ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

ICB Icb Fin

13.50
0.00 (0.00%)
17 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Icb Fin LSE:ICB London Ordinary Share CH0030730391 ORD CHF1 (CDI)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 13.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

ICB Financial Group Holdings AG Half-yearly Report

21/09/2012 7:00am

UK Regulatory



 
TIDMICB 
 
ICB FINANCIAL GROUP HOLDINGS AG 
 
                         Incorporated in Switzerland 
                    Registration Number CH-130.3.009.158-0 
 
                         INTERIM FINANCIAL STATEMENTS 
                               FOR THE 6 MONTH 
                          PERIOD ENDED 30 JUNE 2012 
 
 
ICB Financial Group Holdings AG 
(Incorporated in Switzerland) 
 
Interim Financial Statements 
For The 6 Month Period Ended 30 June 2012 
 
Contents                                                Page(s) 
 
Interim Results Summary                                    1 
 
Financial Highlights                                       1 
 
Consolidated Statement of Comprehensive Income             2 
 
Consolidated Statement of Financial Position               3 
 
Consolidated Statement of Cash Flows                     4 - 5 
 
Consolidated Statement of Changes in Equity              6 - 7 
 
Notes to the Interim Consolidated Financial Statements  8 - 11 
 
 
 
                       ICB Financial Group Holdings AG 
 
                       Interim Results For The 6 Month 
                          Period Ended 30 June 2012 
 
Interim Results Summary 
 
For the 6 months ended 30 June 2012, ICB Financial Group Holdings AG ("ICBFGH" 
or the "Group") recorded a consolidated pre-tax profit of USD6.1 million, 
compared to USD1.8 million in the corresponding period last year. 
 
The improved result for the half-year was contributed by non-interest income, 
mainly from foreign currency transaction gains and the write back of 
impairment charges on the fair value change in foreclosed properties. 
 
 
Financial Highlights 
 
- The Group's total loans and advances decreased by USD26.2 million to 
USD791.4 million (-3.2%) for the first 6 months of this year. This decrease 
was largely due to a decrease in loans from ICB Indonesia although this was 
offset by loan growth from certain ICB Banks in Africa and Laos. 
 
- Customer deposits declined by USD50.1 million to USD1,064.2 million (-4.5%) 
for the first 6 months of this year. The decrease was mainly contributed to by 
ICB Indonesia, where high cost funds were reduced as part of balance sheet 
management to improve net interest margins and maintain the loan to deposit 
ratio at a more efficient level in line with the loan reduction. 
 
- The net interest income of the Group of USD35.4 million was down by USD1.6 
million (-4.3%) compared to the corresponding period last year. This decrease 
was mainly attributable to negative growth in loans and advances. 
 
- Foreign currency gains for the period were USD3.2 million, USD3.8 million 
higher than last year, mainly due to a higher volume of foreign exchange 
transactions. 
 
- Operating expenses decreased by USD0.3 million to USD41.3 million for the 
period. 
 
- Impairment charges for the half year were USD3.3 million, a small increase 
of USD0.2 million compared to the corresponding period last year. 
 
 
ICB Financial Group Holdings AG 
(Incorporated in Switzerland) 
Consolidated Statement of Comprehensive Income 
For The 6 Month Period Ended 30 June 2012 
 
                                                          6 months        6 months 
                                                             ended           ended 
                                                 Note    30-Jun-12       30-Jun-11 
                                                           USD'000         USD'000 
 
Interest income                                             63,901          72,331 
Interest expense                                          (28,490)        (35,297) 
Net interest income                                         35,411          37,034 
 
Fee and commission income                                    6,876           8,456 
Foreign currency gain/(loss)                                 3,219           (617) 
Gains less losses from financial investments                 1,726           1,249 
Loss on disposal of foreclosed properties                       53           (503) 
Other operating income                                       2,685           1,374 
Impairment charges for loans and advances to               (3,346)         (3,120) 
customers 
Fair value change in foreclosed properties                     755           (507) 
Operating expenses                                        (41,285)        (41,615) 
Operating profit                                             6,094           1,751 
Share of results of associates                                   2              20 
Profit before taxation                                       6,096           1,771 
Tax expense                                                (1,455)         (1,485) 
Profit for the period                                        4,641             286 
 
Other comprehensive income for the period: 
Exchange differences on translating foreign               (13,996)          13,217 
operations 
Available-for-sale financial assets                        (1,671)             518 
                                                          (15,667)          13,735 
Total Comprehensive income for the period                 (11,026)          14,021 
 
Profit of the period attributable to: 
- Owners of the parent                                       4,180              43 
- Non-controlling interests                                    461             243 
                                                             4,641             286 
Total comprehensive income attributable to: 
- Owners of the parent                                    (10,388)           9,197 
- Non-controlling interests                                  (638)           4,824 
                                                          (11,026)          14,021 
 
Earnings per share 
- Basic and diluted (Expressed in USD per share)  3           0.02            0.00 
 
 
The accompanying notes form an integral part of the financial statements. 
 
 
 
ICB Financial Group Holdings AG 
(Incorporated in Switzerland) 
 
Consolidated Statement of Financial Position 
As At 30 June 2012 
 
                                                  30-Jun-12   31-Dec-11 
                                             Note   USD'000     USD'000 
ASSETS 
Cash and bank balances                              288,154     338,664 
Loans and advances to customers               4     791,379     817,613 
Financial investments                               176,490     188,133 
Foreclosed properties                                 7,619       7,710 
Investment in associates                              2,269       2,329 
Goodwill and other intangible assets                 44,506      45,196 
Prepaid lease payments                                   11          13 
Property and equipment                               19,524      21,153 
Other assets                                         67,101      57,034 
Deferred tax assets                                   8,084       6,816 
Total Assets                                      1,405,137   1,484,661 
 
LIABILITIES 
Deposits from other banks                           115,512     151,333 
Deposits from customers                       5   1,064,237   1,114,362 
Other liabilities                                    70,762      52,373 
Tax liabilities                                       1,354       2,251 
Deferred tax liabilities                                159         187 
Total Liabilities                                 1,252,024   1,320,506 
 
EQUITY 
Paid up share capital                         6     145,960     145,960 
Share premium                                           782         782 
Retained earnings                                    46,471      42,291 
Other reserves                                      (7,187)       7,381 
Equity attributable to owners of the Company        186,026     196,414 
Non-controlling interests                          (32,913)    (32,259) 
Total Equity                                        153,113     164,155 
 
Total Equity and Liability                        1,405,137   1,484,661 
 
 
The accompanying notes form an integral part of the financial statements. 
 
 
ICB Financial Group Holdings AG 
(Incorporated in Switzerland) 
 
Consolidated Statement of Cash Flows 
For The 6 Month Period Ended 30 June 2012 
 
                                                           6 months       6 months 
                                                              ended          ended 
                                                          30-Jun-12      30-Jun-11 
                                                            USD'000        USD'000 
CASH FLOWS FROM OPERATING ACTIVITIES 
Profit before taxation                                        6,096          1,771 
Adjustment for : 
 Impairment charges for loans and advances to                 3,346          3,120 
 customers 
 Amortisation of prepaid lease rental                             -             20 
 Amortisation of intangible assets                            1,080            971 
 Depreciation of property and equipment                       2,363          2,491 
 Fair value change in foreclosed properties                   (755)            507 
 (Gain)/Loss on disposal of foreclosed assets                  (53)            503 
 Share of results of associates                                 (2)           (20) 
 Gain on disposal of property and equipment                     (7)              - 
 (Gain)/Loss on foreign exchange translation                (3,219)            617 
Cash flow from operations before working capital              8,849          9,980 
changes 
 (Increase)/Decrease in operating assets                   (21,817)         20,204 
 (Decrease) in operating liabilities                       (19,882)       (90,330) 
Cash used in operations                                    (32,850)       (60,146) 
Tax paid                                                    (1,377)        (1,054) 
Net cash used in operating activities                      (34,227)       (61,200) 
 
CASH FLOWS FROM INVESTING ACTIVITIES 
Proceeds from sale of foreclosed assets                         615          3,069 
Proceeds from sale of property and equipment                    436              - 
Purchase of property and equipment                          (1,861)        (1,067) 
Purchase of intangible assets                                 (644)          (216) 
Net (decrease)/increase in financial investments            (1,052)          3,214 
Net (cash used in)/from investing activities                (2,506)          5,000 
 
CASH FLOWS FROM INVESTING ACTIVITIES 
Dividend paid to minority interest                             (16)              - 
Net cash used in investing activities                          (16)              - 
 
 
ICB Financial Group Holdings AG 
(Incorporated in Switzerland) 
 
Consolidated Statement of Cash Flows (Cont'd.) 
For The 6 Month Period Ended 30 June 2012 
                                                           6 months       6 months 
                                                              ended          ended 
                                                          30-Jun-12      30-Jun-11 
                                                            USD'000        USD'000 
 
Net decrease in cash and cash equivalents                  (36,749)       (56,200) 
Cash and cash equivalents at the beginning of the           243,276        304,850 
year 
Effect of exchange rate changes on cash and cash           (13,292)          7,194 
equivalents 
Cash and cash equivalents at the end of the year            193,235        255,844 
 
 
Cash and Cash Equivalents 
 
For the purpose of the cash flow statement, cash and cash 
equivalents comprise of cash and bank balances, items in the course of 
collection less mandatory reserve deposits with central banks. 
 
 
The accompanying notes form an integral part of the financial statement. 
 
ICB Financial Group Holdings AG 
(Incorporated in Switzerland) 
 
Consolidated Statement of Changes in Equity 
For The 6 Month Period Ended 30 June 2012 
 
                                            Share   Share    Other Retained Total Equity Non-controlling       Total 
                                          Capital Premium Reserves Earnings Attributable                      Equity 
                                                                            To Owners of       Interests 
                                                                              the Parent 
                                          USD'000 USD'000  USD'000  USD'000      USD'000         USD'000     USD'000 
 
At 1 January 2012                         145,960     782    7,381   42,291      196,414        (32,259)     164,155 
Profit for the period                                                 4,180        4,180             461       4,641 
Other comprehensive income: 
Currency translation differences arising 
from translation to presentation currency                 (13,400)              (13,400)           (596)    (13,996) 
Loss in fair value on available-for-sale                   (1,168)               (1,168)           (503)     (1,671) 
securities 
Total comprehensive income for the period       -       - (14,568)    4,180     (10,388)           (638)    (11,026) 
Dividend paid to 
non-controlling interests                                                                           (16)        (16) 
At 30 June 2012                           145,960     782  (7,187)   46,471      186,026        (32,913)     153,113 
 
 
 
ICB Financial Group Holdings AG 
(Incorporated in Switzerland) 
 
Consolidated Statement of Changes in Equity (Cont'd.) 
For The 6 Month Period Ended 30 June 2011 
                                            Share   Share    Other Retained Total Equity Non-controlling       Total 
                                          Capital Premium Reserves Earnings Attributable                      Equity 
                                                                            To Owners of       Interests 
                                                                              the Parent 
                                          USD'000 USD'000  USD'000  USD'000      USD'000         USD'000     USD'000 
 
At 1 January 2011                         145,960     782   16,155   43,591      206,488        (39,303)     167,185 
Profit for the period                                                    43           43             243         286 
Other comprehensive income: 
Currency translation differences arising 
from translation to presentation currency       -       -    8,792        -        8,792           4,425      13,217 
Loss in fair value on available-for-sale        -       -      362        -          362             156         518 
securities 
Total comprehensive income for the year         -       -    9,154       43        9,197           4,824      14,021 
 
At 30 June 2011                           145,960     782   25,309   43,634      215,685        (34,479)     181,206 
 
 
The accompanying notes form an integral part of the financial statements. 
 
 
ICB Financial Group Holdings AG 
(Incorporated in Switzerland) 
 
Notes To The Interim Consolidated Financial Statements 
 
1. Basis of Preparation 
 
The interim financial statements of the Group are unaudited and have been 
prepared in accordance with International Financial Reporting Standards 
("IFRS"). 
 
The preparation of financial statements in conformity with IFRS requires 
management to make estimates and assumptions that affect the reported amounts 
of assets and liabilities, revenues and expenses. Due to the inherent 
uncertainty in making those estimates, actual results reported in future 
periods could differ from such estimates. 
 
The interim financial statements should be read in conjunction with the 
audited financial statements for the year ended 31 December 2011. 
 
The interim financial statements were approved by the board on 13 September 
2012. 
 
2. Basis of Accounting 
 
The interim financial statements of the Group have been prepared under the 
historical cost convention as modified by the revaluation of 
available-for-sale financial assets, financial assets and financial 
liabilities held at fair value through profit or loss. The accounting policies 
and methods of computation adopted are consistent with those followed in the 
preparation of the Group's audited financial statements for the year ended 31 
December 2011. 
 
3. Earnings per share 
 
Basic earnings per share is calculated by dividing the net profit attributable 
to shareholders by the weighted average number of shares in issue, in the 6 
month period ended 30 June 2012 of 180,000,000 (2011: 180,000,000). 
 
There are no options or other instruments in issue that would dilute the 
earnings per share. 
 
4. Loans and Advances to Customers 
 
                                                     As at     As at 
                                                 30-Jun-12 31-Dec-11 
                                                   USD'000   USD'000 
 
Gross loans and advances                           877,008   909,771 
Less: Allowance for losses on loans and advances  (85,629)  (92,158) 
                                                   791,379   817,613 
 
 
5. Deposits 
 
                                                     As at     As at 
                                                 30-Jun-12 31-Dec-11 
                                                   USD'000   USD'000 
 
Current accounts                                   163,409   188,840 
Saving accounts                                    200,062   237,798 
Time deposits                                      663,407   660,140 
Others                                              37,359    27,584 
                                                 1,064,237 1,114,362 
 
 
6. Paid-Up Share Capital 
 
                              No of Shares 
                            As at     As at     As at     As at 
                        30-Jun-12 31-Dec-11 30-Jun-12 31-Dec-11 
                             `000      `000   USD'000   USD'000 
 
As at 1 January/30 June   180,000   180,000   145,960   145,960 
 
 
7. Subsidiaries & Associates 
 
Details of subsidiaries & Associates are as follows: 
 
                                    % effective interest held 
                           Country of     As at     As at     Principal 
                        Incorporation 30-Jun-12 31-Dec-11    Activities 
Name of subsidiaries 
International 
Commercial                                                   Commercial 
Bank (Gambia) Ltd.             Gambia     99.10     99.10          Bank 
 
International 
Commercial                                                   Commercial 
Bank S. A.                     Guinea     97.00     97.00          Bank 
 
International 
Commercial                                                   Commercial 
Bank (Sierra Leone) Ltd. Sierra Leone     99.98     99.98          Bank 
 
 
International 
Commercial                                                   Commercial 
Bank SH. A                    Albania    100.00    100.00          Bank 
 
International 
Commercial Bank                                              Commercial 
(Mozambique) S.A.          Mozambique     99.99     99.99          Bank 
 
International 
Commercial                                                   Commercial 
Bank Limited                    Ghana    100.00    100.00          Bank 
 
PT Bank ICB Bumiputra                                        Commercial 
Tbk                         Indonesia     69.90     69.90          Bank 
 
International 
Commercial                                                   Commercial 
Bank (Djibouti) S.A.         Djibouti     99.90     99.90          Bank 
 
ICB Global Management                                         Providing 
Sdn. Bhd.                    Malaysia    100.00    100.00   Technical & 
                                                             Management 
                                                               Services 
 
ICB Islamic Bank Ltd       Bangladesh     50.10     50.10    Commercial 
                                                                   Bank 
 
International                    Laos    100.00    100.00    Commercial 
Commercial Bank Lao Ltd                                            Bank 
 
 
International                  Malawi    100.00    100.00    Commercial 
Commercial Bank Ltd -                                              Bank 
Malawi 
 
International 
Commercial                                                   Commercial 
Bank Zambia Limited            Zambia    100.00    100.00          Bank 
 
7. Subsidiaries & Associates (Cont'd.) 
 
                                  % effective interest held 
                          Country of     As at     As at  Principal 
                       Incorporation 30-Jun-12 31-Dec-11 Activities 
 
International 
Commercial 
Bank (Tanzania)                                          Commercial 
Limited                     Tanzania     57.68     57.68       Bank 
 
Name of associates 
International                                            Commercial 
Commercial 
Bank Senegal S.A.            Senegal     20.00     20.00       Bank 
 
8. Significant Events 
 
On 3 June 2010, the Group announced that it had entered into a sale and 
purchase agreement ("SPA") to dispose of its entire equity interest in Islamic 
Bank Ltd ("ICBIB"), for a total cash consideration of BDT3.8 billion 
(equivalent USD55 million). The disposal completion is pending regulatory 
approval from the Bank of Bangladesh. 
 
 
ICBFGH's AIM nominated adviser is RFC Ambrian Limited. 
Contact Stephen Allen or Trinity McIntyre at +61894802500. 
 
 
 
 
END 
 

1 Year Icb Fin Chart

1 Year Icb Fin Chart

1 Month Icb Fin Chart

1 Month Icb Fin Chart