfolio provisions 

The portfolio provision relates to the inherent risk of losses which, although not separately identified, is known to be present in any loan portfolio.

   8.3   Regulatory Guidelines and International Financial Reporting Standards Requirements 

The Banking Regulations 2000 gives guidance on provisioning for doubtful debts and stipulates certain minimum percentages to be applied to the respective categories of the loan book.

International Accounting Standard 39, Financial Instruments Recognition and Measurement (IAS 39), prescribes the provisioning for impairment losses based on the actual loan losses incurred in the past applied to the sectoral analysis of book debts and the discounting of expected cash flows on specific problem accounts.

The two prescriptions are likely to give different results. The Group has taken the view that where the IAS 39 charge is less than the amount provided for in the Banking Regulations, the difference is recognized directly in equity as a transfer from retained earnings to a regulatory reserve and where it is more, the full amount will be charged to the profit or loss.

   8.4    Non-performing loans 

Interest on loans and advances is accrued to income until such time as reasonable doubt exists about its collectability, thereafter and until all or part of the loan is written off, interest continues to accrue on customers' accounts, but is not included in income. Such suspended interest is deducted from loans and advances in the statement of financial position. This policy meets the requirements of the Banking Regulations 2000 issued by the RBZ.

NMBZ HOLDINGS LIMITED

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   9.      EARNINGS PER SHARE 

Basic earnings per share is calculated by dividing the profit for the year attributable to ordinary equity holders of NMBZ Holdings Limited by the weighted average number of ordinary shares outstanding during the year.

Diluted earnings per share is calculated by dividing the profit attributable to ordinary equity holders of NMBZ Holdings Limited adjusted for the after tax effect of: (a) any dividends or other items related to dilutive potential ordinary shares deducted in arriving at profit or loss attributable to ordinary equity holders of the parent entity; (b) any interest recognised in the period related to dilute potential ordinary shares; (c) any other changes in income or expense that would result from the conversion of the dilutive potential ordinary shares, by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.

   9.1    Earnings 
 
                          31 December 2015   31 December 
                                                    2014 
-----------------------  -----------------  ------------ 
                                       US$           US$ 
-----------------------  -----------------  ------------ 
 Attributable earnings           5 490 068     1 667 247 
-----------------------  -----------------  ------------ 
 

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   9.2    Number of shares 

9.2.1 Basic earnings per share

 
                                31 December     31 December 
                                       2015            2014 
---------------------------  --------------  -------------- 
 Weighted average number 
  of ordinary shares for 
  basic earnings per share      384 427 351     384 427 351 
---------------------------  --------------  -------------- 
 

9.2.2 Diluted earnings per share

 
                                      31 December      31 December 
                                             2015             2014 
-------------------------------  ----------------  --------------- 
 Number of shares at beginning 
  of period                           384 427 351      384 427 351 
-------------------------------  ----------------  --------------- 
 Effect of dilution: 
-------------------------------  ----------------  --------------- 
 Share options granted 
  but not issued                        4 128 434        4 128 434 
-------------------------------  ----------------  --------------- 
 Share options approved 
  but not granted                      23 942 639       23 942 639 
-------------------------------  ----------------  --------------- 
                                  ---------------   -------------- 
-------------------------------  ----------------  --------------- 
 Share options granted 
  but not issued                      412 498 434      412 498 434 
-------------------------------  ----------------  --------------- 
                                        =========        ========= 
-------------------------------  ----------------  --------------- 
 
   9.3    Earnings per share (US cents) 
 
                               31 December   31 December 
                                      2015          2014 
----------------------------  ------------  ------------ 
 Basic earnings per share             1.43          0.43 
----------------------------  ------------  ------------ 
 Diluted earnings per share           1.33          0.40 
----------------------------  ------------  ------------ 
 
   10.    SHARE CAPITAL 

10.1 Authorised

 
                    31 December   31 December   31 December    31 December 
                           2015          2014          2015           2014 
-----------------  ------------  ------------  ------------  ------------- 
                         Shares        Shares           US$            US$ 
                        million       million 
-----------------  ------------  ------------  ------------  ------------- 
 
 Ordinary shares 
  of US$0.00028 
  each                      600           600       168 000        168 000 
-----------------  ------------  ------------  ------------  ------------- 
                           ====          ====         =====          ===== 
-----------------  ------------  ------------  ------------  ------------- 
 

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   10.2     Issued and fully paid 

10.2.1 Ordinary shares

 
                    31 December   31 December   31 December   31 December 
                           2015          2014          2015          2014 
-----------------  ------------  ------------  ------------  ------------ 
                         Shares        Shares 
                        million       million           US$           US$ 
-----------------  ------------  ------------  ------------  ------------ 
 
 Ordinary shares            281           281        78 598        78 598 
-----------------  ------------  ------------  ------------  ------------ 
                           ====          ====         =====         ===== 
-----------------  ------------  ------------  ------------  ------------ 
 

10.2.2 Redeemable ordinary shares

 
                        31 December   31 December   31 December   31 December 
                               2015          2014          2015          2014 
---------------------  ------------  ------------  ------------  ------------ 
                             Shares        Shares 
                            million       million           US$           US$ 
---------------------  ------------  ------------  ------------  ------------ 
 
 Redeemable ordinary 
  shares                        104           104        29 040        29 040 
---------------------  ------------  ------------  ------------  ------------ 
                                ===           ===         =====         ===== 
---------------------  ------------  ------------  ------------  ------------ 
 

Of the unissued ordinary shares of 215 million shares (2014- 215 million), options which may be granted in terms of the NMBZ 2012 Employee Share Option Scheme (ESOS) amounted to 28 071 073 and as at 31 December 2015, 4 128 434 share options had been issued.

Subject to the provisions of section 183 of the Companies Act (Chapter 24:03), the unissued shares are under the control of the directors.

   11     REDEEMABLE ORDINARY SHARES 
 
                                   31 December      31 December 
                                          2015             2014 
-----------------------------  ---------------  --------------- 
 Nominal value (note 10.2.2)            29 040           29 040 
-----------------------------  ---------------  --------------- 
 Transfer from share premium        14 306 213       14 306 213 
-----------------------------  ---------------  --------------- 
                                --------------   -------------- 
-----------------------------  ---------------  --------------- 
                                    14 335 253       14 335 253 
-----------------------------  ---------------  --------------- 
                                      ========         ======== 
-----------------------------  ---------------  --------------- 
 

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   11.       REDEEMABLE ORDINARY SHARES (continued) 

On 30 June 2013 the Company received US$14 831 145 capital from Nederlandse Financierings-Maatschappij Voor Ontiwikkelingslanden N.V. (FMO), Norwegian Investment Fund for Developing Countries (Norfund) and AfricInvest Financial Sector Holdings (AfricInvest) who were allocated 34 571 429 shares each (total of 103 714 287) for individually investing US$4 943 715. This amount, net of share issue expenses, was used to recapitalise the Bank in order to contribute towards the minimum capital requirements set by the Reserve Bank of Zimbabwe of US$100 million by 31 December 2020.

NMBZ Holdings Limited (NMBZ) entered into a share buy-back agreement with Norfund, FMO and AfricInvest, where these three strategic investors have a right on their own discretion at any time after the 5(th) anniversary (30 June 2018) but before the 9(th) anniversary (30 June 2022) of its first subscription date, to request NMBZ to buy back all or part of its NMBZ shares at a price to be determined using the agreed terms as entailed in the share buy-back agreement. It is a condition precedent that at any point when the share buy-back is being considered, the proceeds used to finance the buy-back should come from the distributable reserves which are over and above the minimum regulatory capital requirements. Further, no buy-back option can be exercised by any investor after the 9(th) anniversary (30 June 2022) of the effective date.

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

The share buy-back agreement creates a potential obligation for NMBZ Holdings Limited to purchase its own instruments. Thus shares issued gave rise to a potential financial liability and are classified as redeemable ordinary shares.

   12.       SUBORDINATED TERM LOAN 
 
                           31 December      31 December 
                                  2015             2014 
----------------------  --------------  --------------- 
                                   US$              US$ 
----------------------  --------------  --------------- 
 
 At 1 January                1 407 964        1 485 890 
----------------------  --------------  --------------- 
 Interest capitalised          134 676          140 487 
----------------------  --------------  --------------- 
 Interest paid               (128 496)        (218 413) 
----------------------  --------------  --------------- 
                         -------------   -------------- 
----------------------  --------------  --------------- 
                             1 414 144        1 407 964 
----------------------  --------------  --------------- 
                              ========         ======== 
----------------------  --------------  --------------- 
 

In 2013, the Bank received a subordinated term loan amounting to US$1.4 million from a Development Financial Institution which attracts an interest rate of LIBOR plus 10% and has a seven year maturity date (13 June 2020) from the first disbursement date.

The above liability would, in the event of the winding up of the issuer, be subordinated to the claims of depositors and all other creditors of the issuer. The Group has not had any defaults on the principal and interest with respect to this subordinated loan during the year ended 31 December 2015. However, there were breaches to the financial covenants regarding the open asset exposure ratio that stood at 41.5% instead of a maximum of 30% as well as the aggregate un-hedged open foreign currency positions ratio that stood at 12.6% instead of a cap of 10%. The Bank will apply for a waiver of the non-compliant ratios by 31 March 2016.

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   13.      DepositS and other liabilities 
   13.1    Deposits and other liabilities 
 
                                                  31 December        31 December 
                                                         2015               2014 
---------------------------  --------------------------------  ----------------- 
                                                          US$                US$ 
---------------------------  --------------------------------  ----------------- 
 Deposits from banks 
  and other financial 
  institutions**                                   63 192 674         59 739 033 
---------------------------  --------------------------------  ----------------- 
 Current and deposit 
  accounts                                        214 024 095        175 623 644 
---------------------------  --------------------------------  ----------------- 
                                            -----------------   ---------------- 
---------------------------  --------------------------------  ----------------- 
 Total deposits*                                  277 216 769        235 362 677 
---------------------------  --------------------------------  ----------------- 
 Trade and other payables*                          6 070 474          5 638 741 
---------------------------  --------------------------------  ----------------- 
                                            -----------------   ---------------- 
---------------------------  --------------------------------  ----------------- 
                                                  283 287 243        241 001 418 
---------------------------  --------------------------------  ----------------- 
                                                   ==========          ========= 
---------------------------  --------------------------------  ----------------- 
 

*Deposits and other payables approximate the related carrying amount due to their short term nature.

**Included in deposits from banks and other financial institutions are loan balances of US$833 333 and US$7 368 421 due to Nederlandse Financierings-Maatschappij Voor Ontiwikkelingslanden N.V. (FMO) and Societe de Promotion de Participation Pour la Cooperation Economique SA (Proparco) respectively. The Group has not had any defaults on the principal and interest with respect to these loans during the year ended 31 December 2015. However, there were breaches to the Proparco financial covenants regarding the following ratios:

   --            Open credit exposure - 41.5% (instead of a maximum of 25%). 
   --            Non-performing loans ratio -13.2% (instead of a maximum of 10%). 

The Bank will apply for a waiver of the non-compliant ratios by 31 March 2016.

13.2 Maturity analysis

 
                           31 December        31 December 
                                  2015               2014 
--------------------  ----------------  ----------------- 
                                   US$                US$ 
--------------------  ----------------  ----------------- 
 Less than 1 month         184 324 981        172 324 494 
--------------------  ----------------  ----------------- 
 1 to 3 months              66 129 516         32 017 300 
--------------------  ----------------  ----------------- 
 3 to 6 months               3 241 887          4 887 372 
--------------------  ----------------  ----------------- 
 6 months to 1 year         14 969 876          8 890 799 
--------------------  ----------------  ----------------- 
 1 to 5 years                8 550 509         17 242 712 
--------------------  ----------------  ----------------- 
 Over 5 years                        -                  - 
--------------------  ----------------  ----------------- 
                       ---------------   ---------------- 
--------------------  ----------------  ----------------- 
                           277 216 769        235 362 677 
--------------------  ----------------  ----------------- 
                             =========         ========== 
--------------------  ----------------  ----------------- 
 

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   13.3   Sectoral analysis of deposits 
 
                                         31 December                  31 December 
                                                2015                         2014 
----------------------------------  ----------------  ---------  ----------------  ------- 
                                                 US$          %               US$        % 
----------------------------------  ----------------  ---------  ----------------  ------- 
 
 Agriculture                               7 959 554          3         4 706 661        2 
----------------------------------  ----------------  ---------  ----------------  ------- 
 Banks and other 
  financial institutions                  63 192 674         23        59 739 033       25 
----------------------------------  ----------------  ---------  ----------------  ------- 
 Distribution                             28 153 680         10        21 893 891        9 
----------------------------------  ----------------  ---------  ----------------  ------- 
 Individuals                              30 782 718         11        31 127 616       13 
----------------------------------  ----------------  ---------  ----------------  ------- 
 Manufacturing                            37 633 942         14        28 354 313       12 
----------------------------------  ----------------  ---------  ----------------  ------- 
 Mining companies                          6 268 507          2         4 125 974        2 
----------------------------------  ----------------  ---------  ----------------  ------- 
 Municipalities and 
  parastatals                             11 833 310          4        10 367 121        5 
----------------------------------  ----------------  ---------  ----------------  ------- 
 Other deposits                           34 054 452         12        30 124 932       13 
----------------------------------  ----------------  ---------  ----------------  ------- 
 Services                                 47 908 714         17        38 488 209       16 
----------------------------------  ----------------  ---------  ----------------  ------- 
 Transport and telecommunications 
----------------------------------  ----------------  ---------  ----------------  ------- 
   companies                               9 429 218          4         6 434 927        3 
----------------------------------  ----------------  ---------  ----------------  ------- 
                                     ---------------   --------   ---------------   ------ 
----------------------------------  ----------------  ---------  ----------------  ------- 
                                                                          235 362 
                                         277 216 769        100               677      100 
----------------------------------  ----------------  ---------  ----------------  ------- 
                                           =========      =====         =========     ==== 
----------------------------------  ----------------  ---------  ----------------  ------- 
 

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

for the year ended 31 December 2015

   14.     FINANCIAL INSTRUMENTS 
   14.1   Investment securities held to maturity 
 
                                   31 December      31 December 
                                          2015             2014 
----------------------------  ----------------  --------------- 
                                           US$              US$ 
----------------------------  ----------------  --------------- 
 Investment securities held 
  to maturity                        3 817 687        3 874 525 
----------------------------  ----------------  --------------- 
 Investment securities -            10 730 305                - 
  loans and receivables 
----------------------------  ----------------  --------------- 
                               ---------------   -------------- 
----------------------------  ----------------  --------------- 
                                    14 547 992        3 874 525 
----------------------------  ----------------  --------------- 
                                     =========         ======== 
----------------------------  ----------------  --------------- 
 
 
 

The Group holds Treasury Bills and Government bonds amounting to US$14 547 992 with interest rates ranging from 2.5% to 5%. Liquidity induced trades have occurred in the secondary market and these trades do not represent free market activity. In light of the absence of an active market for the Treasury Bills, the instruments are recorded at amortised cost. Of the total Treasury Bills balance, a total of US$6 136 716 has been pledged as security on interbank borrowings.

   14.2    Maturity analysis of investment securities held to maturity 
 
                          31 December      31 December 
                                 2015             2014 
--------------------  ---------------  --------------- 
                                  US$              US$ 
--------------------  ---------------  --------------- 
 Less than 1 month                  -                - 
--------------------  ---------------  --------------- 
 1 to 3 months              1 314 802                - 
--------------------  ---------------  --------------- 
 3 to 6 months              2 502 885        2 582 519 
--------------------  ---------------  --------------- 
 6 months to 1 year                 -        1 292 006 
--------------------  ---------------  --------------- 
 1 year to 5 years                  -                - 
--------------------  ---------------  --------------- 
 Over 5 years                       -                - 
--------------------  ---------------  --------------- 
                       --------------   -------------- 
--------------------  ---------------  --------------- 
                            3 817 687        3 874 525 
--------------------  ---------------  --------------- 
                             ========        ========= 
--------------------  ---------------  --------------- 
 
   14.3   Maturity analysis of investment securities - loans and receivables 
 
                            31 December      31 December 
                                   2015             2014 
-------------------  ------------------  --------------- 
                                    US$              US$ 
-------------------  ------------------  --------------- 
 Less than 1 month                    -                - 
-------------------  ------------------  --------------- 
 1 to 3 months                        -                - 
-------------------  ------------------  --------------- 
 6 months to 1 year           6 329 114                - 
-------------------  ------------------  --------------- 
 1 year to 5 years            3 400 415                - 
-------------------  ------------------  --------------- 
 Over 5 years                 1 000 776                - 
-------------------  ------------------  --------------- 
                      -----------------   -------------- 
-------------------  ------------------  --------------- 
                             10 730 305                - 
-------------------  ------------------  --------------- 
                             ==========        ========= 
-------------------  ------------------  --------------- 
 

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   14.       FINANCIAL INSTRUMENTS (continued) 
   14.4     Fair values of financial instruments 

The fair values of financial assets and financial liabilities that are traded in active markets are based on quoted market prices or dealer price quotations. For all other financial instruments, the Group determines fair values using other valuation techniques.

For financial instruments that trade infrequently and have little price transparency, fair value is less objective, and requires varying degrees of judgement depending on liquidity, concentration, uncertainty of market factors, pricing assumptions and other risks affecting the specific instrument.

Valuation models

The Group measures fair values using the following fair value hierarchy, which reflects the significance of the inputs used in making the measurements.

-- Level 1: inputs that are quoted market prices (unadjusted) in active markets for identical instruments.

-- Level 2: inputs other than quoted prices included within Level 1 that are observable either directly (i.e. as prices) or indirectly (i.e. derived from prices). This category includes instruments valued using: quoted market prices in active markets for similar instruments; quoted prices for identical or similar instruments in markets that are considered less than active; or other valuation techniques in which all significant inputs are directly or indirectly observable from market data.

-- Level 3: inputs that are unobservable. This category includes all instruments for which the valuation technique includes inputs not based on observable data and the unobservable inputs have a significant effect on the instrument's valuation. This category includes instruments that are valued based on quoted prices for similar instruments for which significant unobservable adjustments or assumptions are required to reflect differences between the instruments.

The objective of valuation techniques is to arrive at a fair value measurement that reflects the price that would be received to sell the asset or paid to transfer the liability in an orderly transaction between market participants at the measurement date.

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   14.       FINANCIAL INSTRUMENTS (continued) 
   14.4     Fair values of financial instruments 

14.4.1 Financial instruments measured at fair value - fair value hierarchy

 
                               31 Dec         Level 1       Level 2            Level 3 
                                 2015 
--------------------  ---------------  --------------  ------------  ----------------- 
                                  US$             US$           US$                US$ 
--------------------  ---------------  --------------  ------------  ----------------- 
 Trade investments             77 805               -             -             77 805 
--------------------  ---------------  --------------  ------------  ----------------- 
 Quoted investments            68 220          68 220             -                  - 
--------------------  ---------------  --------------  ------------  ----------------- 
                       --------------   -------------   -----------   ---------------- 
--------------------  ---------------  --------------  ------------  ----------------- 
                              146 025          68 220             -             77 805 
--------------------  ---------------  --------------  ------------  ----------------- 
                             ========        ========       =======        =========== 
--------------------  ---------------  --------------  ------------  ----------------- 
 

During the reporting period ended 31 December 2015, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into and out of Level 3 fair value measurements. The trade investments were valued using the net asset value method.

 
                               31 Dec         Level 1       Level 2            Level 3 
                                 2014 
--------------------  ---------------  --------------  ------------  ----------------- 
                                  US$             US$           US$                US$ 
--------------------  ---------------  --------------  ------------  ----------------- 
 Trade investments             81 390               -             -             81 390 
--------------------  ---------------  --------------  ------------  ----------------- 
 Quoted investments           127 291         127 291             -                  - 
--------------------  ---------------  --------------  ------------  ----------------- 
                       --------------   -------------   -----------   ---------------- 
--------------------  ---------------  --------------  ------------  ----------------- 
                              208 681         127 291             -             81 390 
--------------------  ---------------  --------------  ------------  ----------------- 
                             ========        ========       =======          ========= 
--------------------  ---------------  --------------  ------------  ----------------- 
 

During the reporting period ended 31 December 2014, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into and out of Level 3 fair value measurements. The trade investments were valued using the net asset value method.

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

for the year ended 31 December 2015

   14.       FINANCIAL INSTRUMENTS (continued) 
   14.4     Fair values of financial instruments (continued) 

14.4.1 Financial instruments measured at fair value - fair value hierarchy (continued)

Level 3 fair value measurements

Reconciliation

31 December 2015

 
                                 Trade investments 
------------------------------  ------------------ 
                                               US$ 
------------------------------  ------------------ 
 Balance at 1 January                       81 390 
------------------------------  ------------------ 
 Total loss in profit or loss              (3 585) 
------------------------------  ------------------ 
                                       ----------- 
------------------------------  ------------------ 
 Balance at 31 December                     77 805 
------------------------------  ------------------ 
                                           ======= 
------------------------------  ------------------ 
 

31 December 2014

 
                                 Trade investments 
------------------------------  ------------------ 
                                               US$ 
------------------------------  ------------------ 
 Balance at 1 January                      190 148 
------------------------------  ------------------ 
 Total gain in profit or loss                5 188 
------------------------------  ------------------ 
 Disposal of investment                  (113 946) 
------------------------------  ------------------ 
                                       ----------- 
------------------------------  ------------------ 
 Balance at 31 December                     81 390 
------------------------------  ------------------ 
                                           ======= 
------------------------------  ------------------ 
 

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   14.       FINANCIAL INSTRUMENTS (continued) 
   14.4     Fair values of financial instruments (continued) 
   14.4.2     Financial instruments not measured at fair value 

The below table sets out the fair values of financial instruments not measured at fair value and analyses them by the level in the fair value hierarchy into which each fair value measurement is categorised.

31 December 2015

 
                          Level              Level 2          Level 3      Total carrying 
                                                                                   amount 
-----------------  ------------  -------------------  ---------------  ------------------ 
 Assets                     US$                  US$              US$                 US$ 
-----------------  ------------  -------------------  ---------------  ------------------ 
 Cash and cash                                63 439 
  equivalents                 -                  347                -          63 439 347 
-----------------  ------------  -------------------  ---------------  ------------------ 
 Loans, advances 
  and other                                  235 088                              235 088 
  accounts                    -                  981                -                 981 
-----------------  ------------  -------------------  ---------------  ------------------ 
 Investment                                                    14 547 
  securities                  -                    -              992          14 547 992 
-----------------  ------------  -------------------  ---------------  ------------------ 
                     ----------    -----------------   --------------   ----------------- 
-----------------  ------------  -------------------  ---------------  ------------------ 
                                             298 528           14 547             313 076 
                              -                  328              992                 320 
 ------------------------------  -------------------  ---------------  ------------------ 
                         ======           ==========         ========          ========== 
-----------------  ------------  -------------------  ---------------  ------------------ 
 
 Liabilities 
-----------------  ------------  -------------------  ---------------  ------------------ 
 Deposits and 
  other                                      283 287                              283 287 
  liabilities                 -                  243                -                 243 
-----------------  ------------  -------------------  ---------------  ------------------ 
                     ----------   ------------------     ------------   ----------------- 
-----------------  ------------  -------------------  ---------------  ------------------ 
                                             283 287                              283 287 
                              -                  243                -                 243 
 ------------------------------  -------------------  ---------------  ------------------ 
                         ======          ===========          =======          ========== 
 ------------------------------  -------------------  ---------------  ------------------ 
 

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   14.       FINANCIAL INSTRUMENTS (continued) 
   14.3     Fair values of financial instruments (continued) 
   14.4.2     Financial instruments not measured at fair value 

31 December 2014

 
                                                                           Total carrying 
                          Level              Level 2          Level 3              amount 
-----------------  ------------  -------------------  ---------------  ------------------ 
 Assets                     US$                  US$              US$                 US$ 
-----------------  ------------  -------------------  ---------------  ------------------ 
 Cash and cash                                54 750 
  equivalents                 -                  561                -          54 750 561 
-----------------  ------------  -------------------  ---------------  ------------------ 
 Loans, advances 
  and other                                  203 363                              203 363 
  accounts                    -                  052                -                 052 
-----------------  ------------  -------------------  ---------------  ------------------ 
 Investment 
  in debentures               -            4 614 047                -           4 614 047 
-----------------  ------------  -------------------  ---------------  ------------------ 
 Investment 
  securities 
  held 
  to maturity                 -                    -        3 874 525           3 874 525 
-----------------  ------------  -------------------  ---------------  ------------------ 
                     ----------    -----------------   --------------   ----------------- 
-----------------  ------------  -------------------  ---------------  ------------------ 
                                             262 727                              266 602 
 Total                        -                  660        3 874 525                 185 
-----------------  ------------  -------------------  ---------------  ------------------ 
                         ======           ==========         ========          ========== 
-----------------  ------------  -------------------  ---------------  ------------------ 
 
 Liabilities 
-----------------  ------------  -------------------  ---------------  ------------------ 
 Deposits and 
  other                                      241 001                              241 001 
  liabilities                 -                  418                -                 418 
-----------------  ------------  -------------------  ---------------  ------------------ 
                     ----------   ------------------     ------------   ----------------- 
-----------------  ------------  -------------------  ---------------  ------------------ 
                                             241 001                              241 001 
                              -                  418                -                 418 
 ------------------------------  -------------------  ---------------  ------------------ 
                         ======          ===========          =======          ========== 
 ------------------------------  -------------------  ---------------  ------------------ 
 
 

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   14.       FINANCIAL INSTRUMENTS (continued) 
   14.3     Fair values of financial instruments (continued) 
   14.3.2     Financial instruments not measured at fair value 

The fair value of the financial assets and liabilities are included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The following methods and assumptions were used to estimate the fair values:

-- The fair values of cash and cash equivalents, advances and other assets and deposits and other liabilities carrying amounts approximate their fair values largely due to the short - term maturities of these instruments.

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

-- Fair value of financial assets and liabilities at fair value through profit or loss is derived from quoted market prices in active markets. If quoted market prices are not available the fair value is estimated using pricing models or discounted cash flow techniques.

   15.          CASH AND CASH EQUIVALENTS 
 
                                 31 December      31 December 
                                        2015             2014 
---------------------------  ---------------  --------------- 
                                         US$              US$ 
---------------------------  ---------------  --------------- 
 Balances with the Central 
  Bank                            26 238 681       11 408 222 
---------------------------  ---------------  --------------- 
 Current, nostro accounts 
  and cash                        11 700 666       15 842 339 
---------------------------  ---------------  --------------- 
 Interbank placements             25 500 000       27 500 000 
---------------------------  ---------------  --------------- 
                              --------------   -------------- 
---------------------------  ---------------  --------------- 
                                  63 439 347       54 750 561 
---------------------------  ---------------  --------------- 
                                    ========        ========= 
---------------------------  ---------------  --------------- 
 

Of the cash and cash equivalents balance an amount of US$1 214 932 was pledged to FMO and Proparco as collateral for offshore lines of credit.

   16.          INVESTMENT IN DEBENTURES 
 
                                  31 December      31 December 
                                         2015             2014 
--------------------------  -----------------  --------------- 
                                          US$              US$ 
--------------------------  -----------------  --------------- 
 
 Debentures                         4 787 074        4 787 074 
--------------------------  -----------------  --------------- 
 Allowance for impairment 
  loss                                      -        (173 027) 
--------------------------  -----------------  --------------- 
 Redemption of debentures         (4 787 074)                - 
--------------------------  -----------------  --------------- 
                             ----------------   -------------- 
--------------------------  -----------------  --------------- 
                                            -        4 614 047 
--------------------------  -----------------  --------------- 
                                   ==========        ========= 
--------------------------  -----------------  --------------- 
 

The Bank had convertible debentures with a carrying amount of US$4 787 074 with a maturity of 5 years from inception. The debentures were at an interest of 10% per annum. The Bank had an option to convert the debentures to equity or redeem the debentures at par on or before the maturity date of 9 March 2018. The debentures were redeemed at par on 17 March 2015.

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   17.         LOANS, ADVANCES AND OTHER ACCOUNTS 
    17.1        Total loans, advances and other accounts 
   17.1.1     Advances 
 
                                       31 December       31 December 
                                              2015              2014 
--------------------------------  ----------------  ---------------- 
                                               US$               US$ 
--------------------------------  ----------------  ---------------- 
 
 Fixed term loans                       25 138 443        21 889 534 
--------------------------------  ----------------  ---------------- 
 Local loans and overdrafts            207 408 465       182 413 594 
--------------------------------  ----------------  ---------------- 
                                   ---------------   --------------- 
--------------------------------  ----------------  ---------------- 
                                       232 546 908       204 303 128 
--------------------------------  ----------------  ---------------- 
 Reclassification to debentures                  -       (4 614 047) 
--------------------------------  ----------------  ---------------- 
 Other assets                            2 542 073         3 673 971 
--------------------------------  ----------------  ---------------- 
                                    --------------    -------------- 
--------------------------------  ----------------  ---------------- 
                                       235 088 981       203 363 052 
--------------------------------  ----------------  ---------------- 
                                         =========         ========= 
--------------------------------  ----------------  ---------------- 
 
   17.1.2    Maturity analysis 
 
                                       31 December        31 December 
                                              2015               2014 
--------------------------------  ----------------  ----------------- 
                                               US$                US$ 
--------------------------------  ----------------  ----------------- 
 
                                                              131 810 
 Less than one month                   136 146 912                553 
--------------------------------  ----------------  ----------------- 
 1 to three months                      24 125 652         24 022 035 
--------------------------------  ----------------  ----------------- 
 3 to 6 months                           2 387 188          1 747 453 
--------------------------------  ----------------  ----------------- 
 6 months to 1 year                     15 686 184          3 881 236 
--------------------------------  ----------------  ----------------- 
 1 to 5 years                           64 895 082         56 002 042 
--------------------------------  ----------------  ----------------- 
 Over 5 years                                    -                  - 
--------------------------------  ----------------  ----------------- 
                                   ---------------   ---------------- 
--------------------------------  ----------------  ----------------- 
                                                              217 463 
 Total advances                        243 241 018                319 
--------------------------------  ----------------  ----------------- 
 Allowances for impairment 
  losses 
--------------------------------  ----------------  ----------------- 
  on loans and advances (Note                                 (10 790 
   17.3)                               (8 582 636)               192) 
--------------------------------  ----------------  ----------------- 
                                                               (2 369 
 Suspended interest                    (2 111 474)               999) 
--------------------------------  ----------------  ----------------- 
                                   ---------------     -------------- 
--------------------------------  ----------------  ----------------- 
                                                              204 303 
                                       232 546 908                128 
--------------------------------  ----------------  ----------------- 
 Reclassification to debentures                  -        (4 614 047) 
--------------------------------  ----------------  ----------------- 
 Other assets                            2 542 073          3 673 971 
--------------------------------  ----------------  ----------------- 
                                   ---------------    --------------- 
--------------------------------  ----------------  ----------------- 
                                                              203 363 
                                       235 088 981                052 
--------------------------------  ----------------  ----------------- 
                                         =========           ======== 
--------------------------------  ----------------  ----------------- 
 

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   17.2    Sectoral analysis of utilizations 
 
                           31 December          %       31 December          % 
                                  2015                         2014 
------------------  ------------------  ---------  ----------------  --------- 
 
 Agriculture and 
  horticulture              13 907 259          6        17 523 451          8 
------------------  ------------------  ---------  ----------------  --------- 
 Conglomerates              11 348 334          5        10 030 909          5 
------------------  ------------------  ---------  ----------------  --------- 
 Distribution               37 364 138         16        55 359 765         26 
------------------  ------------------  ---------  ----------------  --------- 
 Food & beverages            5 692 742          2           442 295          - 
------------------  ------------------  ---------  ----------------  --------- 
                               101 585 
 Individuals                       312         42        58 353 526         27 
------------------  ------------------  ---------  ----------------  --------- 
 Manufacturing              29 774 899         12        29 100 980         13 
------------------  ------------------  ---------  ----------------  --------- 
 Mining                      1 067 328          -         5 044 850          2 
------------------  ------------------  ---------  ----------------  --------- 
 Services                   42 501 006         17        41 607 543         19 
------------------  ------------------  ---------  ----------------  --------- 
                     -----------------   --------   ---------------   -------- 

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

------------------  ------------------  ---------  ----------------  --------- 
                               243 241 
                                   018        100       217 463 319        100 
------------------  ------------------  ---------  ----------------  --------- 
                            ==========      =====         =========      ===== 
------------------  ------------------  ---------  ----------------  --------- 
 

The material concentration of loans and advances is with individuals at 42% (2014 - 27%) and services at 17% (2014 - 19%).

17.3 Allowance for impairment losses on loans, advances and debentures

 
                                    31 December 2015                               31 December 2014 
----------------  -----------------------------------------------  ----------------------------------------------- 
                         Specific      Portfolio            Total          Specific      Portfolio           Total 
----------------  ---------------  -------------  ---------------  ----------------  -------------  -------------- 
                              US$            US$              US$               US$            US$             US$ 
----------------  ---------------  -------------  ---------------  ----------------  -------------  -------------- 
                           10 626                          10 790            11 427            257 
 At 1 January                 997        163 195              192               356            845      11 685 201 
----------------  ---------------  -------------  ---------------  ----------------  -------------  -------------- 
 Charge against             8 651                           9 496             5 112            (94 
  profits                     949        844 652              601               012           650)       5 017 362 
----------------  ---------------  -------------  ---------------  ----------------  -------------  -------------- 
 Bad debts                (11 704                         (11 704            (5 912 
  written off                157)              -             157)              371)              -     (5 912 371) 
----------------  ---------------  -------------  ---------------  ----------------  -------------  -------------- 
                   --------------   ------------   --------------   ---------------   ------------   ------------- 
----------------  ---------------  -------------  ---------------  ----------------  -------------  -------------- 
                            7 574          1 007            8 582            10 626            163 
 At 31 December               789            847              636               997            195      10 790 192 
----------------  ---------------  -------------  ---------------  ----------------  -------------  -------------- 
                         ========        =======         ========         =========        =======        ======== 
----------------  ---------------  -------------  ---------------  ----------------  -------------  -------------- 
 

During the period under review, the Bank reviewed the basis and assumptions for recognizing portfolio provision in view of the current macro and micro economic conditions prevailing in Zimbabwe. The review resulted in an increase in the level of portfolio provisions recognised by the Bank in proportion to its loan book size.

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   17.4     Non-performing loans, advances and debentures 
 
                                  31 December       31 December 
                                         2015              2014 
-----------------------------  --------------  ---------------- 
                                          US$               US$ 
-----------------------------  --------------  ---------------- 
 Total non-performing loans 
  and advances                     32 092 184        38 581 699 
-----------------------------  --------------  ---------------- 
 Allowances for impairment                              (10 626 
  loss on loans and advances      (7 574 789)              997) 
-----------------------------  --------------  ---------------- 
 Allowance for impairment 
  losses on debentures 
  (Note 16)                                 -           173 027 
-----------------------------  --------------  ---------------- 
 Retail loans insurance           (1 682 840)                 - 
-----------------------------  --------------  ---------------- 
 Suspended interest               (1 798 490)       (2 369 999) 
-----------------------------  --------------  ---------------- 
                                -------------   --------------- 
-----------------------------  --------------  ---------------- 
 Residue                           21 036 065        25 757 730 
-----------------------------  --------------  ---------------- 
                                     ========        ========== 
-----------------------------  --------------  ---------------- 
 

The residue on these accounts represents recoverable portions covered by realisable security, which includes guarantees, cessation of debtors, mortgages over residential properties, equities and promissory notes all fair valued at US$22 787 088 (2014 - US$23 465 162).

   17.5    Loans to related parties (included under loans, advances and other assets) 
 
                              31 December      31 December 
                                     2015             2014 
------------------------  ---------------  --------------- 
                                      US$              US$ 
------------------------  ---------------  --------------- 
 Executive directors              136 276           51 610 
------------------------  ---------------  --------------- 
 Officers                       5 178 746        3 316 060 
------------------------  ---------------  --------------- 
 Officers' companies                    -           10 169 
------------------------  ---------------  --------------- 
                           --------------   -------------- 
------------------------  ---------------  --------------- 
                                5 315 022        3 377 839 
------------------------  ---------------  --------------- 
 Fair value adjustments         (293 377)        (180 394) 
------------------------  ---------------  --------------- 
                            -------------   -------------- 
------------------------  ---------------  --------------- 
                                5 021 645        3 197 445 
------------------------  ---------------  --------------- 
                                 ========        ========= 
------------------------  ---------------  --------------- 
 

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   18.        NON-CURRENT ASSETS HELD FOR SALE 
 
                                 31 December      31 December 
                                        2015             2014 
-----------------------  -------------------  --------------- 
                                         US$              US$ 
-----------------------  -------------------  --------------- 
 At 1 January                      2 267 300        2 303 300 
-----------------------  -------------------  --------------- 
 Disposals                                 -         (39 000) 
-----------------------  -------------------  --------------- 
 Fair value adjustment               (3 000)            3 000 
-----------------------  -------------------  --------------- 
                          ------------------   -------------- 
-----------------------  -------------------  --------------- 
                                   2 264 300        2 267 300 
-----------------------  -------------------  --------------- 
                                 ===========        ========= 
-----------------------  -------------------  --------------- 
 

The Group is in possession of land with a fair value of US$2 225 300 at year end. The Group entered into a sale agreement (at a price of US$2 150 000) for a portion of the land in 2012, however the execution and finalisation of the sale under this contract has been pending since then. The buyer has expressed commitment towards finalisation of the sale and the disposal process is now expected to be completed within the next twelve months. The disposal will improve the Group's cash flows. The fair value adjustment is included under non-interest income (note 5.2).

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDTED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   19     INTANGIBLE ASSETS 
 
                                     Work in       Computer 
-----------------------------  -------------  -------------  --------------- 
                                    Progress       Software            Total 
-----------------------------  -------------  -------------  --------------- 
                                         US$            US$              US$ 
-----------------------------  -------------  -------------  --------------- 
 Cost 
-----------------------------  -------------  -------------  --------------- 
                                                      1 911 
 Balance at 1 January 2014                 -            483        1 911 483 
-----------------------------  -------------  -------------  --------------- 
 Acquisitions                        208 673        414 809          623 482 
-----------------------------  -------------  -------------  --------------- 
                                ------------   ------------   -------------- 
-----------------------------  -------------  -------------  --------------- 
                                                      2 326 
 Balance at 1January 2015            208 673            292        2 534 965 
-----------------------------  -------------  -------------  --------------- 
 
 Acquisitions                         19 922        228 417          248 339 

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

-----------------------------  -------------  -------------  --------------- 
                                ------------   ------------    ------------- 
-----------------------------  -------------  -------------  --------------- 
                                                      2 554 
 Balance at 31 December 2015         228 595            709        2 783 304 
-----------------------------  -------------  -------------  --------------- 
                                 -----------   ------------     ------------ 
-----------------------------  -------------  -------------  --------------- 
 
 Accumulated amortisation 
  and impairment 
-----------------------------  -------------  -------------  --------------- 
 Balance at 1 January 2014                 -        247 114          247 114 
-----------------------------  -------------  -------------  --------------- 
 Amortisation for the year                 -        337 118          337 118 
-----------------------------  -------------  -------------  --------------- 
                                 -----------   ------------     ------------ 
-----------------------------  -------------  -------------  --------------- 
 Balance at 1 January 2015                 -        584 232          584 232 
-----------------------------  -------------  -------------  --------------- 
 
 Amortisation for the year                 -        509 687          509 687 
-----------------------------  -------------  -------------  --------------- 
                                ------------    -----------      ----------- 
-----------------------------  -------------  -------------  --------------- 
                                                      1 093 
 Balance at 31 December 2015               -            919        1 093 919 
-----------------------------  -------------  -------------  --------------- 
                                     =======    -----------      ----------- 
-----------------------------  -------------  -------------  --------------- 
 Carrying amount 
-----------------------------  -------------  -------------  --------------- 
 
                                                      1 460 
 At 31 December 2015                 228 595            790        1 689 385 
-----------------------------  -------------  -------------  --------------- 
                                    ========        =======        ========= 
-----------------------------  -------------  -------------  --------------- 
                                                      1 742 
 At 1 January 2015                   208 673            060        1 950 733 
-----------------------------  -------------  -------------  --------------- 
                                    ========       ========        ========= 
-----------------------------  -------------  -------------  --------------- 
                                                      1 664 
 At 1 January 2014                         -            369        1 664 369 
-----------------------------  -------------  -------------  --------------- 
                                    ========      =========        ========= 
-----------------------------  -------------  -------------  --------------- 
 

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   20.    PROPERTY AND EQUIPMENT 
 
                             Capital        Computers   Motor Vehicles        Furniture         Freehold           Total 
                             work in                                      and equipment   land buildings 
                            progress 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
                                 US$              US$              US$              US$              US$             US$ 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 Cost 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 At 1 January                                                                                                     12 048 
  2014                             -        2 286 662        4 003 128        2 914 364        2 843 908             062 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 Additions                   101 375          319 048          392 366          179 287                -         992 076 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 Revaluation 
  gain                             -                -                -                -           60 610          60 610 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 Disposals                         -              (4)        (234 069)              (3)                -       (234 076) 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
                     ---------------   --------------   --------------   --------------   --------------    ------------ 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 At 1 January                                                                                                     12 866 
  2015                       101 375        2 605 706        4 161 425        3 093 648        2 904 518             672 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 Additions                   585 511          334 338          418 383          540 202          393 509       2 271 943 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 Capitalisations            (33 513)           33 513                -                -                -               - 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 Revaluation 
  loss                             -                -                -                -         (40 200)        (40 200) 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 Disposals                         -         (11 220)        (869 083)                -                -       (880 303) 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 Reclassification 
  to investment 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
   properties               (67 862)                -                -                -                -        (67 862) 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
                      --------------   --------------   --------------   --------------   --------------   ------------- 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 At 31 December                                                                                                   14 150 
  2015                       585 511        2 962 337        3 710 725        3 633 850        3 257 827             250 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
                      --------------   --------------   --------------   --------------   --------------    ------------ 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 Accumulated 
  depreciation 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 At 1 January 
  2014                             -        1 029 312        1 894 424        1 664 551           86 832       4 675 119 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 Charge for 
  the year                         -          356 749        1 030 894          456 604           54 800       1 899 047 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 Disposals                         -              (6)         (52 754)              (1)                -        (52 761) 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
                      --------------   --------------   --------------   --------------   --------------   ------------- 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 At 1 January 
  2015                             -        1 386 055        2 872 564        2 121 154          141 632       6 521 405 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 Charge for 
  the year                         -          392 601          775 381          464 885           58 035       1 690 902 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 Disposals                         -          (3 197)        (659 946)                -                -       (663 143) 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
                      --------------   --------------   --------------   --------------   --------------     ----------- 

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 At 31 December 
  2015                             -        1 775 459        2 987 999        2 586 039          199 667       7 549 164 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
                      --------------   --------------   --------------   --------------   --------------    ------------ 
------------------  ----------------  ---------------  ---------------  ---------------  ---------------  -------------- 
 
 

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   20.    PROPERTY AND EQUIPMENT (continued) 
 
 Carrying amount 
-----------------  ----------  ----------  ----------  ----------  ----------  ---------- 
 At 31 December 
  2015                585 511   1 186 878     722 726   1 047 811   3 058 160   6 601 086 
-----------------  ----------  ----------  ----------  ----------  ----------  ---------- 
                    =========   =========   =========   =========   =========     ======= 
-----------------  ----------  ----------  ----------  ----------  ----------  ---------- 
 
 At 1 January 
  2015                101 375   1 219 651   1 288 861     972 494   2 762 886   6 345 267 
-----------------  ----------  ----------  ----------  ----------  ----------  ---------- 
                    =========   =========   =========   =========   =========     ======= 
-----------------  ----------  ----------  ----------  ----------  ----------  ---------- 
 
 At 1 January 
  2014                      -   1 257 350   2 108 704   1 249 813   2 757 076   7 372 943 
-----------------  ----------  ----------  ----------  ----------  ----------  ---------- 
                    =========   =========   =========   =========   =========     ======= 
-----------------  ----------  ----------  ----------  ----------  ----------  ---------- 
 

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   20.       PROPERTY AND EQUIPMENT (continued) 

Measurement of fair value

Fair value hierarchy

Immovable properties were revalued as at 31 December 2015 on the basis of valuations carried out by independent professional valuers, PMA Real Estate (Private) Limited. The valuation which conforms to International Valuation Standards, was in terms of the policy as set out in the accounting policies section. All movable assets are measured at their carrying amounts which are arrived at by the application of a depreciation charge on their cost values over the useful lives of the assets.

The valuation of land and buildings was arrived by applying yield rates of 8% on rental levels of between US$3 - US$7 per square metre.

The carrying cost less accumulated depreciation of the land and buildings had revaluations not been performed would be US$3 669 148 as at 31 December 2015 (2014 - US$3 343 677).

Level 3

The fair value of immovable properties of US$3 058 160 (2014 - US$2 762 886) has been categorised under Level 3 in the fair value hierarchy based on the inputs used for the valuation technique highlighted above.

The following table shows reconciliation between the opening and closing balances for level fair values:

 
                              31 December       31 December 
                                     2015              2014 
-------------------------  --------------  ---------------- 
                                      US$               US$ 
-------------------------  --------------  ---------------- 
 At 1 January                   2 762 886         2 757 076 
-------------------------  --------------  ---------------- 
 Additions                        393 509                 - 
-------------------------  --------------  ---------------- 
 Revaluation (loss)/gain         (40 200)            60 610 
-------------------------  --------------  ---------------- 
 Depreciation                    (58 035)          (54 800) 
-------------------------  --------------  ---------------- 
                            -------------   --------------- 
-------------------------  --------------  ---------------- 
 Balance at 31 December         3 058 160         2 762 886 
-------------------------  --------------  ---------------- 
                                 ========        ========== 
-------------------------  --------------  ---------------- 
 

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   20.       PROPERTY AND EQUIPMENT (continued) 

Valuation technique and significant unobservable inputs

The following table shows the valuation technique used in measuring the fair value of investment properties, as well as the significant unobservable inputs used.

 
 Valuation Technique                                                Significant Unobservable                                  Inter-relationship 
                                                                     Inputs                                                   between key 
                                                                                                                              unobservable 
                                                                                                                              inputs and fair 
                                                                                                                              value measurement 
-----------------------------------------------------------------  --------------------------------------------------------  -------------------- 
                                                                                                                              The estimated 
       *    The Investment Method was applied on all income          *    Expected market rental growth (weighted average -   fair value would 
            producing properties. Market capitalisation rates             negative 2%)                                        increase/(decrease) 
            were derived from market sales evidence and were                                                                  if expected market 
            determined in consultation with other investors and                                                               rental growth 
            property brokers in the market.                          *    Average market yield was 10.5%.                     were higher/ 
                                                                                                                              (lower). 
 
       *    The Direct Comparison Method was applied on all 
            residential properties, after PMA Real Estate 
            (Private) Limited identified various properties that 
            have been sold or which were on sale and situated in 
            comparable areas using the Main Space Equivalent 
            (MSE) principle. The total (MSE) of comparable areas 
            was then used to determine the value per square metre 
            of (MSE). 
-----------------------------------------------------------------  --------------------------------------------------------  -------------------- 
 

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   21.    CAPITAL COMMITMENTS 
 
                                     31 December     31 December 
                                            2015            2014 
--------------------------------  --------------  -------------- 
                                             US$             US$ 
--------------------------------  --------------  -------------- 
 Capital expenditure contracted 
  for                                    807 000        1 90 000 
--------------------------------  --------------  -------------- 
 Capital expenditure authorised 
  but not yet 
  contracted for                       3 516 220       3 815 868 
--------------------------------  --------------  -------------- 
                                   -------------   ------------- 
--------------------------------  --------------  -------------- 
                                       4 323 220       4 005 868 
--------------------------------  --------------  -------------- 
                                        ========        ======== 
--------------------------------  --------------  -------------- 
 

The capital expenditure will be funded from the Group's own resources.

   22.    CONTINGENT LIABILITIES 
 
                                     31 December       31 December 
                                            2015              2014 
-------------------------------  ---------------  ---------------- 
                                             US$               US$ 
-------------------------------  ---------------  ---------------- 
 
 
 Guarantees                            5 305 263         6 246 933 
-------------------------------  ---------------  ---------------- 
 Facilities approved but 
  not drawn down                      39 468 072        33 341 817 
-------------------------------  ---------------  ---------------- 
 Irrevocable Letters of Credit         1 264 607           900 000 
-------------------------------  ---------------  ---------------- 
                                  --------------   --------------- 
-------------------------------  ---------------  ---------------- 
                                      46 037 942        40 488 750 
-------------------------------  ---------------  ---------------- 
                                        ========          ======== 
-------------------------------  ---------------  ---------------- 
 
   23.    INVESTMENT IN ASSOCIATE 

23.1 Investment in Altiwave Investments (Private) Limited

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

The Bank had a 25.5% interest in Altiwave Investments (Private) Limited which is the holding company of Lobels (Private) Limited. The investment arose from a Scheme of Arrangement agreed to by Lobels Holdings (Private) Limited shareholders and creditors (banks, suppliers and employees). Lobels Holdings (Private) Limited is in the bread and confectionery business. The combined Bank's interest was disposed off on 17 March 2015.

Altiwave Investments (Private) Limited is not listed on any public exchange. The following table illustrates the summarised unaudited financial information of the Bank's investment in Altiwave (Private) Limited as at 28 February 2015.

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

 
                                       31 December         31December 
                                              2015               2014 
--------------------------------  ----------------  ----------------- 
                                               US$                US$ 
--------------------------------  ----------------  ----------------- 
  Associate's statement of 
   financial position 
--------------------------------  ----------------  ----------------- 
 Current assets                         12 798 956         15 974 685 
--------------------------------  ----------------  ----------------- 
 Non-current assets                     10 243 534         14 361 606 
--------------------------------  ----------------  ----------------- 
 Current liabilities                   (5 212 870)       (12 993 517) 
--------------------------------  ----------------  ----------------- 
 Non-current liabilities              (30 857 918)       (32 385 340) 
--------------------------------  ----------------  ----------------- 
                                   ---------------   ---------------- 
--------------------------------  ----------------  ----------------- 
 Equity                               (13 028 298)       (15 042 566) 
--------------------------------  ----------------  ----------------- 
                                         =========         ========== 
--------------------------------  ----------------  ----------------- 
 
 Share of associate's equity 
  (25.5%)                              (3 322 216)        (3 835 854) 
--------------------------------  ----------------  ----------------- 
                                          ========           ======== 
--------------------------------  ----------------  ----------------- 
 
 Associate's revenue and profit 
--------------------------------  ----------------  ----------------- 
 Revenue                                 5 251 729         87 153 020 
--------------------------------  ----------------  ----------------- 
                                          ========          ========= 
--------------------------------  ----------------  ----------------- 
 Profit                                    422 251          5 348 411 
--------------------------------  ----------------  ----------------- 
                                          ========         ========== 
--------------------------------  ----------------  ----------------- 
 Share of associate's profit 
  (25.5%)                                  107 674          1 363 845 
--------------------------------  ----------------  ----------------- 
                                          ========         ========== 
--------------------------------  ----------------  ----------------- 
 Reconciliation of carrying 
  amount of investment 
--------------------------------  ----------------  ----------------- 
 1 January                                       -                  - 
--------------------------------  ----------------  ----------------- 
 Increase in investment                          -                  - 
--------------------------------  ----------------  ----------------- 
 Share of profit in associate              107 674          1 363 845 
--------------------------------  ----------------  ----------------- 
 Allowance for impairment                (107 674)        (1 363 845) 
--------------------------------  ----------------  ----------------- 
                                      ------------      ------------- 
--------------------------------  ----------------  ----------------- 
                                                 -                  - 
--------------------------------  ----------------  ----------------- 
                                           =======           ======== 
--------------------------------  ----------------  ----------------- 
 

The investment in Altiwave Investments (Private) Limited had been fully impaired as the company had negative equity as at date of sale, 17 March 2015.

NMBZ HOLDINGS LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the year ended 31 December 2015

   24.    EXCHANGE RATES 

The following exchange rates have been used to translate the foreign currency balances to United States dollars at period end:-

 
                                     Mid-rate      Mid-rate 
------------------------  -----  ------------  ------------ 
                                  31 December   31 December 
                                         2015          2014 
------------------------  -----  ------------  ------------ 
                                          US$           US$ 
------------------------  -----  ------------  ------------ 
 British Pound Sterling     GBP        1.4800        1.5564 
------------------------  -----  ------------  ------------ 
 South African Rand         ZAR       15.5039       11.5764 
------------------------  -----  ------------  ------------ 
 European Euro              EUR        1.0882        1.2159 
------------------------  -----  ------------  ------------ 
 Botswana Pula              BWP       11.1111        8.5034 
------------------------  -----  ------------  ------------ 
 
   25.    EVENTS AFTER REPORTING DATE 

Following the decision by Commerzbank AG to move out of the United States Dollars (USD) clearing business for Zimbabwean banks by 31 March 2016, the Bank changed its correspondent banks. The decision taken by Commerzbank AG does not only affect NMB Bank Limited but affects all other Banks who were using Commerzbank AG. Consequently, our customers can now receive USDs from offshore sources using our new accounts with Ecobank International, France or Bank of China, South Africa. Given the swift action taken by management, the impact on the Bank's operations has been minimal.

NMB BANK LIMITED

STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31 December 2015

 
                                                 31 December   31 December 2014 
                                                        2015 
---------------------------------  ------  -----------------  ----------------- 
                                    Note                 US$                US$ 
---------------------------------  ------  -----------------  ----------------- 
 Interest income                                  35 761 355         31 072 461 
-----------------------------------------  -----------------  ----------------- 
 Interest expense                               (15 118 292)       (12 651 722) 
-----------------------------------------  -----------------  ----------------- 
                                            ----------------     -------------- 
---------------------------------  ------  -----------------  ----------------- 
 Net interest income                              20 643 063         18 420 739 
-----------------------------------------  -----------------  ----------------- 
 Net foreign exchange 
  gains                                            1 416 445          1 822 432 
-----------------------------------------  -----------------  ----------------- 
 Fee and commissions income                       20 984 694         15 121 536 
-----------------------------------------  -----------------  ----------------- 
                                            ----------------     -------------- 
---------------------------------  ------  -----------------  ----------------- 
 Revenue                                          43 044 202         35 364 707 
-----------------------------------------  -----------------  ----------------- 
 Non-interest income                  a            1 293 435             59 769 
---------------------------------  ------  -----------------  ----------------- 
 Operating expenditure                b         (26 872 649)       (27 967 159) 
---------------------------------  ------  -----------------  ----------------- 
 Impairment losses on 
  loans, advances and debentures                 (9 496 601)        (5 017 362) 
-----------------------------------------  -----------------  ----------------- 
                                              --------------     -------------- 
---------------------------------  ------  -----------------  ----------------- 
 Profit before taxation                            7 968 387          2 439 955 
-----------------------------------------  -----------------  ----------------- 
 Taxation                                        (2 425 049)          (767 222) 
-----------------------------------------  -----------------  ----------------- 
                                              --------------      ------------- 
---------------------------------  ------  -----------------  ----------------- 
 Profit for the period                             5 543 338          1 672 733 
-----------------------------------------  -----------------  ----------------- 
 Other comprehensive income, 
  net of tax                          c                2 970             10 180 
---------------------------------  ------  -----------------  ----------------- 
                                               -------------       ------------ 
---------------------------------  ------  -----------------  ----------------- 
 Total comprehensive income 

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

  for the period                                   5 546 308          1 682 913 
-----------------------------------------  -----------------  ----------------- 
                                                     =======           ======== 
---------------------------------  ------  -----------------  ----------------- 
 
 Earnings per share (US 
  cents) 
---------------------------------  ------  -----------------  ----------------- 
 -Basic                               d                33.60              10.20 
---------------------------------  ------  -----------------  ----------------- 
 

NMB BANK LIMITED

STATEMENT OF FINANCIAL POSITION

as at 31 December 2015

 
                                             31 December        31 December 
                                                    2015               2014 
---------------------------  ------  -------------------  ----------------- 
                              Note                   US$                US$ 
---------------------------  ------  -------------------  ----------------- 
 SHAREHOLDER'S FUNDS 
---------------------------  ------  -------------------  ----------------- 
 Share capital                  e                 16 506             16 506 
---------------------------  ------  -------------------  ----------------- 
 Share Premium                                31 474 502         31 474 502 
-----------------------------------  -------------------  ----------------- 
 Regulatory Reserve                            3 746 729          3 293 699 
-----------------------------------  -------------------  ----------------- 
 Retained earnings                            14 439 723          9 346 445 
-----------------------------------  -------------------  ----------------- 
                                         ---------------    --------------- 
---------------------------  ------  -------------------  ----------------- 
 Total shareholder's 
  funds                                       49 677 460         44 131 152 
-----------------------------------  -------------------  ----------------- 
 
 LIABILITIES 
---------------------------  ------  -------------------  ----------------- 
 Deposits and other 
  liabilities                                283 257 535        240 971 888 
-----------------------------------  -------------------  ----------------- 
 Subordinated term loan                        1 414 144          1 407 964 
-----------------------------------  -------------------  ----------------- 
 Current tax liabilities                          52 443                  - 
---------------------------  ------  -------------------  ----------------- 
                                       -----------------   ---------------- 
---------------------------  ------  -------------------  ----------------- 
 Total liabilities                           284 724 122        242 379 852 
-----------------------------------  -------------------  ----------------- 
                                        ----------------    --------------- 
---------------------------  ------  -------------------  ----------------- 
 Total shareholder's 
  funds and liabilities                      334 401 582        286 511 004 
-----------------------------------  -------------------  ----------------- 
                                              ==========          ========= 
---------------------------  ------  -------------------  ----------------- 
 ASSETS 
---------------------------  ------  -------------------  ----------------- 
 Cash and cash equivalents      f             63 439 347         54 750 561 
---------------------------  ------  -------------------  ----------------- 
 Current tax assets                                    -          1 361 456 
-----------------------------------  -------------------  ----------------- 
 Investment securities                        14 547 992          3 874 525 
-----------------------------------  -------------------  ----------------- 
 Amount owing from Holding 
  Company                                        610 604            610 604 
-----------------------------------  -------------------  ----------------- 
 Investment in debentures                              -          4 614 047 
-----------------------------------  -------------------  ----------------- 
 Loans, advances and 
  other assets                               235 144 444        203 418 514 
-----------------------------------  -------------------  ----------------- 
 Non-current assets 
  held for sale                                2 264 300          2 267 300 
-----------------------------------  -------------------  ----------------- 
 Unquoted investments                             77 805             81 390 
-----------------------------------  -------------------  ----------------- 
 Investment in associate                               -                  - 
---------------------------  ------  -------------------  ----------------- 
 Investment properties          g              8 125 800          4 453 300 
---------------------------  ------  -------------------  ----------------- 
 Intangible assets                             1 689 385          1 950 733 
-----------------------------------  -------------------  ----------------- 
 Property and equipment                        6 601 086          6 345 267 
-----------------------------------  -------------------  ----------------- 
 Deferred tax asset                            1 900 819          2 783 307 
-----------------------------------  -------------------  ----------------- 
                                      ------------------    --------------- 
---------------------------  ------  -------------------  ----------------- 
 Total assets                                334 401 582        286 511 004 
-----------------------------------  -------------------  ----------------- 
                                             ===========          ========= 
 ----------------------------------  -------------------  ----------------- 
 

NMB BANK LIMITED

STATEMENT OF CHANGES IN EQUITY

for the year ended 31 December 2015

 
                                    Share            Share        Regulatory           Retained 
                                  Capital          Premium           Reserve           Earnings            Total 
------------------------------  ---------  ---------------  ----------------  -----------------  --------------- 
                                      US$              US$               US$                US$              US$ 
------------------------------  ---------  ---------------  ----------------  -----------------  --------------- 
 
                                                                                                          42 448 
 Balances 1 January 2014           16 506       31 474 502         2 154 252          8 802 979              239 
------------------------------  ---------  ---------------  ----------------  -----------------  --------------- 
 Total comprehensive income 
  for the year                          -                -                 -          1 682 913        1 682 913 
------------------------------  ---------  ---------------  ----------------  -----------------  --------------- 
 Impairment allowance for 
  loans and advances                    -                -         1 139 447        (1 139 447)                - 
------------------------------  ---------  ---------------  ----------------  -----------------  --------------- 
                                 --------    -------------   ---------------   ----------------   -------------- 
------------------------------  ---------  ---------------  ----------------  -----------------  --------------- 
                                                                                                          44 131 
 Balances at 31 December 2014      16 506       31 474 502         3 293 699          9 346 445              152 
------------------------------  ---------  ---------------  ----------------  -----------------  --------------- 
 Total comprehensive income 
  for the year                          -                -                 -          5 546 308        5 546 308 
------------------------------  ---------  ---------------  ----------------  -----------------  --------------- 
 Impairment allowance for 
  loans and advances                    -                -           453 030          (453 030)                - 
------------------------------  ---------  ---------------  ----------------  -----------------  --------------- 
                                 --------   --------------   ---------------      -------------   -------------- 
------------------------------  ---------  ---------------  ----------------  -----------------  --------------- 
                                                                                                          49 677 
 Balances at 31 December 2015      16 506       31 474 502         3 746 729         14 439 723              460 
------------------------------  ---------  ---------------  ----------------  -----------------  --------------- 
                                    =====         ========         =========           ========        ========= 
------------------------------  ---------  ---------------  ----------------  -----------------  --------------- 
 

NMB BANK LIMITED

STATEMENT OF CASH FLOWS

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

for the year ended 31 December 2015

 
                                               31 December       31 December 
                                                      2015              2014 
---------------------------------------  -----------------  ---------------- 
 CASH FLOWS FROM OPERATING ACTIVITIES                  US$               US$ 
---------------------------------------  -----------------  ---------------- 
 Profit before taxation                          7 968 387         2 439 955 
---------------------------------------  -----------------  ---------------- 
 Non-cash items 
---------------------------------------  -----------------  ---------------- 
 -Impairment losses on loans, 
  advances and debentures                        9 496 601         5 017 362 
---------------------------------------  -----------------  ---------------- 
 -Non-current assets held for 
  sale fair value adjustment                         3 000           (3 000) 
---------------------------------------  -----------------  ---------------- 
 -Investment properties fair value 
  adjustment                                     (118 278)          (37 800) 
---------------------------------------  -----------------  ---------------- 
 -Profit on disposal of property 
  and equipment                                     46 924           (6 274) 
---------------------------------------  -----------------  ---------------- 
 -Loss on disposal of property 
  and equipment (included in staff 
  costs)                                            68 470           177 413 
---------------------------------------  -----------------  ---------------- 
 -Profit on disposal of non-current              (635 500)                 - 
  assets held for sale 
---------------------------------------  -----------------  ---------------- 
 -Quoted and other investments 
  fair value adjustment                              3 585             5 188 
---------------------------------------  -----------------  ---------------- 
 -Impairment reversal on land 
  and buildings                                     44 200          (46 900) 
---------------------------------------  -----------------  ---------------- 
 -Depreciation                                   1 690 902         1 899 047 
---------------------------------------  -----------------  ---------------- 
 -Amortisation of intangible assets                509 687           337 118 
---------------------------------------  -----------------  ---------------- 
                                          ----------------    -------------- 
---------------------------------------  -----------------  ---------------- 
 Operating cash flows before changes 
  in operating 
---------------------------------------  -----------------  ---------------- 
 assets and liabilities                         19 077 978         9 771 733 
---------------------------------------  -----------------  ---------------- 
 
 Changes in operating assets and 
  liabilities 
---------------------------------------  -----------------  ---------------- 
 Deposits and other liabilities                 42 285 647        24 951 482 
---------------------------------------  -----------------  ---------------- 
 Amount owing from holding company                       -           136 440 
---------------------------------------  -----------------  ---------------- 
 Investment in debentures                        4 614 047         (629 324) 
---------------------------------------  -----------------  ---------------- 
 Loans, advances and other assets             (41 222 531)      (27 064 142) 
---------------------------------------  -----------------  ---------------- 
                                           ---------------   --------------- 
---------------------------------------  -----------------  ---------------- 
 Net cash generated from operations             24 755 141         7 166 189 
---------------------------------------  -----------------  ---------------- 
                                           ---------------   --------------- 
---------------------------------------  -----------------  ---------------- 
 Taxation 
---------------------------------------  -----------------  ---------------- 
 Capital gains tax paid                           (91 850)           (1 750) 
---------------------------------------  -----------------  ---------------- 
 Corporate tax paid                               (37 843)         (422 299) 
---------------------------------------  -----------------  ---------------- 
                                            --------------   --------------- 
---------------------------------------  -----------------  ---------------- 
 Net cash inflow from operating 
  activities                                    24 625 448         6 742 140 
---------------------------------------  -----------------  ---------------- 
                                            --------------   --------------- 
---------------------------------------  -----------------  ---------------- 
 CASH FLOWS FROM INVESTING ACTIVITIES 
---------------------------------------  -----------------  ---------------- 
 Proceeds on disposal of non-current 
  assets held for sale                                   -            39 000 
---------------------------------------  -----------------  ---------------- 
 Proceeds on disposal of property 
  and equipment                                    101 766            10 177 
---------------------------------------  -----------------  ---------------- 
 Acquisition of intangible assets                (248 339)         (623 482) 
---------------------------------------  -----------------  ---------------- 
 Acquisition of property and equipment         (2 271 943)         (992 076) 
---------------------------------------  -----------------  ---------------- 
 Acquistion of investment properties           (8 230 860)          (30 200) 
---------------------------------------  -----------------  ---------------- 
 (Acquisition)/maturity of investment 
  securities                                  (10 673 466)           810 945 
---------------------------------------  -----------------  ---------------- 
 Proceeds on disposal of investment              5 380 000                 - 
  properties 
---------------------------------------  -----------------  ---------------- 
                                          ----------------     ------------- 
---------------------------------------  -----------------  ---------------- 
 Net cash outflow from investing 
  activities                                  (15 942 842)         (785 636) 
---------------------------------------  -----------------  ---------------- 
                                            --------------     ------------- 
---------------------------------------  -----------------  ---------------- 
 Net cash inflow before financing 
  activities                                     8 682 606         5 956 504 
---------------------------------------  -----------------  ---------------- 
                                            --------------     ------------- 
---------------------------------------  -----------------  ---------------- 
 

NMB BANK LIMITED

STATEMENT OF CASH FLOWS

for the year ended 31 December 2015

 
                                            31 December       31 December 
                                                   2015              2014 
--------------------------------------  ---------------  ---------------- 
 CASH FLOWS FROM FINANCING ACTIVITIES               US$               US$ 
--------------------------------------  ---------------  ---------------- 
 
 Payment of interest on subordinated 
  term loan                                   (128 496)         (218 413) 
--------------------------------------  ---------------  ---------------- 
 Interest capitalised on subordinated 
  term loan                                     134 676           140 487 
--------------------------------------  ---------------  ---------------- 
                                         --------------   --------------- 
--------------------------------------  ---------------  ---------------- 
 Net cash inflow/(outflow) from 
  financing activities                            6 180          (77 926) 
--------------------------------------  ---------------  ---------------- 
                                         --------------   --------------- 
--------------------------------------  ---------------  ---------------- 
 Net increase in cash and cash 
  equivalents                                 8 688 786         5 878 578 
--------------------------------------  ---------------  ---------------- 
 Cash and cash equivalents at 
  beginning of the year                      54 750 561        48 871 983 
--------------------------------------  ---------------  ---------------- 
                                         --------------   --------------- 
--------------------------------------  ---------------  ---------------- 
 Cash and cash equivalents at 
  the end of the year (note f)               63 439 347        54 750 561 
--------------------------------------  ---------------  ---------------- 
                                               ========          ======== 
--------------------------------------  ---------------  ---------------- 
 

NMB BANK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

for the year ended 31 December 2015

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

There are no material differences between the Bank and the Holding company as the Bank is the principal operating subsidiary of the Group. The notes to the financial statements under NMBZ Holdings Limited are therefore the same as those of the Bank in every material respect.

   a.   NON-INTEREST income 
 
 
                                          31 December     31 December 
                                                 2015            2014 
----------------------------------  -----------------  -------------- 
                                                  US$             US$ 
----------------------------------  -----------------  -------------- 
 Quoted and other investments 
  fair value adjustments                      (3 585)           5 188 
----------------------------------  -----------------  -------------- 
 Profit on disposal of investment             635 500               - 
  properties 
----------------------------------  -----------------  -------------- 
 (Loss)/profit on disposal 
  of property and equipment                  (46 924)           6 274 
----------------------------------  -----------------  -------------- 
 Fair value adjustment of 
  non-current assets held 
  for sale                                    (3 000)           3 000 
----------------------------------  -----------------  -------------- 
 Fair value adjustment on 
  investment properties                       118 278          37 800 
----------------------------------  -----------------  -------------- 
 Rental income                                 49 523          36 160 
----------------------------------  -----------------  -------------- 
 Bad debts recovered                          430 851           1 502 
----------------------------------  -----------------  -------------- 
 Other operating income                       112 792        (30 155) 
----------------------------------  -----------------  -------------- 
                                       --------------    ------------ 
----------------------------------  -----------------  -------------- 
                                            1 293 435          59 769 
----------------------------------  -----------------  -------------- 
                                             ========          ====== 
----------------------------------  -----------------  -------------- 
 
   b.   Operating EXPENDITURE 
 
 
                                            31 December      31 December 
                                                   2015             2014 
--------------------------------------  ---------------  --------------- 
                                                    US$              US$ 
--------------------------------------  ---------------  --------------- 
 The operating profit is 
  after recognising the following: 
--------------------------------------  ---------------  --------------- 
 Administration costs                        12 702 704       12 365 273 
--------------------------------------  ---------------  --------------- 
 Audit fees: 
--------------------------------------  ---------------  --------------- 
 - Current year                                  85 557           74 014 
--------------------------------------  ---------------  --------------- 
 - Prior year                                   109 325          140 433 
--------------------------------------  ---------------  --------------- 
 Impairment/(impairment reversal) 
  on land and 
  buildings                                      44 200         (46 900) 
--------------------------------------  ---------------  --------------- 
 Depreciation                                 1 690 902        1 899 047 
--------------------------------------  ---------------  --------------- 
 Amortisation of intangible 
  assets                                        509 687          337 118 
--------------------------------------  ---------------  --------------- 
 Directors' remuneration                        499 024          923 008 
--------------------------------------  ---------------  --------------- 
 - Fees for services as directors               232 705          316 255 
--------------------------------------  ---------------  --------------- 
 - Other emoluments                             266 319          606 753 
--------------------------------------  ---------------  --------------- 
 
 Staff costs -salaries, allowances 
  and related costs                          10 362 780       11 189 468 
--------------------------------------  ---------------  --------------- 
                -termination benefits           868 470        1 085 698 
--------------------------------------  ---------------  --------------- 
                                         --------------   -------------- 
--------------------------------------  ---------------  --------------- 
                                             26 872 649       27 967 159 
--------------------------------------  ---------------  --------------- 
                                               ========         ======== 
--------------------------------------  ---------------  --------------- 
 

NMB BANK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

for the year ended 31 December 2015

   c.         OTHER COMPREHENSIVE INCOME 
 
 
                                 31 December    31 December 
                                        2015           2014 
------------------------------  ------------  ------------- 
                                         US$            US$ 
------------------------------  ------------  ------------- 
 Gross revaluation adjustment 
  on land and 
  buildings                            4 000         13 710 
------------------------------  ------------  ------------- 
 Tax effect                          (1 030)        (3 530) 
------------------------------  ------------  ------------- 
                                 -----------   ------------ 
------------------------------  ------------  ------------- 
                                       2 970         10 180 
------------------------------  ------------  ------------- 
                                      ======         ====== 
------------------------------  ------------  ------------- 
 
   d.         EARNINGS PER SHARE 

The calculation of earnings per share is based on the following figures:

   d.1       Earnings 
 
                          31 December   31 December 
                                 2015          2014 
-----------------------  ------------  ------------ 
                                  US$           US$ 
-----------------------  ------------  ------------ 
 Attributable earnings      5 546 308     1 682 913 
-----------------------  ------------  ------------ 
 
   d.2       Number of shares 
 
 Weighted average shares 
  in issue                  16 506 050   16 503 813 
-------------------------  -----------  ----------- 
 
   d.3       Earnings per share (US cents) 
 
 Basic    33.60   10.20 
-------  ------  ------ 
 

NMB BANK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

for the year ended 31 December 2015

   e.      SHARE CAPITAL 
   e.1    Authorised 

The authorised ordinary share capital at 31 December 2015 is at the historical cost figure of US$25 000 (2014 - US$25 000) comprising 25 million ordinary shares of US$0.001each.

   e.2    Issued and fully paid 

The issued share capital at 31 December 2015 is at the historical cost figure of US$16 506 (2014 - US$16 506) comprising 16 506 050 (2014 - 16 506 050) ordinary shares of US$0.001 each

   f.         CASH AND CASH EQUIVALENTS 
 
                                31 December       31 December 
                                       2015              2014 
---------------------------  --------------  ---------------- 
                                        US$               US$ 
---------------------------  --------------  ---------------- 
 Balances with the Central 
  Bank                           26 238 681        11 408 222 
---------------------------  --------------  ---------------- 
 Current, nostro accounts 
  and cash                       11 700 666        15 842 339 
---------------------------  --------------  ---------------- 
 Interbank placements            25 500 000        27 500 000 
---------------------------  --------------  ---------------- 
                              -------------   --------------- 
---------------------------  --------------  ---------------- 
                                 63 439 347        54 750 561 
---------------------------  --------------  ---------------- 
                                   ========         ========= 
---------------------------  --------------  ---------------- 
 
   g.       INVESTMENT PROPERTIES 
 
                                 31 December     31 December 
                                        2015            2014 
----------------------------  --------------  -------------- 
                                         US$             US$ 
----------------------------  --------------  -------------- 
 
 At 1 January                      4 453 300       4 385 300 
----------------------------  --------------  -------------- 
 Transfer from property and           67 862               - 
  equipment 
----------------------------  --------------  -------------- 
 Improvements                      8 230 860          30 200 
----------------------------  --------------  -------------- 
 Disposals                       (4 744 500)               - 
----------------------------  --------------  -------------- 
 Fair value adjustments              118 278          37 800 
----------------------------  --------------  -------------- 
                               -------------   ------------- 
----------------------------  --------------  -------------- 
 At 31 December                    8 125 800       4 453 300 
----------------------------  --------------  -------------- 
                                    ========        ======== 
----------------------------  --------------  -------------- 
 

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

Investment properties comprise commercial properties and residential properties that are leased out to third parties and land held for capital appreciation. All investment properties were not encumbered.

Measurement of fair value

Fair value hierarchy

The fair value of the Bank's investment properties as at 31 December 2015 has been arrived at on the basis of valuations carried out by independent professional valuers, PMA Real Estate (Private) Limited. The valuation which conforms to International Valuation Standards, was in terms of the policy as set out in the accounting policies section and was derived with reference to market information close to the date of the valuation.

The Bank has no restrictions on the realisability of all investment properties and no contractual obligations to purchase, construct or develop the investment properties or for repairs, maintenance and enhancements.

Rental income amounting to US$49 523 (2014 - US$36 160) was received and no operating expenses were incurred on the investment properties in the current year due to the net leasing arrangement on the properties.

NMB BANK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

for the year ended 31 December 2014

Level 2

The fair value for investment properties of US$2 816 800 (2014 - US$2 659 300) has been categorised under Level 2 in fair value hierarchy based on the inputs used for the valuation technique highlighted above.

The following table shows reconciliation between the opening and closing balances for Level 2 fair values:

 
                               31 December     31 December 
                                      2015            2014 
------------------------  ----------------  -------------- 
                                       US$             US$ 
------------------------  ----------------  -------------- 
 
 At 1 January                    2 659 300       2 575 300 
------------------------  ----------------  -------------- 
 Additions                       3 200 000          10 200 
------------------------  ----------------  -------------- 
 Disposals                     (3 200 000)               - 
------------------------  ----------------  -------------- 
 Fair value adjustments            157 500          73 800 
------------------------  ----------------  -------------- 
                           ---------------   ------------- 
------------------------  ----------------  -------------- 
 Balance at 31 December          2 816 800       2 659 300 
------------------------  ----------------  -------------- 
                                 =========        ======== 
------------------------  ----------------  -------------- 
 

The values were arrived at by applying a market rate of US$36.50 per square metre.

Level 3

The fair value for investment properties of US$5 309 000 (2014 - US$1 794 000) has been categorised under Level 3 in fair value hierarchy based on the inputs used for the valuation technique highlighted above.

The following table shows reconciliation between the opening and closing balances for Level 3 fair values:

 
                                   31 December     31 December 
                                          2015            2014 
----------------------------  ----------------  -------------- 
                                           US$             US$ 
----------------------------  ----------------  -------------- 
 
 At 1 January                        1 794 000       1 810 000 
----------------------------  ----------------  -------------- 
 Transfer from property and             67 862               - 
  equipment 
----------------------------  ----------------  -------------- 
 Additions                           5 030 860          20 000 
----------------------------  ----------------  -------------- 
 Disposals                         (1 544 500)               - 
----------------------------  ----------------  -------------- 
 Fair value adjustments               (39 222)        (36 000) 
----------------------------  ----------------  -------------- 
                               ---------------   ------------- 
----------------------------  ----------------  -------------- 
 Balance at 31 December              5 309 000       1 794 000 
----------------------------  ----------------  -------------- 
                                     =========        ======== 
----------------------------  ----------------  -------------- 
 

NMB BANK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

for the year ended 31 December 2015

The values were arrived at by applying yield rates of 8% on rental values of between US$3 - US$7 per square metre. The properties are leased out under operating leases to various tenants.

Valuation technique and significant unobservable inputs

The following table shows the valuation technique used in measuring the fair value of investment properties, as well as the significant unobservable inputs used.

 
 Valuation Technique                                                Significant Unobservable                                    Inter-relationship 
                                                                     Inputs                                                      between key unobservable 
                                                                                                                                 inputs and fair 
                                                                                                                                 value measurement 
-----------------------------------------------------------------  ----------------------------------------------------------  --------------------------------------------------------- 
                                                                                                                                The estimated fair 
       *    The Investment Method was applied on all income          *    Expected market rental growth (weighted average -     value would increase/ 
            producing properties. Market capitalisation rates             negative 2%);                                         (decrease) if: 
            were derived from market sales evidence and were                                                                     *    expected market rental growth were higher/(lower); 
            determined in consultation with other investors and 
            property brokers in the market.                          *    Void period (average 7 months after the end of each 
                                                                          lease);                                                *    void periods were shorter/(longer); 
 
       *    The Direct Comparison Method was applied on all 
            residential properties, after PMA Real Estate            *    Occupancy rate (20 -30%), weighted average 25%;        *    the occupancy rates were higher/ (lower). 
            (Private) Limited identified various properties that 
            have been sold or which were on sale and situated in 
            comparable areas using the Main Space Equivalent         *    Average market yield was 10.5%. 
            (MSE) principle. The total (MSE) of comparable areas 
            was then used to determine the value per square metre 
            of (MSE). 
-----------------------------------------------------------------  ----------------------------------------------------------  --------------------------------------------------------- 
 

NMB BANK LIMITED

   h.      CORPORATE GOVERNANCE AND RISK MANAGEMENT 
   1.      RESPONSIBILITY 

These financial statements are the responsibility of the directors. This responsibility includes the setting up of internal control and risk management processes, which are monitored independently. The information contained in these financial statements has been prepared on the going concern basis and is in accordance with the provisions of the Companies Act (Chapter 24:03), the Banking Act (Chapter 24:20) and International Financial Reporting Standards.

   2.      CORPORATE GOVERNANCE 

The Group adheres to principles of corporate governance derived from the King III Report, the United Kingdom Combined Code and RBZ corporate governance guidelines. The Group is cognisant of its duty to conduct business with due care and in good faith in order to safeguard all stakeholders' interests.

   3.      BOARD OF DIRECTORS 

Board appointments are made to ensure a variety of skills and expertise on the Board. Non-executive directors are of such calibre as to provide independence to the Board. The Chairman of the Board is an independent non-executive director. The Board is supported by mandatory committees in executing its responsibilities. The Board meets at least quarterly to assess risk, review performance and provide guidance to management on both operational and policy issues.

The Board conducts an annual peer based evaluation on the effectiveness of its activities. The process involves the members evaluating each other collectively as a board and individually as members. The evaluation, as prescribed by the RBZ, takes into account the structure of the board, effectiveness of committees, strategic leadership, corporate social responsibility, attendance and participation of members and weaknesses noted. Remedial plans are invoked to address identified weaknesses with a view to continually improve the performance and effectiveness of the Board and its members.

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

NMB BANK LIMITED

   3.1    Directors' attendance at (NMB Bank Ltd Board is the same as the NMBZ Holdings Limited Board) 
 
                                                                                                    Human 
                                                                       Asset and                    Resources, 
                                                                       Liability                    Remuneration 
                                                                       Management      Loans        and 
                        Board of      Audit           Risk             Committee       Review       Nominations        Credit 
                        Directors     Committee       Management       (ALCO)          Committee    Committee          Committee 
                                                                       & Finance 
                                                                       Committee 
-------------------  -------------  --------------  --------------  --------------  -------------  ---------------  ------------- 
 Mr. B. A. 
  Chikwanha****       4     4                                        3     3         1     1        4     4          9     8 
-------------------  ----  -------  ---  ---------  ---  ---------  ----  --------  ----  -------  ----  ---------  ----  ------- 
 Mr. T. N. 
  Mundawarara*        1     1                                        1     1                        1     1          2     2 
-------------------  ----  -------  ---  ---------  ---  ---------  ----  --------  ----  -------  ----  ---------  ----  ------- 
 Mr. A. M. T. 
  Mutsonziwa**        2     2        2    1                                                         2     2          3     3 
-------------------  ----  -------  ---  ---------  ---  ---------  ----  --------  ----  -------  ----  ---------  ----  ------- 
 Mr. B. P. Washaya 
  (E)                 4     4                        4    4          4     4                                         11    11 
-------------------  ----  -------  ---  ---------  ---  ---------  ----  --------  ----  -------  ----  ---------  ----  ------- 
 Mr. B. W. 
  Madzivire********   4     4        4    4          3    3                                         3     3 
-------------------  ----  -------  ---  ---------  ---  ---------  ----  --------  ----  -------  ----  ---------  ----  ------- 
 Ms. M. R. Svova      4     4        4    4                          2     2                                         11    11 
-------------------  ----  -------  ---  ---------  ---  ---------  ----  --------  ----  -------  ----  ---------  ----  ------- 
 Mr. J. 
  Chigwedere**        2     1                                        1     1         2     2 
-------------------  ----  -------  ---  ---------  ---  ---------  ----  --------  ----  -------  ----  ---------  ----  ------- 
 Mr. J. 
  Chenevix-Trench     4     4                                        4     4         4     -        5     5 
-------------------  ----  -------  ---  ---------  ---  ---------  ----  --------  ----  -------  ----  ---------  ----  ------- 
 Mr. B.A.M. 
  Zwinkels            4     4                                        4     4         4     2        5     5 
-------------------  ----  -------  ---  ---------  ---  ---------  ----  --------  ----  -------  ----  ---------  ----  ------- 
 Mr. C.I.F. Ndiaye    4     4                        4    4                          4     4        5     5 
-------------------  ----  -------  ---  ---------  ---  ---------  ----  --------  ----  -------  ----  ---------  ----  ------- 
 Mr. R. Keighley***   2     2                        2    2          2     2                                         5     5 
-------------------  ----  -------  ---  ---------  ---  ---------  ----  --------  ----  -------  ----  ---------  ----  ------- 
 Ms.J.Maguranyanga 
  *****               2     1                        2    2                          2     2        3     3 
-------------------  ----  -------  ---  ---------  ---  ---------  ----  --------  ----  -------  ----  ---------  ----  ------- 
 Mr. 
  E.Sandersen******   2     1                        2    2          2     2         2     2 
-------------------  ----  -------  ---  ---------  ---  ---------  ----  --------  ----  -------  ----  ---------  ----  ------- 
 Mr.K.Qurashi***** 
  **                  1     1        2    2          2    2                                                          4     4 
-------------------  ----  -------  ---  ---------  ---  ---------  ----  --------  ----  -------  ----  ---------  ----  ------- 
 
 
   Meetings planned 
------------------- 
 
 
 
 

KEY

E - Executive

*Resigned on 18 March 2015.

**Retired on 21 May 2015.

***Resigned on 3 July 2015.

****Became a member of the Credit and ALCO & Finance Committees on 19 March 2015 and was a member of the Risk Management and Loans Review Committees until 18 March 2015.

*****Appointed on 10 July 2015.

******Appointed on 13 August 2015

*******Appointed on 19 August 2015.

********Stepped down from the Risk Committee with effect from 19 August 2015 and resigned from the board with effect from 31 December 2015.

NMB BANK LIMITED

   4.         RISK MANAGEMENT 

The Board of Directors has overall responsibility for the establishment and oversight of the Group's risk management framework. The Board has established the Board Asset and Liability Management Committee (ALCO) and Board Risk Committee, which are responsible for defining the Group's risk universe, developing policies and monitoring implementation. The Group has complied with Basel II implementation timelines set by the Reserve Bank of Zimbabwe.

Risk management is linked logically from the level of individual transactions to the Group level. Risk management activities broadly take place simultaneously at the following different hierarchy levels:

a) Strategic Level: This involves risk management functions performed by senior management and the board of directors. It includes the definition of risk, ascertaining the Group's risk appetite, formulating strategy and policy for managing risk and establishes adequate systems and controls to ensure overall risk remains within acceptable levels and is adequately compensated.

b) Macro Level: It encompasses risk management within a business area or across business lines. These risk management functions are performed by middle management.

c) Micro Level: This involves "On-the-line" risk management where risks are actually created. These are the risk management activities performed by individuals who assume risk on behalf of the organization such as Treasury Front Office, Corporate Banking, Retail banking etc. The risk management in these areas is confined to operational procedures set by management.

Risk management is premised on four (4) mutually reinforcing pillars, namely:

   a)      adequate board and senior management oversight; 
   b)      adequate strategy, policies, procedures and limits; 
   c)      adequate risk identification, measurement, monitoring and information systems; and 
   d)      comprehensive internal controls and independent reviews. 
   4.1   Credit risk 

Credit risk is the risk that a financial contract will not be honoured according to the original set of terms. The risk arises when borrowers or counterparties to a financial instrument fail to meet their contractual obligations. The Group reviewed its credit risk management structures aimed at enhancing credit risk and asset quality. The Group's general credit strategies centre on sound credit granting process, diligent credit monitoring and strong loan collection and recovery. There is a separation between loan collection and recovery. There is a separation between loan granting and credit monitoring to ensure independency and effective management of the loan portfolio. The Board has put in place sanctioning committees with specific credit approval limits. The Credit Management department does the initial review of all applications before recommending them to the Executive Credit Committee and finally the Board Credit Committee depending on the loan amount. The Group has in place a Board Loans Review Committee responsible for reviewing the quality of the loan book and adequacy or loan loss provisions.

NMB BANK LIMITED

   4.         RISK MANAGEMENT (continued) 
   4.1       Credit Risk (continued) 

The Group finalised the implementation of an end to end credit risk management solution. The system automated the bank's credit process from loan origination, appraisal, monitoring and collections. The system comes with a robust loan monitoring and reporting module which is critical in managing credit risk. In view of the group's move into the mass market, retail credit has become a key area of focus. The group has put in place robust personal loan monitoring systems and structures to mitigate retail loan delinquencies. This includes a rigorous scheme assessment and a dedicated team pre-delinquency team and a separate recoveries team.

Credit Management

   --          Responsible for evaluating & approving credit proposals from the business units. 

-- Together with business units, has primary responsibility on the quality of the loan book.

   --          Reviewing credit policy for approval by the Board Credit Committee. 

-- Reviewing business unit level credit portfolios to ascertain changes in the credit quality of individual customers or other counterparties as well as the overall portfolio and detect unusual developments.

-- Approve initial customer internal credit grades or recommend to the Credit Committees for approval.

   --          Setting the credit risk appetite parameters. 
   --          Ensure the Group adheres to limits, mandates and its credit policy. 

-- Ensure adherence to facility covenants and conditions of sanction e.g. annual audits, gearing levels, management accounts.

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

-- Manage trends in asset and portfolio composition, quality and growth and non-performing loans.

   --          Manage concentration risk both in terms of single borrowers or group as well as sector concentrations and the review of such limits. 

Credit Monitoring and Financial Modelling

   --          Independent Credit Risk Management. 
   --          Independent on-going monitoring of individual credit and portfolios. 

-- Triggers remedial actions to protect the interests of the Group, if appropriate (e.g. in relation to deteriorated credits).

-- Monitors the on-going development and enhancement of credit risk management across the Group.

   --          Reviews the Internal Credit Rating System. 
   --          On-going championing of the Basel II methodologies across the Group. 

-- Ensures consistency in the rating processes and performs independent review of credit grades to ensure they conform to the rating standards.

-- Confirm the appropriateness of the credit risk strategy and policy or recommends necessary revisions in response to changes/trends identified.

NMB BANK LIMITED

   4.         RISK MANAGEMENT (continued) 
   4.1       Credit Risk (continued) 

Credit Administration

   --          Prepares and keeps custody of all facility letters. 
   --          Security registration. 
   --          Safe custody of security documents. 

-- Ensures all conditions of sanction are fulfilled before allowing drawdown or limit marking.

-- Review of credit files for documentation compliance e.g. call reports, management accounts.

Recoveries

The recoveries unit is responsible for all collections and ensures that the Group maximizes recoveries from Non-Performing Loans (NPLs).

   4.2       Market risk 

This is the exposure of the Group's on and off balance sheet positions to adverse movement in market prices resulting in a loss in earnings and capital. The market prices will range from money market (interest rate risk), foreign exchange and equity markets in which the bank operates. The Group has in place a Management Asset and Liability Committee (ALCO) which monitors market risk and recommends the appropriate levels to which the Group should be exposed at any time. Net Interest Margin is the primary measure of interest rate risk, supported by periodic stress tests to assess the Group's ability to withstand stressed market conditions. On foreign exchange risk, the bank monitors currency mismatches and make adjustments depending on exchange rate movement forecast. The mismatches are also contained within 10% of the Group's capital position.

ALCO meets on a monthly basis and operates within the prudential guidelines and policies established by the Board ALCO. The board ALCO is responsible for setting exposure thresholds and limits, and meets on a quarterly basis. The downward revision of interest rates and the volatility of the South African Rand were the major sources of market risk during the year under review.

   4.3       Liquidity risk 

Liquidity risk is the risk of financial loss arising from the inability of the Group to fund asset increases or meet obligations as they fall due without incurring unacceptable costs or losses. The Group identifies this risk through maturity profiling of assets and liabilities and assessment of expected cash flows and the availability of collateral which could be used if additional funding is required.

The daily liquidity position is monitored and regular liquidity stress testing is conducted under a variety of scenarios covering both normal and more severe market conditions. All liquidity policies and procedures are subject to review and approval by the Board ALCO.

The key measure used by the bank for managing liquidity risk is the ratio of net liquid assets to deposits to customers. The Group also actively monitors its loans to deposit ratio against a set threshold in a bid to monitor and limit funding risk. The group monitors funding concentration risk by reviewing the ratio of top 20 depositors to the total funding. Funding mix is also monitored by monitoring the contribution of wholesale and demand deposits to the total funding for the bank. Liquidity risk is monitored through a daily liquidity meeting. This is augmented by a monthly management ALCO and a quarterly board ALCO.

NMB BANK LIMITED

   4.         RISK MANAGEMENT (continued) 
   4.4       Operational risk 

This risk is inherent in all business activities and is the risk of loss arising from inadequate or failed internal processes, people, systems or from external events. The Group utilises monthly Key Risk Indicators to monitor operational risk in all units. Further to this, the Group has an elaborate Operational Loss reporting system in which all incidents with a material impact on the well-being of the Group are reported to risk management. The risk department conducts periodic risk assessments on all the units within the Group aimed at identifying the top risks and ways to minimise their impact. There is a Board Risk Committee whose function is to ensure that this risk is minimized. The Risk Committee with the assistance of the internal audit function and the Risk Management department assesses the adequacy of the internal controls and makes the necessary recommendations to the Board.

   4.5       Legal and compliance risk 

Legal risk is risk from uncertainty due to legal actions or uncertainty in the applicability or interpretation of contracts, laws or regulations. Legal risk may entail such issues as contract formation, capacity and contract frustration. Compliance risk is the risk arising from non - compliance with laws and regulations. To manage this risk permanent relationships are maintained with firms of legal practitioners and access to legal advice is readily available to all departments. The Group has an independent compliance function which is responsible for identifying and monitoring all compliance issues and ensures the Group complies with all regulatory and statutory requirements.

   4.6       Reputational risk 

Reputation risk is the risk of loss of business as a result of negative publicity or negative perceptions by the market with regards to the way the Group conducts its business. To manage this risk, the Group strictly monitors customers' complaints, continuously train staff at all levels, conducts market surveys and periodic reviews of business practices through its Internal Audit department. The directors are satisfied with the risk management processes in the Group as these have contributed to the minimisation of losses arising from risky exposures.

   4.7       Strategic risk 

This refers to current and prospective impact on a Group's earnings and capital arising from adverse business decisions or implementing strategies that are not consistent with the internal and external environment. To manage this risk, the Group always has a strategic plan that is adopted by the Board of Directors. Further, attainment of strategic objectives by the various departments is monitored periodically at management level.

   4.8       Risk Ratings 
   4.8.1    Reserve Bank of Zimbabwe Ratings 

The Reserve Bank of Zimbabwe conducted an onsite inspection on the Group's banking subsidiary in 2013 and detailed below were the final ratings. Subsequent to this, a further review was done in 2014 during which the RBZ indicated that the bank had attended to their satisfaction on all matters raised in the 2013 inspection.

NMB BANK LIMITED

   4.         RISK MANAGEMENT (continued) 

4.8.1.1 CAMELS* Ratings

 
                           Latest         Previous     Previous RAS 
   CAMELS Component     RBS** Ratings    RAS Ratings      Ratings 
                         30/06/2013      31/01/2008     30/06/2007 
--------------------  ---------------  -------------  ------------- 
 Capital Adequacy            2               4              4 
--------------------  ---------------  -------------  ------------- 
 Asset Quality               4               2              3 
--------------------  ---------------  -------------  ------------- 
 Management                  3               3              3 
--------------------  ---------------  -------------  ------------- 
 Earnings                    2               3              3 
--------------------  ---------------  -------------  ------------- 
 Liquidity                   2               3              3 
--------------------  ---------------  -------------  ------------- 
 Sensitivity to 
  Market Risk                2               3              3 
--------------------  ---------------  -------------  ------------- 
 Composite Rating            3               3              4 
--------------------  ---------------  -------------  ------------- 
 

*CAMELS is an acronym for Capital Adequacy, Asset quality, Management, Earnings, Liquidity and Sensitivity to Market Risk. CAMELS rating system uses a rating scale of 1-5, where '1' is Strong, '2' is Satisfactory, '3' is Fair, '4' is Weak and '5' is Critical.

**RBS stands for Risk-Based Supervision

4.8.1.2 Summary RAS ratings

 
                           Latest RAS***     Previous       Previous 
       RAS Component          Ratings       RBS Ratings    RBS Ratings 
                             30/06/2013     31/01/2008     30/06/2007 
------------------------  --------------  -------------  ------------- 
 Overall Inherent            Moderate        Moderate         High 
  Risk 
------------------------  --------------  -------------  ------------- 
 Overall Risk Management    Acceptable      Acceptable        Weak 
  Systems 
------------------------  --------------  -------------  ------------- 
 Overall Composite           Moderate        Moderate         High 
  Risk 
------------------------  --------------  -------------  ------------- 
 Direction of Overall         Stable          Stable       Increasing 
  Composite Risk 
------------------------  --------------  -------------  ------------- 
 

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

*** RAS stands for Risk Assessment System.

NMB BANK LIMITED

   4.         RISK MANAGEMENT (continued) 

4.8.1.3 Summary risk matrix -30 June 2013 on - site examination

 
                      Level of    Adequacy              Overall Composite   Direction 
     Type of Risk      Inherent    of Risk Management    Risk                of Overall 
                       Risk        Systems                                   Composite 
                                                                             Risk 
-------------------  ----------  --------------------  ------------------  ------------ 
 Credit               High        Weak                  High                Increasing 
-------------------  ----------  --------------------  ------------------  ------------ 
 Liquidity            Moderate    Acceptable            Moderate            Stable 
-------------------  ----------  --------------------  ------------------  ------------ 
 Interest Rate        Moderate    Acceptable            Moderate            Stable 
-------------------  ----------  --------------------  ------------------  ------------ 
 Foreign Exchange     Low         Acceptable            Low                 Stable 
-------------------  ----------  --------------------  ------------------  ------------ 
 Strategic            Moderate    Acceptable            Moderate            Stable 
  Risk 
-------------------  ----------  --------------------  ------------------  ------------ 
 Operational          Moderate    Acceptable            Moderate            Stable 
  Risk 
-------------------  ----------  --------------------  ------------------  ------------ 
 Legal & Compliance   Moderate    Strong                Moderate            Stable 
-------------------  ----------  --------------------  ------------------  ------------ 
 Reputation           Moderate    Strong                Moderate            Stable 
-------------------  ----------  --------------------  ------------------  ------------ 
 Overall              Moderate    Acceptable            Moderate            Stable 
-------------------  ----------  --------------------  ------------------  ------------ 
 

KEY

Level of Inherent Risk

Low - reflects a lower than average probability of an adverse impact on a banking institution's capital and earnings. Losses in a functional area with low inherent risk would have little negative impact on the banking institution's overall financial condition.

Moderate - could reasonably be expected to result in a loss which could be absorbed by a banking institution in the normal course of business.

High - reflects a higher than average probability of potential loss. High inherent risk could reasonably be expected to result in a significant and harmful loss to the banking institution.

Adequacy of Risk Management Systems

Weak - risk management systems are inadequate or inappropriate given the size, complexity and risk profile of the banking institution. Institution's risk management systems are lacking in important ways and therefore a cause of more than normal supervisory attention. The internal control systems will be lacking in important aspects particularly as indicated by continued control exceptions or by the failure to adhere to written policies and procedures.

Acceptable - management of risk is largely effective but lacking to some modest degree. While the institution might be having some minor risk management weaknesses, these have been recognized and are being addressed. Management information systems are generally adequate.

Strong - management effectively identifies and controls all types of risk posed by the relevant functional areas or per inherent risk. The board and senior management are active participants in managing risk and ensure appropriate policies and limits are put in place. The policies comprehensively define the bank's risk tolerance, responsibilities and accountabilities are effectively communicated.

NMB BANK LIMITED

   4.         RISK MANAGEMENT (continued) 

Overall Composite Risk

Low - would be assigned to low inherent risk areas. Moderate risk areas may be assigned a low composite risk where internal controls and risk management systems are strong and effectively mitigate much of the risk.

Moderate - risk management systems appropriately mitigates inherent risk. For a given low risk area, significant weaknesses in the risk management systems may result in a moderate composite risk assessment. On the other hand, a strong risk management system may reduce the risk so that any potential financial loss from the activity would have only a moderate negative impact on the financial condition of the organization.

High - risk management systems do not significantly mitigate the high inherent risk. Thus, the activity could potentially result in a financial loss that would have a significant impact on the bank's overall condition.

Direction of Overall Composite Risk

Increasing - based on the current information, risk is expected to increase in the next 12 months.

Decreasing - based on current information, risk is expected to decrease in the next 12 months.

Stable - based on the current information, risk is expected to be stable in the next 12 months.

   4.8.2    External Credit Ratings 

The external credit ratings were given by Global Credit Rating (GCR), a credit rating agency accredited with the Reserve Bank of Zimbabwe.

Security class 2015 2014

Long term BB+ BB+

The current rating expires in August 2016.

   4.9       Regulatory Compliance 

There were no instances of regulatory non-compliance in the period under review. The Bank remains committed to complying with and adhering to all regulatory requirements.

NMB BANK LIMITED

   5.     CAPITAL MANAGEMENT 

The primary objective of the Bank's capital management is to ensure that the Bank complies with the RBZ requirements. In implementing the current capital requirements, the RBZ requires the Banking subsidiary to maintain a prescribed ratio of total capital to total risk weighted assets.

Regulatory capital consists of Tier 1 capital, which comprises share capital, share premium, retained earnings (including current year profit), statutory reserve and other equity reserves.

The other component of regulatory capital is Tier 2 capital, which includes subordinated term debt, revaluation reserves and portfolio provisions.

Tier 3 capital relates to an allocation of capital to market and operational risk.

Various limits are applied to elements of the capital base. The core capital (Tier 1) shall comprise not less than 50% of the capital base and the regulatory reserves and portfolio provisions are limited to 1.25% of total risk weighted assets.

The Bank's regulatory capital position at 31 December was as follows:

 
                                        31 December 2015      31 December 
                                                                     2014 
-------------------------------  -----------------------  --------------- 
                                                     US$              US$ 
-------------------------------  -----------------------  --------------- 
 
 Share capital                                    16 506           16 506 
-------------------------------  -----------------------  --------------- 
 Share premium                                31 474 502       31 474 502 
-------------------------------  -----------------------  --------------- 
 Retained earnings                            14 439 723        9 346 446 
-------------------------------  -----------------------  --------------- 
 Fair value gain on investment 
  properties                                 (3 112 902)      (2 964 628) 
-------------------------------  -----------------------  --------------- 
                                         ---------------   -------------- 
-------------------------------  -----------------------  --------------- 
                                              42 817 829       37 872 826 
-------------------------------  -----------------------  --------------- 
 Less: capital allocated 
  for market 
-------------------------------  -----------------------  --------------- 
   and operational risk                        (722 035)        (467 320) 
-------------------------------  -----------------------  --------------- 
 Credit to insiders                                    -         (10 169) 
-------------------------------  -----------------------  --------------- 
                                          --------------   -------------- 
-------------------------------  -----------------------  --------------- 
 Tier 1 capital                               42 095 794       37 395 337 
-------------------------------  -----------------------  --------------- 
 Tier 2 capital (subject 
  to limit as per Banking 
  Regulations)                                 7 812 084        7 294 677 
-------------------------------  -----------------------  --------------- 
 
 Fair value gain on investment 
  properties                                   3 112 902        2 964 628 
-------------------------------  -----------------------  --------------- 
 Subordinated debt                             1 414 144        1 407 964 
-------------------------------  -----------------------  --------------- 
 Regulatory reserve (limited 
  to 1.25% of risk weighted 
  assets)                                      2 277 191        2 758 890 
-------------------------------  -----------------------  --------------- 
 Portfolio provisions (limited 
  to 1.25% of risk weighted 
  assets)                                      1 007 847          163 195 
-------------------------------  -----------------------  --------------- 
                                         ---------------   -------------- 
-------------------------------  -----------------------  --------------- 

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

 Total Tier 1 & 2 capital                     49 907 878       44 690 014 
-------------------------------  -----------------------  --------------- 
 Tier 3 capital (sum of 
  market and operational 
  risk capital)                                  722 035          467 320 
-------------------------------  -----------------------  --------------- 
                                         ---------------   -------------- 
-------------------------------  -----------------------  --------------- 
 Total capital base                           50 629 913       45 157 334 
-------------------------------  -----------------------  --------------- 
                                               =========        ========= 
-------------------------------  -----------------------  --------------- 
 Total risk weighted assets                  262 803 080      233 766 816 
-------------------------------  -----------------------  --------------- 
                                               =========        ========= 
-------------------------------  -----------------------  --------------- 
 
 Tier 1 ratio                                    16.02%%          16.00%% 
-------------------------------  -----------------------  --------------- 
 Tier 2 ratio                                      2.97%            3.12% 
-------------------------------  -----------------------  --------------- 
 Tier 3 ratio                                      0.27%            0.20% 
-------------------------------  -----------------------  --------------- 
 Total capital adequacy 
  ratio                                           19.26%           19.32% 
-------------------------------  -----------------------  --------------- 
 RBZ minimum required                             12.00%           12.00% 
-------------------------------  -----------------------  --------------- 
 

NMB BANK LIMITED

   6.         SEGMENT INFORMATION 

For management purposes, the Bank is organised into five operating segments based on products and services as follows:

 
            Retail Banking          Individual customer's deposits 
                                     and consumer overdrafts, credit 
                                     card facilities and funds transfer 
                                     facilities. 
 
            Corporate Banking       Loans and other credit facilities 
                                     and deposit and current accounts 
                                     for corporate and institutional 
                                     customers. 
 
            Treasury                Money market investment, securities 
                                     trading, accepting and discounting 
                                     of instruments and foreign currency 
                                     trading. 
 
            International Banking   Handles the Bank's foreign currency 
                                     denominated banking business 
                                     and manages relationships with 
                                     correspondent. 
 
            Corporate Finance       Corporate restructuring, empowerment 
                                     transactions investment advisory 
                                     services, structured finance 
                                     and capital raising. 
 

Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss which in certain respects is measured differently from operating profit or loss in the financial statements. Income taxes are managed on a bank wide basis and are not allocated to operating segments.

Interest income is reported net as management primarily relies on net interest revenue as a performance measure, not the gross income and expense.

Transfer prices between operating segments are on arm's length basis in a manner similar to transactions with third parties.

No revenue from transactions with a single external customer or counterparty amounted to 10% or more of the Bank's total revenue in 2015 and 2014.

NMB BANK LIMITED

    7.   SEGMENT INFORMATION (cont'd) 

The following table presents income and profit and certain asset and liability information regarding the bank's operating segments and service units:

 
                          Retail         Corporate          Treasury    International        Corporate       Unallocated             Total 
                         Banking           Banking           Banking          Banking          Finance 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 For the year 
 ended                       US$               US$               US$              US$              US$               US$               US$ 
 31 
 December 2015 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 Income 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
                          30 779            19 942                                                                 1 035            59 455 
 Third party                 845               424         5 108 349        1 597 671          992 446               194               929 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 Impairment 
  losses 
  on loans, 
  advances and            (2 551            (6 944                                                                                  (9 496 
  debentures                763)              838)                 -                -                -                 -              601) 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
                   -------------    --------------      ------------    -------------    -------------    --------------     ------------- 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 Net operating            28 228            12 997                                                                 1 035            49 959 
  income                     082               586         5 108 349        1 597 671          992 446               194               328 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
                  --------------    --------------      ------------    -------------   --------------   ---------------    -------------- 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 Results 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 Interest and 
  similar                 13 722            18 168                                                                                  35 761 
  income                     707               196         3 254 024                -          436 786           179 642               355 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 Interest and 
  similar                 (5 246            (7 523                                                                                 (15 118 
  expense                   473)              572)       (2 059 002)                -        (289 245)                 -              292) 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
                  --------------    --------------     -------------     ------------     ------------    --------------     ------------- 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 Net interest                               10 644                                                                                  20 645 
  income               8 476 234               624         1 195 022                -          147 541           179 642               063 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
                   -------------    --------------   ---------------    -------------     ------------    --------------   --------------- 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 Fee and 
  commission              17 057                                                                                                    20 984 
  income                     135         1 774 228                 -        1 597 671          555 660                 -               694 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 Depreciation 
  of 
  property and                                                                                                                       1 690 
  equipment            1 211 150           138 300            55 011           61 312           34 234           190 895               902 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 Amortisation 
  of 
  intangible 

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

  assets                       -                 -                 -                -                -           509 687           509 687 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 Segment 
  profit/                                                                                                          1 035             7 968 
  (loss)               5 904 945         (243 899)         1 189 657        (193 878)          276 368               194               387 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 Income tax                                                                                                       (2 425            (2 425 
  charge                       -                 -                 -                -                -              049)              049) 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 Other 
  comprehensive 
  income, net 
  of 
  tax                          -                 -                 -                -                -             2 970             2 970 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
   net of tax      -------------   ---------------     -------------   --------------     ------------   ---------------      ------------ 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 Profit/(loss)                                                                                                    (1 386             5 546 
  for the year         5 904 945         (243 899)         1 189 657        (193 878)          276 368              885)               308 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
                        ========         =========          ========         ========         ========          ========           ======= 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 As at 31 
 December 
 2015 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 Assets and 
 liabilities 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 Capital                                                                                                           1 219             2 520 
  expenditure          1 251 784            45 811             1 178            2 200                -               310               283 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
                         126 097           120 542                                                                17 757           334 401 
 Total assets                301               673        66 724 913           95 275        3 183 641               779               582 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 Total                    76 966            83 704           117 254                                               6 798           284 724 
  liabilities                500               208               881                -                -               533               122 
---------------  ---------------  ----------------  ----------------  ---------------  ---------------  ----------------  ---------------- 
 

NMB BANK LIMITED

   7.        SEGMENT INFORMATION (continued) 

The following table presents income and profit and certain asset and liability information regarding the bank's operating segments and service units:

 
                  Retail Banking         Corporate        Treasury    International        Corporate       Unallocated            Total 
                                           Banking         Banking          Banking          Finance 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
 31 December           US$                     US$             US$              US$              US$               US$              US$ 
 2014 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
 Income 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
 Third party          21 813 485        19 173 640       3 940 624        1 755 909          986 037           406 503       48 076 198 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
 Impairment 
 losses 
 on loans, 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
   advances and 
    debentures       (1 062 257)       (3 955 105)               -                -                -                --      (5 017 362) 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
                   -------------    --------------    ------------    -------------    -------------    --------------    ------------- 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
 Net operating 
  income              20 751 228        15 218 535       3 940 624        1 755 909          986 037           406 503       43 058 836 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
                  --------------    --------------    ------------    -------------   --------------   ---------------   -------------- 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
 Results 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
 Interest and 
  similar 
  income               9 645 130        18 806 056       2 118 193                -          156 389           346 693       31 072 461 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
 Interest and 
  similar 
  expense            (2 766 972)       (8 818 002)     (1 066 748)                -                -                 -   (12 651 722) 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
                  --------------    --------------   -------------     ------------     ------------    --------------    ------------- 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
 Net interest 
  income               6 878 158         9 988 054       1 051 445                -          156 389           346 693       18 420 739 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
                  --------------   ---------------   -------------     ------------   --------------   ---------------    ------------- 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
 Fee and 
  commission 
  income              12 168 355           367 584               -        1 755 909          829 688                 -       15 121 536 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
 Depreciation 
  of 
  property and 
  equipment              874 507           150 236          51 713           49 100           28 152           745 339        1 899 047 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
 
 Amortisation 
  of 
  intangible 
  assets                       -                 -               -                -                -           337 118          337 118 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
 Segment 
  profit/(loss)        2 265 727       (2 944 200)       2 030 053          167 485          514 387           406 503        2 439 955 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
 Income tax 
  charge                       -                 -               -                -                -         (767 222)        (767 222) 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
 Other 
 comprehensive 
 income, 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 
   net of tax                  -                 -               -                -                -            10 180           10 180 
---------------  ---------------  ----------------  --------------  ---------------  ---------------  ----------------  --------------- 

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:00 ET (07:00 GMT)

1 Year Nmbz Holdings Ld Chart

1 Year Nmbz Holdings Ld Chart

1 Month Nmbz Holdings Ld Chart

1 Month Nmbz Holdings Ld Chart

Your Recent History

Delayed Upgrade Clock