We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
Hillshire Brd | LSE:HSH | London | Ordinary Share | COM STK USD0.01 |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.00 | - |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
0 | 0 | N/A | 0 |
TIDMHSH
The Hillshire Brands Company (NYSE: HSH) today reported earnings for the fourth quarter and full fiscal year 2013.
-- Fiscal Year 2013 adjusted1 diluted EPS of $1.72; reported
diluted EPS of $1.49
-- Full-year net sales increased slightly, in line with guidance, with
both operating segments showing growth
-- Adjusted operating income increased $40 million in the fiscal year;
reported operating income increased $221 million
-- Fiscal 2014 adjusted diluted EPS expected to be flat to down
mid-single digits
-- Dividend will increase 40% to $0.70 per share on an annualized basis -- Company targeting repurchases of approximately $200 million of stock
over the next two fiscal years
CEO Perspective
"In this pivotal transition year, we are pleased with the progress we made on our plans to deliver strong and sustainable shareholder returns. This affirms our confidence in the underlying business and enables us to return more cash to shareholders," said Sean Connolly, president and chief executive officer of The Hillshire Brands Company.
"Our strategy of strengthening our core brands through increased MAP and innovation worked well as our strong businesses became stronger and we made progress on our challenged businesses. We also achieved our fiscal 2013 savings targets and identified additional efficiency initiatives. We recognize our work is not done, and we will continue our efforts to strengthen our portfolio," added Connolly.
"As we look to fiscal 2014, we expect performance to gain momentum through the year. First half results will reflect lapping of fiscal 2013 favorability, near-term inflation, and competitive dynamics. Second half performance will be fueled by a robust innovation slate and the benefit of our cost savings programs. As we exit fiscal 2014, our company will be significantly stronger versus where we started, delivering solid growth and well-positioned for fiscal 2015."
Discussion of Continuing Operations Results
In the fourth quarter, net sales of $962 million were down 2.1% versus the prior year's fourth quarter. Consistent with the company's expectations, adjusted operating income decreased 23.2% to $63 million. The lower operating income was driven by the sales decline and planned investments in brand building and innovation. Reported operating income increased to $49 million from a loss in the prior year. Adjusted earnings per share decreased 16.1% to $0.26, and reported earnings per share increased to $0.28 from a loss of $0.52 in the prior year.
For fiscal year 2013, adjusted and reported net sales of $3,920 million were up 0.4% and down 1.0%, respectively, versus the prior year. Adjusted operating income increased 12.5% to $363 million, as the benefits of lower input costs and efficiencies were partially reinvested in MAP. Reported operating income increased 290.7% to $297 million. Adjusted earnings per share increased 18.6% to $1.72, and reported earnings per share increased to $1.49 from a loss in the prior year.
1 The term "adjusted diluted EPS" and other financial measures identified as "adjusted" are explained and reconciled to comparable GAAP measures at the end of this release.
Retail
Retail net sales declined 3.8% in the fourth quarter versus the prior year. Operating segment income declined 32.3% from the prior year's comparable quarter. This lower operating income was driven by the sales decline and planned investments in brand building and innovation.
Jimmy Dean, which has performed well all year, had another strong quarter, growing both volume and sales behind increased MAP and innovation. Breakfast sandwiches continued their strong growth driven, in particular, by Jimmy Dean Delights. The Ball Park brand also had a good quarter, growing share in hot dogs and delivering continued growth in flame grilled patties. Additionally, Aidells continued to grow behind successful new product launches, including multiple varieties of chicken meatballs.
However, sales gains were more than offset bya material change in inventory levels at a large retail customer during the quarter, the anticipated softness in Hillshire Farm lunchmeat, and pricing investments in certain categories.
During the quarter, the company successfully addressed the Hillshire Farm manufacturing issue related to the new lunchmeat package. Customer service is now back to normal levels and promotional activities have resumed.
For the full year, Retail segment sales were up 0.3% versus the prior year with Jimmy Dean,Ball Park, Aidells, and Gallo all showing positive growth behind increased MAP spend.Operating segment income for the year increased 5.5% over the prior year driven by input cost favorability.
Foodservice/Other
Net sales increased 2.7% from the prior year's fourth quarter. Although the macro environment remains challenging, core foodservice sales grew in the quarter behind double-digit increases in convenience stores and high-end desserts. Commodity turkey sales also contributed to the increase in the quarter. Operating segment income decreased 13.5% behind higher SG&A and MAP.
For the full year, the Foodservice/Other segment net sales were up 0.1% and operating segment income was down 5.0% versus the prior fiscal year.
Corporate
For the full fiscal year, general corporate expense was $41 million, excluding significant items, reflecting non-repeating favorability in compensation-related and other expenses throughout the year.
Fiscal 2014 Outlook
The company expects sales to increase slightly in fiscal year 2014, building momentum in the back half of the year. This reflects a robust second-half innovation slate offset by near-term competitive dynamics. Additionally, reduced commodity meat sales are expected to impact the company's net sales growth rate by approximately one percentage point.
Adjusted diluted EPS is expected to be flat to down mid-single digits. This outlook takes into account that fiscal year 2013 EPS was favorably impacted by one-time, non-repeating benefits, as well as expected inflationary input costs in fiscal year 2014.
The company anticipates an effective tax rate of 35%, net interest expense of approximately $40 million, and corporate expenses of approximately $60 million, excluding significant items.
Capital Allocation
The company is increasing its dividend to an annualized rate of $0.70 per share, a 40% increase. The company's board of directors has declared a regular quarterly dividend of $0.175 per share on the company's common stock, payable on October 7, 2013. The dividend is payable to stockholders of record as of the close of business on September 3, 2013.
The company is targeting repurchases of approximately $200 million of stock over the next two fiscal years.
Webcast
The Hillshire Brands Company's review of its results for the fourth quarter and full fiscal year 2013 will be broadcast live via the Internet today at 8:30 a.m. CDT. The live webcast, together with the slides reviewed during the webcast, can be accessed in the Investor Relations section on www.hillshirebrands.com. For people who are unable to listen to the webcast live, a recording will be available on the website at 2:00 p.m. CDT on the day of the webcast until February 6, 2014.
About The Hillshire Brands Company
The Hillshire Brands Company (NYSE: HSH) is a leader in meat-centric food solutions for the retail and foodservice markets. The company generates approximately $4 billion in annual sales and has approximately 9,500 employees. Hillshire Brands' portfolio includes iconic brands such as Jimmy Dean, Ball Park, Hillshire Farm, State Fair,Sara Lee frozen bakery and Chef Pierre pies, as well as artisanal brands Aidells and GalloSalame. For more information on the company, please visit www.hillshirebrands.com.
Forward-Looking Statements
This release contains forward-looking statements regarding Hillshire Brands' business prospects and future financial results and metrics, including statements contained under the heading "CEO Perspective," "Fiscal 2014 Outlook," and "Capital Allocation." Forward-looking statements are typically preceded by terms such as "will," "anticipates," "intends," "expects," "likely" or "believes" and other similar terms. These forward-looking statements are based on currently available competitive, financial and economic data and management's views and assumptions regarding future events and are inherently uncertain.
Investors must recognize that actual results may differ from those expressed or implied in the forward-looking statements, and the company wishes to caution readers not to place undue reliance on any forward-looking statements. Among the factors that could cause Hillshire Brands' actual results to differ from such forward-looking statements are those described under Item 1A, Risk Factors, in Hillshire Brands' most recent Annual Report on Form 10-K, as well as factors relating to:
-- Hillshire Brands' spin-off of its international coffee and tea
business in June 2012, including (i) Hillshire Brands' ability to
generate the anticipated benefits from the spin-off; (ii) the
transition of leadership to a new senior management team and the
departure of key personnel with historical knowledge; and
(iii) potential tax liabilities and other indemnification obligations;
-- The consumer marketplace, such as (i) intense competition, including
advertising, promotional and price competition; (ii) changes in
consumer behavior due to economic conditions, such as a shift in
consumer demand toward private label; (iii) fluctuations in raw
material costs, Hillshire Brands' ability to increase or maintain
product prices in response to cost fluctuations and the impact on
profitability; (iv) the impact of various food safety issues and
regulations on sales and profitability of Hillshire Brands' products;
and (v) inherent risks in the marketplace associated with product
innovations, including uncertainties related to execution and trade
and consumer acceptance;
-- Hillshire Brands' relationship with its customers, such as (i) a
significant change in Hillshire Brands' business with any of its major
customers, such as Wal-Mart, its largest customer; and (ii) credit and
other business risks associated with customers operating in a highly
competitive retail environment; and
-- Other factors, such as (i) Hillshire Brands' ability to generate
margin improvement through cost reduction and productivity improvement
initiatives; (ii) Hillshire Brands' credit ratings, the impact of
Hillshire Brands' capital plans on such credit ratings and the impact
these ratings and changes in these ratings may have on Hillshire
Brands' cost to borrow funds and access to capital/debt markets; and
(iii) the settlement of a number of ongoing reviews of Hillshire
Brands' income tax filing positions and inherent uncertainties related
to the interpretation of tax regulations in the jurisdictions in which
Hillshire Brands transacts or has transacted business.
Consolidated Statements of Income For the Quarter and Twelve Months ended June 29, 2013 and June 30, 2012 (in millions, except per share data--unaudited) Quarter ended Twelve Months ended June 29, 2013 June 30, 2012 June 29, 2013 June 30, 2012 Continuing Operations Net sales $ 962 $ 983 $ 3,920 $ 3,958 Cost of 698 713 2,758 2,857 sales Selling, 213 284 855 930 general and administrative expenses Net 2 11 9 81 charges for exit activities, asset and business dispositions Impairment -- -- 1 14 charges Operating 49 (25 ) 297 76 income Interest 13 10 48 77 expense Interest (2 ) (1 ) (7 ) (5 ) income Debt -- 39 -- 39 extinguishment costs Income 38 (73 ) 256 (35 ) (loss) from continuing operations before income taxes Income tax 3 (11 ) 72 (15 ) expense (benefit) Income 35 (62 ) 184 (20 ) (loss) from continuing operations Discontinued Operations Income 2 658 15 463 from discontinued operations net of tax expense (benefit) of $(1), $(631), $(8), and $(603) Gain on 4 3 53 405 sale of discontinued operations, net of tax expense of $1, nil, $15, and $367 Net income 6 661 68 868 from discontinued operations Net income 41 599 252 848 Less: Income from noncontrolling interests, net of tax Discontinued -- -- -- 3 operations Net $ 41 $ 599 $ 252 $ 845 income attributable to Hillshire Brands Amounts attributable to Hillshire Brands Net income $ 35 $ (62 ) $ 184 $ (20 ) (loss) from continuing operations Net income 6 661 68 865 from discontinued operations Earnings per share of common stock Basic Income $ 0.29 $ (0.52 ) $ 1.50 $ (0.16 ) (loss) from continuing operations Net income $ 0.33 $ 5.02 $ 2.05 $ 7.13 Average 123 119 123 119 shares outstanding Diluted Income $ 0.28 $ (0.52 ) $ 1.49 $ (0.16 ) (loss) from continuing operations Net income $ 0.33 $ 5.02 $ 2.04 $ 7.13 Average 125 119 123 119 shares outstanding Cash $ 0.125 $ -- $ 0.50 $ 1.15 dividends declared per share of common stock Financial Summary--As Adjusted (1) For the Quarter and Twelve Months ended June 29, 2013 and June 30, 2012 (in millions, except per share data--unaudited) Quarter ended Twelve Months ended June 29, June 30, % June 29, June 30, % 2013 2012 Change 2013 2012 Change Continuing operations: Adjusted net sales: Retail $ 706 $ 734 (3.8 )% $ 2,894 $ 2,884 0.3 % Foodservice/Other 256 249 2.7 1,026 1,025 0.1 Intersegment -- -- -- (6 ) Total $ 962 $ 983 (2.1 )% $ 3,920 $ 3,903 0.4 % adjusted net sales Adjusted operating income (loss) Retail $ 57 $ 85 (32.3 )% $ 329 $ 313 5.5 % Foodservice/Other 13 14 (13.5 ) 75 79 (5.0 ) Operating 70 99 (29.6 )% 404 392 3.4 % segment income General (4 ) (15 ) (36 ) (64 ) corporate expenses Mark-to-market (2 ) (1 ) (1 ) (1 ) derivatives gains (losses) Amortization (1 ) (1 ) (4 ) (4 ) of trademarks & intangibles Total $ 63 $ 82 (23.2 )% $ 363 $ 323 12.5 % adjusted operating income Adjusted $ 33 $ 38 (12.8 )% $ 212 $ 173 22.3 % income from continuing operations Adjusted net $ 35 $ 151 (77.2 )% $ 223 $ 574 (61.1 )% income Continuing $ 33 $ 38 (12.8 )% $ 212 $ 173 22.3 % operations Discontinued $ 2 $ 113 (98.5 )% $ 11 $ 398 (97.2 )% operations Adjusted net $ 35 $ 151 (77.2 )% $ 223 $ 571 (60.9 )% income attributable to Hillshire Brands Adjusted diluted earnings per share: Income from $ 0.26 $ 0.31 (16.1 )% $ 1.72 $ 1.45 18.6 % continuing operations Net income $ 0.28 $ 1.26 (77.8 )% $ 1.81 $ 4.77 (62.1 )% Adjusted operating margin: Retail 8.2 % 11.6 % (3.4) ppt 11.4 % 10.8 % 0.6 ppt Foodservice/Other 4.8 5.7 (0.9) ppt 7.3 7.7 (0.4) ppt Total 6.6 % 8.4 % (1.8) ppt 9.3 % 8.3 % 1.0 ppt Hillshire Brands
(1) Represents a non-GAAP financial measure. See detailed explanation of these and other non-GAAP measures at end of this release.
Financial Summary--As Reported For the Quarter and Twelve Months ended June 29, 2013 and June 30, 2012 (in millions, except per share data--unaudited) Quarter ended Twelve Months ended June 29, June 30, % June 29, June 30, % 2013 2012 Change 2013 2012 Change Continuing operations: Net sales: Retail $ 706 $ 734 (3.8 )% $ 2,894 $ 2,884 0.3 % Foodservice/Other 256 249 2.7 1,026 1,025 0.1 Business -- -- -- 55 dispositions and exits Intersegment -- -- -- (6 ) Total net $ 962 $ 983 (2.1 )% $ 3,920 $ 3,958 (1.0 )% sales Operating income (loss) Retail $ 57 $ 85 (32.3 )% $ 329 $ 313 5.5 % Foodservice/Other 13 14 (13.5 ) 75 79 (5.0 ) Operating 70 99 (29.6 )% 404 392 3.4 % segment income General (10 ) (104 ) (93 ) (272 ) corporate expenses Mark-to-market (2 ) (1 ) (1 ) (1 ) derivatives gains (losses) Amortization (1 ) (1 ) (4 ) (4 ) of trademarks & intangibles Business -- -- 6 8 dispositions and exits Significant (8 ) (18 ) (15 ) (47 ) items - business segments Total $ 49 $ (25 ) NM $ 297 $ 76 NM operating income (loss) Income $ 35 $ (62 ) NM $ 184 $ (20 ) NM (loss) from continuing operations Net income $ 41 $ 599 (93.2 )% $ 252 $ 848 (70.3 )% Continuing $ 35 $ (62 ) NM $ 184 $ (20 ) NM operations Discontinued $ 6 $ 661 (99.1 )% $ 68 $ 865 (92.1 )% operations Net income $ 41 $ 599 (93.2 )% $ 252 $ 845 (70.2 )% (loss) attributable to Hillshire Brands Diluted earnings per share: Income $ 0.28 $ (0.52 ) NM $ 1.49 $ (0.16 ) NM (loss) from continuing operations Net income $ 0.33 $ 5.02 (93.4 )% $ 2.04 $ 7.13 (71.4 )% Operating margin: Retail 8.2 % 11.6 % (3.4) ppt 11.4 % 10.8 % 0.6 ppt Foodservice/Other 4.8 5.7 (0.9) ppt 7.3 7.7 (0.4) ppt Total 5.1 % (2.5 )% 7.6 ppt 7.6 % 1.9 % 5.7 ppt Hillshire Brands
NM = Not meaningful
Net Sales Bridge For the Quarter and Twelve Months ended June 29, 2013 (unaudited) The following table illustrates the components of the change in net sales versus the prior year Foodservice/ Total Fourth quarter ended June 29, 2013 Retail Other Company Volume (3.6 )% 4.4 % (1.0 )% Mix 0.3 (3.4 ) (1.2 ) Price (0.4 ) 2.1 0.3 Other (0.1 ) (0.4 ) (0.2 ) Adjusted net sales* change (3.8 ) 2.7 (2.1 ) Dispositions -- Total Net Sales Change (3.8 )% 2.7 % (2.1 )% Foodservice/ Total Year ended June 29, 2013 Retail Other Company Volume (0.1 )% 4.5 % 1.4 % Mix 0.6 (3.6 ) (0.7 ) Price (0.2 ) (0.4 ) (0.3 ) Other -- (0.4 ) -- Adjusted net sales* change 0.3 0.1 0.4 Dispositions (1.4 ) Total Net Sales Change 0.3 % 0.1 % (1.0 )% * Adjusted net sales is a non-GAAP measure that excludes the impact of dispositions. See detailed explanation of this and other non-GAAP measures in this release. Operating Results by Business Segment For the Quarters ended June 29, 2013 and June 30, 2012 (in millions--unaudited) Fourth Quarter Fourth Quarter 2013 2012 Net sales: Retail $ 706 $ 734 Foodservice/Other 256 249 Business dispositions and exits -- -- Intersegment -- -- Total net sales $ 962 $ 983 Other As Restructuring Accelerated Impairment Significant As Fourth Quarter Reported Dispositions Actions Depreciation Charges Items Adjusted (1) 2013 Operating income: Retail $ 57 $ 57 Foodservice/Other 13 13 Total operating 70 70 segment income General corporate (10 ) $ -- $ (15 ) $ -- $ -- $ 9 (4 ) expenses Mark-to-market (2 ) -- -- -- -- -- (2 ) derivative gains (losses) Amortization (1 ) -- -- -- -- -- (1 ) of trademarks/intangibles Business -- -- -- -- -- -- -- dispositions and exits Significant (8 ) -- (3 ) (5 ) -- -- -- items - business segments Operating income $ 49 $ -- $ (18 ) $ (5 ) $ -- $ 9 $ 63 Operating margin 5.1 % 6.6 % Fourth Quarter 2012 Operating income: Retail $ 85 $ 85 Foodservice/Other 14 14 Total operating 99 99 segment income General corporate (104 ) $ -- $ (76 ) $ (12 ) $ -- $ (1 ) (15 ) expenses Mark-to-market (1 ) -- -- -- -- -- (1 ) derivative gains (losses) Amortization (1 ) -- -- -- -- -- (1 ) of trademarks/intangibles Business -- -- -- -- -- -- -- dispositions and exits Significant (18 ) -- (8 ) (5 ) -- (5 ) -- items - business segments Operating income $ (25 ) $ -- $ (84 ) $ (17 ) $ -- $ (6 ) $ 82 (loss) Operating margin (2.5 )% 8.4 %
(1) Represents a non-GAAP financial measure. See detailed explanation of these and other non-GAAP measures at end of this release.
Operating Results by Business Segment For the Twelve Months ended June 29, 2013 and June 30, 2012 (in millions--unaudited) Twelve Months Twelve Months 2013 2012 Net sales: Retail $ 2,894 $ 2,884 Foodservice/Other 1,026 1,025 Business dispositions and exits -- 55 Intersegment -- (6 ) Total net sales $ 3,920 $ 3,958 Other As Restructuring Accelerated Impairment Significant As Twelve Months Reported Dispositions Actions Depreciation Charges Items Adjusted (1) 2013 Operating income: Retail $ 329 $ 329 Foodservice/Other 75 75 Total operating 404 404 segment income General corporate (93 ) $ -- $ (51 ) $ (18 ) $ -- $ 12 (36 ) expenses Mark-to-market (1 ) -- -- -- -- -- (1 ) derivative gains (losses) Amortization (4 ) -- -- -- -- -- (4 ) of trademarks/intangibles Business 6 6 -- -- -- -- -- dispositions and exits Significant (15 ) -- (3 ) (11 ) (1 ) -- -- items - business segments Operating income $ 297 $ 6 $ (54 ) $ (29 ) $ (1 ) $ 12 $ 363 Operating margin 7.6 % 9.3 % Twelve Months 2012 Operating income: Retail $ 313 $ 313 Foodservice/Other 79 79 Total operating 392 392 segment income General corporate (272 ) $ -- $ (178 ) $ (22 ) $ (14 ) $ 6 (64 ) expenses Mark-to-market (1 ) -- -- -- -- -- (1 ) derivative gains (losses) Amortization (4 ) -- -- -- -- -- (4 ) of trademarks/intangibles Business 8 8 -- -- -- -- -- dispositions and exits Significant (47 ) -- (18 ) (24 ) -- (5 ) -- items - business segments Operating income $ 76 $ 8 $ (196 ) $ (46 ) $ (14 ) $ 1 $ 323 Operating margin 1.9 % 8.3 %
(1) Represents a non-GAAP financial measure. See detailed explanation of these and other non-GAAP measures at end of this release.
Significant Items Quarters ended June 29, 2013 and June 30, 2012 (in millions, except per share data--unaudited) Quarter ended June 29, 2013 Quarter ended June 30, 2012 Diluted Diluted Pretax Net EPS Pretax Net EPS (In millions except Impact Income/(loss) Impact (1) Impact Income/(loss) Impact (1) per share data) Continuing Operations: Restructuring actions: Severance/ retention $ (3 ) $ (1 ) $ (0.02 ) $ (11 ) $ (7 ) $ (0.06 ) costs Lease and contractual 1 -- 0.01 (2 ) (1 ) (0.01 ) obligation exit costs Consulting/advisory (16 ) (11 ) (0.08 ) (71 ) (49 ) (0.41 ) and other costs Accelerated (5 ) (3 ) (0.03 ) (17 ) (11 ) (0.09 ) depreciation Total restructuring (23 ) (15 ) (0.12 ) (101 ) (68 ) (0.56 ) actions Pension (1 ) -- (0.01 ) (6 ) (4 ) (0.03 ) settlement/withdrawal/other Tax indemnification 10 10 0.08 -- -- -- accrual adjustment Debt extinguishment -- -- -- (39 ) (25 ) (0.21 ) costs Impact of significant (14 ) (5 ) (0.04 ) (146 ) (97 ) (0.80 ) items on income (loss) from continuing operations before significant tax matters Tax -- 7 0.06 -- (3 ) (0.03 ) audit settlement/reserve adjustments Impact of significant (14 ) 2 0.02 (146 ) (100 ) (0.83 ) items on income (loss) from continuing operations Discontinued operations: Severance/ retention -- -- -- (29 ) (23 ) (0.19 ) costs Lease and contractual -- -- -- (2 ) 1 0.01 obligation exit costs Consulting, advisory -- -- -- (67 ) (53 ) (0.44 ) & other costs Impairment charges -- -- -- (10 ) (7 ) (0.06 ) Gain on the sale 5 4 0.03 3 3 0.02 of discontinued operations Pension -- -- -- (3 ) (1 ) (0.01 ) curtailment/withdrawal/other Indirect tax reserve -- -- -- (1 ) (1 ) (0.01 ) - Brazil Tax basis difference -- -- -- -- -- 0.01 adjustment Tax -- -- -- -- (25 ) (0.21 ) audit settlement/reserve adjustment Tax valuation allowance -- -- -- -- 6 0.05 adjustment Tax on unremitted -- -- -- -- 648 5.37 earnings Impact of significant 5 4 0.03 (109 ) 548 4.54 items on income (loss) from discontinued operations Impact of using diluted -- -- -- -- -- 0.05 versus basic shares Impact of significant $ (9 ) $ 6 $ 0.05 $ (255 ) $ 448 $ 3.76 items on net income (loss) attributable to Hillshire Brands Impact of significant items on income from continuing operations before income taxes Cost of sales $ (5 ) $ (10 ) Selling, general and (7 ) (86 ) administrative expenses Exit and business (2 ) (11 ) dispositions Debt extinguishment -- (39 ) costs Total $ (14 ) $ (146 ) Notes: (1) EPS amounts are rounded to the nearest $0.01 and may not add to the total. Significant Items Twelve Months ended June 29, 2013 and June 30, 2012 (in millions, except per share data--unaudited) Twelve Months Ended June 29, 2013 Twelve Months Ended June 30, 2012 Net Diluted Net Diluted Pretax Income/ EPS Pretax Income/ EPS (In millions except Impact (loss) Impact (1) Impact (loss) Impact (1) per share data) Continuing Operations: Restructuring actions: Severance/ retention $ (4 ) $ (2 ) $ (0.02 ) $ (31 ) $ (20 ) $ (0.17 ) costs Lease and contractual (12 ) (8 ) (0.06 ) (55 ) (35 ) (0.29 ) obligation exit costs Consulting/advisory (38 ) (25 ) (0.20 ) (110 ) (84 ) (0.70 ) and other costs Income from asset 6 4 0.03 -- -- -- dispositions Accelerated (29 ) (18 ) (0.15 ) (46 ) (29 ) (0.25 ) depreciation Total restructuring (77 ) (49 ) (0.40 ) (242 ) (168 ) (1.40 ) actions Gain on HBI tax -- -- -- 15 15 0.12 settlement Impairment charges (1 ) (1 ) (0.01 ) (14 ) (9 ) (0.07 ) Litigation accrual -- -- -- (11 ) (7 ) (0.06 ) Pension (5 ) (3 ) (0.03 ) (6 ) (4 ) (0.03 ) settlement/withdrawal/other Tax indemnification 10 10 0.08 3 4 0.03 accrual adjustment Workers' compensation 7 5 0.04 -- -- -- deposit adjustment Debt extinguishment -- -- -- (39 ) (25 ) (0.21 ) costs Impact of significant (66 ) (38 ) (0.31 ) (294 ) (194 ) (1.62 ) items on income (loss) from continuing operations before significant tax matters Tax -- 10 0.09 -- 1 0.01 audit settlement/reserve adjustments Impact of significant (66 ) (28 ) (0.23 ) (294 ) (193 ) (1.61 ) items on income (loss) from continuing operations Discontinued operations: Severance/ retention -- -- -- (73 ) (55 ) (0.46 ) costs Lease and contractual -- -- -- (108 ) (79 ) (0.66 ) obligation exit costs Consulting, advisory (3 ) (2 ) (0.02 ) (145 ) (105 ) (0.87 ) & other costs Impairment charges -- -- -- (414 ) (365 ) (3.05 ) Gain on the sale 68 53 0.43 772 405 3.38 of discontinued operations Thailand flood loss -- -- -- (2 ) (1 ) (0.01 ) Pension 1 1 -- (6 ) (3 ) (0.02 ) curtailment/withdrawal/other Indirect tax reserve -- -- -- (1 ) (1 ) (0.01 ) - Brazil Tax basis difference -- 4 0.03 -- 186 1.56 adjustment Tax -- 1 0.01 -- 80 0.67 audit settlement/reserve adjustments Tax valuation allowance -- -- -- -- (66 ) (0.55 ) adjustment Tax on unremitted -- -- -- -- 471 3.94 earnings Impact of significant 66 57 0.46 23 467 3.90 items on income from discontinued operations Impact of using diluted -- -- -- -- -- 0.07 versus basic shares Impact of significant $ -- $ 29 $ 0.23 $ (271 ) $ 274 $ 2.36 items on net income (loss) attributable to Hillshire Brands Impact of significant items on income from continuing operations before income taxes Cost of sales $ (11 ) $ (28 ) Selling, general and (45 ) (132 ) administrative expenses Impairment charges (1 ) (14 ) Exit and business (9 ) (81 ) dispositions Debt extinguishment -- (39 ) costs Total $ (66 ) $ (294 ) Notes: (1) EPS amounts are rounded to the nearest $0.01 and may not add to the total. EPS Reconciliation--Reported to Adjusted Quarters ended June 29, 2013 and June 30, 2012 (in millions, except per share data--unaudited) Quarter ended June 29, 2013 Quarter ended June 30, 2012 Impact of Impact of As Significant As Significant Reported Items Adjusted (1) Reported Items Adjusted (1) Continuing operations: Income (loss) from $ 38 $ (14 ) $ 52 $ (73 ) $ (146 ) $ 73 continuing operations before income taxes Income tax expense 3 (16 ) 19 (11 ) (46 ) 35 (benefit) Income (loss) from 35 2 33 (62 ) (100 ) 38 continuing operations Discontinued operations: Income 2 -- 2 658 545 113 from discontinued operations, net of tax Gain on sale of 4 4 -- 3 3 -- discontinued operations, net of tax Net income from 6 4 2 661 548 113 discontinued operations Net income 41 6 35 599 448 151 Less: Income from noncontrolling interests, net of tax Discontinued -- -- -- -- -- -- operations Net $ 41 $ 6 $ 35 $ 599 $ 448 $ 151 income attributable to Hillshire Brands Amounts attributable to Hillshire Brands: Net income (loss) $ 35 $ 2 $ 33 $ (62 ) $ (100 ) $ 38 from continuing operations Net income from 6 4 2 661 548 113 discontinued operations Earnings per share of common stock: Diluted Income (loss) from $ 0.28 $ 0.02 $ 0.26 $ (0.52 ) $ (0.83 ) $ 0.31 continuing operations Net income $ 0.33 $ 0.05 $ 0.28 $ 5.02 $ 3.76 $ 1.26 Effective 7.7 % 37.4 % 15.0 % 48.4 % tax rate--continuing operations
(1) Represents a non-GAAP financial measure. See detailed explanation of these and other non-GAAP measures at end of this release
EPS Reconciliation--Reported to Adjusted Twelve Months ended June 29, 2013 and June 30, 2012 (in millions, except per share data--unaudited) Twelve Months Ended June 29, 2013 Twelve Months Ended June 30, 2012 Impact of Impact of As Significant As Significant Reported Items Adjusted (1) Reported Items Adjusted (1) Continuing operations: Income (loss) from $ 256 $ (66 ) $ 322 $ (35 ) $ (294 ) $ 259 continuing operations before income taxes Income tax expense 72 (38 ) 110 (15 ) (101 ) 86 (benefit) Income (loss) from 184 (28 ) 212 (20 ) (193 ) 173 continuing operations Discontinued operations: Income 15 4 11 463 62 401 from discontinued operations, net of tax Gain on sale of 53 53 -- 405 405 -- discontinued operations, net of tax Net income from 68 57 11 868 467 401 discontinued operations Net income 252 29 223 848 274 574 Less: Income from noncontrolling interests, net of tax Discontinued -- -- -- 3 -- 3 operations Net $ 252 $ 29 $ 223 $ 845 $ 274 $ 571 income attributable to Hillshire Brands Amounts attributable to Hillshire Brands: Net (loss) income $ 184 $ (28 ) $ 212 $ (20 ) $ (193 ) $ 173 from continuing operations Net income from 68 57 11 865 467 398 discontinued operations Earnings per share of common stock: Diluted Income (loss) from $ 1.49 $ (0.23 ) $ 1.72 $ (0.16 ) $ (1.61 ) $ 1.45 continuing operations Net income $ 2.04 $ 0.23 $ 1.81 $ 7.13 $ 2.36 $ 4.77 Effective 28.1 % 34.2 % 44.2 % 33.1 % tax rate--continuing operations
(1) Represents a non-GAAP financial measure. See detailed explanation of these and other non-GAAP measures at end of this release.
Operating Income Reconciliation--Reported to Adjusted Quarters ended June 29, 2013 and June 30, 2012 (in millions, except per share data--unaudited) Quarter ended June 29, 2013 Impact of As Significant Reported Items Dispositions Adjusted (1) Net Sales $ 962 $ -- $ -- $ 962 Cost of Sales 698 5 -- 693 Gross Profit 264 (5 ) -- 269 MAP Expense 47 -- -- 47 SG&A (excluding 166 7 -- 159 MAP) Net charges 2 2 -- -- for exit activities, asset and business dispositions Impairment charges -- -- -- -- Operating income $ 49 $ (14 ) $ -- $ 63 Quarter ended June 30, 2012 Impact of As Significant Reported Items Dispositions Adjusted (1) Net Sales $ 983 $ -- $ -- $ 983 Cost of Sales 713 10 1 702 Gross Profit 270 (10 ) (1 ) 281 MAP Expense 26 -- (2 ) 28 SG&A (excluding 258 86 1 171 MAP) Net charges 11 11 -- -- for exit activities, asset and business dispositions Impairment charges -- -- -- -- Operating income $ (25 ) $ (107 ) $ -- $ 82 (loss)
(1) Represents a non-GAAP financial measure. See detailed explanation of these and other non-GAAP measures at end of this release.
Operating Income Reconciliation--Reported to Adjusted Twelve Months ended June 29, 2013 and June 30, 2012 (in millions, except per share data--unaudited) Twelve Months ended June 29, 2013 Impact of As Significant Reported Items Dispositions Adjusted (1) Net Sales $ 3,920 $ -- $ -- $ 3,920 Cost of Sales 2,758 11 -- 2,747 Gross Profit 1,162 (11 ) -- 1,173 MAP Expense 174 -- -- 174 SG&A (excluding 681 45 -- 636 MAP) Net charges 9 9 -- -- for exit activities, asset and business dispositions Impairment charges 1 1 -- -- Operating income $ 297 $ (66 ) $ -- $ 363 Twelve Months Ended June 30, 2012 Impact of As Significant Reported Items Dispositions Adjusted (1) Net Sales $ 3,958 $ -- $ 55 $ 3,903 Cost of Sales 2,857 28 40 2,789 Gross Profit 1,101 (28 ) 15 1,114 MAP Expense 135 -- -- 135 SG&A (excluding 795 132 7 656 MAP) Net charges 81 81 -- -- for exit activities, asset and business dispositions Impairment charges 14 14 -- -- Operating income $ 76 $ (255 ) $ 8 $ 323
(1) Represents a non-GAAP financial measure. See detailed explanation of these and other non-GAAP measures at end of this release.
Explanation of Non-GAAP Financial Measures
Management measures and reports Hillshire Brands' financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). In this release, Hillshire Brands highlights certain items that have significantly impacted the company's financial results and uses several non-GAAP financial measures to help investors understand the financial impact of these significant items. Other companies may calculate these non-GAAP financial measures differently than Hillshire Brands.
"Significant items" are income or charges (and related tax impact) that management believes have had or are likely to have a significant impact on the earnings of the applicable business segment or on the total company for the period in which the item is recognized, are not indicative of the company's core operating results and affect the comparability of underlying results from period to period. Significant items may include, but are not limited to: charges for exit activities; consulting and advisory costs; lease and contractual obligation exit costs; impairment charges; tax charges on deemed repatriated earnings; tax costs and benefits resulting from the disposition of a business; impact of tax law changes; gains on the sale of discontinued operations; changes in tax valuation allowances; and favorable or unfavorable resolution of open tax matters based on the finalization of tax authority examinations or the expiration of statutes of limitations. Management highlights significant items to provide greater transparency into the underlying sales or profit trends of Hillshire Brands or the applicable business segment or discontinued operations and to enable more meaningful comparability between financial results from period to period. Additionally, Hillshire Brands believes that investors desire to understand the impact of these factors to better project and assess the longer term trends and future financial performance of the company.
This release contains certain non-GAAP financial measures that exclude from a financial measure computed in accordance with GAAP the impact of the significant items and the impact of dispositions. Management believes that these non-GAAP financial measures reflect an additional way of viewing aspects of Hillshire Brands' business that, when viewed together with Hillshire Brands' financial results computed in accordance with GAAP, provide a more complete understanding of factors and trends affecting Hillshire Brands' historical financial performance and projected future operating results, greater transparency of underlying profit trends and greater comparability of results across periods. These non-GAAP financial measures are not intended to be a substitute for the comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP.
In addition, investors frequently have requested information from management regarding the impact of significant items. Management believes, based on feedback it has received during earnings calls and discussions with investors, that these non-GAAP measures enhance investors' ability to assess Hillshire Brands' historical and projected future financial performance. Management also uses certain of these non-GAAP financial measures, in conjunction with the GAAP financial measures, to understand, manage and evaluate our businesses, in planning for and forecasting financial results for future periods, and as one factor in determining achievement of incentive compensation. Two of the five performance measures under Hillshire Brands' annual incentive plan are net sales and earnings before interest and taxes (EBIT), which are the reported amounts as adjusted for significant items and other items. Many of the significant items will recur in future periods; however, the amount and frequency of each significant item varies from period to period.
The following is an explanation of the non-GAAP financial measures presented in this release.
"Adjusted Diluted EPS" excludes from diluted EPS for continuing operations the per share impact of significant items.
"Adjusted Net Income" excludes from net income the impact of significant items related to both continuing and discontinued operations recognized in the fiscal period presented. It does not exclude the impact of businesses that have been exited or divested and does not exclude the impact of businesses acquired after the start of the fiscal period presented. Results for businesses acquired are included from the date of acquisition onward.
"Adjusted Net Sales" for continuing operations for all segments combined or net sales for an indicated business segment excludes the impact of businesses that have been exited or divested for all periods presented but does not exclude the impact of businesses acquired after the start of the fiscal period presented. Results for businesses acquired are included from the date of acquisition onward.
"Adjusted Operating Income" for continuing operations excludes from operating income the impact of significant items. It also excludes the results of businesses that have been exited or divested for all periods presented but does not exclude the impact of businesses acquired after the start of the fiscal period presented. Results for businesses acquired are included from the date of acquisition onward.
"Operating Segment Margin" for continuing operations or an indicated business segment equals operating segment income for a business segment divided by adjusted net sales for that business segment.
"Operating Segment Income" for all business segments combined or for an indicated business segment excludes the impact of significant items recognized by that portion of the business during the fiscal period presented and excludes the results of businesses that have been exited or divested for all periods presented but does not exclude the impact of businesses acquired after the start of the fiscal period presented. Results for businesses acquired are included from the date of acquisition onward.
"Adjusted Income from Continuing Operations" excludes from income from continuing operations the impact of significant items related to continuing operations recognized in the fiscal period presented. It does not exclude the impact of businesses that have been exited or divested and does not exclude the impact of businesses acquired after the start of the fiscal period presented. Results for businesses acquired are included from the date of acquisition onward.
The Hillshire Brands CompanyMedia: Jon Harris, 1.312.614.8661Analysts: Melissa Napier, 1.312.614.8739
This information is provided by Business Wire
1 Year Hillshire Brd Chart |
1 Month Hillshire Brd Chart |
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions