We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
Ims Maxims | LSE:IMX | London | Ordinary Share | GB00B3KKWM62 | ORD 1P |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 11.75 | 0.00 | 01:00:00 |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
0 | 0 | N/A | 0 |
21 December 2007 IMS MAXIMS plc Interim Results for the period ended 30 September 2007 Chairman's statement Review of the half year to 30th September 2007 The directors present our interim results for the six months ended 30th September 2007. The NHS market, the major current market for IMS Maxims, continues to slowly evolve. The supplier framework agreements known as the Additional Supply Capability and Capacity ("ASCC") have been delayed in those areas that are of most interest to us. It is too early in the ASCC process to be able to predict whether this programme will deliver the volumes of business that we had initially hoped for. However, our steadfast intention is to improve our access to the National Health Service ("NHS") market by offering our products via the Local Service Providers, and we continue to believe that this approach will bring us success in the long term. As these campaigns take time, once again we must advise that we are not anticipating any dramatic improvement in results in 2008, particularly because of the difficulty of compensating for the positive impact that the contract with British Telecommunications to supply IMS Clinical Applications at Barking, Havering & Redbridge NHS Trust has had on our revenue in recent trading periods. In the past 6 months we have begun to focus effort on the private healthcare market in the UK. This market has the characteristic of being able to make purchasing decisions far more rapidly than the NHS. We have recently completed a pilot project for one such organization, and are hopeful that this will lead to further significant business as the relationship evolves. As we previously indicated, our first half 2008 turnover is broadly in line with the previous year. However, the modest increase in the cost base has resulted in a decline in profit to £16,000 for the half year. D W MacDonald 21 December 2007 Consolidated Income Statement IFRS IFRS Restated Restated 6 months 6 months Year ended 30 Sept 2007 30 Sept 2006 31 March 2007 Unaudited Unaudited Unaudited Notes £000's £000's £000's Turnover Group Turnover 2 2,349 2,421 5,033 Cost of Sales (101) (237) (120) Gross Profit 2,248 2,184 4,913 Selling, distribution and administration costs 3 (1,761) (1,534) (3,573) Group operating profit 487 650 1,340 Net interest payable (471) (487) (846) Profit on ordinary activities before taxation 2 16 163 494 Tax on profit on ordinary 3 - - - activities Profit on ordinary activities 16 163 494 after taxation Minority interests - Equity - - 1 Profit / (Loss) for the financial period attributable to members of the parent company 16 163 495 Basic profit per Ordinary 4 0.01p 0.07p 0.20p Share Diluted profit per Ordinary 4 0.01p 0.06p 0.19p Share Consolidated Statement of Total Recognised Income and Expenses IFRS IFRS Restated Restated 6 months 6 months Year ended 30 Sept 2007 30 Sept 2006 31 March 2007 Unaudited Unaudited Unaudited Notes £000's £000's £000's Profit attributable to members of parent undertaking 16 163 495 Consolidated balance sheet as at 30 September 2007 IFRS IFRS Restated Restated 6 months 6 months Year ended 30 Sept 2007 30 Sept 2006 31 March 2007 Unaudited Unaudited Unaudited Notes £000's £000's £000's Non-current Assets Intangible assets 2,814 2,814 2,814 Tangible assets 45 37 31 Total 2,859 2,851 2,845 Current assets Debtors falling due after 1 1,095 1,147 1,169 year Stocks 524 - 1,524 Debtors 863 2,902 1,778 Cash at bank and in hand 37 170 816 Total 2,519 4,219 5,287 Total Assets 5,378 7,070 8,132 Current Liabilities Amounts falling due within one 3,439 4,995 5,564 year Total 3,439 4,995 5,564 Non-current liabilities Amounts falling due after one 5,838 6,251 6,483 year Total 5,838 6,251 6,483 Equity Called up share capital 2,535 2,535 2,535 Share premium account 7,600 7,600 7,600 Merger reserve 3,600 3,600 3,600 Cumulative Translation (91) - (91) difference Other Reserve 29 16 29 Profit and loss account (17,615) (17,963) (17,631) 9 (3,942) (4,219) (3,958) Minority Interests - Equity (43) (43) (43) Total (3,899) (4,176) (3,915) Total Equity and Liabilities 5,378 7,070 8,132 Consolidated cash flow statement as at 30 September 2007 IFRS IFRS Restated Restated 6 months 6 months Year ended 30 Sept 2007 30 Sept 2006 31 March 2007 Unaudited Unaudited Unaudited Notes £000's £000's £000's Net cash inflow / (outflow) from operating activities 5 150 (332) 472 Returns on investments and servicing of finance Net interest paid (471) (487) (825) Taxation - - - Capital expenditure and financial investment Payments to acquire tangible fixed assets (24) - (18) Net cash outflow before (345) (819) (371) financing Financing Proceeds from issue of shares - 1,296 34 Long term loan - 1,000 2,000 Repayment of capital element of Long term loans (554) (199) (733) Redemption of convertible - (1,261) - shares Repayment of Median Loan - - (230) Repayment of capital element of finance leases - (6) (6) Net cash (outflow) / inflow from financing (554) 830 1,065 (Decrease)/ increase in cash 7 (899) 11 694 Notes to the interim statement 1. Basis of preparation The interim financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS"). The interim financial statements do not include all information and disclosures required in the annual financial statements and should be read in conjunction with the group's annual financial statements for the year ending 31 March 2007. The report has not been audited or independently reviewed by the auditors. 2. Segmental analysis Turnover is attributable to one continuing activity, the provision of computer software products and related services. An analysis of turnover by geographical area is given below: IFRS IFRS Restated Restated 6 months ended 6 months ended Year ended 30 Sept 2007 30 Sept 2006 31 March 2007 £000's £000's £000's Turnover United Kingdom 1,861 1,920 4,144 Europe 488 501 889 Group 2,349 2,421 5,033 Profit on ordinary activities before taxation United Kingdom 358 621 398 Europe (342) (458) 96 Group 16 163 494 3. Taxation No provision for taxation has been made due to the availability of losses. 4. Earnings per share The calculation of the basic earnings per share for the 6 months ended 30 September 2007 is based on a profit of £16,000 (30 September 2006: profit of £ 163,000) and a weighted average number of shares in issue during the period of 253,450,826 (30 September 2006: 243,267,332). The calculation of the diluted earnings per share for the 6 months ended 30 September 2007 is based on a profit of £16,000 (30 September 2006: profit of £163,000) and a weighted average number of shares in issue during the period of 272,868,076 (30 September 2006: 262,684,582). The calculation of the basic and diluted earnings per share for the year ended 31 March 2007 is based on a profit of £495,000; a weighted average number of shares in issue during the period of 248,333,765 and a diluted number of shares for the period of 265,691,015 5. Net cash (outflow) / inflow from operating activities IFRS IFRS Restated Restated 6 months ended 6 months Year ended ended 30 Sept 2007 30 Sept 2006 31 March 2007 £000's £000's £000's Operating profit 487 650 1,340 Depreciation of tangible fixed 10 3 26 assets Provision for share options - - 11 Exchange loss - - (89) Decrease / (increase) in 989 (520) 583 debtors Decrease / (increase) in stocks 1,000 - (1,524) (Decrease) / increase in (2,336) (465) 125 creditors Net cash inflow / (outflow) 150 (332) 472 6. Reconciliation of net cash flow to movement in net funds IFRS IFRS Restated Restated 6 months ended 6 months Year ended ended 30 Sept 2007 30 Sept 2006 31 March 2007 £000's £000's £000's (Decrease) / increase in cash (899) 11 694 Convertible Debt - 1,134 - Median Loan - - 230 New Loans entered into - (1,000) (2,000) Capital element of loans 554 199 733 Repayment of capital element of finance leases - 6 6 Change in net funds resulting from cashflows (345) 350 (337) Other non-cash charges - - 1,134 Movement in net funds (345) 350 797 Net funds at 1 April (7,876) (8,673) (8,673) Net funds at 30 September/31 (8,221) (8,323) (7,876) March 7. Analysis of net funds 1 April Cashflow 30 Sept 2007 2007 Cash at bank 816 (779) 37 Bank overdraft - (120) (120) Cash at bank 816 (899) (83) Secured loans (7,692) 554 (7,138) Unsecured loan stock (1,000) - (1,000) Net funds (7,876) (345) (8,221) 8. Reconciliation from UK GAAP to IFRS (a) The group is required to adopt International Financial Reporting Standards ("IFRS") for financial statements (including interim financial statements) prepared for accounting periods beginning on or after 1 January 2007. Up to and including the financial year ended 31 March 2007, the group prepared its consolidated financial statements in accordance with Uk GAAP. The consolidated financial statements for the year ending 31 March 2008 will be the first the group is required to prepare in accordance with IFRS as adopted by the European Union. Accordingly the group will prepare consolidated financial statements that comply with IFRS applicable for periods beginning on or after 1 April 2007. In preparing these consolidated financial statements, the group has started from an opening consolidated balance sheet as at 1 April 2006, the group's date of transition to IFRS, and made those changes in accounting policies required by IFRS 1 "First-time Adoption of International Financial Reporting Standards". This note explains the principal adjustments made by the group in restating its Uk GAAP consolidated balance sheet as at 1 April 2006, and its previously published Uk GAAP consolidated financial statements for the year ended 31 March 2007 and Uk GAAP unaudited interim financial information for the six months ended 30 September 2006. In preparing the unaudited financial information for the six months ended 30 September 2006 under Uk GAAP, the group adopted FRS 20 "Share-Based Payments" (which is identical to IFRS 2 "Share-Based Payments" in all respects) with effect from 1 April 2006. In accordance with IFRS 1, the group has elected to avail of a number of specified exemptions from the principle of retrospective restatement as follows: i. Business combinations prior to 1 April 2006, have not been restated to comply with IFRS 3 "Business Combinations"; ii. IFRS 2 "Share-based Payments" has not been applied in respect of share options granted before 7 November 2002 nor to awards granted after that date that had vested by 1 April 2006; and iii. The group has deemed the cumulative translation difference, as defined in IAS 21 "The Effects of Changes in Foreign Exchange Rates", at the date of transition to IFRS to be zero. As a result, the gain or loss on a subsequent disposal of any foreign operation will exclude the translation differences that arose before the date of transition to IFRS. The standards which gave rise to the most significant change to the consolidated financial statements of the group on transition to IFRS are: IAS 21 "The effects of changes in foreign currency rates" Under IFRS the foreign exchange differences generated translating the net assets of a foreign subsidiary are recognized within a separate component in equity. IAS 38 "Intangible Assets" IAS 38 requires that goodwill is not amortised. Instead it is subject to an annual impairment test. As the group has elected not to apply IFRS 3 retrospectively to business combinations prior to the opening balance sheet date under IFRS, the Irish GAAP goodwill balance at 31 March 2006 has been included in the opening IFRS consolidated balance sheet and is no longer amortised. IFRS 2 "Share based payments" The group has availed of the exemption to recognise the cost of those options issued after 7 November 2002 which had not vested by 1 April 2006. The amount charged to retained earnings in the year ending 31 March 2006 was £13,000. (b) Reconciliation of equity from UK GAAP to IFRS i. As of 31 March 2006 Per UK GAAP Adjustment Per IFRS 31 March 2006 Per IFRS 2 31 March 2006 £000's £000's £000's Called up share capital 2,341 - 2,341 Share premium account 6,490 - 6,490 Merger reserve 3,600 - 3,600 Cumulative Translations - - - differences Other reserve 167 (13) 154 Retained Loss (18,139) 13 (18,126) (5,541) (5,541) IFRS 2 "Share based payments" The group has availed of the exemption to recognise the cost of those options issued after 7 November 2002 which had not vested by 1 April 2006. The amount charged to retained earnings in the year ending 31 March 2006 was £13,000. ii. As of 31 March 2007 Per UK Adjustment Adjustment Adjustment Per IFRS GAAP 31 March Per IFRS 2 Per IAS 38 Per IAS 21 31 March 2007 2007 £000's £000's £000's £000's £000's Called up share 2,535 - - - 2,535 capital Share premium account 7,600 - - - 7,600 Merger reserve 3,600 - - - 3,600 Cumulative - - - (91) (91) Translations differences Other reserve 42 (13) - - 29 Retained Loss (18,015) 13 280 91 (17,631) (4,238) (3,958) IFRS 2 "Share based payments" The group has availed of the exemption to recognise the cost of those options issued after 7 November 2002 which had not vested by 1 April 2006. The amount charged to retained earnings in the year ending 31 March 2006 was £13,000. IAS 21 "The effects of changes in foreign currency rates" Under IFRS the foreign exchange differences generated translating the net assets of a foreign subsidiary are recognized within a separate component in equity. IAS 38 "Intangible Assets" IAS 38 requires that goodwill is not amortised. Instead it is subject to an annual impairment test. As the group has elected not to apply IFRS 3 retrospectively to business combinations prior to the opening balance sheet date under IFRS, the Irish GAAP goodwill balance at 31 March 2006 has been included in the opening IFRS consolidated balance sheet and is no longer amortised. (c) Reconciliation of impact of IFRS upon the consolidated income statement Per UK GAAP Per IFRS 6 months 6 months 30 Sept 2006 Adjust 30 Sept 2006 Unaudited Per IAS 38 Unaudited £000's £000's £000's Turnover Group Turnover 2,421 2,421 Cost of Sales (237) (237) Gross Profit 2,184 2,184 Selling, distribution and administration costs (1,534) (1,534) Amortisation of Goodwill (138) 138 - Group operating profit 512 650 Net interest payable (487) (487) Profit on ordinary activities before taxation 25 163 Tax on profit on ordinary - - activities Profit on ordinary activities 25 163 after taxation Minority interests - Equity - - Profit / (Loss) for the financial period attributable to members of the parent company 25 163 IAS 38 "Intangible Assets" IAS 38 requires that goodwill is not amortised. Instead it is subject to an annual impairment test. As the group has elected not to apply IFRS 3 retrospectively to business combinations prior to the opening balance sheet date under IFRS, the Irish GAAP goodwill balance at 31 March 2006 has been included in the opening IFRS consolidated balance sheet and is no longer amortised. The amount of goodwill amortised in the 6 month period ending 30 September 2006 was £138,000. (ii) Per UK GAAP Per IFRS Year ending Year ending 31 March 2007 Adjust 31 March 2007 Audited Per IAS 38 Unaudited £000's £000's £000's Turnover Group Turnover 5,033 5,033 Cost of Sales (120) (120) Gross Profit 4,913 4,913 Selling, distribution and administration costs (3,573) (3,573) Amortisation of Goodwill (280) 280 - Group operating profit 1,060 1,340 Net interest payable (846) (846) Profit on ordinary activities before taxation 214 494 Tax on profit on ordinary - - activities Profit on ordinary activities 214 494 after taxation Minority interests - Equity 1 1 Profit / (Loss) for the financial period attributable to members of the parent company 215 495 IAS 38 "Intangible Assets" IAS 38 requires that goodwill is not amortised. Instead it is subject to an annual impairment test. As the group has elected not to apply IFRS 3 retrospectively to business combinations prior to the opening balance sheet date under IFRS, the Irish GAAP goodwill balance at 31 March 2006 has been included in the opening IFRS consolidated balance sheet and is no longer amortised. The amount of goodwill amortised in the 6 month year ending 31 March 2007 was £280,000. 9. Reconciliation of movements in equity Called up Share Merger Translation Other Retained premium Share Account Reserve Difference Reserve Loss capital £000's £000's £000's £000's £000's £000's At 31 March 2007 2,535 7,600 3,600 (91) 29 (17,631) Retained in period - - - - - 16 At 30 September 2,535 7,600 3,600 (91) 29 (17,615) 2007 Called up Share Merger Translation Other Retained premium Share Account Reserve Difference Reserve Loss capital £000's £000's £000's £000's £000's £000's At 31 March 2006 2,341 6,490 3,600 - 154 (18,126) Share issue 194 1,103 - - - - Currency - - - - - - Translation Redeem CCRP shares - - - - (138) - Retained in period - - - - - 163 At 30 September 2,535 7,593 3,600 (91) 16 (17,963) 2006 Called up Share Merger Translation Other Retained premium Share Account Reserve Difference Reserve Loss capital £000's £000's £000's £000's £000's £000's At 31 March 2006 2,341 6,490 3,600 - 154 (18,126) Share issue 194 1,110 - - - - Currency - - - (91) - - Translation Provision for share - - - - 11 - options Redeem CCRP shares - - - - (136) - Retained in period - - - - - 495 At 31 March 2007 2,535 7,600 3,600 (91) 29 (17,631) 10. Publication of non-statutory accounts The financial information set out in this interim report does not constitute statutory accounts as defined by section 240 of the Companies Act 1985. The figures for the year ended 31 March 2007 have been extracted from the statutory financial statements, which have been filed with the Registrar of Companies under UK GAAP (however the IFRS restatements presented above have not been audited). The auditors' report on those financial statements was unqualified and did not contain a statement under section 237 of the Companies Act 1985. The Board approved the interim report on 20 December 2007. END
1 Year Ims Maxims Chart |
1 Month Ims Maxims Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions