We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Name | Symbol | Market | Type |
---|---|---|---|
Ind.com.ch 23 | LSE:96GO | London | Medium Term Loan |
Price Change | % Change | Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0 | - |
RNS No 2967q DEN DANSKE BANK A/S 19 August 1999 PART 2 Notes Note 1 Core earnings and earnings from investment portfolios of Den Danske Bank Group and the official presentation of accounts 1999 Earnings from Core Investment earnings portfolios Total* DKr m Dkr m DKr m Net interest income 4,074 515 4,589 Dividends from shares, etc 63 90 153 Fee and commission income 1,758 -2 1,756 Net interest and fee income 5,895 603 6,498 Securities and foreign exchange income 400 -519 -119 Other operating income 180 - 180 Staff costs and administrative expenses 3,815 35 3,850 Depreciation 258 - 258 Other operating expenses 0 - 0 Provisions for bad and doubtful debts 138 - 138 Income from associated and subsidiary undertakings 463 137 600 Profit before tax 2,727 186 2,913 1998 Earnings from Core Investment earnings portfolios Total* DKr m Dkr m DKr m Net interest income 3,907 318 4,225 Dividends from shares, etc 84 73 137 Fee and commission income 1,522 -3 1,519 Net interest and fee income 5,493 388 5,881 Securities and foreign exchange income 244 835 1,079 Other operating income 161 - 161 Staff costs and administrative expenses 3,405 33 3,438 Depreciation 233 - 233 Other operating expenses 2 - 2 Provisions for bad and doubtful debts 183 - 183 Income from associated and subsidiary undertakings 481 138 619 Profit before tax 2,556 1,328 3,884 *The official presentation of the Danish Financial Supervisory Authority Core earnings comprise the result of customer-related activities, including the trading portfolio and life and non-life business. Earnings from investment portfolios comprise the profits on the proprietary investment portfolios of the banking group and the non-life business. Shareholders' equity is allocated to core earnings and earnings from investment portfolios in proportion to their capital requirement. NOTES DEN DANSKE BANK GROUP DEN DANSKE BANK 1999 1998 1999 1998 DKr m DKr m DKr m DKr m Note 2 Interest income Repo transactions with central banks 3 3 3 3 Central banks 226 400 226 400 Repo transactions with credit institutions 629 321 633 334 Credit institutions 1,229 1,352 1,823 1,785 Mortgage credit loans 2,190 1,923 - - Repo loans and advances 395 703 395 703 Loans and advances 7,832 7,468 6,789 6,409 Bonds 3,679 3,975 3,307 3,703 Derivative financial instruments Currency contracts 399 171 275 104 Interest rate contracts -156 38 -78 70 Total derivative financial 243 209 197 174 Instruments Other interest income 3 7 2 4 Total 16,429 16,361 13,375 13,515 3 Interest expense Repo transactions with central banks 98 102 98 102 Central banks 351 122 351 122 Repo transactions with credit 653 307 690 405 institutions Credit institutions 2,680 3,187 2,621 3,080 Repo deposits 123 227 123 227 Deposits 3,856 4,587 3,735 4,418 Mortgage credit bonds issued 2,190 1,988 - - Other bonds issued 1,264 944 1,219 942 Subordinated debt 620 669 611 657 Other interest expense 5 3 4 3 Total 11,840 12,136 9,452 9,956 4 Fee and commission income Guarantee commission 151 161 254 227 Securities and custody commission 951 722 835 620 Payment services 317 274 316 274 Remortgaging and loan fees 305 250 280 230 Other commission 286 340 225 244 Total 2,010 1,747 1,910 1,595 5 Securities and foreign exchange income Bonds -1,047 27 -951 38 Shares 434 1,761 396 1,718 Fixed rate loans and advances -27 48 21 41 Foreign exchange income 492 214 460 192 Derivative financial instruments Currency contracts -4 49 5 62 Interest rate contracts 313 -232 241 -327 Equity contracts 9 -35 9 -35 Total derivative financial 318 -218 255 -300 instruments Adjustment for pooled pension fund -289 -753 -277 -728 deposits Total -115 1,079 -96 961 Securities and foreign exchange income After adjustment for pooled pension fund deposits, securities and foreign exchange income totals: Bonds -863 -40 Shares 240 1,064 Fixed rate loans and advances -27 48 Foreign exchange income 229 226 Derivative financial instruments 302 -219 Total -119 1,079 6 Staff costs and administrative expenses Salaries and remuneration of Board of Directors and Executive Board Executive Board 6 7 6 7 Board of Directors 2 2 2 2 Total 8 9 8 9 Staff costs Wages and salaries 2,123 1,887 1,784 1,534 Pension costs 167 173 139 145 Financial services employer, tax 241 203 210 162 etc Total 2,531 2,263 2,133 1,841 Other administrative expenses, 1,468 1,298 1,584 1,375 gross Consideration for administration services from non-consolidated subsidiaries deducted from other administrative expenses -157 -132 -157 -132 Other administrative expenses,net 1,311 1,166 1,427 1,243 Total staff costs and administrative expenses 3,850 3,438 3,568 3,093 7 Income from associated and subsidiary undertakings Associated undertakings, etc 190 84 Subsidiary undertakings, Danica Forsikring group 410 535 Total 600 619 DANICA FORSIKRING GROUP Principal items Profit and Loss Account Technical result of ongoing business, non-life insurance 33 15 Technical result of run-off business, non-life insurance -2 13 Investment return, non-life insurance companies 71 82 Extraordinary items, non-life insurance companies 7 18 Profit from non-life insurance, excluding gains and losses on investments 109 128 Profit from life insurance 354 353 Profit before gains and losses on investments and tax 463 481 Gains and loses on investments, non-life insurance companies -53 54 Profit attributable to Den Danske bank 410 535 Tax, life insurance -93 - Tax, non-life insurance -12 - Minority interests 6 6 Profit after tax 311 541 Balance Sheet Total assets 158,908 152,951 Shareholders' equity attributable to 9,919 9,080 Den Danske Bank Minority interests 157 174 Life insurance provisions, net of reinsurance 120,198 122,547 Outstanding claims provisions, net of reinsuranc 2,960 2,730 Bonus equalisation provision, life insurance 19,187 12,334 Notes Foreign branches and subsidiaries Gross income Total assets Number of employees 1999 1998 1999 1998 1999 1998 DKr m DKr m DKr m DKr m 8 Finland 249 86 9,388 6,104 61 41 Hong Kong 445 481 13,710 11,906 47 33 Luxembourg 1,035 977 49,115 40,451 115 112 Norway 533 113 44,624 4,161 981 51 Singapore 259 284 9,834 11,933 39 44 United Kingdom 3,458 3,421 111,822 105,148 166 131 Sweden 1,222 998 49,616 39,447 809 644 Germany 287 265 12,585 13,380 48 55 United States 1,712 1,443 57,752 59,463 72 69 Gross income of foreign branches and subsidiaries The total gross income of the foreign branches and subsidiaries comprises interest income, dividends, fee and commission income, securities and foreign exchange income (net) and other operating income. Fokus Bank has been included for one month in the gross income column under Norway. NOTES DEN DANSKE BANK GROUP DEN DANSKE BANK 1999 1998 1999 1998 DKr m DKr m DKr m DKr m Note 9 Due from credit institutions and deposits with central banks Repo transactions with central banks - - - - Other deposits with central banks 2,505 12,674 2,505 12,674 Repo transactions with credit institutions 40,435 36,180 40,752 39,509 Other amounts due from credit 24,448 27,508 57,138 50,176 institutions Total 67,388 76,362 100,395 102,359 10 Loans and advances Mortgage credit loans 69,684 56,277 - - Repo loans and advances 26,159 28,206 26,142 28,206 Leases 8,469 6,363 5,756 5,296 Other loans and advances through foreign units 180,825 140,548 116,297 114,424 Other loans and advances 84,580 88,658 86,735 89,958 Total 369,717 320,052 234,930 237,884 11 Accumulated provisions Provisions against loans, advances and guarantees at June 30 10,227 9,040 8,353 8,833 Provisions at June 30 against amounts due from credit 1,752 1,743 1,590 1,628 institutions and other items involving a credit risk Total accumulated provisions 11,979 10,783 10,125 10,461 Accumulated provisions against loans, advances and guarantees as a percentage of loans, advances and guarantees at June 30 2.38 2.43 2.47 2.63 Non-accrual loans and advances to customers and non-accrual amounts due from credit institutions at June 30 2,856 2,739 1,700 2,662 12 Deposits On demand 124,899 94,678 104,972 93,368 At notice 2,156 2,344 1,158 2,341 Time deposits 76,423 80,769 74,383 79,646 Repo deposits 9,545 12,093 9,386 12,093 Special deposits 32,683 31,444 31,857 30,893 Total 245,706 221,328 221,756 218,341 13 Issued bonds Mortgage credit bonds issued 74,366 62,660 - - Other bonds issued 59,281 36,197 48,502 36,142 Total 133,641 98,857 48,502 36,142 14 Provisions for obligations Provision for pensions and similar obligations 353 213 183 213 Provision for deferred taxes 826 1,078 735 1,000 Provision for costs and investments related to information technology 61 118 61 118 Total 1,240 1,409 979 1,331 Notes Note 15 Subordinated debt Subordinated debt consists of liabilities in the form of subordinated loan capital and other capital instruments which, in case of the Bank's voluntary or compulsory winding-up, will not be repaid until after the claims of ordinary creditors have been met. The capital base ("liable captial"), as calculated in accordance with sections 21a and 22 of the Danish Banking Act, includes subordinated debt. Subordinated loan capital Rate of Redemption 1999 1998 Nominal amount interest Issued Maturity price DKr m DKr m DEM 150 m 6.50 15/12 1988 repaid 100 - 571 DKK 200 m 10.30 15/12 1989 repaid 100 - 200 USD 73.5 m floating 28/6 1995 repaid 100 - 507 USD 75 m floating 8/11 1984 perpetual 100 541 517 USD 25 m floating 8/5 1985 perpetual 100 l80 172 Total subordinated loan capital issued by Den Danske Bank 721 1,967 Subordinated loan capital of subsidiaries USD 75 m floating 29/2 1994 2004 100 541 - USD 50 m floating 12/6 1996 2006 100 360 - HKD 1 m floating 28/2 1995 perpetual 100 1 1 HKD 2 m floating 21/12 1993 perpetual 100 2 2 Total subordinated Loan capital of Den Danske Bank Group 1,625 1,970 Capital instruments included in the capital case GBP 50 m floating 28/9 1993 repaid 100 - 574 GBP 50 m floating 21/12 1993 repaid 100 - 574 USD 200 m 6.55 23/9 1993 2003 100 1,441 1,378 DKK 1,200 m 9.75 16/12 1991 2004 100 1,200 1,200 USD 200 m 7.25 21/6 1995 2005 100 1,441 1,378 USD 100 m floating 14/7 1995 2005 100 721 689 GBP 100 m floating 10/5 1999 2005 100 1,134 - USD 300 m floating 4/6 1996 2006 100 2,161 2,067 JPY 10,000 m 6.30 14/9 1992 2007 100 595 493 GBP 125 m floating 22/7 1996 2007 100 1,418 1,434 GBP 75 m floating 22/10 1996 2007 100 851 860 USD 300 m 8.375 17/6 1998 2008 100 2,161 2,067 USD 300 m floating 4/4 1997 2009 100 2,161 2,067 USD 500 m 7.40 11/6 1997 2010 100 3,602 3,445 Total value of capital instruments constituting supplementary capital of Den Danske Bank 18,886 18,226 Capital instruments of subsidiaries included in the Group's capital base: USD 100 m floating 3/3 1997 perpetual 100 721 - Total subordinated debt of Den Danske Bank Group 21,232 20,196 The capital base includes subordinated debt in the amount of Den Danske Bank Group 19,574 18,172 Den Danske Bank 18,854 18,172 The cost of repaying and issuing subordinated debt amounts Notes Note 16 Derivative financial instruments Total 1999 Total 1998 Total 1999 Den Danske Bank Group Notional Net Notional Net Market value DKr m amount market amount market Positive Negative value value Currency contents Forwards/futures bought 895,253 -148 1,225,331 -6,899 12,537 12,685 Forwards/futures sold 809,768 1,581 1,121,315 7,564 11,699 10,118 Swaps 110,731 -980 95,193 822 3,564 4,544 Options bought 30,674 434 32,432 -365 434 - Options written 34,940 -476 38,411 345 - 476 Interest rate contracts Forwards/futuros bought 105,546 -93 57,586 - 21 114 Forwards/futures sold 72,408 -23 48,741 - 1ll 134 FRAs bought 1,046,103 -637 1,022,536 1,626 810 1,447 FRAs sold 1,044,647 562 998,798 -1,690 1,407 845 Swaps 1,256,290 -1,242 1,077,807 -1,087 32,548 33,790 0ptions bought 71,371 552 47,305 -233 552 - Options written 41,462 -454 24,338 203 - 454 Equity contracts Fowards/futures bought 5 - 21 - 2 2 Forward/futures sold 88 -3 53 - - 3 Options bought 1,394 240 1,087 - 240 - Options written 608 -181 256 - - 181 Outstanding spot transactions 94,501 67 62,102 8 218 151 Total net market value -801 294 64,143 64,944 Total after netting 22,569 Broken down as follows: Counterparty with risk weighting of 0% 406 Counterparty with risk weighting of 20% 15,401 Counterparty with risk weighting of 100% 6,762 Notes DEN DANSKE BANK GROUP DEN DANSKE BANK 1999 1998 1999 1998 Note DKr m DKr m DKr m DKr m 17 Guarantees, etc. Financial guarantees 19,756 15,413 51,535 42,603 Other guarantees 34,941 32,550 54,303 51,017 Acceptances and endorsements, etc. 5,456 3,950 5,382 3,950 Total 60,153 51,913 111,220 97,570 18 Other commitments Irrevocable loan commitments 93,583 101,428 91,562 99,051 Other commitments 3,837 303 3,676 503 Total 97,420 101,731 95,238 99,554 Contingent liabities Owing to its size and business volume Den Danske Bank Group is continually a party to various lawsuits. Legal proceedings have, for example, been initiated against the Bank as a result of the so-called tax stripping cases raised against certain customers of the Bank. Moreover, some investors who subscribed for shares when Hafnia Holding A/S carried out a share issue in July 1992 or who bought shares in the summer of 1992 have brought actions for damages against the Bank, among others, totalling DKr120m. The Bank has signed declarations lifting, for the future, the time-bar applicable to claims in respect of the Hafnia issue for an additional amount of DKr23m. Proceedings have been instituted against Den Danske Bank in "the Faroese banking affair" with claims for compensation of approximately DKr1.5bn. The outcome of the cases pending is not expected to have a material effect on the financial position of Den Danske Bank Group. The Group's pension commitments are covered by payments made to insurance companies, pension funds. etc. in a few cases, however, the Group may, following an actuarial calculation, be ordered to make further payments. Certain foreign pension commitments are not covered, in which case provisions are made on the basis of an actuarial calculation. The Bank is registered jointly with all its significant Danish subsidiaries in relation to financial services employer tax and VAT for which it is jointly and severally liable. Notes Note Market value adjustment Den Danske Bank Group continuously monitors the hedging of the interest rate risk on the Group's portfolio of fixed rate assets and liabilities. The portfolio of assets and the liabilities are hedged in full or in part by means of derivative financial instruments so that, for each currency, the interest rate risk on the hedged portfolio of assets and the liabilities corresponds to the interest rate risk, for each currency, on the derivative financial instruments employed for hedging them. Under Danish accounting regulations applying to banks and savings banks, part of the Group's fixed rate assets (loans and advances as well as unlisted bonds) must be valued at cost or lower. Revaluation to a market value in excess of cost is consequently not allowed. For some of these assets, the interest rate risk has been hedged by derivative financial instruments (swaps) and, in accordance with the accounting regulations, no value adjustment of these instruments has been made. Consequently, the Group did not expense DKr680m in 1999 and DKr959m in 1998. The interest rate risk on the fixed rate liabilities, which are not value adjusted under Danish accounting regulations, is hedged by derivative financial instruments (swaps) in respect of long-term liabilites. Value adjustments of these derivative financial instruments employed for hedging purposes is not allowed. Consequently, the Group did not take to income DKr789m in 1999 and DKrl,l79m in 1998. 1999 1998 DKr m DKr m Nominal/ Nominal/ Purchase Book Market Notional Book Market Notional Den Danske Bank Group price value value amount value value amount Assets Loans and advances 33,076 33,076 33,579 33,076 22,906 23,624 22,906 Bonds 4,945 4,945 5,122 5,524 10,054 10,296 10,558 Total assets 38,021 38,021 38,701 38,600 32,960 33,920 33,464 Derivative financial instruments hedging interest rate risks Swaps 680 37,684 959 32,961 Liabilities Deposits 1,700 1,786 1,700 2,610 2,696 2,510 Issued bonds. etc. 2,339 2,467 2,339 4,676 5,024 4,676 Subordinated debt 10,440 11,015 10,440 8,666 9,310 8,666 Total liabilities 14,479 15,268 14,479 15,852 17,030 15,852 Derivative financial instruments hedging interest rate risks Swaps 789 14,481 1,179 15,852 Danske Kredit's fixed rate loans are funded through the issue of mortgage credit bonds, which are not value adjusted. In accordance with a ruling given by the Danish Financial Supervisory Authority, fixed rate mortgage credit loans are not value adjusted either. Therefore, fixed rate assets and liabilities listed above do not include fixed rate mortgage credit loans and mortgage credit loans and mortgage credit bonds issued. Den Danske Bank Assets Loans and advances 19,518 19,518 19,812 19,518 15,360 15,839 15,360 Bonds 4,945 4,945 5,122 5,524 10,054 10,296 10,558 Total assets 24,463 24,463 24,934 25,042 25,414 26,135 26,918 Derivative financial instruments hedging interest rate risks Swaps 471 24,125 722 25,413 Liabilities Deposits 1,549 1,635 1,549 2,510 2,696 2,510 Issued bonds, etc. 2,339 2,467 2,339 4,676 5,024 4,676 Subordinated debt 10,440 11,015 10,440 8,866 9,310 8,666 Total liabilities 14,328 15,117 14,328 15,852 17,030 15,552 Derivative financial instruments hedging interest rate risk Swaps 789 14,330 1,179 15,852 Ratios DEN DANSKE BANK GROUP 1999 1998 The Danish Financial Supervisory Authority Ratio System The ratios required by the Danish Financial Supervisory Authority from Den Danske Bank Group are shown below. 1. Solvency and capital 1.1 Solvency ratio 9.56 9.80 1.2 Solvency ratio based on core capital (tier 1 capital) 6.31 6.58 1.3 Supplementary capital utilisation ratio 73.76 68.32 1.4 Weighted Items subject to market risk, etc./total weighted items 12.24 14.42 2. Earnings 2.1 Core earnings before provisions/shareholders' equity, beginning of year') 20.17 18.76 2.2 Core earnings/shareholders' equity, beginning of year') 19.26 17.43 2.2.a Core earnings, excluding earnings from investment portfolios/shareholders' equity beginning of year') 17.96 18.56 2.3 Profit before tax/shareholders' equity, beginning of year') 19.19 28.21 2.4 Operating expenses/operating income 57.30 58.71 2.4.a Operating expenses/operating income, excluding income investment portfolios 58.71 57.O6 3. Market risk 3.1 Interest rate risk/core capital less statutory deduction 4.26 3.42 3.2 Foreign exchange risk/core capital less statutory deduction Exchange rate indicator l/core capital less statutory deduction 6.15 11.86 Exchange rate indicator 2/core capital less statutory deduction 0.15 0.12 4. Liquidity 4.1 Loans and advances + provisions/deposits 154.44 148.42 4.2 Excess cover relative to the provisions of s.28 of the Danish Banking Act a. 15% 129.81 158.06 b. 10% 108.86 135.18 5. Credit risk 5.1 Non-accrual loans and advances (before deduction of provisions)/ loan and advances, guarantees and provisions) 0.47 0.76 5.2 A-provisions/loans and advances, guarantees and provisions 1.74 1.85 5.3 B-provisions/loans and advances, guarantees and provisions 0.58 0.52 5.4 Total provisions/loans and advances, guarantees and provisions 2.32 2.37 5.5 Provisions (net)/loans and advances, guarantees and provisions 0.04 -0.03 5.6 Loans and advances/shareholders' equity 1,376.64 1,182.50 5.7 Provisions taken earlier now written off/write-offs for the period 90.10 96.19 5.8 Write-offs for the period as % of provisions, beginning of year 2.94 3.99 *) Ratios have been converted to a full-year basis **) The ratio is calculated for Den Danske, Bank - not for Den Danske Bank Group GROUP STRUCTURE Share captial Share capital held by the June 30, 1999 Group (thousands) % Den Danske Bank Aktleselskab, Copenhagen DKK 5,292,500 Consolidated subsidiaries Den Danske Bank International S. A. Luxembourg LUF 3,625,000 100 Danske Fund Management Company S.A. Luxembourg Danske Finance Company S.A. Luxembourg Danske Kredit Realkreditaktieselskab, Copenhagen DKK 1,000,000 100 Danica Bank A/S, Copenhagen DKK 135,000 100 Nordania A/S, Birkerad DKK 5,600 100 Nordania Finans A/S, Birkerad Forenede Factors A/S, Glostrup DKK 9,000 100 KortFinans A/S, Copenhagen DKK 65,000 100 Dareike BO A/S, Copenhagen DKK 20,500 100 Den Danske Corporation, Delaware, USA USD 4 100 KHB V1 A/S, Copenhagen DKK 111,700 100 Danske Data A/S at 1996 Copenhagen DKK 13,000 100 Danske Ejendomme A/S, Copenhagen DKK 8,500 100 DDB-Ejendomsselskab af 1. Januar 1990 A/S, Copenhagen DKK 35,700 100 Pro Finance (Asla) Ltd., Hong Kong HKD 1,000 51 Danske Institutional, Sicav, Luxembourg EUR 20,278 83 Danske Bank Global, Sicav, Luxembourg SEK 11,313 100 Saga Securites ASA, Norway NOK 30,000 100 Oy BAGG Holding Ab, Finland FIM 800 100 AG Bankirfirma Ab, Finland DDB Invest AB, Sweden SEK 600,100 100 U. Myrberg AB. Sweden Myrberg Fondkommission AB. Sweden Ostgota Enskilda Bank (publ) in the process of being wound up, Sweden Ostgota Enskilda Bank CFK AB, Sweden Ostgota Enskilda Fond AB,Sweden Ostgota Enskilda Fastighets AB, Sweden Art Depot 1837 AB, Sweden Byggnads AB Slaget, Sweden Ostgota Enskilda BFH AB, Sweden Ostgota Enskilda Fin AB, Sweden Ostgota Enskilda Lager II AB, Sweden Ostgota Enskilda Lager Ill AB, Sweden DDB Fokus Invest AS, Norway NOK 6,000,000 100 Fokus Bank ASA, Norway Fokus Finans AS, Norway Centralfinans AS, Norway Eikeveien 3 AS, Norway Fokus Forvaltning AS, Norway Fokus Eiendomsmegling Telemark AS, Norway Fokus Kredittforslkring AS, Norway Skaresletta Elendom AS, Norway 7 subsidiaries without activity, all with as share capital of DKK 500 100 Non-consolidated subsidiaries Insurance companies Danica Forsikring, Skadeforsikringsaktleselskab Copenhagen DKK 1,000,000 100 Daniske Forsikring Skade, Forsikringsaktieselskab Danica Liv & Pension The company has 28 subsidiaries END IR SEESASUUUFLA
1 Year Ind.com.ch 23 Chart |
1 Month Ind.com.ch 23 Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions