![](/cdn/assets/images/search/clock.png)
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Name | Symbol | Market | Type |
---|---|---|---|
Incommun.tr.49 | LSE:94BD | London | Bond |
Price Change | % Change | Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0 | - |
TIDM94BD
RNS Number : 4453K
Incommunities Treasury PLC
01 September 2021
Incommunities Group Limited
Financial Report for the Year Ended 31(st) March 2021
Incommunities Group Limited ('Incommunities', 'the Group') is one of the leading providers of affordable housing in the UK and is pleased to announce its consolidated results for the year ended 31(st) March 2021.
Incommunities Treasury PLC is a wholly owned subsidiary of Incommunities PLC.
This report is for information purposes only.
1. Headlines
1.1 The financial year was characterised by the impact of Covid-19 pandemic with a national lock-down being introduced just days before the start of the financial year. In response the Group:
-- Prioritised services to customers based on essential repairs and health and safety maintenance adopting safe systems of work
-- Paused and then re-configured construction and other non-essential maintenance in a safe working environment
-- Adopted changes to operations to overcome, as far as practical, disruption to the re-letting process
-- The results include a GBP1.2m payment from the Government's Coronavirus Job Retention Scheme -- Equipped and supported over 300 office-based staff to enable them to work from home
1.2 In May 2021 the Group's Business Plan was revised to reflect the potential impact of the pandemic and the post-Brexit economic environment. The forecast surplus was reduced in anticipation of increased void losses, losses arising from difficulties in collecting arrears and reduced surpluses on the sale of social housing properties.
1.3 The recoverability of income was not adversely affected by the pandemic and the void losses were only marginally higher than the pre-pandemic forecast. Delays to routine / non-essential maintenance reduce the overall expenditure to budget, particularly over the first 4 months of the financial year.
1.4 During the year, the Group issued GBP25m of the GBP50m retained bond. The issue was oversubscribed and achieved a price of 90 basis points over gilt, providing a yield of 1.785%
1.5 Also, during the year, the Group completed 115 new homes, 96% of the target for 2021/22. Details of the Group's property development activities are set out in Section 5.
1.6 Despite the operational challenges facing the Group, it continues to address the weakest performing housing assets and, following an initial delay due to restrictions the planned demolition of 5 high rise tower blocks was completed early in 2021. By the year end 8 of the 11 high rise tower blocks earmarked for demolition were demolished with the contractors clearing the remaining 3 in the first quarter of 2021. The land is being cleared for redevelopment for mix tenure housing. The cost of demolition was provided for in the 2020/21 accounts. The programme of reviewing weaker performing assets continues and the Group has identified a further number of assets to be subject to formal option appraisal in 2021/22 and has included impairment costs of GBP3,010k to reflect this position in the 2020/21 accounts.
1.7 The Group has been aware of the potential effects of the Covid-19 pandemic on its business and has taken the necessary steps to deal with this and mitigate the impacts. Details of the Group's actions in relation to the pandemic and the potential effects are set out in section 7.
2. Financial and Operating Highlights
2.1 The Statement of Comprehensive Income for the year ended 31(st) March 2021 and the Statement of Financial Position as at 31(st) March 2021, together with the comparatives for the prior year are set out in Appendix 1.
2.2 Other supporting financial information for the year ended 31(st) March 2021 and the corresponding comparatives are set out in Appendix 2.
2.3 A number of key financial performance indicators and financial loan covenant calculations, based on the results for the year ended 31(st) March 2021 and the corresponding comparatives are set out in Appendix 3.
2.4 The financial and operating highlights are as follows:
Income and Expenditure
-- Turnover for the year is GBP99,970k (2020: GBP101,351k)
-- Turnover from social housing lettings for the year is GBP95,051k (95.1%) (2020: GBP93,474k (92.2%))
-- Operating surplus for the year is GBP16,429k (2020: GBP25,985k) -- Operating margin is 16.4% (2020: 25.6%) -- Net interest payable for the year is GBP11,481k (2020: GBP11,657k) -- Surplus for the year before tax is GBP4,978k (2020: GBP14,351) -- Interest cover is 1.43 (2020: 2.23)
Balances and Capital Expenditure
-- IGL owns and manages 22,651 units (2020: 22,991 units), this includes a leasehold interest in 1,117 units (2020: 1,106 units)
-- Housing properties at cost (excluding accumulated depreciation) are GBP618,436k (2020: GBP614,818k)
-- Investment in existing and new housing properties for the year is GBP20,288k (2020: GBP20,155k)
-- New social housing units developed during the year is 115 (2020: 109) -- Total loans (net of loan issue costs) is GBP289,868k (2020: GBP298,898k) -- Gearing (Assets) is 43.7% (2020: 46.4%) -- Net debt per unit is GBP12,132 (2020: GBP12,579) -- Income and expenditure reserves are GBP21,629k (2020: GBP39,847k)
Other Information
-- S&P Credit Rating (March 2021) is A+ (negative) -- Regulatory Judgement (November 2019) is G2-Governance, and V1-Financial Viability 3. Results Overview
3.1 The Group continues to generate the majority of its income from social housing activities. The full year outturn, although ahead of the initial projection is lower than the previous year, reflecting a reduction of GBP1.4m in turnover. The Group has also increased investment cost in existing stock (in line with the long-term asset strategy and has accounted for a GBP3,010k impairment charge for assets identified as due for option appraisal and additional GBP281k in relation to other assets, total GBP3,291k. In contrast 2019/20 had some impairment "write back" and a credit in bad debts of GBP649k.
3.2 There has been a significant year on year increase in the pension fund deficit with West Yorkshire Pension Fund, an LGPS pension. The primary causes of this increase relate to the pension fund actuarial assumptions used for the valuation of pension fund liabilities. These included a reduction in the discount rate, increases in future salary growth, inflation expectations and an increase in fund membership longevity. These changes are a reflection of the rate of return on pension investments, the current economic outlook and demographic assessments.
3.3 The loan restructuring exercise has resulted in a significant reduction in interest payable. This has contributed towards a significant improvement in the surplus for the financial year in comparison with the prior year. The surplus for the year is better than budget.
3.4 The Group's financial covenants, including Interest Cover, Gearing (Assets) and Net Debt per Unit, are well within the funders' requirements.
3.5 The annual review of the S&P credit rating was announced in March 2021 as A+ (negative). This is a deterioration to the rating issued in March 2020 of A+ (stable), reflecting the challenges facing the sector and the Group relating to future investment requirements for Health and Safety compliance and the push for carbon reduction.
3.6 The Regulator of Social Housing published two Regulatory Judgements for the Group during 2020/21. In October 2020, the Group was downgraded from G1 to G2 for failing to implement Rule changes correctly for its two housing subsidiaries, the judgement was affirmed by the Regulator in December 2020. The Group self-reported the error to the Regulator. In response the Group engaged KPMG to advise on steps to strengthen risk management and assurance and the Board has orchestrated a comprehensive review of assurance frameworks with a view to achieving G1/V1 at the earliest opportunity.
4. Comments on Results and Other Matters 4.1 Greg Robinson, Assistant Chief Executive - Resources, commented:
"Incommunities is pleased to announce a solid set of results, in what has been an exceptional year. The issue of our GBP25m retained bond was a success and provides increased long term, low-cost fixed rate capital to support the Group in its objective to invest in existing housing stock and provide more new homes for our customers."
4.2 Rachael Dennis, Group Chief Executive, commented:
"The past year was undoubtedly overshadowed by the pandemic and lockdown restrictions, and our top priority throughout has been to ensure our colleagues, customers and communities are safe; whilst continuing to ensure continuity of much-needed services to our customers. As an organisation, our business continuity plans were quickly deployed, and colleagues worked closely with partner organisation to deliver services and support to our customers in difficult circumstances.
"The Covid-19 pandemic accelerated our move to more agile ways of working and our response gives us firm foundations on which to develop new ways of supporting and engaging with colleagues and customers.
"Despite the economic and sector challenges of the past year, we are well positioned to tackle both short-term uncertainty and long-term growth. This is an exciting time to lead Incommunities as we move forward with aligning our strategic aims and business focus, alongside mapping and developing our workplace culture."
5. Property Development Programme
5.1 The Group develops its housing properties through a dedicated subsidiary, BCHT Development Company Limited. During the year, the Company developed 115 social housing and mixed tenure units over seven sites. None of the units were built for outright market sale. The Group also commenced the development of 25 family homes at the site of a former sheltered housing scheme, as well as the acquisition and refurbishment of two empty homes through Homes England CME (Continuous Market Engagement) .
5.2 During this year , the Company has a development target of 188 units. As part of the Homes England Affordable Homes Grant Funding Programme 2021-26, the Group has submitted a bid for over 600 units via Strategic Partnering with Together Housing. The Group has also submitted a joint bid via Thirteen Housing Group for 207 units, 105 of which are designated for Incommunities within the partnership.
5.3 Following the loan restructuring exercise, the Group is seeking to accelerate its future property development programme. Further announcements on the Group's proposed future programme will be made in due course.
6. Funding Facilities
6.1 During the year, the Group, through its subsidiary Sadeh Lok Limited, signed off a restated facility agreement for GBP20m with Royal Bank of Scotland. This represents the final stage of the Group-wide debt restructuring exercise, which included the issue of the GBP250m own name, public issue bond on 21(st) March 2019.
6.2 Total loans (net of loan issue costs) stand at GBP289,868 (2020: GBP298,898). The reduction in loans during the year primarily represents the repayment of revolving bank facilities as part of the Group's cash management strategy. The Group has deliberately kept its cash balance high at the year-end as a hedge against any unexpected consequences of the Covid-19 pandemic.
6.3 At the year end, the Group's consolidated loan portfolio is made up as follows: Funder Facility Facility Debt Amount Available Final Repayment Type Amount Amount Date GBP'000 GBP'000 GBP'000 ------------- -------------- ---------- Bond Fixed Rate 250,000 225,000 25,000 21-Mar-49 ------------ ------------- -------------- ---------- ---------------- Barclays Fixed Rate 40,000 40,000 0 26-Nov-43 ------------ ------------- -------------- ---------- ---------------- Variable Barclays Rate 55,000 9,000 46,000 20-Feb-25 ------------ ------------- -------------- ---------- ---------------- Variable NatWest Rate 40,000 0 40,000 08-Feb-29 ------------ ------------- -------------- ---------- ---------------- Variable RBS Rate 20,000 10,000 10,000 12-Jul-29 ------------ ------------- -------------- ---------- ---------------- THFC Fixed Rate 650 650 0 31-Oct-23 ------------ ------------- -------------- ---------------- Other loans Fixed Rate 276 276 0 30-Sep-51 ------------ ------------- -------------- ---------------- Total 405,926 284,926 121,000 ------------- -------------- ---------------- Discount on issue 0 (1,564) 1,564 21-Mar-49 ------------- -------------- ---------- ---------------- Premium on issue 0 8,039 (8,039) 21-Mar-49 ------------- -------------- ---------------- Loan issue costs 0 (2,864) 2,864 21-Mar-49 ------------- -------------- ---------- ---------------- Fair value adj. 0 1,331 (1,331) 30-Sep-51 ------------- -------------- ---------------- Total 405,926 289,868 116,058 ------------- -------------- ---------- ---------------- 6.4 Interest Cover is 2.06 (2020: 2.56) and Gearing (Assets) is 43.7% (2020: 46.4%).
6.5 The Group signed its financial statements for the year ended 31(st) March 2021 in September 2021. These are available on the Investor Portal on the Incommunities Webste https://www.incommunities.co.uk/
8. Outlook
8.1 The Covid-19 pandemic aside, the business outlook is relatively positive with continuing opportunities for growth and development. Following the Governance Downgrade the Group has embarked on a comprehensive review of risk management and assurance. In addition, it has decided to consolidate the Group parent with the two housing subsidiaries to simplify the Group structure.
8.2 The appointment of a new Chief Executive in February 2021 has been followed by a review of the corporate strategy with an emphasis on developing core business efficiency and enhancing the Group's performance culture. The Group recognises the challenge raised by future stock investment and meeting the challenge of environmental sustainability and is equally committed to ensuring the development programme is progressed.
Enquiries: Please contact Greg Robinson, Assistant Chief Executive - Resources, on 01274 257 013 or at Greg.Robinson@Incommunities.co.uk
Disclaimer
The information in this announcement has been prepared by Incommunities Group Limited and is for information purposes only. The Results Announcement should not be construed as an offer or solicitation to buy or sell any securities issued by the Parent, the Issuer or any other member of the Group, or any interest in any such securities, and nothing herein should be construed as a recommendation or advice to invest in any such securities.
This unaudited announcement contains certain 'forward-looking' statements reflecting, among other things, our current views on markets, activities and prospects. Actual and audited outcomes may differ materially. Such statements are a correct reflection of our views only on the publication date and no representation or warranty is given in relation to them, including as to their completeness or accuracy or the basis on which they were prepared. Financial results quoted are unaudited. We do not undertake to update or revise such public statements as our expectations change in response to events.
Appendix 1
Consolidated Results for the Year Ended 31(st) March 2021
Consolidated Statement of Comprehensive 2021 2020 Movement Change Income GBP'000 GBP'000 GBP'000 % Turnover 99,970 101,351 (1,381) (1.4%) ---------------------------------------- -------- -------- -------- -------- Cost of Sales (514) (2,897) 2,383 (82.3%) ---------------------------------------- -------- -------- -------- -------- Operating Costs: ---------------------------------------- -------- -------- -------- -------- Operating Expenditure (85,090) (78,860) (6,230) 7.9% ---------------------------------------- -------- -------- -------- -------- Gain on Sale and Disposal of Housing Properties and Other Fixed Assets 2,063 6,391 (4,328) (67.7%) ---------------------------------------- -------- -------- -------- -------- Operating Surplus 16,429 25,985 (9,556) (36.8%) ---------------------------------------- -------- -------- -------- -------- Profit/(Loss) Attributable to Joint Venture 30 23 7 30.4% ---------------------------------------- -------- -------- -------- -------- Net I nterest Payable and F inance Costs (11,481) (11,657) 176 (1.5%) ---------------------------------------- -------- -------- -------- -------- Surplus/(Deficit) Before Tax 4,978 14,351 (9,373) (65.3%) ---------------------------------------- -------- -------- -------- -------- Taxation (159) 1 (160) 16000.0% ---------------------------------------- -------- -------- -------- -------- Surplus/(Deficit) for the Year 4,819 14,352 (9,533) (66.4%) ---------------------------------------- -------- -------- -------- -------- Actuarial (Loss)/Gain on Pension Schemes (23,037) (3,283) (19,754) (601.7%) ---------------------------------------- -------- -------- -------- -------- Total Comprehensive Income / (Expense) for the Year (18,218) 11,069 (29,287) (264.6%) -------- -------- -------- -------- Consolidated Statement of Financial 2021 2020 Movement Change Position GBP'000 GBP'000 GBP'000 % Fixed Assets 438,498 440,072 (1,574) (0.4%) -------------------------------------- --------- --------- -------- ------- Current Assets 26,530 22,282 4,248 19.1% -------------------------------------- --------- --------- -------- -------
Current Liabilities (14,162) (12,861) (1,301) 10.1% -------------------------------------- --------- --------- -------- ------- Net Current Assets / (Liabilities) 12,368 9,421 2,947 31.3% -------------------------------------- --------- --------- -------- ------- Total Assets Less Current Liabilities 450,866 449,493 1,373 0.3% -------------------------------------- --------- --------- -------- ------- Longer Term Liabilities (364,946) (372,760) 7,814 (2.1%) -------------------------------------- --------- --------- -------- ------- Pension Schemes Liabilities and other provisions (64,291) (36,886) (27,405) 74.3% -------------------------------------- --------- --------- -------- ------- Total Net Assets 21,629 39,847 (18,218) (45.7%) -------------------------------------- --------- --------- -------- ------- Income and Expenditure Reserve 21,629 39,847 (18,218) (45.7%) -------------------------------------- --------- --------- -------- ------- Total Reserves 21,629 39,847 (18,218) (45.7%) --------- --------- -------- -------
*Comparatives making up the operating surplus have been changed to correspond with the current year's presentation
Appendix 2
Other Financial Information for the Year Ended 31(st) March 2021
Other Financial Information 2021 2020 Movement Change GBP'000 GBP'000 GBP'000 % Turnover from Social Housing Lettings 95,051 93,474 1,577 1.7% Surplus on Social Housing Lettings 15,944 21,929 (5,985) (27.3%) Amortisation of Government Grants 832 822 10 1.2% Depreciation of Housing Properties (16,089) (17,521) 1,432 (8.2%) Depreciation of Other Assets (754) (741) (13) 1.8% Capitalised Major Repairs 8,086 12,831 (4,745) (37.0%) Investment in New Build Properties 12,202 7,324 4,878 66.6% New Social Housing Units Developed 115 109 6 5.5% Total Units Owned and Managed (Units) 22,651 22,991 (340) (1.5%) Total Units Owned (Units) 22,280 22,656 (376) (1.7%) Historic Cost of Properties (excl. Accumulated Depreciation) 618,436 614,818 3,618 0.6% Cash and Cash Equivalents 19,570 13,903 5,667 40.8% Total Loans (net of Loan Issue Costs) (289,868) (298,898) 9,030 (3.0%) ----------------------------------- --------- --------- --------------- -------
Appendix 3
Key Financial Performance Indicators and Financial Covenants for the Year Ended 31(st) March 2021
Key Financial Performance Indicators 2021 2020 Turnover from Social Housing Lettings (1) 95.1% 92.2% Operating Margin on Social Housing Lettings (2) 16.8% 23.5% Social Housing Costs per Unit (GBP) (3) GBP3,133 GBP2,944 Operating Margin (4) 16.4% 25.6% EBITDA-MRI to Net Interest (5) 2.12 2.62 Net Margin (6) 4.8% 14.2% Return on Capital Employed (7) 3.6% 5.8% -------------------------------------------- -------- -------- Financial Covenants 2021 2020 Interest Cover (8) 2.06 2.56 Gearing (Assets) (9) 43.7% 46.4% Net Debt per Unit (10) GBP12,132 GBP12,579 ----------------------- --------- ---------
Notes
1 Turnover from social housing lettings / Turnover 2 Operating surplus on social housing lettings / Turnover from social housing lettings
3 Revenue and capital social housing costs (excl. Depreciation and amortisation) / Total units owned and managed
4 Operating surplus / Turnover 5 Adjusted operating surplus / Net interest payable
(Adjusted operating surplus = operating surplus + depreciation of housing properties + depreciation of other assets - capitalised major repairs - amortisation of government grants)
6 Surplus / (Deficit) for the year (excl. Refinancing costs) / Turnover 7 Operating surplus / Total assets less current liabilities 8 Adjusted operating surplus / Net interest payable
(Adjusted operating surplus = operating surplus + depreciation of housing properties - capitalised major repairs - amortisation of government grants)
9 Net financial indebtedness / Historic cost of properties (excl. accumulated depreciation)
(Net financial indebtedness equals total loans - cash and cash equivalents)
10 Net financial indebtedness / Total units owned
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
END
FR FLFIEADILIIL
(END) Dow Jones Newswires
September 01, 2021 11:11 ET (15:11 GMT)
1 Year Incommun.tr.49 Chart |
1 Month Incommun.tr.49 Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions