ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

72OH Natwest Und.nts

0.00
0.00 (0.00%)
Name Symbol Market Type
Natwest Und.nts LSE:72OH London Medium Term Loan
  Price Change % Change Price Bid Price Offer Price High Price Low Price Open Price Traded Last Trade
  0.00 0.00% 0 -

National Westminster Bank PLC Final Results - NatWest Bank Plc (2358Q)

17/02/2023 8:00am

UK Regulatory


Natwest Und.nts (LSE:72OH)
Historical Stock Chart


From Dec 2022 to Dec 2024

Click Here for more Natwest Und.nts Charts.

TIDM72OH

RNS Number : 2358Q

National Westminster Bank PLC

17 February 2023

National Westminster Bank Plc

2022 Annual Results

 
                                                 Page 
----------------------------------------------  ----- 
Financial Review 
----------------------------------------------  ----- 
  Presentation of information                       2 
----------------------------------------------  ----- 
  Description of business                           2 
----------------------------------------------  ----- 
  Principal activities and operating segments       2 
----------------------------------------------  ----- 
  Performance overview                              3 
----------------------------------------------  ----- 
  Financial statements                              6 
----------------------------------------------  ----- 
  Notes to the financial statements                11 
----------------------------------------------  ----- 
  Statement of directors' responsibilities         20 
----------------------------------------------  ----- 
  Forward-looking statements                       21 
----------------------------------------------  ----- 
 

Presentation of information

National Westminster Bank Plc ('NWB Plc') is a wholly-owned subsidiary of NatWest Holdings Limited ('NWH Ltd' or 'the intermediate holding company'). The term 'NWB Group' or 'we' refers to NWB Plc and its subsidiary and associated undertakings. The term 'NWH Group' refers to NWH Ltd and its subsidiary and associated undertakings. NatWest Group plc is 'the ultimate holding company'. The term 'NatWest Group' refers to NatWest Group plc and its subsidiary and associated undertakings.

NWB Plc publishes its financial statements in pounds sterling ('GBP' or 'sterling'). The abbreviations 'GBPm' and 'GBPbn' represent millions and thousands of millions of pounds sterling ('GBP'), respectively, and references to 'pence' represent pence where amounts are denominated in sterling. Reference to 'dollars' or '$' are to United States of America ('US') dollars. The abbreviations '$m' and '$bn' represent millions and thousands of millions of dollars, respectively. The abbreviation 'EUR' represents the 'euro', and the abbreviations 'EURm' and 'EURbn' represent millions and thousands of millions of euros, respectively.

Description of business

The principal entities under NWH Ltd are National Westminster Bank Plc (which wholly owns Coutts & Company and Ulster Bank Limited), The Royal Bank of Scotland plc and Ulster Bank Ireland DAC (UBIDAC).

Principal activities and operating segments

NWB Group serves customers across the UK with a range of retail and commercial banking products and services. A wide range of personal products are offered including current accounts, credit cards, personal loans, mortgages and wealth management services. NWB Plc is the main provider of shared services for NatWest Group.

On 27 January 2022, NatWest Group announced that a new business segment, Commercial & Institutional, would be created, bringing together the Commercial, NatWest Markets and RBSI businesses to form a single business segment, with common management and objectives, to best support our customers across the full non-personal customer lifecycle.

Comparatives have been re-presented. The re-presentation of operating segments does not change the consolidated financial results of NWB Group.

The reportable operating segments are as follows:

Retail Banking serves personal customers in the UK and includes Ulster Bank customers.

Private Banking serves UK-connected, high-net-worth, individuals and their business interests.

Commercial & Institutional offers SME's, Commercial, Corporate and Institutional clients comprehensive banking and financing solutions throughout the UK and internationally.

Central items & other includes corporate functions, such as ring-fenced bank and NatWest Group treasury, finance, risk management, compliance, legal, communications and human resources. The services are mainly provided to NWH Group, however, in certain instances, where permitted, services are also provided to the wider NatWest Group including the non ring-fenced business.

Performance overview

Strong financial performance

NWB Group profit for the year was GBP3,689 million compared with GBP2,907 million in 2021, driven by increased income, partially offset by additional operating expenses and net impairment losses.

Total income increased by GBP2,474 million compared with 2021, reflecting the beneficial impact of interest rate increases , combined with higher fee income.

Operating expenses increased by GBP89 million compared with 2021, primarily reflecting continued investment in technology and data capabilities, partially offset by a reduction in conduct and litigation charges. The cost:income ratio decreased from 66.9% to 53.5%.

Net impairment losses of GBP341 million principally reflects the latest macro-economics, including updated scenarios, with more weight being placed on the downside scenarios. Underlying book performance remains strong. Total impairment provisions increased by GBP0.1 billion to GBP2.6 billion in the year, which resulted in a reduction in the ECL coverage ratio from 0.85% at 31 December 2021 to 0.84%.

Robust balance sheet with strong capital levels

Total assets decreased by GBP25.1 billion to GBP409.5 billion compared with GBP434.6 billion at 31 December 2021. This was primarily driven by a net decrease of GBP28.1 billion in cash balances, resulting from growth in loans to customers and customer deposit outflows.

Loans to customers increased by GBP14.7 billion primarily driven by growth in mortgage balances and an increase in commercial lending due to increased facility utilisation, partially offset by continued UK Government financial support scheme repayments.

Customer deposits decreased by GBP6.8 billion primarily reflecting higher outflows from savings and current account balances due to an overall market liquidity contraction.

The CET1 ratio decreased 480 basis points over the period due to a GBP1.2 billion decrease in CET1 capital and a GBP26.2 billion increase in RWAs. The CET1 decrease reflects the attributable profit in the period, offset by dividends paid, the removal of the adjustment for the prudential amortisation on software development costs and an increase in intangible assets.

Total RWAs increased by GBP26.2 billion to GBP112.4 billion mainly reflecting an increase in credit risk RWAs, due to new regulations impacting model adjustments, combined with increased exposures, partially offset by improved credit risk metrics.

Summary consolidated income statement for the year ended 31 December 2022

 
                                                                                  Year ended 
                                                                           ------------------------ 
                                                                  Central 
                                Retail  Private       Commercial    items  31 December  31 December 
                               Banking  Banking  & Institutional  & other         2022         2021     Variance 
                                                                                                     -------------- 
                                  GBPm     GBPm             GBPm     GBPm         GBPm         GBPm     GBPm      % 
Net interest income              4,494      754            2,740    (456)        7,532        6,002    1,530     25 
Non-interest income                399      271            1,286    2,255        4,211        3,267      944     29 
-----------------------------  -------  -------  ---------------  -------  -----------  -----------  -------  ----- 
Total income                     4,893    1,025            4,026    1,799       11,743        9,269    2,474     27 
Operating expenses             (2,115)    (596)          (1,939)  (1,638)      (6,288)      (6,199)     (89)      1 
Profit before impairment 
 losses/releases                 2,778      429            2,087      161        5,455        3,070    2,385     78 
Impairment (losses)/releases     (218)        2            (126)        1        (341)          813  (1,154)  (142) 
-----------------------------  -------  -------  ---------------  -------  -----------  -----------  -------  ----- 
Operating profit before 
 tax                             2,560      431            1,961      162        5,114        3,883    1,231     32 
                               -------  -------  ---------------  ------- 
Tax charge                                                                     (1,425)        (976)    (449)     46 
-----------------------------  -------  -------  ---------------  -------  -----------  -----------  -------  ----- 
Profit for the year                                                              3,689        2,907      782     27 
                               -------  -------  ---------------  -------  -----------  -----------  -------  ----- 
 
 
Key metrics and ratios                   2022  2021 
Cost:income ratio (%) (1)                53.5  66.9 
Loan impairment rate (bps) (2)             11  (28) 
CET1 ratio (%) (3)                       11.3  16.1 
Leverage ratio (%) (4)                    4.4   4.8 
Risk weighted assets (RWAs) (GBPbn)     112.4  86.2 
Loan:deposit ratio (%) (5)                 90    83 
--------------------------------------  -----  ---- 
 
   (1)      Cost:income ratio is total operating expenses divided by total income. 
   (2)      Loan impairment rate is the loan impairment charge divided by gross customer loans. 
   (3)      Common Equity Tier 1 (CET1) ratio is CET1 capital divided by RWAs. 

(4) Leverage ratio is Tier 1 capital divided by total exposure. This is in accordance with changes to the UK's leverage ratio framework, refer to page 63 of the NatWest Bank Plc 2022 Annual Report and Accounts for further details.

   (5)      Loan deposit ratio is total loans divided by total deposits. 

NWB Group reported a profit of GBP3,689 million compared with GBP2,907 million in 2021, driven by an increase in total income of GBP2,474 million, partially offset by an increase in operating expenses of GBP89 million and net impairment losses of GBP341 million compared with releases of GBP813 million in 2021.

Total income increased by GBP2,474 million, or 27%, to GBP11,743 million compared with GBP9,269 million in 2021.

Net interest income increased by GBP1,530 million, or 25%, to GBP7,532 million compared with GBP6,002 million in 2021, reflecting mortgage balance growth and a beneficial impact from interest rate increases.

Non-interest income increased by GBP944 million, or 29%, to GBP4,211 million compared with GBP3,267 million in 2021.

- Net fees and commissions increased by GBP144 million to GBP1,626 million, primarily due to higher transaction-related fee income.

Other operating income increased by GBP800 million to GBP2,585 million compared with GBP1,785 million in 2021, reflecting:

- GBP676 million higher income from hedging activities, including gains on economic hedging derivatives, due to interest rate rises;

- non-repeat of 2021 incurred losses of GBP117 million upon partial redemption of debt instruments and GBP44 million upon the sale of properties;

   -    an GBP80 million payment received from an insurance settlement; and 

- additional GBP152 million income from the recharging of costs to other NatWest Group entities, principally reflecting the impact of organisational restructure activity; partially offset by

- bond disposal losses of GBP88 million in 2022, a reduction of GBP208 million compared with gains of GBP120 million in 2021 and a number of other small movements.

Operating expenses increased by GBP89 million to GBP6,288 million, compared with GBP6,199 million in 2021, reflecting:

- a staff costs increase of GBP81 million primarily due to continued investment in key areas, including Data, Technology and Financial Crime , as well as an increase in costs subsequently recharged to other NatWest Group entities;

- additional increases in premises and equipment and outsourcing costs resulting from investment in technology and data capabilities, partially offset by

   -    non-repeat of one-off conduct and litigation charges in 2021. 

Net impairment losses of GBP341 million principally reflects the latest macro-economics, including updated scenarios, with more weight being placed on the downside scenarios. Underlying book performance remains strong. Total impairment provisions increased by GBP0.1 billion to GBP2.6 billion in the year, which resulted in a reduction in the ECL coverage ratio from 0.85% at 31 December 2021 to 0.84%

Summary consolidated balance sheet as at 31 December 2022

 
                                                   2022     2021     Variance 
----------------------------------------------                    -------------- 
                                                   GBPm     GBPm      GBPm     % 
----------------------------------------------  -------  -------  --------  ---- 
Assets 
Cash and balances at central banks               73,065  101,213  (28,148)  (28) 
Derivatives                                       4,407    2,460     1,947    79 
Loans to banks - amortised cost                   3,197    4,182     (985)  (24) 
Loans to customers - amortised cost             301,684  286,971    14,713     5 
Amounts due from holding companies and fellow 
 subsidiaries                                     4,903    3,519     1,384    39 
Other financial assets                           14,546   29,031  (14,485)  (50) 
Other assets                                      7,667    7,187       480     7 
----------------------------------------------  -------  -------  --------  ---- 
Total assets                                    409,469  434,563  (25,094)   (6) 
                                                -------  -------  --------  ---- 
 
Liabilities 
----------------------------------------------  -------  -------  --------  ---- 
Bank deposits                                    16,060   22,831   (6,771)  (30) 
Customer deposits                               322,614  329,440   (6,826)   (2) 
Amounts due to holding companies and fellow 
 subsidiaries                                    38,771   45,136   (6,365)  (14) 
Derivatives                                       2,088    4,119   (2,031)  (49) 
Other financial liabilities                       5,384    7,251   (1,867)  (26) 
Subordinated liabilities                            197      211      (14)   (7) 
Notes in circulation                                809      904      (95)  (11) 
Other liabilities                                 3,470    3,934     (464)  (12) 
----------------------------------------------  -------  -------  --------  ---- 
Total liabilities                               389,393  413,826  (24,433)   (6) 
Total equity                                     20,076   20,737     (661)   (3) 
----------------------------------------------  -------  -------  --------  ---- 
Total liabilities and equity                    409,469  434,563  (25,094)   (6) 
                                                -------  -------  --------  ---- 
 

Total assets decreased by GBP25.1 billion to GBP409.5 billion at 31 December 2022, compared with GBP434.6 billion at 31 December 2021.

Cash and balances at central banks decreased by GBP28.1 billion to GBP73.1 billion, compared with GBP101.2 billion at 31 December 2021, driven primarily by:

- GBP25.0 billion decrease resulting from growth in loans to customers and customer deposit outflows;

   -    GBP8.9 billion decrease in balances held at central banks; and 
   -    GBP3.5 billion decrease due to repo activity; partially offset by 
   -    GBP11.7 billion net increase in liquidity assets held. 

Loans to banks - amortised cost decreased by GBP1.0 billion to GBP3.2 billion, compared with GBP4.2 billion at 31 December 2021, mainly representing a decrease in US dollar and European Central Bank balances as part of treasury activities.

Loans to customers increased by GBP14.7 billion to GBP301.7 billion, compared with GBP287.0 billion at 31 December 2021, driven by:

   -    GBP17.6 billion mortgage growth as a result of strong gross new lending; 

- GBP4.5 billion increase in commercial lending, primarily due to increased facility utilisation, whilst repayments drove further reductions in UK Government scheme balances;

   -    GBP6.8 billion net decrease in relation to Treasury reverse repo activity; and 
   -    GBP1.4 billion decrease due to collateral placed for net repo trades. 

Amounts due from holding companies and fellow subsidiaries increased by GBP1.4 billion to GBP4.9 billion, compared with GBP3.5 billion at 31 December 2021, primarily reflecting loans and advances provided to UBIDAC to support liquidity management during the phased withdrawal from the Republic of Ireland.

Other financial assets decreased by GBP14.5 billion to GBP14.5 billion, primarily driven by bond disposals and maturities of GBP25.4 billion, a reduction in fair value of the remaining bond portfolio of GBP1.6 billion due to changes in interest and FX rates, partially offset by bond purchases of GBP11.9 billion.

Bank deposits decreased by GBP6.8 billion to GBP16.1 billion, driven by a GBP6.5 billion decrease in repo balances.

Customer deposits decreased by GBP6.8 billion to GBP322.6 billion, driven by:

- GBP5.9 billion reflecting higher outflows from savings and current account balances due to an overall market liquidity contraction;

   -    GBP5.0 billion decrease in repos facing customers; partially offset by 
   -    GBP4.1 billion deposit growth in Private Banking. 

Amounts due to holding companies and fellow subsidiaries decreased by GBP6.4 billion to GBP38.8 billion, compared with GBP45.1 billion at 31 December 2021, primarily due to movements on balances with NWG Plc and NWH Ltd.

Derivative liabilities decreased by GBP2.0 billion to GBP2.1 billion, compared with GBP4.1 billion at 31 December 2021, driven by interest rate rises across all currencies and GBP spot rate depreciation.

Other financial liabilities decreased by GBP1.9 billion to GBP5.4 billion, compared with GBP7.3 billion at 31 December 2021, driven by a reduction in long term fixed rate investment products, as a result of the current market environment and increasing rates outlook.

Other liabilities decreased by GBP0.5 billion to GBP3.5 billion, compared with GBP3.9 billion at the 31 December 2021, primarily due to a reduction in financial guarantees and accruals.

Total equity decreased by GBP0.7 billion to GBP20.1 billion, compared with GBP20.7 billion at 31 December 2021. The decrease reflects dividends paid to NatWest Holdings and decreases in cash flow hedging reserves due to interest rate rises, partially offset by attributable profit of GBP3.7 billion.

Consolidated income statement for the year ended 31 December 2022

 
                                               2022     2021 
                                               GBPm     GBPm 
Interest receivable                           9,159    6,721 
Interest payable                            (1,627)    (719) 
                                                     ------- 
Net interest income                           7,532    6,002 
------------------------------------------  ------- 
Fees and commissions receivable               2,119    1,862 
Fees and commissions payable                  (493)    (380) 
Other operating income                        2,585    1,785 
                                                     ------- 
Non-interest income                           4,211    3,267 
------------------------------------------  ------- 
Total income                                 11,743    9,269 
------------------------------------------  -------  ------- 
Staff costs                                 (2,896)  (2,815) 
Premises and equipment                        (994)    (948) 
Other administrative expenses               (1,630)  (1,660) 
Depreciation and amortisation                 (768)    (776) 
Operating expenses                          (6,288)  (6,199) 
------------------------------------------  -------  ------- 
Profit before impairment losses/releases      5,455    3,070 
Impairment (losses)/releases                  (341)      813 
------------------------------------------  ------- 
Operating profit before tax                   5,114    3,883 
Tax charge                                  (1,425)    (976) 
------------------------------------------           ------- 
Profit for the year                           3,689    2,907 
                                            -------  ------- 
 
Attributable to: 
Ordinary shareholders                         3,564    2,793 
Paid-in equity holders                          120      109 
Non-controlling interests                         5        5 
------------------------------------------  -------  ------- 
                                              3,689    2,907 
                                            -------  ------- 
 

Consolidated statement of comprehensive income for the year ended 31 December 2022

 
                                                      2022   2021 
                                                      GBPm   GBPm 
Profit for the year                                  3,689  2,907 
-------------------------------------------------  -------  ----- 
Items that do not qualify for reclassification 
Remeasurement of retirement benefit schemes (1)      (556)  (531) 
Tax                                                    146    158 
                                                     (410)  (373) 
 ------------------------------------------------  -------  ----- 
Items that do qualify for reclassification 
FVOCI financial assets                               (392)   (96) 
Cash flow hedges (2)                                 (542)    180 
Currency translation                                   (2)   (22) 
Tax                                                    276   (40) 
                                                     (660)     22 
 ------------------------------------------------  -------  ----- 
Other comprehensive loss after tax                 (1,070)  (351) 
-------------------------------------------------  -------  ----- 
Total comprehensive income for the year              2,619  2,556 
                                                   -------  ----- 
 
Attributable to: 
Ordinary shareholders                                2,494  2,442 
Paid-in equity holders                                 120    109 
Non-controlling interests                                5      5 
-------------------------------------------------  -------  ----- 
                                                     2,619  2,556 
                                                   -------  ----- 
 

(1) Following the purchase of ordinary shares from UKGI in Q1 2022, NatWest Group contributed GBP500 million to its main pension scheme in line with the memorandum of understanding announced on 17 April 2018. After tax relief, this contribution reduced total equity by GBP365 million. Other material movements came from asset underperformance relative to movements in the schemes' liabilities over the year. In line with our policy, the present value of defined benefit obligations and the fair value of plan assets at the end of the reporting period, are assessed to identify significant market fluctuations and one-off events since the end of the prior financial year.

(2) The unrealised losses on cash flow hedge reserves is mainly driven by deferment of losses on GBP net received fixed swaps as interest rates have increased.

Balance sheet as at 31 December 2022

 
                                                    NWB Group          NWB Plc 
                                                 ----------------  ---------------- 
                                                    2022     2021     2022     2021 
                                                    GBPm     GBPm     GBPm     GBPm 
----------------------------------------------   -------  -------  -------  ------- 
Assets 
Cash and balances at central banks                73,065  101,213   73,062  101,210 
Derivatives                                        4,407    2,460    4,430    2,547 
Loans to banks - amortised cost                    3,197    4,182    2,870    3,638 
Loans to customers - amortised cost              301,684  286,971  267,401  255,443 
Amounts due from holding companies and fellow 
 subsidiaries                                      4,903    3,519   32,133   27,122 
                                                 -------  -------  ------- 
Securities subject to repurchase agreements        2,140   10,813    2,140   10,813 
Other financial assets excluding securities 
 subject to repurchase agreements                 12,406   18,218   12,040   17,836 
-----------------------------------------------  -------  -------  -------  ------- 
Other financial assets                            14,546   29,031   14,180   28,649 
Investment in group undertakings                       -        -    2,030    2,319 
Other assets                                       7,667    7,187    5,641    5,183 
-----------------------------------------------  -------  -------  -------  ------- 
Total assets                                     409,469  434,563  401,747  426,111 
                                                 -------  -------  -------  ------- 
 
Liabilities 
Bank deposits                                     16,060   22,831   16,059   22,829 
Customer deposits                                322,614  329,440  281,558  292,470 
Amounts due to holding companies and fellow 
 subsidiaries                                     38,771   45,136   75,037   76,722 
Derivatives                                        2,088    4,119    2,582    4,336 
Other financial liabilities                        5,384    7,251    4,525    6,384 
Subordinated liabilities                             197      211      191      205 
Notes in circulation                                 809      904      809      904 
Other liabilities                                  3,470    3,934    2,743    3,095 
-----------------------------------------------  -------  -------  -------  ------- 
Total liabilities                                389,393  413,826  383,504  406,945 
                                                 -------  -------  -------  ------- 
 
Owners' equity                                    20,066   20,727   18,243   19,166 
Non-controlling interests                             10       10        -        - 
-----------------------------------------------  -------  -------  -------  ------- 
Total equity                                      20,076   20,737   18,243   19,166 
                                                 -------  -------  -------  ------- 
 
Total liabilities and equity                     409,469  434,563  401,747  426,111 
                                                 -------  -------  -------  ------- 
 

Owners' equity of NWB Plc as at 31 December 2022 includes the profit for the year of GBP3,457 million (2021- GBP2,752 million).

Statement of changes in equity for the year ended 31 December 2022

 
                                                   NWB Group          NWB Plc 
                                                ----------------  ---------------- 
                                                   2022     2021     2022     2021 
                                                   GBPm     GBPm     GBPm     GBPm 
Called-up share capital - at 1 January and 
 31 December                                      1,678    1,678    1,678    1,678 
----------------------------------------------  -------  -------  -------  ------- 
 
Share premium - at 1 January and 31 December      2,225    2,225    2,225    2,225 
----------------------------------------------  -------  -------  -------  ------- 
 
Paid-in equity - at 1 January                     2,377    2,370    2,377    2,370 
Redeemed                                          (359)    (934)    (359)    (934) 
Issued                                              500      941      500      941 
At 31 December                                    2,518    2,377    2,518    2,377 
----------------------------------------------  -------  -------  -------  ------- 
 
Merger reserve - at 1 January                        14        9     (89)    (140) 
Additions                                            24        -        -        - 
Amortisation                                         39        5       87       51 
At 31 December                                       77       14      (2)     (89) 
----------------------------------------------  -------  -------  -------  ------- 
 
FVOCI reserve - at 1 January                        192      280      193      279 
Unrealised (losses)/gains (3)                     (485)       26    (486)       28 
Realised losses/(gains)                              93    (122)       93    (122) 
Tax                                                 124        8      124        8 
At 31 December                                     (76)      192     (76)      193 
----------------------------------------------  -------  -------  -------  ------- 
 
Cash flow hedging reserve - at 1 January            (1)    (133)      (2)    (133) 
Amount recognised in equity (4)                   (283)      102    (288)      100 
Amount transferred from equity to earnings        (259)       78    (255)       79 
Tax                                                 152     (48)      152     (48) 
At 31 December                                    (391)      (1)    (393)      (2) 
----------------------------------------------  -------  -------  -------  ------- 
 
Foreign exchange reserve - at 1 January            (85)     (63)     (16)     (13) 
Retranslation of net assets                          29     (44)       31     (18) 
Foreign currency (losses)/gains on hedges 
 of net assets                                     (31)       22     (33)       15 
At 31 December                                     (87)     (85)     (18)     (16) 
----------------------------------------------  -------  -------  -------  ------- 
 
Capital redemption reserve - at 1 January           820      796      820      796 
Redemption of preference shares                       -       24        -       24 
----------------------------------------------  -------  -------  -------  ------- 
At 31 December                                      820      820      820      820 
----------------------------------------------  -------  -------  -------  ------- 
 
Retained earnings - at 1 January                 13,507   12,720   11,980   11,402 
Profit attributable to ordinary shareholders 
 and other equity owners                          3,684    2,902    3,457    2,752 
Ordinary dividends paid                         (3,293)  (1,600)  (3,293)  (1,600) 
Paid-in equity dividends paid                     (120)    (109)    (120)    (109) 
Remeasurement of retirement benefit schemes 
 (2) 
  - gross                                         (556)    (531)    (565)    (545) 
  - tax                                             146      158      146      159 
Amortisation of merger reserve                     (39)      (5)     (87)     (51) 
Redemption of preference shares                       -     (24)        -     (24) 
Redemption/reclassification of paid-in equity 
  - gross                                          (29)     (23)     (29)     (23) 
  - tax                                             (6)        5      (6)        5 
Share-based payments 
  - gross                                             -      (3)        -      (3) 
  - tax                                               2        7        2        7 
Employee share schemes                                6       10        6       10 
----------------------------------------------  -------  -------  -------  ------- 
At 31 December                                   13,302   13,507   11,491   11,980 
----------------------------------------------  -------  -------  -------  ------- 
 
Owners' equity at 31 December                    20,066   20,727   18,243   19,166 
----------------------------------------------  -------  -------  -------  ------- 
 

For the notes to this table refer to the following page.

Statement of changes in equity for the year ended 31 December 2022 continued

 
                                                     NWB Group        NWB Plc 
                                                   --------------  -------------- 
                                                     2022    2021    2022    2021 
                                                     GBPm    GBPm    GBPm    GBPm 
Non-controlling interests - at 1 January               10      10       -       - 
Profit attributable to non-controlling interests        5       5       -       - 
Dividends paid                                        (5)     (5)       -       - 
At 31 December                                         10      10       -       - 
-------------------------------------------------  ------  ------  ------  ------ 
 
Total equity at 31 December                        20,076  20,737  18,243  19,166 
                                                   ------  ------  ------  ------ 
 
Attributable to: 
Ordinary shareholders                              17,548  18,350  15,725  16,789 
Paid-in equity holders                              2,518   2,377   2,518   2,377 
Non-controlling interests                              10      10       -       - 
-------------------------------------------------  ------  ------  ------  ------ 
                                                   20,076  20,737  18,243  19,166 
                                                   ------  ------  ------  ------ 
 

(1) The total distributable reserves for NWB Plc is GBP11,002 million (2021 - GBP11,873 million).

(2) Following the purchase of ordinary shares from UKGI in Q1 2022, NatWest Group contributed GBP500 million to its main pension scheme in line with the memorandum of understanding announced on 17 April 2018. After tax relief, this contribution reduced total equity by GBP365 million. Other material movements came from asset underperformance relative to movements in the schemes' liabilities over the year. In line with our policy, the present value of defined benefit obligations and the fair value of plan assets at the end of the reporting period, are assessed to identify significant market fluctuations and one-off events since the end of the prior financial year.

(3) Certain assets within this category have been hedged with derivatives which are not in an accounting hedge relationship. The effect of this creates a temporary difference between other comprehensive income and the income statement due to the difference in recognition criteria. This temporary difference is expected to reverse through the income statement over the duration of the hedge.

(4) The unrealised losses on cash flow hedge reserves is mainly driven by deferment of losses on GBP net received fixed swaps as interest rates have increased.

Cash flow statement for the year ended 31 December 2022

 
                                                               NWB Group            NWB Plc 
                                                           ------------------  ------------------ 
                                                               2022      2021      2022      2021 
                                                               GBPm      GBPm      GBPm      GBPm 
Cash flows from operating activities 
Operating profit before tax                                   5,114     3,883     4,687     3,542 
Adjustments for: 
Impairment losses/(releases)                                    341     (813)       389     (732) 
Amortisation of discounts and premiums of other 
 financial assets                                                 -       181         -       181 
Depreciation and amortisation                                   768       776       598       594 
Net impairment charges of investments in Group 
 undertakings                                                     -         -       336        61 
Change in fair value taken to profit or loss 
 on other financial assets                                    1,177     1,595     1,177     1,595 
Change in fair value taken to profit or loss 
 on other financial liabilities and 
   subordinated liabilities                                   (912)     (420)     (924)     (418) 
Elimination of foreign exchange differences                    (47)     1,120       (3)     1,118 
Other non-cash items                                          (195)        87     (215)        58 
Income receivable on other financial assets                   (303)     (412)     (303)     (412) 
Loss/(profit) on sale of other financial assets                  93     (120)        93     (120) 
Dividends receivable from subsidiaries                            -         -   (1,010)     (424) 
Loss on sale of other assets and net assets/liabilities           5        34         6        34 
Loss on redemption of own debt                                    -       117         -       117 
Interest payable on MRELs and subordinated 
 liabilities                                                    371       315       358       310 
Charges and releases on provisions                              122       388       122       388 
Defined benefit pension schemes                                 154       173       132       146 
Net cash flows from trading activities                        6,688     6,904     5,443     6,038 
---------------------------------------------------------  --------  --------  --------  -------- 
(Increase)/decrease in derivative assets                    (2,230)       930   (2,171)       991 
Increase in loans to banks                                    (198)      (89)     (164)     (155) 
Increase in loans to customers                             (14,448)  (14,511)  (12,313)  (12,741) 
(Increase)/decrease in amounts due from holding 
 companies and fellow subsidiaries                            (355)     (443)   (6,204)     5,288 
Decrease/(increase) in other financial assets                   239     (116)       239     (116) 
(Increase)/decrease in other assets                            (34)      (19)        14      (16) 
(Decrease)/increase in bank deposits                        (6,771)     7,960   (6,770)     7,963 
(Decrease)/increase in customer deposits                    (9,065)    35,835  (10,912)    28,707 
(Decrease)/increase in amounts due to holding 
 companies and fellow subsidiaries                          (7,218)     6,033   (2,191)     5,426 
Decrease in derivative liabilities                          (2,031)   (2,433)   (1,754)   (2,437) 
Decrease in other financial liabilities                     (1,867)       (5)   (1,859)     (100) 
Decrease in notes in circulation                               (95)     (108)      (95)     (362) 
Decrease in other liabilities                               (1,197)   (1,199)   (1,194)   (1,121) 
---------------------------------------------------------  --------  --------  --------  -------- 
Changes in operating assets and liabilities                (45,270)    31,835  (45,374)    31,327 
Income taxes paid                                           (1,161)     (923)     (998)     (791) 
---------------------------------------------------------  --------  --------  --------  -------- 
Net cash flows from operating activities (1)               (39,743)    37,816  (40,929)    36,574 
---------------------------------------------------------  --------  --------  --------  -------- 
 
Cash flows from investing activities 
Sale and maturity of other financial assets                  25,721    10,272    25,339     9,884 
Purchase of other financial assets                         (13,388)   (3,193)  (13,022)   (2,811) 
Income received on other financial assets                       371       412       371       412 
Net movement in business interests and intangible 
 assets                                                       (992)   (3,701)     (719)   (3,093) 
Dividends received from subsidiaries                              -         -     1,010       424 
Sale of property, plant and equipment                           138        58        82        17 
Purchase of property, plant and equipment                     (618)     (876)     (316)     (617) 
Net cash flows from investing activities                     11,232     2,972    12,745     4,216 
---------------------------------------------------------  --------  --------  --------  -------- 
 
Cash flows from financing activities 
Movement in MRELs                                               548     1,762       509     1,515 
Movement in subordinated liabilities                          (200)   (1,267)     (199)   (1,267) 
Dividends paid                                              (3,418)   (1,714)   (3,413)   (1,709) 
Issue of paid-in equity                                         500       941       500       941 
Redemption of paid-in equity                                  (388)     (934)     (388)     (934) 
Net cash flows from financing activities                    (2,958)   (1,212)   (2,991)   (1,454) 
---------------------------------------------------------  --------  --------  --------  -------- 
 
Effects of exchange rate changes on cash and 
 cash equivalents                                             1,142     (979)     1,101     (984) 
 
Net (decrease)/increase in cash and cash equivalents       (30,327)    38,597  (30,074)    38,352 
Cash and cash equivalents at 1 January                      106,645    68,048   105,546    67,194 
Cash and cash equivalents at 31 December                     76,318   106,645    75,472   105,546 
---------------------------------------------------------  --------  --------  --------  -------- 
 

(1) NWB Group includes interest received of GBP9,167 million (2021 - GBP6,623 million) and interest paid of GBP1,412 million (2021 - GBP693 million), and NWB Plc includes interest received of GBP8,421 million (2021 - GBP5,937 million) and interest paid of GBP1,623 million (2021 - GBP779 million).

(2) The total cash outflow for leases for NWB Group was GBP130 million (2021: GBP149 million) and for NWB Plc GBP119 million (2021: GBP138 million). This included payment of principal for NWB Group of GBP111 million (2021: GBP126 million) and NWB Plc of GBP99 million (2021: GBP114 million). These amounts are included in the operating activities in cash flow statement.

1 Presentation of condensed consolidated financial statements

The condensed consolidated financial statements should be read in conjunction with NatWest Bank Plc's 2022 Annual Report and Accounts. The critical and significant accounting policies are the same as those applied in the consolidated financial statements.

The directors have prepared the condensed consolidated financial statements on a going concern basis after assessing the principal risks, forecasts, projections and other relevant evidence over the twelve months from the date they are approved.

2 Critical accounting policies and key sources of estimation uncertainty

The critical accounting policies and judgements are noted in NatWest Bank Plc's 2022 Annual Report and Accounts.

Information used for significant estimates

Key financial estimates are based on management's latest five-year revenue and cost forecasts. Measurement of deferred tax and expected credit losses are highly sensitive to reasonably possible changes in those anticipated conditions. Changes in judgements and assumptions could result in a material adjustment to those estimates in future reporting periods. (Refer to the Risk factors in NatWest Bank Plc's 2022 Annual Report and Accounts).

3 Operating expenses

 
                                         2022   2021 
                                         GBPm   GBPm 
-------------------------------------- 
Wages, salaries and other staff costs   2,138  2,079 
Temporary and contract costs              207    206 
Social security costs                     263    241 
Pension costs                             288    289 
 - defined benefit schemes                154    173 
 - defined contribution schemes           134    116 
--------------------------------------  -----  ----- 
Staff costs                             2,896  2,815 
--------------------------------------  ----- 
 
Premises and equipment                    994    948 
Depreciation and amortisation             768    776 
Other administrative expenses (1)       1,630  1,660 
Administrative expenses                 3,392  3,384 
--------------------------------------  -----  ----- 
                                        6,288  6,199 
                                        -----  ----- 
 
   (1)      Includes redress and litigation. Further details are provided in Note 7. 

4 Segmental analysis

Reportable operating segments

On 27 January 2022, NatWest Group announced that a new business segment, Commercial & Institutional, would be created, bringing together the Commercial, NatWest Markets and RBSI businesses to form a single business segment, with common management and objectives, to best support our customers across the full non-personal customer lifecycle. Comparatives have been re-presented. The re-presentation of operating segments does not change the consolidated financial results of NatWest Group.

NWB Plc is organised into the following reportable segments: Retail Banking, Private Banking, Commercial & Institutional and Central items & other.

Retail Banking serves personal customers in the UK and includes Ulster Bank customers.

Private Banking serves UK-connected high-net-worth individuals and their business interests.

Commercial & Institutional offers SME's and Corporate and Institutional clients comprehensive banking and financing solutions throughout the UK and internationally.

Central items & other i ncludes corporate functions, such as NatWest Group treasury, finance, risk management, compliance, legal, communications and human resources. NWB Plc is the main provider of shared services and treasury activities for NatWest Group. The services are mainly provided to NWH Group, however, in certain instances, where permitted, services are also provided to the wider NatWest Group including the non-ring fenced business.

 
 
 
                                                        Commercial  Central 
                                   Retail   Private              &    items 
                                  Banking   Banking  Institutional  & other    Total 
2022                                 GBPm      GBPm           GBPm     GBPm     GBPm 
Net interest income                 4,494       754          2,740    (456)    7,532 
Net fees and commissions              334       243          1,038       11    1,626 
Other operating 
 income                                65        28            248    2,244    2,585 
Total income                        4,893     1,025          4,026    1,799   11,743 
--------------------------------  -------  --------  -------------  -------  ------- 
Depreciation and 
 amortisation                           -         -          (135)    (633)    (768) 
Other operating 
 expenses                         (2,115)     (596)        (1,804)  (1,005)  (5,520) 
Impairment (losses)/releases        (218)         2          (126)        1    (341) 
Operating profit                    2,560       431          1,961      162    5,114 
                                  -------  --------  -------------  -------  ------- 
 
 
2021 
Net interest income             3,541      461          2,171    (171)    6,002 
Net fees and commissions          303      239            947      (7)    1,482 
Other operating 
 income                            42       24             93    1,626    1,785 
Total income                    3,886      724          3,211    1,448    9,269 
----------------------------  -------  -------  -------------  -------  ------- 
Depreciation and 
 amortisation                       -        -          (146)    (630)    (776) 
Other operating 
 expenses                     (1,917)    (513)        (1,746)  (1,247)  (5,423) 
Impairment releases                23       53            737        -      813 
Operating profit/(loss)         1,992      264          2,056    (429)    3,883 
                              -------  -------  -------------  -------  ------- 
Total revenue (1) 
                                                   Commercial  Central 
                               Retail  Private              &    items 
                              Banking  Banking  Institutional  & other    Total 
2022                             GBPm     GBPm           GBPm     GBPm     GBPm 
External                        5,039      856          3,660    4,308   13,863 
Intersegment                       29      416            118    (563)        - 
----------------------------  -------  -------  -------------  -------  ------- 
Total                           5,068    1,272          3,778    3,745   13,863 
                              -------  -------  -------------  -------  ------- 
 
2021 
----------------------------  -------  -------  -------------  -------  ------- 
External                        4,660      703          3,030    1,975   10,368 
Intersegment                       97      161            147    (405)        - 
----------------------------  -------  -------  -------------  -------  ------- 
Total                           4,757      864          3,177    1,570   10,368 
                              -------  -------  -------------  -------  ------- 
 

(1) Total revenue comprises interest receivable, fees and commissions receivable and other operating income.

 
Total income 
                                    Commercial  Central 
                Retail  Private              &    items 
               Banking  Banking  Institutional  & other   Total 
2022              GBPm     GBPm           GBPm     GBPm    GBPm 
-------------  -------  -------  -------------  -------  ------ 
External         4,865      721          4,112    2,045  11,743 
Intersegment        28      304           (86)    (246)       - 
-------------  -------  -------  -------------  -------  ------ 
Total            4,893    1,025          4,026    1,799  11,743 
               -------  -------  -------------  -------  ------ 
 
2021 
-------------  -------  -------  -------------  -------  ------ 
External         3,791      668          3,191    1,619   9,269 
Intersegment        95       56             20    (171)       - 
-------------  -------  -------  -------------  -------  ------ 
Total            3,886      724          3,211    1,448   9,269 
               -------  -------  -------------  -------  ------ 
 

Segmental analysis continued

Analysis of net fees and commissions

 
                                                             Commercial  Central 
                                         Retail  Private              &    items 
                                        Banking  Banking  Institutional  & other  Total 
2022                                       GBPm     GBPm           GBPm     GBPm   GBPm 
Fees and commissions receivable 
 - Payment services                         254       25            489        -    768 
 - Credit and debit card fees               323       14            170        -    507 
 - Lending and financing                     15        8            446        -    469 
 - Brokerage                                 34        6              -        -     40 
 - Investment management, trustee and 
  fiduciary services                          4      213              -        -    217 
 - Underwriting fees                          -        -              3        -      3 
 - Other                                      -        3            113      (1)    115 
--------------------------------------  -------  -------  -------------  -------  ----- 
Total                                       630      269          1,221      (1)  2,119 
Fees and commissions payable              (296)     (26)          (183)       12  (493) 
--------------------------------------  -------  -------  -------------  -------  ----- 
Net fees and commissions                    334      243          1,038       11  1,626 
                                        -------  -------  -------------  -------  ----- 
 
2021 
Fees and commissions receivable 
 - Payment services                         248       33            415        -    696 
 - Credit and debit card fees               276       10            111        -    397 
 - Lending and financing                     11       10            416        -    437 
 - Brokerage                                 38        5              -        -     43 
 - Investment management, trustee and 
  fiduciary services                          3      214              -        -    217 
 - Underwriting fees                          -        -              -        -      - 
 - Other                                      -       35            128     (91)     72 
--------------------------------------  -------  -------  -------------  -------  ----- 
Total                                       576      307          1,070     (91)  1,862 
Fees and commissions payable              (273)     (68)          (123)       84  (380) 
--------------------------------------  -------  -------  -------------  -------  ----- 
Net fees and commissions                    303      239            947      (7)  1,482 
                                        -------  -------  -------------  -------  ----- 
 
 
                                   Commercial  Central 
               Retail  Private              &    items 
              Banking  Banking  Institutional  & other    Total 
2022             GBPm     GBPm           GBPm     GBPm     GBPm 
------------  -------  -------  -------------  -------  ------- 
Assets        184,140   19,734         86,406  119,189  409,469 
Liabilities   153,304   41,489        127,301   67,299  389,393 
------------  -------  -------  -------------  -------  ------- 
 
2021 
------------  -------  -------  -------------  -------  ------- 
Assets        168,228   18,509         83,347  164,479  434,563 
Liabilities   153,653   37,219        133,156   89,798  413,826 
------------  -------  -------  -------------  -------  ------- 
 

5 Tax

 
                                                           2022   2021 
                                                           GBPm   GBPm 
Current tax 
Charge for the year                                     (1,187)  (998) 
Over provision in respect of prior years                     63     38 
------------------------------------------------------  -------  ----- 
                                                        (1,124)  (960) 
Deferred tax 
Charge for the year                                       (151)  (195) 
UK tax rate change impact (1)                              (82)    161 
(Decrease)/increase in the carrying value of deferred 
 tax assets in respect of UK losses                         (6)     14 
(Under)/over provision in respect of prior years (2)       (62)      4 
------------------------------------------------------  -------  ----- 
Tax charge for the year                                 (1,425)  (976) 
                                                        -------  ----- 
 

(1) It was announced in the UK Government's budget on 27 October 2021 that the main UK banking surcharge will decrease from 8% to 3% from 1 April 2023. This legislative change was enacted on 24 February 2022.

(2) Prior year tax adjustments incorporate refinements to tax computations made on submission and agreement with the tax authorities and adjustments to provisions in respect of uncertain tax positions.

The actual tax charge differs from the expected tax charge, computed by applying the standard rate of UK corporation tax of 19% (2021 - 19%), as follows:

 
                                                                  2022   2021 
                                                                  GBPm   GBPm 
Expected tax charge                                              (972)  (738) 
Losses and temporary differences in period where no deferred 
 tax asset recognised                                                -      1 
Foreign profits taxed at other rates                               (8)    (6) 
Items not allowed for tax: 
  - losses on disposals and write-downs                            (8)   (50) 
  - UK bank levy                                                  (12)   (12) 
  - regulatory and legal actions                                     6   (73) 
  - other disallowable items                                      (13)   (15) 
Non-taxable items                                                   18      9 
Taxable foreign exchange movements                                   2      1 
Unrecognised losses brought forward and utilised                     -      2 
(Decrease)/increase in the carrying value of deferred 
 tax assets in respect of: 
  - UK losses                                                      (6)     14 
Banking surcharge                                                (373)  (328) 
Tax on paid in equity dividends                                     22     16 
UK tax rate change impact                                         (82)    161 
Adjustments in respect of prior years                                1     42 
-------------------------------------------------------------  -------  ----- 
Actual tax charge                                              (1,425)  (976) 
                                                               -------  ----- 
 

Judgment: Tax contingencies

NWB Group's corporate income tax charge and its provisions for corporate income taxes necessarily involve a significant degree of estimation and judgment. The tax treatment of some transactions is uncertain and tax computations are yet to be agreed with the tax authorities in a number of jurisdictions. NWB Group recognises anticipated tax liabilities based on all available evidence and, where appropriate, in the light of external advice. Any difference between the final outcome and the amounts provided will affect current and deferred income tax assets and charges in the period when the matter is resolved.

For accounting policy information see Accounting policies note 3.7 of the NatWest Bank Plc 2022 Annual Report and Accounts.

6 Loan impairment provisions

Loan exposure and impairment metrics

The table below summarises loans and related credit impairment measures within the scope of ECL framework.

 
                                      NWB Group                  NWB Plc 
                               ------------------------  ------------------------ 
                               31 December  31 December  31 December  31 December 
                                      2022         2021         2022         2021 
                                      GBPm         GBPm         GBPm         GBPm 
Loans - amortised cost 
Stage 1                            266,722      264,656      236,809      236,255 
Stage 2                             37,216       26,003       32,765       22,492 
Stage 3                              3,783        2,985        3,383        2,548 
Inter-Group (1)                      4,220        2,555       30,633       25,362 
-----------------------------  -----------  -----------  -----------  ----------- 
Total                              311,941      296,199      303,590      286,657 
ECL provisions (2) 
Stage 1                                506          231          459          207 
Stage 2                                813        1,105          765        1,026 
Stage 3                              1,262        1,167        1,170        1,037 
Inter-Group                              4            1           48            8 
-----------------------------  -----------  -----------  -----------  ----------- 
                                     2,585        2,504        2,442        2,278 
ECL provision coverage (3) 
Stage 1 (%)                           0.19         0.09         0.19         0.09 
Stage 2 (%)                           2.18         4.25         2.33         4.56 
Stage 3 (%)                          33.36        39.10        34.58        40.70 
Inter-Group (%)                       0.09         0.04         0.16         0.03 
-----------------------------  -----------  -----------  -----------  ----------- 
                                      0.84         0.85         0.88         0.87 
Impairment (releases)/losses 
ECL (release)/charge (4) 
Stage 1                              (243)        (995)        (256)        (945) 
Stage 2                                348         (30)          373           48 
Stage 3                                233          213          234          183 
Third party                            338        (812)          351        (714) 
Inter-Group                              3          (1)           40         (18) 
-----------------------------  -----------  -----------  -----------  ----------- 
                                       341        (813)          391        (732) 
 
Amounts written-off                    321          388          272          352 
-----------------------------  -----------  -----------  -----------  ----------- 
 
   (1)      NWB Group's intercompany assets are classified in Stage 1. 
   (2)      Includes GBP2 million (2021 - GBP3 million) related to assets classified as FVOCI. 

(3) ECL provisions coverage is calculated as total ECL provisions divided by third party loans - amortised cost and FVOCI.

(4) Includes a GBP0 million charge (2021 - GBP1 million charge) related to other financial assets, of which a GBP1 million release (2021 - GBP2 million charge) related to assets classified as FVOCI; and a GBP0 million release (2021 - GBP13 million charge) related to contingent liabilities.

(5) The table shows gross loans only and excludes amounts that are outside the scope of the ECL framework. Refer to Financial instruments within the scope of the IFRS 9 ECL framework of the NatWest Bank Plc 2022 Annual Report and Accounts for further details. Other financial assets within the scope of the IFRS 9 ECL framework were cash and balances at central banks totaling GBP72.5 billion (2021 - GBP100.6 billion) and debt securities of GBP14.1 billion (2021 - GBP28.2 billion).

Credit risk enhancement and mitigation

For information on credit risk enhancement and mitigation held as security, refer to Risk and capital management - credit risk enhancement and mitigation section of the NatWest Bank Plc 2022 Annual Report and Accounts.

Critical accounting policy: Loan impairment provisions

Accounting policies note 2.3 of the NatWest Bank Plc 2022 Annual Report and Accounts sets out how the expected loss approach is applied. At 31 December 2022, customer loan impairment provisions amounted to GBP2,585 million (2021 - GBP2,504 million). A loan is impaired when there is objective evidence that the cash flows will not occur in the manner expected when the loan was advanced. Such evidence includes changes in the credit rating of a borrower, the failure to make payments in accordance with the loan agreement, significant reduction in the value of any security, breach of limits or covenants, and observable data about relevant macroeconomic measures.

The impairment loss is the difference between the carrying value of the loan and the present value of estimated future cash flows at the loan's original effective interest rate. The measurement of credit impairment under the IFRS expected loss model depends on management's assessment of any potential deterioration in the creditworthiness of the borrower, its modelling of expected performance and the application of economic forecasts. All three elements require judgments that are potentially significant to the estimate of impairment losses. For further information and sensitivity analysis, refer to Risk and capital management - measurement uncertainty and ECL sensitivity analysis section of the NatWest Bank Plc 2022 Annual Report and Accounts.

IFRS 9 ECL model design principles

Refer to Credit risk - IFRS 9 ECL model design principles section of the NatWest Bank Plc 2022 Annual Report and

Accounts   for further details. 

Approach for multiple economic scenarios (MES)

The base scenario plays a greater part in the calculation of ECL than the approach to MES. Refer to Credit risk - economic loss drivers - probability weightings of scenarios section of the NatWest Bank Plc 2022 Annual Report and Accounts for further details.

7 Provisions for liabilities and charges

 
                                                          NWB Group 
                                    ----------------------------------------------------- 
                                                                  Financial 
---------------------------------- 
                                          Redress 
                                        and other               commitments 
                                                                             Other 
                                    litigation(1)  Property  and guarantees    (2)  Total 
Provisions for liabilities and 
 charges                                     GBPm      GBPm            GBPm   GBPm   GBPm 
----------------------------------  -------------  --------  --------------  -----  ----- 
At 1 January 2022                             302       166              63    109    640 
Expected credit losses impairment 
 charge                                         -         -             (4)      -    (4) 
Currency translation and other                  -         -               -      1 
 movements                                                                              1 
Charge to income statement                    134        20               -     96    250 
Release to income statement                  (30)      (53)               -   (45)  (128) 
Provisions utilised                         (114)      (28)               -   (67)  (209) 
---------------------------------- 
At 31 December 2022                           292       105              59     94    550 
                                    -------------  --------  --------------  -----  ----- 
 
 
                                                         NWB Plc 
                                    -------------------------------------------------- 
                                                               Financial 
---------------------------------- 
                                       Redress 
                                     and other               commitments 
                                    litigation                            Other 
                                           (1)  Property  and guarantees    (2)  Total 
Provisions for liabilities and 
 charges                                  GBPm      GBPm            GBPm   GBPm   GBPm 
----------------------------------  ----------  --------  --------------  -----  ----- 
At 1 January 2022                          294       163              60     87    604 
Expected credit losses impairment 
 release                                     -                       (3)      -    (3) 
Charge to income statement                 134        18               -     94    246 
Release to income statement               (30)      (52)               -   (42)  (124) 
Provisions utilised                      (112)      (26)               -   (66)  (204) 
----------------------------------  ----------  --------  --------------  -----  ----- 
At 31 December 2022                        286       103              57     73    519 
                                    ----------  --------  --------------  -----  ----- 
 

(1) Includes payment protection insurance provision which reflects the estimated cost of PPI redress attributable to claims prior to the Financial Conduct Authority (FCA) complaint deadline of 29 August 2019. All pre-deadline complaints have been processed which removes complaint volume estimation uncertainty from the provision estimate. NatWest Group continues to conclude remaining bank-identified closure work and conclude cases with the Financial Ombudsmen Service.

   (2)      Other materially comprises provisions relating to restructuring costs. 

Provisions are liabilities of uncertain timing or amount and are recognised when there is a present obligation as a result of a past event, the outflow of economic benefit is probable and the outflow can be estimated reliably. Any difference between the final outcome and the amounts provided will affect the reported results in the period when the matter is resolved.

For accounting policy information see Accounting policies note 2.4 of the Natwest Bank Plc 2022 Annual Report and Accounts for further details.

Critical accounting policy: Provisions for liabilities

The key judgment is involved in determining whether a present obligation exists. There is often a high degree of uncertainty and judgment is based on the specific facts and circumstances relating to individual events in determining whether there is a present obligation. Judgment is also involved in estimation of the probability, timing and amount of any outflows. Where NWB Group can look to another party such as an insurer to pay some or all of the expenditure required to settle a provision, any reimbursement is recognised when, and only when, it is virtually certain that it will be received.

Estimates - Provisions are liabilities of uncertain timing or amount and are recognised when there is a present obligation as a result of a past event, the outflow of economic benefit is probable and the outflow can be estimated reliably. Any difference between the final outcome and the amounts provided will affect the reported results in the period when the matter is resolved.

- Customer redress: Provisions reflect the estimated cost of redress attributable to claims where it is determined that a present obligation exists.

- Litigation and other regulatory: NWB Group is engaged in various legal proceedings, both in the UK and in overseas jurisdictions, including the US. For further information in relation to legal proceedings and discussion of the associated uncertainties, refer to Note 8.

   -    Property: This includes provision for contractual costs associated with vacant properties. 

- Other provisions: These materially comprise provisions for onerous contracts and restructuring costs. Onerous contract provisions comprise an estimate of the costs involved in fulfilling the terms and conditions of contracts net of any expected benefits to be received. This includes provision for contractual costs associated with vacant properties. Redundancy and restructuring provisions comprise the estimated cost of restructuring, including redundancy costs where an obligation exists.

   -    Background information on all material provisions is given in Note 8. 

8 Memorandum items

Contingent liabilities and commitments

The amounts shown in the table below are intended only to provide an indication of the volume of business outstanding at 31 December 2022. Although NWB Group is exposed to credit risk in the event of non-performance of the obligations undertaken by customers, the amounts shown do not, and are not intended to, provide any indication of NWB Group's expectation of future losses .

For accounting policy information see Accounting policies note 2.4 of the NatWest Bank Plc Annual Report and Accounts for further details.

 
                                               NWB Group        NWB Plc 
                                             --------------  -------------- 
                                               2022    2021    2022    2021 
                                               GBPm    GBPm    GBPm    GBPm 
Contingent liabilities and commitments 
Guarantees                                    1,728     796   1,664     742 
Other contingent liabilities                  1,197   1,193   1,190   1,187 
Standby facilities, credit lines and other 
 commitments                                 87,221  79,826  83,321  75,936 
-------------------------------------------  ------  ------  ------  ------ 
                                             90,146  81,815  86,175  77,865 
                                             ------  ------  ------  ------ 
 

(1) In the normal course of business, NWB Plc guarantees specified third party liabilities of certain subsidiaries; it also gives undertakings that individual subsidiaries will fulfil their obligations to third parties under contractual or other arrangements which are excluded from the table above.

Trustee and other fiduciary activities

In its capacity as trustee or other fiduciary role, NWB Group may hold or place assets on behalf of individuals, trusts, companies, pension schemes and others. The assets and their income are not included in NWB Group's financial statements. NWB Group earned fee income of GBP215 million (2021 - GBP216 million) from these activities.

The Financial Services Compensation Scheme

The Financial Services Compensation Scheme (FSCS), the UK's statutory fund of last resort for customers of authorised financial services firms, pays compensation if a firm is unable to meet its obligations. The FSCS funds compensation for customers by raising management expenses levies and compensation levies on the industry. In relation to protected deposits, each deposit-taking institution contributes towards these levies in proportion to their share of total protected deposits on 31 December of the year preceding the scheme year (which runs from 1 April to 31 March), subject to annual maxima set by the Prudential Regulation Authority. In addition, the FSCS has the power to raise levies on a firm that has ceased to participate in the scheme and is in the process of ceasing to be authorised for the costs that it would have been liable to pay had the FSCS made a levy in the financial year it ceased to be a participant in the scheme.

Litigation and regulatory matters

NWB Plc and its subsidiary and associated undertakings ('NWB Group') are party to legal proceedings and involved in regulatory matters, including as the subject of investigations and other regulatory and governmental action (Matters) in the United Kingdom (UK), the United States (US), the European Union (EU) and other jurisdictions.

NWB Group recognises a provision for a liability in relation to these Matters when it is probable that an outflow of economic benefits will be required to settle an obligation resulting from past events, and a reliable estimate can be made of the amount of the obligation.

In many of these Matters, it is not possible to determine whether any loss is probable, or to estimate reliably the amount of any loss, either as a direct consequence of the relevant proceedings and regulatory matters or as a result of adverse impacts or restrictions on NWB Group's reputation, businesses and operations. Numerous legal and factual issues may need to be resolved, including through potentially lengthy discovery and document production exercises and determination of important factual matters, and by addressing novel or unsettled legal questions relevant to the proceedings in question, before a liability can reasonably be estimated for any claim. NWB Group cannot predict if, how, or when such claims will be resolved or what the eventual settlement, damages, fine, penalty or other relief, if any, may be, particularly for claims that are at an early stage in their development or where claimants seek substantial or indeterminate damages.

There are situations where NWB Group may pursue an approach that in some instances leads to a settlement agreement. This may occur in order to avoid the expense, management distraction or reputational implications of continuing to contest liability, or in order to take account of the risks inherent in defending claims or regulatory matters, even for those Matters for which NWB Group believes it has credible defences and should prevail on the merits. The uncertainties inherent in all such Matters affect the amount and timing of any potential outflows for both Matters with respect to which provisions have been established and other contingent liabilities in respect of any such Matter. It is not practicable to provide an aggregate estimate of potential liability for our legal proceedings and regulatory matters as a class of contingent liabilities.

The future outflow of resources in respect of any Matter may ultimately prove to be substantially greater than or less than the aggregate provision that NWB Group has recognised. Where (and as far as) liability cannot be reasonably estimated, no provision has been recognised. NWB Group expects that in future periods, additional provisions, settlement amounts and customer redress payments will be necessary, in amounts that are expected to be substantial in some instances. Please refer to Note 7 for information on material provisions.

Matters which are, or could be material, having regard to NWB Group, considered as a whole, in which NWB Group is currently involved are set out below. We have provided information on the procedural history of certain Matters, where we believe appropriate, to aid the understanding of the Matter.

For a discussion of certain risks associated with NWB Group's litigation and regulatory matters, see the Risk Factors relating to legal, regulatory and governmental actions and investigations set out on pages 190-192 of the NatWest Bank Plc Annual Report and Accounts.

8 Memorandum items continued

Litigation

London Interbank Offered Rate (LIBOR) and other rates litigation

In August 2020, a complaint was filed in the United States District Court for the Northern District of California by several United States retail borrowers against the USD ICE LIBOR panel banks and their affiliates (including NatWest Group plc, NatWest Markets Plc, NatWest Markets Securities Inc. and NWB Plc), alleging (i) that the very process of setting USD ICE LIBOR amounts to illegal price-fixing; and (ii) that banks in the United States have illegally agreed to use LIBOR as a component of price in variable retail loans. In September 2022, the district court dismissed the complaint, subject to re-pleading by the plaintiffs. The plaintiffs filed an amended complaint in October 2022, which the defendants are again seeking to have dismissed.

Offshoring VAT assessments

HMRC issued protective tax assessments in 2018 against NatWest Group plc totalling GBP143 million relating to unpaid VAT in respect of the UK branches of two NatWest Group companies registered in India. NatWest Group formally requested reconsideration by HMRC of their assessments, and this process was completed in November 2020. HMRC upheld their original decision and, as a result, NatWest Group plc lodged an appeal with the Tax Tribunal and an application for judicial review with the High Court of Justice of England and Wales, both in December 2020. In order to lodge the appeal with the Tax Tribunal, NatWest Group plc was required to pay GBP143 million to HMRC, and payment was made in December 2020. The appeal and the application for judicial review have both been stayed pending resolution of a separate case involving another bank.

Regulatory matters

NWB Group's financial condition can be affected by the actions of various governmental and regulatory authorities in the UK, the US, the EU and elsewhere. NWB Group and/or NatWest Group have engaged, and will continue to engage, in discussions with relevant governmental and regulatory authorities, including in the UK, the US, the EU and elsewhere, on an ongoing and regular basis, and in response to informal and formal inquiries or investigations, regarding operational, systems and control evaluations and issues including those related to compliance with applicable laws and regulations, including consumer protection, investment advice, business conduct, competition/anti-trust, VAT recovery, anti-bribery, anti-money laundering and sanctions regimes. NWB Group expects government and regulatory intervention in financial services to be high for the foreseeable future, including increased scrutiny from competition and other regulators in the retail and SME business sectors.

Any matters discussed or identified during such discussions and inquiries may result in, among other things, further inquiry or investigation, other action being taken by governmental and regulatory authorities, increased costs being incurred by NWB Group, remediation of systems and controls, public or private censure, restriction of NWB Group's business activities and/or fines. Any of the events or circumstances mentioned in this paragraph or below could have a material adverse effect on NWB Group, its business, authorisations and licences, reputation, results of operations or the price of securities issued by it, or lead to material additional provisions being taken.

NWB Group is co-operating fully with the matters described below.

Investment advice review

In October 2019, the FCA notified NatWest Group of its intention to appoint a Skilled Person under section 166 of the Financial Services and Markets Act 2000 to conduct a review of whether NatWest Group's past business review of investment advice provided during 2010 to 2015 was subject to appropriate governance and accountability and led to appropriate customer outcomes. The Skilled Person's review has concluded and, after discussion with the FCA, NatWest Group has now commenced additional review/remediation work.

9 Related parties

UK Government

The UK Government through HM Treasury is the ultimate controlling party of NatWest Group plc. The UK Government's shareholding is managed by UK Government Investments Limited, a company wholly owned by the UK Government. As a result the UK Government and UK Government controlled bodies are related parties of the Group.

At 31 December 2022, HM Treasury's holding in NatWest Group's ordinary shares was 45.97%.

NWB Group enters into transactions with many of these bodies. Transactions include the payment of: taxes, principally UK corporation tax (Note 5) and value added tax; national insurance contributions; local authority rates; and regulatory fees and levies; together with banking transactions such as loans and levy sits undertaken in the normal course of banker-customer relationships.

Bank of England facilities

NWB Group may participate in a number of schemes operated by the Bank of England in the normal course of business.

Members of NWB Group that are UK authorised institutions are required to maintain non-interest bearing (cash ratio) deposits with the Bank of England amounting to 0.403% of their average eligible liabilities in excess of GBP600 million. They also have access to Bank of England reserve accounts: sterling current accounts that earn interest at the Bank of England base rate.

NWB Plc guarantees certain liabilities of NWH Group to the Bank of England.

Other related parties

(a) In their roles as providers of finance, NWB Group companies provide development and other types of capital support to businesses. These investments are made in the normal course of business.

(b) To further strategic partnerships, NWB Group may seek to invest in third parties or allow third parties to hold a minority interest in a subsidiary of NatWest Group. We disclose as related parties where stakes of 10 per cent or more are held. Ongoing business transactions with these entities are on normal commercial terms.

(c) NWB Group recharges NatWest Group Pension Fund with the cost of administration services incurred by it. The amounts involved are not material to NWB Group.

(d) In accordance with IAS 24, transactions or balances between NWB Group entities that have been eliminated on consolidation are not reported.

(e) The captions in the primary financial statements of the parent company include amounts attributable to subsidiaries. These amounts have been disclosed in aggregate in the relevant notes to the financial statements. Other net income/(expenses) represents the share of post-tax results of associates and joint ventures, profit (or loss) on disposal of subsidiaries, associates and joint ventures, and gains on acquisitions.

Holding companies and fellow subsidiaries

Transactions NWB Group enters with its holding companies and fellow subsidiaries also meet the definition of related party transactions. The table below discloses transactions between NWB Group and subsidiaries of NatWest Group.

 
                                   2022   2021 
                                   GBPm   GBPm 
Interest receivable                  41     33 
Interest payable                  (777)  (220) 
Fees and commissions receivable      97     31 
Fees and commissions payable       (70)    (6) 
Other operating income (1)        1,641  1,497 
                                    932  1,335 
                                  -----  ----- 
 
   (1)      Includes internal service recharges of GBP1,616 million. 

10 Date of approval

The annual results for the year ended 31 December 2022 were approved by the board of directors on 16 February 2023

11 Post balance sheet events

On 6 February 2023, NWB reached agreement with the trustees of the Main Section of the Group pension scheme to recognise that the final distribution linked contribution to the Main Scheme, of up to GBP471 million, in 2023 is not expected to be required. In its place, agreement was reached to establish a new legal structure to hold assets with a value equivalent to GBP471 million. These assets would become transferrable to the Main section in the event that future triggers, reflecting a funding requirement, were met. The assets are not de-recognised from NWB balance sheet, but are recorded as encumbered. The Group believes likelihood of triggers being met are remote given the current funding position of the Main section.

There have been no other significant events between 31 December 2022 and the date of approval of these accounts which would require a change to or additional disclosure in the accounts.

This statement should be read in conjunction with the responsibilities of the auditor set out in their report on pages 89 to 99 of the NatWest Bank Plc 2022 Annual Report and Accounts .

The directors are responsible for the preparation of the Annual Report and Accounts. The directors are required to prepare Group financial statements, and as permitted by the Companies Act 2006 have elected to prepare company financial statements, for each financial year in accordance with UK adopted International Accounting Standards. They are responsible for preparing financial statements that present fairly the financial position, financial performance and cash flows of NWB Group and NWB Plc. In preparing those financial statements, the directors are required to:

   -   select suitable accounting policies and then apply them consistently; 
   -   make judgments and estimates that are reasonable, relevant and reliable; and 

- state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements.

- prepare the financial statements on a going concern basis unless it is inappropriate to presume that the company and Group will continue in business.

The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of NWB Group and to enable them to ensure that the Annual Report and Accounts complies with the Companies Act 2006. They are also responsible for safeguarding the assets of NWB Plc and NWB Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Under applicable law and regulations, the directors are also responsible for preparing a Strategic report and Directors' report, that comply with that law and those regulations. The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website.

The directors confirm that to the best of their knowledge:

- the financial statements, prepared in accordance with UK adopted International Accounting Standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Bank and the undertakings included in the consolidation taken as a whole; and

- the Strategic report and Directors' report (incorporating the Financial review) includes a fair review of the development and performance of the business and the position of the Bank and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.

By order of the Board

 
Howard Davies  Alison Rose-Slade DBE    Katie Murray 
Chairman       Chief Executive Officer  Chief Financial Officer 
 

16 February 2023

Board of directors

 
Chairman       Executive directors    Non-executive directors 
Howard Davies  Alison Rose-Slade DBE  Francesca Barnes 
                Katie Murray           Graham Beale 
                                       Ian Cormack 
                                       Roisin Donnelly 
                                       Patrick Flynn 
                                       Morten Friis 
                                       Yasmin Jetha 
                                       Mike Rogers 
                                       Mark Seligman 
                                       Lena Wilson 
 

Cautionary statement regarding forward-looking statements

This document may include forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, such as statements that include, without limitation, the words 'expect', 'estimate', 'project', 'anticipate', 'commit', 'believe', 'should', 'intend', 'will', 'plan', 'could', 'probability', 'risk', 'Value-at-Risk (VaR)', 'target', 'goal', 'objective', 'may', 'endeavour', 'outlook', 'optimistic', 'prospects' and similar expressions or variations on these expressions. These statements concern or may affect future matters, such as NWB Group's future economic results, business plans and strategies. In particular, this document may include forward-looking statements relating to NWB Group in respect of, but not limited to: its economic and political risks, its regulatory capital position and related requirements, its financial position, profitability and financial performance (including financial, capital, cost savings and operational targets), the implementation of NatWest Group's purpose-led strategy, its environmental, social and governance and climate related targets, its access to adequate sources of liquidity and funding, increasing competition from new incumbents and disruptive technologies, its exposure to third party risks, its ongoing compliance with the UK ring-fencing regime and ensuring operational continuity in resolution, its impairment losses and credit exposures under certain specified scenarios, substantial regulation and oversight, ongoing legal, regulatory and governmental actions and investigations, the transition of LIBOR and IBOR rates to replacement risk free rates and NWB Group's exposure to, operational risk, conduct risk, financial crime risk, cyber, data and IT risk, key person risk and credit rating risk. Forward-looking statements are subject to a number of risks and uncertainties that might cause actual results and performance to differ materially from any expected future results or performance expressed or implied by the forward-looking statements. Factors that could cause or contribute to differences in current expectations include, but are not limited to, future growth initiatives (including acquisitions, joint ventures and strategic partnerships), the outcome of legal, regulatory and governmental actions and investigations, the level and extent of future impairments and write-downs, legislative, political, fiscal and regulatory developments, accounting standards, competitive conditions, technological developments, interest and exchange rate fluctuations, and general economic and political conditions and the impact of climate related risks and the transitioning to a net zero economy. These and other factors, risks and uncertainties that may impact any forward-looking statement or the NWB Group's actual results are discussed in the NWB Plc's UK 2021 Annual Report and Accounts (ARA). The forward-looking statements contained in this document speak only as of the date of this document and NWB Plc does not assume or undertake any obligation or responsibility to update any of the forward-looking statements contained in this document, whether as a result of new information, future events or otherwise, except to the extent legally required.

Legal Entity Identifier: 213800IBT39XQ9C4CP71

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

FR TRMJTMTTBMLJ

(END) Dow Jones Newswires

February 17, 2023 03:00 ET (08:00 GMT)

1 Year Natwest Und.nts Chart

1 Year Natwest Und.nts Chart

1 Month Natwest Und.nts Chart

1 Month Natwest Und.nts Chart

Your Recent History

Delayed Upgrade Clock