ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

ITO Intechnology

24.00
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Intechnology LSE:ITO London Ordinary Share GB0001388932 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 24.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Interim Results

12/11/2002 7:02am

UK Regulatory


RNS Number:6515D
InTechnology PLC
12 November 2002

12th November 2002


                                InTechnology plc


           Interim results for the six months ended 30 September 2002


InTechnology plc ("InTechnology" or "the Company"), the UK's leading provider of
data storage solutions and services, announces interim results for the six
months ended 30 September 2002.



Financial highlights

*     Turnover up despite tough IT market at #76.0m (2001: #73.9m)

      * Sales from Storage Solutions and Services Division ("SSS") of #72.3m
        (2001: #72.0m)

      * Turnover for Managed Data Services Division ("MDS") increased to #3.66m
        (2001: #1.9m)

*     Gross profit increased marginally to #10.8m (2001: #10.4m)

*     EBITDA increased to #1.3m (2001: #0.5m)

*     Loss before tax at #4.68m (2001 loss: #5.19m)

*     Cash reserves remain strong at #16.4m

Operational highlights

*     Volume of data storage products sold has increased, although prices
      have declined; increased market share

*     Successful ongoing cost control, including closure of loss-making
      German subsidiary, has improved margins

*     MDS cumulative contract wins of approximately #27m, generating #7.5m
      of recurring revenue per annum

*     Refocusing the MDS Division along sector lines with a broader
      portfolio of solutions

*     Investment in a UK-wide high bandwidth communications network to
      substantially enlarge the addressable market for the MDS division beyond 
      the London area

*     Marketing Department consolidated to raise InTechnology's corporate
      profile

*     Preparation for piloting a long-term data storage service

Commenting on the results, Charles Cameron, CEO of InTechnology said:

"These results show that we are continuing to strengthen our position in the
huge market of data storage. Both the SSS and the MDS divisions are growing in
line with management expectations, and the positive effects of our ongoing cost
control and operational changes will be felt progressively over the next few
quarters.  We continue to have faith in the enormous potential that MDS holds
within the Group and will be maintaining a sharp focus on its move to
profitability and beyond."

"In a world where our clients' data storage volumes are soaring, we believe that
the logic for our outsourced managed service is compelling."


For further information:

InTechnology plc                                         020 7786 3400
Charles Cameron / Andrew Kaberry

Financial Dynamics                                       020 7831 3113
James Melville-Ross / Juliet Clarke



Interim Results for the six months to 30 September 2002

Chairman's Statement

Overview

I am pleased to announce the interim results for InTechnology plc, showing a
strong performance in a challenging market for IT expenditure. The sales and
operating margins achieved by our Storage Solutions and Services Division (SSS)
have been particularly impressive given the tough IT environment. Meanwhile, our
Managed Data Services Division (MDS) continues to grow the value of its contract
wins which now stands at approximately #27m, generating #7.5m of recurring
revenue per annum.

Outsourcing businesses typically have long sales cycles and we are no exception,
but growth in the Managed Data Services Division in the last six months has been
encouraging and our existing clients' commitment to our services is significant.
This autumn, at a well-attended InTechnology Users' Forum, clients made it clear
that they see our automated backup and rapid restore services as a substantial
improvement on the systems they had previously employed and a vital component of
their business continuity strategies.

Trading and Operating Performance

In the six months from April to September 2002, we have not experienced the same
decline in revenues felt by much of the IT industry and believe that we have
grown our market share. The volume of data storage products sold continues to
increase and, despite marginal price erosion, our revenues for the first half of
this year are in line with last year. We have adopted a rigorous approach to
cost control that has enabled us to fractionally improve our margins by
comparison with the same period last year.

Turnover increased to #76m during the period (2001: #73.9m) and despite the
market environment, gross profit grew to #10.8m (2001: #10.4m). Total operating
costs remained consistent at #15.4m (2001: #15.4m), partly reflecting the
one-off cost of the closure of our German subsidiary and our ongoing investment
in the MDS Division.   Earnings before interest, tax, depreciation and
amortisation improved to #1.3m (2001: #0.5m).  The Group reported a loss in
ordinary activities before taxation of #4.7m (2001: #5.2m) resulting in a loss
per share for the period of 3.39p (2001: 3.76p).

InTechnology's balance sheet remains strong, with cash of #16.4m (2001: #22.9m).

SSS Division

In the period, the Storage Solutions and Services Division has achieved revenues
of #72,295,000, (2001: #72,001,000) and maintained operating margins at
approximately 5%.  The Division returned an operating profit before goodwill
amortisation of #3,572,000, (2001: #3,559,000). Consultancy and software
revenues amounted to 10%, (2001: 9%), of total income.

SSS did not generate a positive cash flow by the period end because we took
advantage of stock purchase opportunities and there is a tendency for sales to
be more calendar quarter- end driven by Vendors.  However we expect SSS to be
cash positive during the second half of the fiscal year.

MDS Division

Managed Data Services has achieved revenues of #3,662,000, (2001: #1,871,000),
with an operating loss before goodwill amortisation and exceptional items of
#4,567,000, (2001: #4,625,000), which reflected our ongoing investment in this
side of the business.

The MDS Division secured a number of customer wins during the period, including
Chrysalis, Harvey Nichols, Numis, Cheshire Police, ASA Computers and IMG.  Roll
out and deployment of managed services  to the DTI and Railtrack also commenced
during the first six months of this year, although we will not see the impact of
recurring revenue from these deployments until the second half of the year.


New Developments

I should like to highlight two new developments in our business:

*     In September, we invested in the installation of a high bandwidth
communications network, which runs through 19 of the UK's major cities, to
support the development of InTechnology's Managed Data Services. This Wide Area
LAN Extension Service provides powerful and secure connectivity for our
enterprise clients, enabling them to backup large data volumes on a national
basis rather than, as previously, in the London area alone.

The investment in this network, together with the investment in our own Data
Centres, means that we have a resilient, secure and powerful infrastructure,
entirely under our own control, which major clients can access at lower cost.

*    Our development team in Harrogate has worked successfully on a solution
to manage online long term data storage. All organisations today are facing the
business and technical challenges of rapidly-increasing data volumes. It is
vital that not only current business-critical data is backed up securely and is
available for rapid recall, but also that important data from previous months
and years is archived securely to meet regulatory, legal and financial
requirements.

InTechnology's solution, which we expect to introduce as a prototype with
selected clients in the first calendar quarter of next year, will help companies
prioritise their data, give them ready access to their critical data and control
the storage of archive data more economically.


Operational restructuring

With all the indicators showing substantial potential for InTechnology's
services, especially among blue-chip companies, we have re-structured our
organisation in several ways to exploit these market opportunities more
effectively:

*     Sales activities for InTechnology's Managed Data Services have been
organised to focus on specific market sectors in which have already successfully
deployed our services - Financial Services, Professional Services, Public Sector
and Industrial;

*     A Group Marketing Department has been created to coordinate the
marketing activities more effectively from both parts of our business and to
raise the Company's profile in key markets with our partners;

*     As data storage is an increasingly complex issue for customers, we are
keen to offer the expertise of our consultancy teams as a first stage in
designing solutions to meet their requirements. The former head of our
Consultancy Division, Tim Wilkinson, has now been appointed to lead our Managed
Data Services; and

*    In the interests of rigorous cost control, we have closed our
loss-making subsidiary in Germany. We will, however, continue to work with
partners to expand our continental European activities. While we remain
committed to growing both divisions of our business in mainland Europe, we
believe that any such growth requires greater critical mass in new territories
than we have enjoyed in Germany.

Board change

On 1 July 2002, Charles Cameron joined InTechnology as Chief Executive Officer
and I have now assumed the role of Chairman.  Prior to joining us, Charles was
an executive director within the investment banking division of Goldman Sachs,
where he advised many of Europe's largest companies.  He has been instrumental
in instigating and implementing many of the operational changes we have made in
recent months.

Outlook

Data volumes continue to grow inexorably and organisations of all sizes are
looking for solutions to the critical problems of data management and storage.
We expect to see demand increase for our consultancy services, leading to sales
of the appropriate hardware and software for companies to use in-house.

Our Managed Data Services portfolio of offsite backup, hosting and other
infrastructure-related services, are likely to be increasingly popular as client
organisations seek to outsource these areas of IT which are expensive and
time-consuming for them to manage for themselves.

In all client engagements, for both our divisions, we will continue to work with
partners that complement our skills and bring value to end-user clients.

The second half has started in line with management expectations and the Board
is confident that InTechnology has the appropriate market position, range of
services and technical excellence to meet clients' needs for the management,
protection and storage of electronic data, both on-site and remotely.



Peter Wilkinson
Executive Chairman
12 November 2002



Note to editors:

InTechnology plc are experts in data storage, data management and the protection
of business critical information and are widely acknowledged by the UK, IT
community as being the market leader in this field. In close partnership with
major storage suppliers such as HP, IBM, Sun, Veritas, Tivoli & CA InTechnology
has delivered over #1 billion worth of data storage solutions to businesses in
the UK and other European countries.

InTechnology also offers clients a unique range of Managed Data Services which
enables them to back up their data to a secure, offsite facility using
InTechnology's own, purpose built, data centres and high speed network
infrastructure.

For more information, please visit: www.intechnology.co.uk

Consolidated profit & loss account 
For the 6 months ended 30 September 2002 
 

                                                                                                                      
                                                                 6 months ended       6 months ended       Year ended 
                                                              30 September 2002    30 September 2001    31 March 2002 
                                                                    (Unaudited)          (Unaudited)        (Audited) 
                                                                                                                      
                                                      Note                #'000                #'000            #'000 
                                                                                                                      
  Turnover                                               2              75,957               73,872          158,108  
  Cost of sales                                                        (65,129)             (63,493)        (135,853) 
                                                                                                                      
  Gross profit                                                          10,828               10,379           22,255  
                                                                                                                      
  Net operating expenses before depreciation,                                                                         
  amortisation and exceptional items                                    (9,493)              (9,847)         (19,407) 
  Depreciation                                                          (2,330)              (1,598)          (3,679) 
  Amortisation of goodwill                                              (1,996)              (4,009)          (7,995) 
  Exceptional costs of German subsidiary                 3              (1,645)                   -                -  
  Exceptional goodwill impairment charge                                     -                    -          (73,493) 
                                                                                                                      
  Net operating expenses                                               (15,464)             (15,454)        (104,574) 
                                                                                                                      
  Group operating loss                                                  (4,636)              (5,075)         (82,319) 
                                                                                                                      
  Share of operating loss of associate                                       -                 (353)            (353) 
                                                                                                                      
  Total operating loss                                                  (4,636)              (5,428)         (82,672) 
                                                                                                                      
  Net interest (payable)/receivable                                        (47)                 146              178  
                                                                                                                      
  Loss on ordinary activities                                                                                         
  before taxation                                        2              (4,683)              (5,282)         (82,494) 
                                                                                                                      
  Tax on loss on ordinary activities                     4                   -                    97            (678) 
                                                                                                                      
  Loss sustained for the period                        6,7              (4,683)              (5,185)         (83,172) 
                                                                                                                      
  EBITDA                                                                 1,335                  532            2,848  
                                                                                                                      
  Loss per share (pence)                                 5                                                            
  Basic                                                                  (3.39)               (3.76)          (60.23) 
  Diluted                                                                (2.98)               (3.33)          (53.65) 
                                                                                                                      
  Adjusted loss per share (pence)                        5                                                            
  Basic                                                                  (0.75)               (0.60)           (0.96) 
  Diluted                                                                (0.66)               (0.53)           (0.86) 
                                                                                                                      
 
 
EBITDA comprises earnings before interest, taxation, depreciation, amortisation 
of goodwill and exceptional items. 
 
All of the activities of the Group relate to continuing operations. 
 
There is no difference between the loss on ordinary activities before taxation 
and the loss sustained for the period ended 30 September 2002 and their 
historical cost equivalents. 
 
 
Consolidated balance sheet 
As at 30 September 2002 
 
                                                                                                                  
                                                                         30 September    30 September     31 March 
                                                                                 2002            2001         2002 
                                                                          (Unaudited)     (Unaudited)    (Audited) 
                                                                                                                   
                                                                 Note           #'000           #'000        #'000 
    Fixed assets                                                                                                   
    Intangible assets                                                         70,948         150,423       72,944  
    Tangible assets                                                           11,703           8,929       11,811  
                                                                              82,651         159,352       84,755  
                                                                                                                   
    Current assets                                                                                                 
    Stock                                                                     13,021          10,011       11,448  
    Debtors                                                                   43,825          30,367       40,720  
    Cash at bank and in hand                                                  16,433          22,850       23,319  
                                                                              73,279          63,228       75,487  
                                                                                                                   
    Creditors - amounts falling due                                                                                
    within one year                                                          (49,371)        (33,184)     (48,584) 
                                                                                                                   
    Net current assets                                                        23,908          30,044       26,903  
                                                                                                                   
    Total assets less current liabilities                                    106,559         189,396      111,658  
                                                                                                                   
    Creditors - amounts falling due                                                                                
    after more than one year                                                  (6,001)         (7,143)      (7,169) 
                                                                                                                   
    Provision for liabilities & charges                             3           (750)              -            -  
                                                                                                                   
    Net assets                                                                99,808         182,253      104,489  
                                                                                                                   
    Capital and reserves                                                                                           
    Called up share capital - equity                                           1,381           1,381        1,381  
                            - non-equity                                         480             480          480  
    Share premium account                                                    188,391         188,391      188,391  
    Profit and loss account                                                  (90,444)         (7,999)     (85,763) 
                                                                                                                   
    Shareholders' funds (including non-equity interests)                      99,808         182,253      104,489  
                                                                                                                   
    Shareholders' funds comprise:                                                                                  
    Equity interests                                                7         97,568          180,013     102,249  
    Non-equity interests                                            7          2,240            2,240       2,240  
                                                                              99,808          182,253     104,489  
 
 
Consolidated cash flow statement 
For the 6 months ended 30 September 2002 
                                                                                                                     
                                                                6 months ended       6 months ended       Year ended 
                                                             30 September 2002    30 September 2001    31 March 2002 
                                                                   (Unaudited)          (Unaudited)        (Audited) 
                                                     Note                #'000                #'000            #'000 
   Net cash (outflow)/inflow                                                                                         
   from operating activities                            8              (4,352)                (638)           4,047  
                                                                                                                     
   Returns on investments                                                                                            
   and servicing of finance                                                                                          
   Interest received                                                      229                  492              786  
   Interest element of finance lease payments                             (30)                    -              (3) 
   Interest paid                                                         (246)                (346)            (605) 
   Net cash (outflow)/inflow from returns                                                                            
   on investments and servicing of finance                                (47)                 146              178  
                                                                                                                     
   Taxation paid                                                         (557)              (1,103)          (1,490) 
                                                                                                                     
   Capital expenditure and financial investment                                                                      
   Purchase of tangible fixed assets                                   (1,845)              (2,001)          (5,308) 
   Sale of tangible fixed assets                                          941                   11              117  
   Net cash outflow from capital expenditure and                                                                     
   financial investment                                                  (904)              (1,990)          (5,191) 
                                                                                                                     
   Net cash outflow before financing                                   (5,860)              (3,585)          (2,456) 
                                                                                                                     
   Management of liquid resources                                                                                    
   Decrease in short term deposits                                                                                   
   with financial institutions                                          5,000                5,000            5,000  
                                                                                                                     
   Financing                                                                                                         
   Issue of ordinary share capital                                           -                  44               44  
   Repayment of secured loans                                            (794)                (418)          (1,021) 
   Capital element of finance lease payments                             (232)                    -             (57) 
   Net cash outflow from financing                                     (1,026)                (374)          (1,034) 
                                                                                                                     
   (Decrease)/increase in cash in the period            9              (1,886)               1,041            1,510  


Notes to the interim financial information 
For the 6 months ended 30 September 2002 
 
1. Basis of preparation 
 
The financial information included in this interim statement for the 6 months
ended 30 September 2002 does not constitute statutory accounts within the
meaning of section 240 of the Companies Act 1985 and is not audited or reviewed.
The financial information has been prepared on the basis of accounting policies
consistent with those set out in the statutory accounts for the year ended 31
March 2002. The financial information relating to the year ended 31 March 2002
has been extracted from the statutory accounts for that year which have been
filed with the Registrar of Companies and on which the auditors gave an
unqualified opinion.  

This interim statement will be posted on the Company's website, in addition to
the paper version. The maintenance and integrity of the InTechnology website is
the responsibility of the directors and work carried out by the auditors does
not involve consideration of these matters. Legislation in the United Kingdom
governing the preparation and dissemination of the financial information may
differ from legislation in other jurisdictions. 
 
2. Segmental information 
 
                                                                                                                     
                        Turnover by destination           Turnover by source            Profit/(loss) before tax by   
                                                                                                  source              
                      6 months   6 months     Year   6 months   6 months      Year     6 months    6 months      Year 
                         ended      ended    ended      ended      ended     ended        ended       ended     ended 
                            30         30       31         30         30        31           30          30        31
                      September  September   March   September  September    March    September   September     March 
                          2002       2001     2002       2002       2001      2002         2002        2001      2002 
                    (Unaudited)(Unaudited)(Audited)(Unaudited)(Unaudited)(Audited)  (Unaudited) (Unaudited) (Audited)
                         #'000      #'000    #'000      #'000      #'000     #'000        #'000       #'000     #'000 
                                                                                                                      
  Geographical                                                                                                        
  analysis
                                                                                                            
  United Kingdom       75,701     73,032    157,151   75,947     73,872     158,095     (2,991)     (3,995)   (80,522)
                                                                                                                      
  Continental             248        838      941         10           -       13       (1,645)     (1,080)   (1,797) 
  Europe
                                                                                                              
  North America             8          2       16           -          -         -            -           -         - 

                       75,957     73,872    158,108   75,957     73,872     158,108     (4,636)     (5,075)   (82,319)
                                                                                                                      
  Share of operating                                                                                                  
  loss of associate                                                                                   (353)     (353) 

  Net interest (payable)/receivable                                                        (47)        146       178  
                                                                                                                      
  Total                                                                                 (4,683)     (5,282)   (82,494)
                                                                                                                      
 
                                                                                                                      
                    Turnover                      Profit/(loss) before tax               Profit/(loss) before tax     
                                                Before goodwill amortisation           After goodwill amortisation    
                                                   and exceptional items                  and exceptional items       
          6 months   6 months      Year     6 months    6 months     Year            6 months    6 months      Year 
             ended      ended     ended        ended       ended    ended               ended       ended     ended 
                30         30        31           30          30  31 March                 30          30        31
          September  September    March    September   September                    September   September     March 
              2002       2001      2002         2002        2001      2002               2002        2001      2002 
        (Unaudited)(Unaudited) (Audited)  (Unaudited) (Unaudited) (Audited)       (Unaudited) (Unaudited) (Audited)
             #'000      #'000     #'000        #'000       #'000      #'000             #'000       #'000     #'000 
                                                                                                                      
  Business                                                                                                            
  analysis 
                                                                                                           
  SSS      72,295     72,001     154,013      3,572       3,559     8,823               2,720       2,706     7,123  
                                                                                                                      
  MDS       3,662      1,871     4,095       (4,567)     (4,625)   (9,654)             (7,356)     (7,781)   (89,442)
                                                                                                                      
           75,957     73,872     158,108       (995)     (1,066)     (831)             (4,636)     (5,075)   (82,319)
                                                                                                                      
                                                                                                                      
                                                                                                                      
  Share of operating                                                                                                  
  loss of associate                               -        (353)     (353)                           (353)      (353) 

  Net interest (payable)/receivable             (47)        146       178                 (47)        146         178 
                                                                                                                      
  Total                                      (1,042)     (1,273)   (1,006)             (4,683)     (5,282)   (82,494) 
 
3. Exceptional costs of German subsidiary 
 
The exceptional costs of the German subsidiary represent the losses before tax
incurred of #895,000, (30 September 2001: #1,080,000, 31 March 2002:
#1,797,000), and a provision for closure costs in InTechnology AG of #750,000,
(30 September 2001: #nil, 31 March 2002: #nil). The Company was closed on 17
October 2002.  

4. Tax on loss on ordinary activities 
 
No corporation tax charge or credit arises in the 6 months to 30 September 2002,
(30 September 2001: #97,000 credit, 31 March 2002: #678,000 charge). 
Taxation has been calculated by applying the directors' best estimate of the
effective tax rate for the period, which is 30%, (30 September 2001: 30%, 31
March 2002: 30%), to the profit or loss, before goodwill amortisation, for the
period. 
 
5. Loss per share 
 
Basic loss per share is calculated by dividing the loss attributable to ordinary
shareholders of #4,683,000, (30 September 2001: #5,185,000, 31 March 2002:
#83,172,000), by the weighted average number of ordinary shares in issue during
the financial period of 138,101,518, (30 September 2001: 138,077,092, 31 March
2002: 138,089,272). 
 
For diluted loss per share, the weighted average number of ordinary shares in
issue is adjusted to assume conversion of all dilutive potential ordinary
shares. 
 
Reconciliations of the loss and weighted average number of shares used in the
calculations are set out below: 
 

                                                                                                                      
                         6 months ended                   6 months ended                      Year ended            
                       30 September 2002                30 September 2001                    31 March 2002          
                          (Unaudited)                      (Unaudited)                         (Audited)            
                      Loss      Weighted   (Loss)/       Loss      Weighted   (Loss)/      Loss      Weighted  (Loss)/
                                 average  earnings                 average  earnings                 average  earnings
                                  no. of       per                   no.of       per                  no. of       per
                                  shares     share                  shares     share                  shares     share 

                     #'000                   Pence      #'000                  Pence      #'000                  Pence 
                                                                                                                      
  Basic loss       (4,683)   138,101,518    (3.39)    (5,185)   138,077,092   (3.76)   (83,172)   138,089,272  (60.23) 
  per share                                                                                                           
  Loss                                                                                                                
  attributable                                                                                                        
  to ordinary                                                                                                         
  shareholders                                                                                                        
                                                                                                                      
                                                                                                                      
  Effect of                                                                                                           
  dilutive                                                                                                            
  securities                                                                                                          
  Options          (4,683)    18,907,242     0.41     (5,185)   17,573,586     0.43    (83,172)    16,943,946    6.58 
                                                                                                                      
  Diluted          (4,683)   157,008,760   (2.98)     (5,185)  155,650,678   (3.33)    (83,172)   155,033,218 (53.65) 
  loss per                                                                                                            
  share                                                                                                               
 
 
Adjusted loss per share has been calculated to provide a better understanding of
the underlying performance of the Group, by excluding amortisation of goodwill
and exceptional items as follows:  

                                                                                                                      
                        6 months ended                      6 months ended                       Year ended           
                      30 September 2002                   30 September 2001                    31 March 2002          
                         (Unaudited)                         (Unaudited)                         (Audited)            
                 (Loss)/     Weighted   (Loss)/      (Loss)/     Weighted   (Loss)/    (Loss)/     Weighted   (Loss)/ 
                earnings      average   earnings    earnings      average   earnings  earnings      average   earnings
                               no. of       per                    no. of       per                  no. of       per 
                               shares     share                    shares     share                  shares     share 
                                                                                                                      
                   #'000                  Pence        #'000                  Pence      #'000                  Pence 
                                                                                                                      
  Basic         (4,683)    138,101,518  (3.39)       (5,185)   138,077,092  (3.76)    (83,172)   138,089,272 (60.23) 
  loss per                                                                                                            
  share 
                                                                                                              
  Amortisation    1,996    138,101,518    1.45         4,009   138,077,092    2.90       7,995   138,089,272    5.79  
  of goodwill                                                                                                           
  Exceptional     1,645    138,101,518    1.19             -   138,077,092       -           -   138,089,272       - 
  costs of                                                                                                              
  German                                                                                                              
  subsidiary
                                                                                                          
  Exceptional         -    138,101,518       -             -   138,077,092       -      73,493   138,089,272   53.22  
  goodwill                                                                                                            
  impairment                                                                                                          
  charge 
                                                                                                             
  Exceptional         -    138,101,518       -           353   138,077,092    0.26         353   138,089,272    0.26  
  loss on disposal                                                                                                      
  of associate                                                                                                          

  Adjusted      (1,042)    138,101,518  (0.75)         (823)   138,077,092  (0.60)     (1,331)   138,089,272  (0.96) 
  basic                                                                                                               
  loss per                                                                                                            
  share                                                                                                               
                                                                                                                      
  Diluted       (4,683)    157,008,760  (2.98)       (5,185)   155,650,678  (3.33)    (83,172)   155,033,218 (53.65) 
  loss per                                                                                                            
  share 
                                                                                                                
  Amortisation    1,996    157,008,760    1.27         4,009   155,650,678    2.57       7,995   155,033,218    5.16  
  of goodwill                                                                                                           
  Exceptional     1,645    157,008,760    1.05             -   155,650,768       -           -   155,033,218       - 
  costs                                                                                                             
  of German                                                                                                           
  subsidiary 
                                                                                                         
  Exceptional         -    157,008,760       -             -   155,650,678       -      73,493   155,033,218   47.40  
  goodwill                                                                                                            
  impairment                                                                                                          
  charge 
                                                                                                             
  Exceptional         -    157,008,760       -           353   155,650,678    0.23         353   155,033,218    0.23  
  loss on                                                                                                           
  disposal                                                                                                            
  of associate                                                                                                          
                                                                                                                      
                                                                                                                      
  Adjusted      (1,042)    157,008,760  (0.66)         (823)   155,650,678  (0.53)     (1,331)   155,033,218  (0.86) 
  diluted                                                                                                             
  loss per                                                                                                            
  share                                                                                                               
 
 
6. Consolidated statement of total recognised gains and losses 
                                                                                                                      
                                                                 6 months ended       6 months ended       Year ended 
                                                              30 September 2002    30 September 2001    31 March 2002 
                                                                    (Unaudited)          (Unaudited)        (Audited) 
                                                                                                                      
                                                                          #'000                #'000            #'000 
                                                                                                                      
  Loss sustained for the period                                         (4,683)              (5,185)         (83,172) 
  Exchange adjustments offset in reserves                                    2                    -              (16) 
                                                                                                                      
  Total recognised losses relating to the period                        (4,681)              (5,185)         (83,188) 
                                                                                                                      
  Prior year adjustment on adoption of FRS 19                                -                    -              239  
                                                                                                                      
  Total recognised losses since last annual report                      (4,681)              (5,185)         (82,949) 
 
 
7. Reconciliation of movements in Group shareholders' funds 
                                                                                                                     
                                                                6 months ended       6 months ended       Year ended 
                                                             30 September 2002    30 September 2001    31 March 2002 
                                                                   (Unaudited)          (Unaudited)        (Audited) 
                                                                                                                     
                                                                         #'000                #'000            #'000 
                                                                                                                     
  Loss sustained for the period                                        (4,683)              (5,185)         (83,172) 
  Other recognised losses relating to the period                            2                    -              (16) 
  Nominal value of ordinary share capital issued                            -                    1                1  
  Premium on ordinary share capital issued                                  -                   43               43  
                                                                                                                     
  Net change in shareholders' funds                                    (4,681)              (5,141)         (83,144) 
                                                                                                                     
  Opening shareholders' funds                                         104,489              187,394          187,633  
                                                                                                                     
  Closing shareholders' funds                                          99,808              182,253          104,489  
 
8. Reconciliation of operating loss to net cash (outflow)/inflow from operating activities 
 
                                                                                                              
                                                                6 months ended    6 months ended    Year ended 
                                                                  30 September      30 September      31 March 
                                                                          2002              2001          2002 
                                                                   (Unaudited)       (Unaudited)     (Audited) 
                                                                         #'000             #'000         #'000 

        Operating loss                                                 (4,636)           (5,075)      (82,319) 
        Depreciation of tangible fixed assets - UK                      2,330             1,598         3,679  
        Depreciation of tangible fixed assets - exceptional                                                    
        costs of German subsidiary (note 3)                                89                  -             - 
        Goodwill amortisation                                           1,996             4,009         7,995  
        Exceptional goodwill impairment charge                              -                  -       73,493  
        Loss on sale of tangible fixed assets                              24                 4            31  
        Increase in stocks                                             (1,573)             (798)       (2,235) 
        (Increase)/decrease in debtors                                 (3,105)            8,203        (2,017) 
        Increase/(decrease) in creditors                                  523            (8,579)        5,420  
        Net cash (outflow)/inflow from operating activities            (4,352)             (638)        4,047  
 
 
9. Reconciliation of movement in net funds 
                                                                                                              
                                                               6 months ended    6 months ended    Year ended 
                                                                 30 September      30 September      31 March 
                                                                         2002              2001          2002 
                                                                  (Unaudited)       (Unaudited)     (Audited) 
                                                                        #'000             #'000         #'000 

          (Decrease)/increase in cash in the period                   (1,886)            1,041         1,510  
          Net cash outflow from decrease in finance leases               232                 -            57  
          Decrease in short term deposits                             (5,000)           (5,000)       (5,000) 
          Cash outflow from repayment of debt                            794               418         1,021  
                                                                                                              
          Change in net funds resulting from cash flows               (5,860)           (3,541)       (2,412) 
                                                                                                              
          Non-cash changes:                                                                                   
          Inception of new finance leases                             (1,428)                 -       (1,749) 
          Other non-cash changes in secured loans                          -                  -          (47) 
                                                                                                              
          Movement in net funds in the period                         (7,288)           (3,541)       (4,208) 
          Net funds at start of period                                13,690            17,898        17,898  
                                                                                                              
          Net funds at end of period                                   6,402            14,357        13,690  
 
 
10. Shareholder information 

The interim announcement will be posted to shareholders by 21 November 2002.
Further copies are available on request from the registered office of the
Company at Nidderdale House, Beckwith Knowle, Harrogate, HG3 1SA. 
 


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR UAURRUVRAAUA

1 Year Intechnology Chart

1 Year Intechnology Chart

1 Month Intechnology Chart

1 Month Intechnology Chart

Your Recent History

Delayed Upgrade Clock