ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

MHM Marsh & Mclennan Cos. Inc

81.00
0.00 (0.00%)
03 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Marsh & Mclennan Cos. Inc LSE:MHM London Ordinary Share COM US$1
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 81.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Ins Agents,brokers & Service 22.74B 3.76B 7.6395 26.08 97.97B

Marsh & McLennan. Marsh & McLennan Companies Reports Third Quarter 2017 Results

26/10/2017 12:00pm

UK Regulatory


Marsh & Mclennan Cos (LSE:MHM)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Marsh & Mclennan Cos Charts.
 
TIDMMHM 
 
 

Marsh & McLennan Companies, Inc. (NYSE:MMC), a global professional services firm offering clients advice and solutions in risk, strategy and people, today reported financial results for the third quarter ended September 30, 2017.

 

Dan Glaser, President and CEO, said: "In the third quarter, on a consolidated basis, we generated solid underlying revenue growth of 3% and adjusted operating income growth of 11%. Underlying revenue growth was 3% in Risk and Insurance Services and 2% in Consulting, with margin expansion in both segments on an adjusted basis. Earnings per share increased 4% to $0.76, while adjusted EPS rose 14% to $0.79."

 

"Through the first nine months we have generated underlying revenue growth in all four operating companies and solid earnings growth. With strong performance through the first three quarters of the year, we believe the Company is well positioned to deliver underlying revenue growth, margin expansion in both segments, and strong earnings per share growth for the full year," concluded Mr. Glaser.

 

Consolidated Results

 

Consolidated revenue in the third quarter of 2017 was $3.3 billion, an increase of 7% compared with the third quarter of 2016. On an underlying basis, revenue increased 3%. Operating income was $597 million, an increase of 4% from the prior year period. Adjusted operating income, which excludes noteworthy items as presented in the attached supplemental schedules, increased 11% to $624 million. Net income attributable to the Company was $393 million. Net income per share attributable to the Company rose 4% to $0.76 from $0.73 last year. Adjusted earnings per share was $0.79, up 14%.

 

For the nine months ended September 30, 2017, consolidated revenue was $10.3 billion, an increase of 5%, or 3% on an underlying basis. Net income attributable to the Company increased 10% to $1.5 billion. Earnings per share rose 11% to $2.81. Adjusted earnings per share increased 13% to $2.87 compared with $2.53 for the comparable period in 2016.

 

Risk & Insurance Services

 

Risk & Insurance Services revenue was $1.8 billion in the third quarter of 2017, an increase of 8%, or 3% on an underlying basis. Operating income of $314 million was essentially flat with the prior year and adjusted operating income rose 12% to $337 million. For the nine months ended September 30, 2017, revenue was $5.7 billion, an increase of 6%, or 3% on an underlying basis. Operating income rose 9% to $1.5 billion and adjusted operating income rose 10% to $1.5 billion.

 

Marsh's revenue in the third quarter was $1.5 billion, an increase of 9%, or 3% on an underlying basis. In U.S./Canada, underlying revenue rose 3%. International operations produced underlying revenue growth of 2%, reflecting underlying growth of 7% in Asia Pacific and 9% in Latin America, partially offset by a decline of 2% in EMEA. For the nine months ended September 30, 2017, Marsh's underlying revenue growth was 3%.

 

Guy Carpenter's revenue in the third quarter was $270 million, an increase of 4% on an underlying basis for both the third quarter and the nine months.

 

Consulting

 

Consulting revenue in the third quarter was $1.6 billion, an increase of 5%, or 2% on an underlying basis. Operating income increased 6% to $329 million and adjusted operating income increased 7% to $330 million. For the nine months of 2017, revenue was $4.7 billion, an increase of 4%, or 3% on an underlying basis. Operating income of $853 million increased 2%, and adjusted operating income increased 5% to $873 million compared to $835 million in 2016.

 

Mercer's revenue was $1.1 billion in the third quarter, an increase of 4%, or flat on an underlying basis. Wealth, with revenue of $530 million, was down 1% on an underlying basis. Within Wealth, Investment Management & Related Services increased 10%, while Defined Benefit Consulting & Administration decreased 5%. Health revenue of $401 million was flat on an underlying basis, and Career revenue of $218 million increased 2% on an underlying basis. For the nine months ended September 30, 2017, Mercer's revenue was $3.3 billion, an increase of 3%, or 2% on an underlying basis.

 

Oliver Wyman Group's revenue was $438 million in the third quarter, an increase of 7% on an underlying basis. For the nine months Oliver Wyman Group's revenue increased to $1.4 billion, up 6% on an underlying basis.

 

Other Items

 

The effective tax rate in the third quarter of 2017 was 26.2% compared with 26.8% in the prior year period. For the nine months of 2017, the effective tax rate was 25.9% compared with 28.4% for the prior year period. The tax rate in 2017 includes the impact of the required change in accounting for equity awards.

 

The Company repurchased 2.6 million shares of its common stock for $200 million in the third quarter. Through nine months, the Company has repurchased 8.0 million shares for $600 million.

 

During the quarter, Marsh acquired International Catastrophe Insurance Managers, LLC (ICAT), a managing general agent providing property catastrophe insurance to businesses and homeowners across the United States.

 

Conference Call

 

A conference call to discuss third quarter 2017 results will be held today at 8:30 a.m. Eastern time. To participate in the teleconference, please dial +1 888 394 8218. Callers from outside the United States should dial +1 719 325 4746. The access code for both numbers is 1823541. The live audio webcast may be accessed at mmc.com. A replay of the webcast will be available approximately two hours after the event.

 

About Marsh & McLennan Companies

 

Marsh & McLennan (NYSE: MMC) is the world's leading professional services firm in the areas of risk, strategy and people. The company's more than 60,000 colleagues advise clients in over 130 countries. With annual revenue over $13 billion, Marsh & McLennan helps clients navigate an increasingly dynamic and complex environment through four market-leading firms. Marsh advises individual and commercial clients of all sizes on insurance broking and innovative risk management solutions. Guy Carpenter develops advanced risk, reinsurance and capital strategies that help clients grow profitably and pursue emerging opportunities. Mercer delivers advice and technology-driven solutions that help organizations meet the health, wealth and career needs of a changing workforce. Oliver Wyman serves as a critical strategic, economic and brand advisor to private sector and governmental clients. For more information, visit mmc.com, follow us on LinkedIn and Twitter @mmc_global or subscribe to BRINK.

 

INFORMATION CONCERNING FORWARD-LOOKING STATEMENTS

 

This press release contains "forward-looking statements," as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management's current views concerning future events or results, use words like "anticipate," "assume," "believe," "continue," "estimate," "expect," "intend," "plan," "project" and similar terms, and future or conditional tense verbs like "could," "may," "might," "should," "will" and "would." Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from those expressed or implied in our forward-looking statements.

 

Factors that could materially affect our future results include, among other things: (1) the impact of any investigations, reviews or other activity by regulatory or law enforcement authorities, including the ongoing investigation into the aviation insurance and reinsurance sector; (2) the impact from lawsuits, other contingent liabilities and loss contingencies arising from errors and omissions, breach of fiduciary duty or other claims against us; (3) our ability to compete effectively and adapt to changes in the competitive environment, including to respond to disintermediation, pricing pressures and technological and other types of innovation; (4) our exposure to potential civil damages, criminal penalties or other consequences, such as reputational impact, if we fail to comply with applicable U.S. and non-U.S. laws and regulations; (5) our organization's ability to maintain adequate safeguards to protect the security of our information systems and confidential, personal or proprietary information, particularly given the volume of our vendor network and the need to patch software vulnerabilities; (6) our ability to successfully recover if we experience a business continuity problem due to cyberattack, natural disaster or otherwise; (7) the impact of macroeconomic, political, regulatory or market conditions on us, our clients and the industries in which we operate; (8) the financial and operational impact of complying with laws and regulations where we operate, including the E.U.'s General Data Protection Regulation; (9) our ability to attract and retain key employees; (10) the impact on our competitive position of our tax rate relative to our competitors; (11) the impact of fluctuations in foreign exchange, interest rates and securities markets on our results; (12) the effect of our global pension obligations on our financial position, earnings and cash flows and the impact of low interest rates on those obligations; and (13) the impact of changes in accounting rules or in our accounting estimates or assumptions, including the impact of the adoption of the new revenue recognition standard.

 

The factors identified above are not exhaustive. Marsh & McLennan Companies and its subsidiaries operate in a dynamic business environment in which new risks emerge frequently. Accordingly, we caution readers not to place undue reliance on any forward-looking statements, which are based only on information currently available to us and speak only as of the dates on which they are made. The Company undertakes no obligation to update or revise any forward-looking statement to reflect events or circumstances arising after the date on which it is made.

 

Further information concerning Marsh & McLennan Companies and its businesses, including information about factors that could materially affect our results of operations and financial condition, is contained in the Company's filings with the Securities and Exchange Commission, including the "Risk Factors" section and the "Management's Discussion and Analysis of Financial Condition and Results of Operations" section of our most recently filed Annual Report on Form 10-K.

 
Marsh 
& McLennan 
Companies, 
Inc.Consolidated 
Statements of 
Income(In 
millions, 
except per 
share 
figures)(Unaudited) 
                       Three Months EndedSeptember 30,        Nine Months EndedSeptember 30, 
                       2017       2016                        2017        2016 
Revenue                $ 3,341    $ 3,135                     $ 10,339    $ 9,847 
Expense: 
Compensation           1,906      1,817                       5,786       5,543 
and Benefits 
Other                  838        746                         2,383       2,273 
Operating 
Expenses 
Operating              2,744      2,563                       8,169       7,816 
Expenses 
Operating              597        572                         2,170       2,031 
Income 
Interest               2          -                           6           4 
Income 
Interest               (60     )  (47     )                   (178     )  (141    ) 
Expense 
Investment             (2      )  -                           3           (2      ) 
(Loss) 
Income 
Income Before          537        525                         2,001       1,892 
Income Taxes 
Income Tax             140        141                         519         538 
Expense 
Net Income             397        384                         1,482       1,354 
Before 
Non-Controlling 
Interests 
Less: Net              4          5                           19          22 
Income 
Attributable 
to 
Non-Controlling 
Interests 
Net                    $ 393      $ 379                       $ 1,463     $ 1,332 
Income 
Attributable 
to the Company 
Net Income 
Per Share 
Attributable 
to 
the Company: 
- Basic                $ 0.77     $ 0.73                      $ 2.85      $ 2.56 
- Diluted              $ 0.76     $ 0.73                      $ 2.81      $ 2.54 
Average Number 
of Shares 
Outstanding 
- Basic                512        518                         514         520 
- Diluted              519        523                         520         525 
Shares                 511        516                         511         516 
Outstanding 
at 9/30 
 
 
Marsh & McLennan Companies, Inc.Supplemental  Information - Revenue AnalysisThree 
Months Ended  September 30, 2017(Millions) (Unaudited) 
 
                                                                                                                                                  Components of Revenue Change* 
                                                                                      Three Months EndedSeptember 30,        % ChangeGAAPRevenue  CurrencyImpact  Acquisitions/DispositionsImpact  UnderlyingRevenue 
                                                                                      2017       2016 
Risk and Insurance Services 
Marsh                                                                                 $ 1,482    $ 1,364                     9%                   -               6%                               3% 
Guy Carpenter                                                                         270        260                         4%                   -               -                                4% 
Subtotal                                                                              1,752      1,624                       8%                   -               5%                               3% 
Fiduciary Interest Income                                                             11         8 
Total Risk and Insurance                                                              1,763      1,632                       8%                   -               5%                               3% 
Services 
Consulting 
Mercer                                                                                1,149      1,109                       4%                   1%              3%                               - 
Oliver Wyman Group                                                                    438        404                         8%                   1%              -                                7% 
Total Consulting                                                                      1,587      1,513                       5%                   1%              2%                               2% 
Corporate / Eliminations                                                              (9      )  (10     ) 
Total Revenue                                                                         $ 3,341    $ 3,135                     7%                   1%              3%                               3% 
 
 

Revenue Details

 

The following table provides more detailed revenue information for certain of the components presented above:

 
                                                                                          Components of Revenue Change* 
                              Three Months EndedSeptember 30,        % ChangeGAAPRevenue  CurrencyImpact  Acquisitions/DispositionsImpact  UnderlyingRevenue 
                              2017      2016 
Marsh: 
EMEA                          $ 426     $ 394                        8%                   2%              8%                               (2)% 
Asia Pacific                  164       153                          7%                   -               -                                7% 
Latin America                 95        88                           8%                   (3)%            3%                               9% 
Total International           685       635                          8%                   1%              5%                               2% 
U.S. / Canada                 797       729                          9%                   -               6%                               3% 
Total Marsh                   $ 1,482   $ 1,364                      9%                   -               6%                               3% 
Mercer: 
Defined Benefit Consulting    $ 336     $ 351                        (5)%                 1%              -                                (5)% 
& Administration 
Investment Management         194       154                          26%                  3%              14%                              10% 
& Related Services 
Total Wealth                  530       505                          5%                   1%              4%                               (1)% 
Health                        401       397                          1%                   1%              -                                - 
Career                        218       207                          5%                   1%              3%                               2% 
Total Mercer                  $ 1,149   $ 1,109                      4%                   1%              3%                               - 
 
 
Notes 
Underlying revenue measures the change in revenue using consistent 
currency exchange rates, excluding the impact of certain items that 
affect comparability such as: acquisitions, dispositions, transfers 
among businesses and the deconsolidation of Marsh India. 
Effective January 1, 2017, Mercer established a Wealth business 
reflecting a unified client strategy for its 
former Retirement and  Investment business. The 2016 
information in the chart above has  been conformed 
to the current presentation. Please refer to the  "Supplemental 
Information - Mercer" schedules included 
in the first  quarter 2017 press release for additional 
information about the  Wealth business. 
* Components of revenue change may not add due to rounding. 
 
 
Marsh & McLennan Companies, Inc.Supplemental  Information - Revenue 
AnalysisNine Months Ended  September 30, 2017(Millions) (Unaudited) 
                                                                                                                                   Components of Revenue Change* 
                                                                        Nine Months EndedSeptember 30,        % ChangeGAAPRevenue  CurrencyImpact  Acquisitions/DispositionsImpact  UnderlyingRevenue 
                                                                        2017        2016 
Risk and Insurance Services 
Marsh                                                                   $ 4,692     $ 4,411                   6%                   (1)%            4%                               3% 
Guy Carpenter                                                           948         919                       3%                   (1)%            -                                4% 
Subtotal                                                                5,640       5,330                     6%                   (1)%            4%                               3% 
Fiduciary Interest Income                                               28          20 
Total Risk and Insurance                                                5,668       5,350                     6%                   (1)%            4%                               3% 
Services 
Consulting 
Mercer                                                                  3,335       3,227                     3%                   (1)%            2%                               2% 
Oliver Wyman Group                                                      1,370       1,303                     5%                   (1)%            -                                6% 
Total Consulting                                                        4,705       4,530                     4%                   (1)%            2%                               3% 
Corporate / Eliminations                                                (34      )  (33     ) 
Total Revenue                                                           $ 10,339    $ 9,847                   5%                   (1)%            3%                               3% 
 
 

Revenue Details

 

The following table provides more detailed revenue information for certain of the components presented above:

 
                                                                                         Components of Revenue Change* 
                              Nine Months EndedSeptember 30,        % ChangeGAAPRevenue  CurrencyImpact  Acquisitions/DispositionsImpact  UnderlyingRevenue 
                              2017      2016 
Marsh: 
EMEA                          $ 1,512   $ 1,443                     5%                   (2)%            7%                               1% 
Asia Pacific                  484       482                         1%                   -               (7)%                             7% 
Latin America                 274       252                         9%                   (1)%            4%                               7% 
Total International           2,270     2,177                       4%                   (2)%            3%                               3% 
U.S. / Canada                 2,422     2,234                       8%                   -               5%                               3% 
Total Marsh                   $ 4,692   $ 4,411                     6%                   (1)%            4%                               3% 
Mercer: 
Defined Benefit Consulting    $ 1,010   $ 1,083                     (7)%                 (2)%            (2)%                             (3)% 
& Administration 
Investment Management         572       454                         26%                  1%              15%                              10% 
& Related Services 
Total Wealth                  1,582     1,537                       3%                   (1)%            3%                               1% 
Health                        1,239     1,207                       3%                   (1)%            1%                               2% 
Career                        514       483                         6%                   (1)%            3%                               4% 
Total Mercer                  $ 3,335   $ 3,227                     3%                   (1)%            2%                               2% 
 
 
Notes 
Underlying revenue measures the change in revenue using consistent 
currency exchange rates, excluding the impact of certain items that 
affect comparability such as: acquisitions, dispositions, transfers 
among businesses and the deconsolidation of Marsh India. 
Effective January 1, 2017, Mercer established a Wealth business 
reflecting a unified client strategy for its 
former Retirement and  Investment business. The 2016 
information in the chart above has  been conformed 
to the current presentation. Please refer to the  "Supplemental 
Information - Mercer" schedules included 
in the first  quarter 2017 press release for additional 
information about the  Wealth business. 
* Components of revenue change may not add due to rounding. 
 
 
Marsh & McLennan Companies, Inc. 
Reconciliation of Non-GAAP Measures 
Three Months Ended September 30 
(Millions) (Unaudited) 
 
 

Overview

 

The Company reports its financial results in accordance with accounting principles generally accepted in the United States (referred to in this release as "GAAP" or "reported" results). The Company also refers to and presents below certain additional non-GAAP financial measures, within the meaning of Regulation G under the Securities Exchange Act of 1934. These measures are: adjusted operating income (loss), adjusted operating margin, adjusted income, net of tax and adjusted earnings per share (EPS). The Company has included reconciliations of these non-GAAP financial measures to the most directly comparable financial measure calculated in accordance with GAAP in the following tables.

 

The Company believes these non-GAAP financial measures provide useful supplemental information that enables investors to better compare the Company's performance across periods. Management also uses these measures internally to assess the operating performance of its business, to assess performance for employee compensation purposes and to decide how to allocate resources. However, investors should not consider these non-GAAP measures in isolation from, or as a substitute for, the financial information that the Company reports in accordance with GAAP. The Company's non-GAAP measures include adjustments that reflect how management views our businesses, and may differ from similarly titled non-GAAP measures presented by other companies.

 

Adjusted Operating Income (Loss) and Adjusted Operating Margin

 

Adjusted operating income (loss) is calculated by excluding the impact of certain noteworthy items from the Company's GAAP operating income or loss. The following tables identify these noteworthy items and reconcile adjusted operating income (loss) to GAAP operating income or loss, on a consolidated and segment basis, for the three and nine months ended September 30, 2017 and 2016. The following tables also present adjusted operating margin. For the three and nine months ended September 30, 2017 and 2016, adjusted operating margin is calculated by dividing adjusted operating income by consolidated or segment GAAP revenue less, where applicable, the net gain on the deconsolidation of Marsh's India subsidiary and the proceeds related to the disposal of Mercer's U.S. defined contribution recordkeeping business.

 
                    Risk &InsuranceServices    Consulting    Corporate/Eliminations    Total 
Three Months 
Ended 
September 
30, 2017 
Operating           $ 314                      $ 329         $ (46 )                   $ 597 
income 
(loss) 
Add (Deduct) 
impact of 
Noteworthy 
Items: 
Restructuring       3                          2             3                         8 
(a) 
Adjustments to      5                          (1    )       -                         4 
acquisition 
related accounts 
(b) 
Other               15                         -             -                         15 
Settlement, 
Legal 
and Regulatory 
(c) 
Operating           23                         1             3                         27 
income 
adjustments 
Adjusted            $ 337                      $ 330         $ (43 )                   $ 624 
operating 
income (loss) 
Operating           17.8  %                    20.7  %       N/A                       17.9  % 
margin 
Adjusted            19.1  %                    20.8  %       N/A                       18.7  % 
operating 
margin 
Three Months 
Ended 
September 
30, 2016 
Operating           $ 315                      $ 308         $ (51 )                   $ 572 
income 
(loss) 
Add (Deduct) 
impact of 
Noteworthy 
Items: 
Restructuring       (1    )                    -             2                         1 
(a) 
Adjustments to      (13   )                    1             -                         (12   ) 
acquisition 
related accounts 
(b) 
Other               1                          -             -                         1 
Operating           (13   )                    1             2                         (10   ) 
income 
adjustments 
Adjusted            $ 302                      $ 309         $ (49 )                   $ 562 
operating 
income (loss) 
Operating           19.2  %                    20.4  %       N/A                       18.2  % 
margin 
Adjusted            18.5  %                    20.4  %       N/A                       18.0  % 
operating 
margin 
 
 
(a) Includes severance and related charges 
from restructuring  activities, 
adjustments to restructuring liabilities for future rent  under 
non-cancellable leases and other real 
estate costs, and  restructuring 
costs related to the integration of recent  acquisitions. 
(b) Primarily includes the change in fair value as measured each 
quarter of contingent consideration related to acquisitions. 
(c) Reflects the settlement of the final 
legacy litigation,  originally 
filed in 2006, regarding Marsh's use of market service  agreements. 
 
 
Marsh & McLennan Companies, Inc. 
Reconciliation of Non-GAAP Measures 
Nine Months Ended September 30 
(Millions) (Unaudited) 
 
 

Adjusted Operating Income (Loss) and Adjusted Operating Margin (cont'd)

 
                            Risk &InsuranceServices    Consulting    Corporate/Eliminations    Total 
Nine Months Ended 
September 
30, 2017 
Operating income            $ 1,455                    $ 853         $ (138 )                  $ 2,170 
(loss) 
Add (Deduct) 
impact of 
Noteworthy Items: 
Restructuring (a)           7                          18            7                         32 
Adjustments to              (5      )                  2             -                         (3      ) 
acquisition 
related accounts 
(b) 
Other Settlement,           15                         -             -                         15 
Legal 
and Regulatory (c) 
Operating income            17                         20            7                         44 
adjustments 
Adjusted operating          $ 1,472                    $ 873         $ (131 )                  $ 2,214 
income (loss) 
Operating margin            25.7    %                  18.1  %       N/A                       21.0    % 
Adjusted operating          26.0    %                  18.6  %       N/A                       21.4    % 
margin 
Nine Months Ended 
September 
30, 2016 
Operating income            $ 1,340                    $ 838         $ (147 )                  $ 2,031 
(loss) 
Add (Deduct) 
impact of 
Noteworthy Items: 
Restructuring (a)           2                          1             6                         9 
Adjustments to              7                          2             -                         9 
acquisition 
related accounts 
(b) 
Disposal/deconsolidation    (12     )                  (6    )       -                         (18     ) 
of business (d) 
Other                       1                          -             -                         1 
Operating income            (2      )                  (3    )       6                         1 
adjustments 
Adjusted operating          $ 1,338                    $ 835         $ (141 )                  $ 2,032 
income (loss) 
Operating margin            25.0    %                  18.5  %       N/A                       20.6    % 
Adjusted operating          25.1    %                  18.5  %       N/A                       20.7    % 
margin 
 
 
(a) Includes severance and related charges from restructuring 
activities and the Mercer business 
restructure (initially announced  in Q4 2016), 
adjustments to restructuring liabilities 
related to  future rent under non-cancellable 
leases and other real estate  costs, 
as well as restructuring costs related to the 
integration of  recent acquisitions. 
(b) Primarily includes the change in fair value as measured each 
quarter of contingent consideration related to acquisitions. 
(c) Reflects the settlement of the final legacy litigation,  originally 
filed in 2006, regarding Marsh's use of market service  agreements. 
(d) Relates to a net gain on the deconsolidation 
of Marsh's India  subsidiary 
and contingent proceeds related to the disposal of  Mercer's U.S. 
defined contribution recordkeeping business. The  amounts are excluded 
from GAAP revenue in the calculation of  adjusted operating margin. 
 
 
Marsh & McLennan Companies, Inc. 
Reconciliation of Non-GAAP Measures 
Three and Nine Months Ended September 30 
(Millions) (Unaudited) 
 
 

Adjusted Income, Net of Tax and Adjusted Earnings per Share

 

Adjusted income, net of tax is calculated as the Company's GAAP income from continuing operations, adjusted to reflect the after-tax impact of the operating income adjustments set forth in the preceding tables. Adjusted EPS is calculated by dividing the Company's adjusted income, net of tax, by MMC's average number of shares outstanding-diluted for the relevant period. The following tables reconcile adjusted income, net of tax to GAAP income from continuing operations and adjusted EPS to GAAP EPS for the three and nine months ended September 30, 2017 and 2016.

 
                    Three Months EndedSeptember 30, 2017            Three Months EndedSeptember 30, 2016 
                    Amount            AdjustedEPS                   Amount              AdjustedEPS 
Income from                 $ 397                                            $ 384 
continuing 
operations 
Less:                       4                                                5 
Non-controlling 
interest, net 
of tax 
Subtotal                    $ 393     $ 0.76                                 $ 379      $ 0.73 
Operating income    $ 27                                            $ (10 ) 
adjustments 
Impact of income    (10  )                                          (7    ) 
taxes 
                            17        0.03                                   (17     )  (0.04  ) 
Adjusted income,            $ 410     $ 0.79                                 $ 362      $ 0.69 
net of tax 
                    Nine Months EndedSeptember 30, 2017             Nine Months EndedSeptember 30, 2016 
                    Amount            AdjustedEPS                   Amount              AdjustedEPS 
Income from                 $ 1,482                                          $ 1,354 
continuing 
operations 
Less:                       19                                               22 
Non-controlling 
interest, net 
of tax 
Subtotal                    $ 1,463   $ 2.81                                 $ 1,332    $ 2.54 
Operating income    $ 44                                            $ 1 
adjustments 
Impact of income    (16  )                                          (7    ) 
taxes 
                            28        0.06                                   (6      )  (0.01  ) 
Adjusted income,            $ 1,491   $ 2.87                                 $ 1,326    $ 2.53 
net of tax 
 
 
Marsh & McLennan Companies, Inc.Supplemental  InformationThree and Nine Months Ended September 30(Millions)  (Unaudited) 
                                              Three Months Ended        Nine Months Ended 
                                              September 30,             September 30, 
                                              2017      2016            2017      2016 
Consolidated 
Compensation and Benefits                     $ 1,906   $ 1,817         $ 5,786   $ 5,543 
Other operating expenses                      838       746             2,383     2,273 
Total Expenses                                $ 2,744   $ 2,563         $ 8,169   $ 7,816 
Depreciation and amortization expense         $ 78      $ 77            $ 234     $ 231 
Identified intangible amortization expense    42        32              122       99 
Total                                         $ 120     $ 109           $ 356     $ 330 
Stock option expense                          $ 2       $ 3             $ 19      $ 18 
Capital expenditures                          $ 73      $ 60            $ 217     $ 174 
Risk and Insurance Services 
Compensation and Benefits                     $ 999     $ 924           $ 2,947   $ 2,779 
Other operating expenses                      450       393             1,266     1,231 
Total Expenses                                $ 1,449   $ 1,317         $ 4,213   $ 4,010 
Depreciation and amortization expense         $ 36      $ 35            $ 106     $ 105 
Identified intangible amortization expense    35        26              100       83 
Total                                         $ 71      $ 61            $ 206     $ 188 
Consulting 
Compensation and Benefits                     $ 825     $ 807           $ 2,583   $ 2,506 
Other operating expenses                      433       398             1,269     1,186 
Total Expenses                                $ 1,258   $ 1,205         $ 3,852   $ 3,692 
Depreciation and amortization expense         $ 25      $ 25            $ 76      $ 75 
Identified intangible amortization expense    7         6               22        16 
Total                                         $ 32      $ 31            $ 98      $ 91 
 
 
Marsh & McLennan 
Companies, 
Inc.Consolidated 
Balance 
Sheets(Millions) 
                        (Unaudited)September 30, 2017    December 31,2016 
ASSETS 
Current assets: 
Cash and cash           $ 1,078                          $ 1,026 
equivalents 
Net receivables         3,909                            3,643 
Other current assets    228                              215 
Total current assets    5,215                            4,884 
Goodwill and            10,420                           9,495 
intangible 
assets 
Fixed assets, net       728                              725 
Pension related         1,155                            776 
assets 
Deferred tax assets     947                              1,097 
Other assets            1,225                            1,213 
TOTAL ASSETS            $ 19,690                         $ 18,190 
LIABILITIES 
AND EQUITY 
Current liabilities: 
Short-term debt         $ 13                             $ 312 
Accounts payable and    2,002                            1,969 
accrued liabilities 
Accrued compensation    1,377                            1,655 
and 
employee benefits 
Accrued income taxes    229                              146 
Dividends payable       193                              - 
Total current           3,814                            4,082 
liabilities 
Fiduciary               5,128                            4,241 
liabilities 
Less - cash and         (5,128   )                       (4,241   ) 
investments 
held 
in a fiduciary 
capacity 
                        -                                - 
Long-term debt          5,475                            4,495 
Pension,                1,948                            2,076 
post-retirement 
and 
post-employment 
benefits 
Liabilities             316                              308 
for errors 
and omissions 
Other liabilities       1,006                            957 
Total equity            7,131                            6,272 
TOTAL LIABILITIES       $ 19,690                         $ 18,190 
AND EQUITY 
 
 

Marsh & McLennan CompaniesMedia:Laura Schooler, +1 212 345 0370laura.schooler@mmc.comorInvestors:Dan Farrell, +1 212 345 3713daniel.farrell@mmc.com

 

LEI : 549300XMP3KDCKJXIU47

 
 
 

View source version on businesswire.com: http://www.businesswire.com/news/home/20171026005732/en/

 
This information is provided by Business Wire 
 
 

(END) Dow Jones Newswires

October 26, 2017 07:00 ET (11:00 GMT)

1 Year Marsh & Mclennan Cos Chart

1 Year Marsh & Mclennan Cos Chart

1 Month Marsh & Mclennan Cos Chart

1 Month Marsh & Mclennan Cos Chart

Your Recent History

Delayed Upgrade Clock