We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Name | Symbol | Market | Type |
---|---|---|---|
Gfh Sukuk 25 | LSE:95HX | London | Bond |
Price Change | % Change | Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0 | - |
TIDM95HX
RNS Number : 7426L
GFH Financial Group B.S.C
17 May 2022
GFH FINANCIAL GROUP BSC CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION 31 MARCH 2022 Commercial registration : 44136 (registered with Central Bank of Bahrain
as an Islamic wholesale Bank)
Registered Office : Bahrain Financial Harbour
Office: 2901, 29(th) Floor
Building 1398, East Tower
Block: 346, Road: 4626
Manama, Kingdom of Bahrain
Telephone +973 17538538
Directors : Ghazi Faisal Ebrahim Alhajeri , Chairman
Edris Mohammed Rafi Alrafi, Vice Chairman
Jassim Al Seddiqi, (Resigned 04 April 2022)
Hisham Ahmed Alrayes
Rashid Nasser Al Kaabi
Ali Murad
Ahmed Abdulhamid AlAhmadi
Alia Al Falasi
Fawaz Talal Al Tamimi
Darwish Al Ketbi
Chief Executive Officer : Hisham Ahmed Alrayes Auditors : KPMG Fakhro
CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
for the three months ended 31 March 2022
CONTENTS Page
Independent auditors' report on review of condensed consolidated interim financial
information 1
Condensed consolidated interim financial information
Condensed consolidated statement of financial position 2
Condensed consolidated income statement 3
Condensed consolidated statement of changes in owners' equity 4-5
Condensed consolidated statement of cash flows 6
Condensed consolidated statement of changes in restricted investment accounts 7 Condensed consolidated statement of sources and uses of zakah and charity fund 8
Notes to the condensed consolidated interim financial information 9-31
Independent auditors' report on review of condensed consolidated interim financial information To the Board of Directors GFH Financial Group BSC Manama, Kingdom of Bahrain We have reviewed the accompanying 31 March 2022 condensed consolidated interim financial information of GFH Financial Group BSC (the "Bank") and its subsidiaries (together the "Group"), which comprises: * the condensed consolidated statement of financial position as at 31 March 2022; * the condensed consolidated income statement for the three-month period ended 31 March 2022; * the condensed consolidated statement of changes in owners' equity for the three-month period ended 31 March 2022; * the condensed consolidated statement of cash flows for the three-month period ended 31 March 2022; * the condensed consolidated statement of changes in restricted investment accounts for the three-month period ended 31 March 2022; * the condensed consolidated statement of sources and uses of zakah and charity fund for the three-month period ended 31 March 2022; and * notes to the condensed consolidated interim financial information. The Board of Directors of the Bank is responsible for the preparation and presentation of this condensed consolidated interim financial information in accordance with the basis of preparation and presentation as stated in note 2 of this condensed consolidated interim financial information. Our responsibility is to express a conclusion on this condensed consolidated interim financial information based on our review. We conducted our review in accordance with the International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Auditing standards for Islamic Financial Institutions and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion. Based on our review, nothing has come to our attention that causes us to believe that the accompanying 31 March 2022 condensed consolidated interim financial information is not prepared, in all material respects, in accordance with the basis of preparation and presentation as stated in note 2 of this condensed consolidated interim financial information. 11 May 2022
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 31 March 2022 US$ 000's
Note 31 March 31 December 31 March 2022 2021 2021 (reviewed) (audited) (reviewed) ASSETS Cash and bank balances 544,481 722,471 805,917 Treasury portfolio 9 3,161,058 3,089,925 2,021,232 Financing assets 10 1,440,867 1,311,002 1,259,791 Investment in real estate 11 1,074,445 1,905,598 1,820,683 Proprietary investments 12 1,165,305 211,638 174,474 Co-investments 13 119,368 171,877 120,449 Receivables and other assets 548,789 531,488 697,301 Property and equipment 63,427 139,687 143,223 Total assets 8,117,740 8,083,686 7,043,070 =========== ============ =========== LIABILITIES Clients' funds 163,925 216,762 84,613 Placements from financial, non-financial institutions and individuals 2,759,348 3,052,092 2,589,838 Customer current accounts 142,021 133,046 159,162 Term financing 14 1,931,838 1,750,667 1,253,204 Other liabilities 625,728 404,654 420,795 ----------- ------------ ----------- Total liabilities 5,622,860 5,557,221 4,507,612 ----------- ------------ ----------- Total equity of investment account holders 1,400,059 1,358,344 1,341,312 OWNERS' EQUITY Share capital 1,000,638 1,000,638 975,638 Treasury shares (62,933) (48,498) (65,623) Statutory reserve 27,970 27,970 19,548 Investment fair value reserve (31,703) (28,561) (7,176) Foreign currency translation reserve - (70,266) (42,777) Retained earnings 101,050 81,811 36,674 Share grant reserve - - 1,093 ----------- ------------ ----------- Total equity attributable to shareholders of the Bank 1,035,022 963,094 917,377 Non-controlling interests 59,799 205,027 276,769 ----------- ------------ ----------- Total owners' equity 1,094,821 1,168,121 1,194,146 ----------- ------------ ----------- Total liabilities, equity of investment account holders and owners' equity 8,117,740 8,083,686 7,043,070 =========== ============ ===========
The Board of Directors approved the condensed consolidated interim financial information on 11 May 2022 and signed on its behalf by:
Ghazi Faisal Ebrahim Alhajeri Hisham Alrayes
Chairman Chief Executive Officer & Board member
The accompanying notes 1 to 21 form an integral part of the condensed consolidated interim financial information.
CONDENSED CONSOLIDATED INCOME STATEMENT
for the three months ended 31 March 2022 US$ 000's
Three months ended Note 31 March 31 March 2022 (reviewed) 2021 (reviewed) Investment banking income Asset management 989 805 Deal related income 23,690 16,785 ------------ ------------ 24,679 17,590 ------------ ------------ Commercial banking income Income from financing 21,228 21,658 Treasury and investment income 11,795 10,814 Fee and other income 3,323 1,556 Less: Return to investment account holders (8,515) (8,289) Less: Finance expense (8,080) (8,566) ------------ ------------ 19,751 17,173 ------------ ------------ Income from proprietary and co-investments Income from sale of real estate assets 1,932 3,434 Leasing and operating income 1,128 1,144 Direct investment income, net 2,490 9,852 Income from co-investments 7,235 3,690 ------------ ------------ 12,785 18,120 ------------ ------------ Treasury and other income Finance and treasury portfolio income, net 25,624 29,650 Other income, net 7,975 7,856 ------------ ------------ 33,599 37,506 ------------ ------------ Total income 90,814 90,389 ------------ ------------ Operating expenses 34,299 32,185 Finance expense 35,781 33,665 Impairment allowances 15 1,385 5,200 Total expenses 71,465 71,050 Profit for the period 19,349 19,339 ============ ============ Attributable to: Shareholders of the Bank 19,118 16,122 Non-controlling interests 231 3,217 19,349 19,339 ================ ======= Earnings per share Basic and diluted earnings per share (US cents) 0.54 0.52 ---------------- -------
Ghazi Faisal Ebrahim Alhajeri Hisham Alrayes
Chairman Chief Executive Officer & Board member
The accompanying notes 1 to 21 form an integral part of the condensed consolidated interim financial information.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN OWNERS' EQUITY
for the three months ended 31 March 2022 US$ 000's
Attributable to shareholders of the Bank Foreign Investment currency Total Share Treasury Statutory fair value translation Retained Non-Controlling owners' capital shares reserve reserve reserve earnings Total Interests equity ---------- Balance at 1 January 2022 1,000,638 (48,498) 27,970 (28,561) (70,266) 81,811 963,094 205,027 1,168,121 Profit for the period - - -- - - 19,118 19,118 231 19,349 Transfer on reclassification from FVTE to amortised cost (Note 9) - - - 41,320 - - 41,320 - 41,320 Fair value changes during the period - - - (42,889) - - (42,889) (4,165) (47,054) Transfer to income statement on disposal of sukuk - - - (1,573) - - (1,573) -- (1,573) Total recognised income and expense - - - (3,142) - 19,118 15,976 (3,934) 12,042 Purchase of treasury shares - (23,942) - - - - (23,942) - (23,942) Sale of treasury shares - 9,507 - - - 121 9,628 - 9,628 Transferred to income statement on deconsolidation of subsidiaries 70,266 - 70,266 - 70,266 Adjusted on deconsolidation of subsidiaries (Note 21) - - - - - - - (141,294) (141,294) Balance at 31 March 2022 1,000,638 (62,933) 27,970 (31,703) - 101,050 1,035,022 59,799 1,094,821 ========== ========== =========== ============ ============ ========= ========== ================ ==========
The accompanying notes 1 to 21 form an integral part of the condensed consolidated interim financial information.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN OWNERS' EQUITY
for the three months ended 31 March 2022 (continued) US$ 000's
Attributable to shareholders of the Bank Foreign Investment currency Share Non Total 31 March 2021 Share Treasury Statutory fair value translation Retained grant -controlling owners' (reviewed) capital shares reserve reserve reserve earnings reserve Total interests equity -------- Balance at 1 January 2021 (as previously reported) 975,638 (63,979) 19,548 5,593 (46,947) 22,385 1,093 913,331 272,733 1,186,064 Effect of adoption of FAS 32 - - - - - (2,096) - (2,096) - (2,096) -------- ---------- ----------- ----------- ------------ --------- -------- --------- ------------- ---------- Balance at 1 January 2021 (restated) 975,638 (63,979) 19,548 5,593 (46,947) 20,289 1,093 911,235 272,733 1,183,968 Profit for the period - - - - 16,122 - 16,122 3,217 19,339 Fair value changes during the period - - (4,479) - - - (4,479) 358 (4,121) Transfer to income statement on disposal of sukuk - - (8,290) - - - (8,290) - (8,290) Total recognised income and
expense - - (12,769) - 16,122 - 3,353 3,575 6,928 Transfer to zakah and charity fund (subsidiaries) - - - - (338) - (338) (272) (610) Purchase of treasury shares - (23,824) - - - - - (23,824) - (23,824) Sale of treasury shares - 22,180 - - - 601 - 22,781 - 22,781 Foreign currency translation differences - - - - 4,170 - - 4,170 733 4,903 Balance at 31 March 2021 975,638 (65,623) 19,548 (7,176) (42,777) 36,674 1,093 917,377 276,769 1,194,146 ======== ========== =========== =========== ============ ========= ======== ========= ============= ==========
The accompanying notes 1 to 21 form an integral part of the condensed consolidated interim financial information.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS-
for the three months ended 31 March 2022 US$ 000's
31 March 2022 31 March (reviewed) 2021 (reviewed) OPERATING ACTIVITIES Profit for the period 19,349 19,339 Adjustments for: Income from commercial banking (11,692) (10,648) Income from proprietary investments (9,725) (13,542) Income from dividend and loss on treasury investments (36,659) (22,084) Foreign exchange gain (443) (925) Finance expense 38,812 42,230 Impairment allowances 1,385 5,200 Depreciation and amortisation 397 1,147 1,424 20,717 Changes in: Placements with financial institutions (original maturities of more than 3 months) - (97,237) Financing assets (63,606) 7,475 Other assets (35,359) (44,701) CBB Reserve and restricted bank balance 233 (21,766) Clients' funds (52,837) (46,322) Customer current accounts 5,581 18,407 Equity of investment account holders 41,715 184,319 Payables and accruals 221,072 (44,242) ----------------- Net cash from / (used) in operating activities 118,223 (23,350) ----------------- INVESTING ACTIVITIES Payments for purchase of equipment - (195) Proceeds from sale of proprietary investment securities, net (31,771) 27,253 Purchase of treasury portfolio, net (201,439) (142,151) Proceeds from sale of investment in real estate 660 200 Dividends received from proprietary investments and co-investments 7,657 3,758 Advance paid for development of real estate (1,106) (15,681) Net cash used in investing activities (225,999) (126,816) FINANCING ACTIVITIES Financing liabilities, net 200,976 164,128 Finance expense paid (60,080) (41,446) Placements from financial and non-financial institutions (292,744) 173,482 Dividends paid (114) (73) Purchase of treasury shares, net (14,435) (1,644) ----------------- Net cash (used) in / from financing activities (166,397) 294,447 ----------------- Net (decreased) increase in cash and cash equivalents during the period (274,173) 144,281 Cash and cash equivalents at 1 January 844,344 655,455 ------------ ----------------- Cash and cash equivalents at 31 March * 570,171 799,736 ============ ----------------- Cash and cash equivalents comprise: Cash and balances with banks (excluding CBB reserve balance and restricted cash) 486,630 738,916 Placements with financial institutions (original maturities of 3 months or less) 83,541 60,820 ------------ ----------------- 570,171 799,736 ============ =================
* net of expected credit loss of US$ 49 thousands (31 March 2021: US$ 55 thousands).
The accompanying notes 1 to 21 form an integral part of the condensed consolidated interim financial information.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN RESTRICTED INVESTMENT ACCOUNTS
for the three months ended 31 March 2022
31 March 2022 Balance at 1 January Balance at 31 March (reviewed) 2022 Movements during the period 2022 Average Average value Group's value No of per Investment/ Gross Dividends fees as Administration No of per units share Total (withdrawal) Revalua-tion income paid an agent expenses units share Total Company (000) US$ US$ 000's US$ 000's US$ 000's US$ 000's US$ 000's US$ 000's US$ 000's (000) US$ US$ 000's ----- ------- --------- ------------ ------------ --------- --------- --------- -------------- ----- ------- --------- Mena Real Estate Company KSCC 150 0.33 50 - - - - - - 150 0.33 50 Al Basha'er Fund 12 7.87 94 (2) - - - - - 12 7.70 92 Safana Investment (RIA 1) 6,254 2.65 16,573 (13,268) - - - - - 1,247 2.65 3,305 Shaden Real Estate Investment WLL (RIA 5) 3,434 2.65 9,100 (8,387) - - - - - 269 2.65 713 Locata Corporation Pty Ltd (RIA 6) 2,633 1.0 2,633 (2,633) - - - - - - - 28,450 (24,290) - - - - - 4,160 ========= ============ ============ ========= ========= ========= ============== ========= 31 March 2021 Balance at 1 January Balance at 31 March (reviewed) 2021 Movements during the period 2021 Average Average value Group's value No of per Investment/ Gross Dividends fees as Administration No of per units share Total (withdrawal) Revalua-tion income paid an agent expenses units share Total Company (000) US$ US$ 000's US$ 000's US$ 000's US$ 000's US$ 000's US$ 000's US$ 000's (000) US$ US$ 000's ----- ------- --------- ------------ ------------ --------- --------- --------- -------------- ----- ------- --------- Mena Real Estate Company
KSCC 150 0.33 50 - - - - - - 150 0.33 50 Al Basha'er Fund 12 7.91 95 - - - - - - 12 7.91 95 Safana Investment (RIA 1) 6,254 2.65 16,573 - - - - - - 6,254 2.65 16,573 Shaden Real Estate Investment WLL (RIA 5) 3,434 2.65 9,100 - - - - - - 3,434 2.65 9,100 Locata Corporation Pty Ltd (RIA 6) 2,633 1 2,633 - - - - - - 2,633 1 2,633 28,451 - - - - - - 28,451 ========= ============ ============ ========= ========= ========= ============== =========
The accompanying notes 1 to 21 form an integral part of the condensed consolidated interim financial information.
CONDENSED CONSOLIDATED STATEMENT OF SOURCES AND USES OF ZAKAH AND CHARITY FUND
for the three months ended 31 March 2022 US$ 000's
31 March 31 March 2022 2021 (reviewed) (reviewed) Sources of zakah and charity fund Contribution by the Group 1,059 610 Non-Islamic income 15 9 -------------- -------------- Total sources 1,074 619 -------------- -------------- Uses of zakah and charity fund Contributions to charitable organisations (22) (653) -------------- -------------- Total uses (22) (653) -------------- -------------- 0B Surplus of sources over uses 1,052 (34) Undistributed zakah and charity fund at beginning of the period 5,173 5,343 -------------- -------------- 1B Undistributed zakah and charity fund at end of the period 6,225 5,309 ============== ============== Represented by: Zakah payable 2,000 1,521 Charity fund 4,225 3,788 -------------- -------------- 6,225 5,309 ============== ==============
The accompanying notes 1 to 21 form an integral part of the condensed consolidated interim financial information.
1 Reporting entity
The condensed consolidated interim financial information for the three months ended 31 March 2022 comprise the financial information of GFH Financial Group BSC (GFH or the "Bank") and its subsidiaries (together referred to as "the Group").
The following are the principal subsidiaries consolidated in the condensed consolidated interim financial information.
Effective ownership interests Country of as at 31 Investee name incorporation March 2022 Activities GFH Capital Limited United Arab 100% Investment Emirates management ---------------- ------------ ------------------- GFH Capital S.A. Saudi Arabia 100% Investment management ---------------- ------------ ------------------- Khaleeji Commercial Bank Kingdom of 81.17% Islamic retail BSC ('KHCB') Bahrain bank ---------------- ------------ ------------------- Al Areen Project companies 100% Real estate development ---------------- ------------ ------------------- GBCORP BSC (c) (GBCORP) 62.91% Islamic investment firm ------------ ------------------- Residential South Real 100% Real estate Estate Development Company development (RSRED) ------------ ------------------- Athena Private School 100% Educational for Special Education institution WLL ---------------- ------------ ------------------- Gulf Holding Company KSCC State of Kuwait 53.63% Investment in real estate ---------------- ------------ ------------------- Roebuck A M LLP United Kingdom 60% Property asset management Company ---------------- ------------ -------------------
The Bank has other investment holding companies, SPV's and subsidiaries, which are set up to supplement the activities of the Bank and its principal subsidiaries.
GFH Group has carried out a group restructuring program (the 'program') which involves the spinning out of its infrastructure and real estate assets under a new entity "Infracorp B.S.C." ("Infracorp"), which has been capitalized with more than US$1 billion in infrastructure and development assets. Infracorp will specialise in investments focusing on accelerating growth and development of sustainable infrastructure assets and environments across the gulf and global markets.
Under this program certain real estate and infrastructure assets as well as certain investments in securities, equity accounted investees and subsidiaries have been transferred from the Group to Infracorp for an in-kind consideration in the form of Sukuk and/ or equity shares issued by Infracorp. A majority stake of 60% in Infracorp was divested during the period ended 31 March 2022. See note 21 for more details.
2 Basis of preparation
The condensed consolidated interim financial information of the Group has been prepared in accordance with applicable rules and regulations issued by the Central Bank of Bahrain ("CBB"). These rules and regulations require the adoption of all Financial Accounting Standards (FAS) issued by the Accounting and Auditing Organisation of Islamic Financial Institutions (AAOIFI).
The accounting policies used in the preparation of annual audited consolidated financial information of the Group for the year ended 31 December 2020 and 31 December 2021 were in accordance with FAS as modified by CBB (refer to the Group's audited financial statements for the year ended 31 December 2021 for the details of the COVID-19 related modifications applied). Since the CBB modification were specific to the financial year 2020 and no longer apply to both the current and comparative periods presented, the Group's interim financial information for the three months ended 31 March 2022 has been prepared in accordance with FAS issued by AAOIFI (without any modifications).
These condensed consolidated interim financial information are reviewed and not audited. The condensed consolidated interim financial information does not include all the information required for full annual financial statements and should be read in conjunction with the Group's last audited consolidated financial statements for the year ended 31 December 2021. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual audited consolidated financial statements as at and for the year ended 31 December 2021.
3 Significant accounting policies
The accounting policies and methods of computation applied by the Group in the preparation of the condensed consolidated interim financial information are the same as those used in the preparation of the Group's last audited consolidated financial statements as at and for the year ended 31 December 2021, except those arising from adoption of the following standards and amendments to standards effective from 1 January 2022. The impact of adoption of these standards and amendments is set out below.
a. New standards, amemdments and interpetations issued and effective for annual periods beginning on or after 1 January 2022:
FAS 38 Wa'ad, Khiyar and Tahawwut
AAOIFI has issued FAS 38 Wa'ad, Khiyar and Tahawwut in 2020. The objective of this standard is to prescribe the accounting and reporting principles for recognition, measurement and disclosures in relation to shariah compliant Wa'ad (promise), Khiyar (option) and Tahawwut (hedging) arrangements for Islamic financial institutions. This standard is effective for the financial reporting periods beginning on or after 1 January 2022.
This standard classifies Wa'ad and Khiyar arrangements into two categories as follows:
a) "ancillary Wa'ad or Khiyar" which is related to a structure of transaction carried out using other products i.e. Murabaha, Ijarah Muntahia Bittamleek, etc.; and
b) "product Wa'ad and Khiyar" which is used as a stand-alone Shariah compliant arrangement.
Further, the standard prescribes accounting for constructive obligations and constructive rights arising from the stand-alone Wa'ad and Khiyar products.
There was no material impact on the Group upon adoption of this standard.
3 Significant accounting policies (continued) b. New standards, amendments and interpretations issued but not yet effective
(i) FAS 39 Financial Reporting for Zakah
AAOIFI has issued FAS 39 Financial Reporting for Zakah in 2021. The objective of this standard is to establish principles of financial reporting related to Zakah attributable to different stakeholders of an Islamic financial Institution. This standard supersedes FAS 9 Zakah and is effective for the financial reporting periods beginning on or after 1 January 2023 with an option to early adopt.
This standard shall apply to institution with regard to the recognition, presentation and disclosure of Zakah attributable to relevant stakeholders. While computation of Zakah shall be applicable individually to each institution within the Group, this standard shall be applicable on all consolidated and separate / standalone financial statements of an institution.
This standard does not prescribe the method for determining the Zakah base and measuring Zakah due for a period. An institution shall refer to relevant authoritative guidance for determination of Zakah base and to measure Zakah due for the period.
The Group is assessing the impact of adoption of this standard.
(ii) FAS 1 General Presentation and Disclosures in the Financial Statements
AAOIFI has issued the revised FAS 1 General Presentation and Disclosures in the Financial Statements in 2021. This standard describes and improves the overall presentation and disclosure requirements prescribed in line with the global best practices and supersedes the earlier FAS 1. It is applicable to all the Islamic Financial Institutions and other institutions following AAOIFI FAS's. This standard is effective for the financial reporting periods beginning on or after 1 January 2023 with an option to early adopt.
The revision of FAS 1 is in line with the modifications made to the AAOIFI conceptual framework for financial reporting.
Some of the significant revisions to the standard are as follows:
a) Revised conceptual framework is now integral part of the AAOIFI FAS's;
b) Definition of Quasi equity is introduced;
c) Definitions have been modified and improved;
d) Concept of comprehensive income has been introduced;
e) Institutions other than Banking institutions are allowed to classify assets and liabilities as current and non-current;
f) Disclosure of Zakah and Charity have been relocated to the notes;
g) True and fair override has been introduced;
h) Treatment for change in accounting policies, change in estimates and correction of errors has been introduced;
i) Disclosures of related parties, subsequent events and going concern have been improved;
j) Improvement in reporting for foreign currency, segment reporting;
k) Presentation and disclosure requirements have been divided into three parts. First part is applicable to all institutions, second part is applicable only to banks and similar IFI's and third part prescribes the authoritative status, effective date an amendments to other AAOIFI FAS's; and
l) The illustrative financial statements are not part of this standard and will be issued separately.
The Group is assessing the impact of adoption of this standard and expects changes in certain presentation and disclosures in its consolidated financial statements.
4 Estimates and judgements
Preparation of condensed consolidated interim financial information requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates. The areas of significant judgments made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were similar to those applied to the audited consolidated financial statements as at and for the year ended 31 December 2021.
Russia-Ukraine conflict
On 24 February 2022, a military conflict between Russia and Ukraine emerged (the "conflict"). Owing to this various countries and international bodies have imposed trade and financial sanctions on Russia and Belarus. Further, various organisations have discontinued their operations in Russia. This conflict has resulted in an economic downturn and increased volatility in commodity prices due to disruption of supply chain.
The management has carried out an assessment of its portfolio and has concluded that it does not have any direct exposures to / from the impacted countries. However, indirect impact is pervasive in the market and at this stage it is difficult to quantify the full impact of this conflict since it depends largely on the nature and duration of uncertain and unpredictable events, such as further military action, additional sanctions, and reactions to ongoing developments by global financial markets. The management will continue to closely monitor impact of this evolving situation on its portfolio to assess indirect impact, if any. During the quarter ended 31 March 2022, the Group's investment portfolio reduced in market value by US$ 42,889 for investments carried as FVTE and US$ 8,509 for investments carried as FVTPL due to volatile market movements. However, the Group does not trade in such securities and does not expect to liquidate any of it's market portfolio in short term.
5 Financial risk management
The Group's financial risk management objectives and policies are consistent with those disclosed in the audited consolidated financial statements for the year ended 31 December 2021.
Regulatory ratios
a. Net stable funding Ratio (NSFR)
The objective of the NSFR is to promote the resilience of banks' liquidity risk profiles and to incentivise a more resilient banking sector over a longer time horizon. The NSFR limits overreliance on short-term wholesale funding, encourages better assessment of funding risk across all on-balance sheet and off-balance sheet items, and promotes funding stability.
NSFR as a percentage is calculated as "Available stable funding" divided by "Required stable funding".
The Consolidated NSFR calculated as per the requirements of the CBB rulebook, is as follows:
As at 31 March 2022
More than 6 months Less and less No Specified than than one Over Total weighted No. Item Maturity 6 months year one year value Available Stable Funding (ASF): ------------------------------------------------------------------------------------------------------ 1 Capital: ----------------------------------------------------------------------------------------------- 2 Regulatory Capital 1,062,118 - - 51,603 1,113,721 --------------------------- ------------- ---------- ---------- ---------- --------------- 3 Other Capital Instruments - - - - - --------------------------- ------------- ---------- ---------- ---------- --------------- 4 Retail deposits and deposits from small business customers: ----------------------------------------------------------------------------------------------- 5 Stable deposits - 172,042 31,482 3,764 197,112 --------------------------- ------------- ---------- ---------- ---------- --------------- 6 Less stable deposits - 1,170,922 444,681 110,204 1,564,247 --------------------------- ------------- ---------- ---------- ---------- --------------- 7 Wholesale funding: ----------------------------------------------------------------------------------------------- 8 Operational deposits - - - - - --------------------------- ------------- ---------- ---------- ---------- --------------- Other Wholesale 9 funding - 2,680,912 1,010,893 825,859 1,939,245 --------------------------- ------------- ---------- ---------- ---------- --------------- 10 Other liabilities: ----------------------------------------------------------------------------------------------- 11 NSFR Shari'a-compliant hedging contract liabilities - - - --------------------------- ------------- ---------- ---------- ---------- --------------- All other liabilities not included in 12 the above categories - 473,834 19,605 93,700 93,700
--------------------------- ------------- ---------- ---------- ---------- --------------- 13 Total ASF 4,908,025 --------------------------- ------------- ---------- ---------- ---------- --------------- Required Stable Funding (RSF): ------------------------------------------------------------------------------------------------------ Total NSFR high-quality 14 liquid assets (HQLA) 1,612,213 85,050 --------------------------- ------------- ---------- ---------- ---------- --------------- 15 Deposits held at other financial institutions for operational purposes - - - - - --------------------------- ------------- ---------- ---------- ---------- --------------- Performing financing 16 and sukuk/ securities: - 625,155 - 747,977 729,554 --------------------------- ------------- ---------- ---------- ---------- --------------- 17 Performing financial to financial institutions by level 1 HQLA - - - - - --------------------------- ------------- ---------- ---------- ---------- --------------- Performing financing to financial institutions secured by non-level 1 HQLA and unsecured performing financing 18 to financial institutions - 4,992 - 1,068,615 910,819 --------------------------- ------------- ---------- ---------- ---------- --------------- Performing financing to non- financial corporate clients, financing to retail and small business customers, and financing to sovereigns, central banks and PSEs, of 19 which: - 293,863 142,118 215,988 358,382 --------------------------- ------------- ---------- ---------- ---------- --------------- 5 Financial risk management (continued) More than 6 months Less and less Total No Specified than than one Over weighted No. Item Maturity 6 months year one year value 20 With a risk weight of less than or equal to 35% as per the CBB Capital Adequacy Ratio guidelines - - - - - ------------------------ ------------- ---------- ---------- ---------- ---------- 21 Performing residential mortgages, of which: - - - - - ------------------------ ------------- ---------- ---------- ---------- ---------- 22 With a risk weight of less than or equal to 35% under the CBB Capital Adequacy Ratio Guidelines - - - - - ------------------------ ------------- ---------- ---------- ---------- ---------- Securities/sukuk that are not in default and do not qualify as HQLA, including exchange-traded 23 equities - 720,475 411,474 466,445 1,032,419 ------------------------ ------------- ---------- ---------- ---------- ---------- 24 Other assets: ------------------------ ------------- ---------- ---------- ---------- ---------- 25 Physical traded commodities, including gold - - ------------------------ ------------- ---------- ---------- ---------- ---------- 26 Assets posted as initial margin for Shari'a-compliant hedging contracts and contributions to default funds of CCPs - - - - ------------------------ ------------- ---------- ---------- ---------- ---------- 27 NSFR Shari'a-compliant hedging assets - - - - ------------------------ ------------- ---------- ---------- ---------- ---------- 28 NSFR Shari'a-compliant hedging contract liabilities before deduction of variation margin posted - - - - ------------------------ ------------- ---------- ---------- ---------- ---------- All other assets not included in 29 the above categories 1,784,983 - - - 1,784,983 ------------------------ ------------- ---------- ---------- ---------- ---------- 30 OBS items - - - 36,062 ------------------------ ------------- ---------- ---------- ---------- ---------- 31 Total RSF 1,644,484 553,591 2,499,025 4,937,270 ------------------------ ------------- ---------- ---------- ---------- ---------- 32 NSFR (%) 99.44% ------------------------ ------------- ---------- ---------- ---------- ----------
As at 31 December 2021
More than 6 months Less and less Total No Specified than than one Over weighted No. Item Maturity 6 months year one year value Available Stable Funding (ASF): --------------------------------------------------------------------------------------------- 1 Capital: ------------------------ ------------- ---------- ---------- ---------- ---------- 2 Regulatory Capital 1,070,314 - - 49,953 1,120,267 ------------------------ ------------- ---------- ---------- ---------- ---------- Other Capital 3 Instruments - - - - - ------------------------ ------------- ---------- ---------- ---------- ---------- Retail deposits and deposits from small business 4 customers: ------------------------ ------------- ---------- ---------- ---------- ---------- 5 Stable deposits - 182,112 25,962 2,749 200,420 ------------------------ ------------- ---------- ---------- ---------- ---------- 6 Less stable deposits - 1,314,514 430,372 90,957 1,661,355 ------------------------ ------------- ---------- ---------- ---------- ---------- 7 Wholesale funding: ------------------------ ------------- ---------- ---------- ---------- ---------- 8 Operational deposits - - - - - ------------------------ ------------- ---------- ---------- ---------- ---------- Other Wholesale 9 funding - 2,860,814 861,346 773,058 1,896,078 ------------------------ ------------- ---------- ---------- ---------- ---------- 10 Other liabilities: ------------------------ ------------- ---------- ---------- ---------- ---------- NSFR Shari'a-compliant hedging contract 11 liabilities - - - - - ------------------------ ------------- ---------- ---------- ---------- ---------- All other liabilities not included in the above 12 categories - 136,864 18,759 71,437 71,437 ------------------------ ------------- ---------- ---------- ---------- ---------- 13 Total ASF 4,949,558 ------------------------ ------------- ---------- ---------- ---------- ---------- Required Stable Funding (RSF): --------------------------------------------------------------------------------------------- Total NSFR high-quality liquid assets 14 (HQLA) 1,493,881 73,941 ------------------------ ------------- ---------- ---------- ---------- ---------- 5 Financial risk management (continued) More than 6 months Less and less Total No Specified than than one Over weighted No. Item Maturity 6 months year one year value Deposits held at other financial institutions for operational 15 purposes
------------------------ ------------- ---------- ---------- ---------- ---------- Performing financing 16 and sukuk/ securities: - 636,283 - 720,739 708,071 ------------------------ ------------- ---------- ---------- ---------- ---------- 17 Performing financial to financial institutions by level 1 HQLA - - - - - ------------------------ ------------- ---------- ---------- ---------- ---------- Performing financing to financial institutions secured by non-level 1 HQLA and unsecured performing financing to financial 18 institutions - 5,000 - 174,023 150,419 ------------------------ ------------- ---------- ---------- ---------- ---------- Performing financing to non- financial corporate clients, financing to retail and small business customers, and financing to sovereigns, central banks and PSEs, of 19 which: - 320,720 91,696 205,595 339,845 ------------------------ ------------- ---------- ---------- ---------- ---------- 20 With a risk weight of less than or equal to 35% as per the CBB Capital Adequacy Ratio guidelines - - - - - ------------------------ ------------- ---------- ---------- ---------- ---------- 21 Performing residential mortgages, of which: - - - - - ------------------------ ------------- ---------- ---------- ---------- ---------- 22 With a risk weight of less than or equal to 35% under the CBB Capital Adequacy Ratio Guidelines - - - - - ------------------------ ------------- ---------- ---------- ---------- ---------- Securities/sukuk that are not in default and do not qualify as HQLA, including exchange-traded 23 equities - 615,521 634,536 291,421 916,449 ------------------------ ------------- ---------- ---------- ---------- ---------- 24 Other assets: ------------------------ ------------- ---------- ---------- ---------- ---------- 25 Physical traded commodities, including gold - - ------------------------ ------------- ---------- ---------- ---------- ---------- 26 Assets posted as initial margin for Shari'a-compliant hedging contracts and contributions to default funds of CCPs - - - - ------------------------ ------------- ---------- ---------- ---------- ---------- 27 NSFR Shari'a-compliant hedging assets - - - - ------------------------ ------------- ---------- ---------- ---------- ---------- 28 NSFR Shari'a-compliant hedging contract liabilities before deduction of variation margin posted - - - - ------------------------ ------------- ---------- ---------- ---------- ---------- All other assets not included in the above 29 categories 2,672,214 - - - 2,672,214 ------------------------ ------------- ---------- ---------- ---------- ---------- 30 OBS items - - - 27,946 ------------------------ ------------- ---------- ---------- ---------- ---------- 31 Total RSF 1,577,524 726,232 1,391,778 4,888,886 ------------------------ ------------- ---------- ---------- ---------- ---------- 32 NSFR (%) 101% ------------------------ ------------- ---------- ---------- ---------- ---------- 5 Financial risk management (continued) b. Liquidity Coverage Ratio (LCR)
LCR has been developed to promote short-term resilience of a bank's liquidity risk profile. The LCR requirements aim to ensure that a bank has an adequate stock of unencumbered high-quality liquidity assets (HQLA) that consists of assets that can be converted into cash immediately to meet its liquidity needs for a 30-calendar day stressed liquidity period. The stock of unencumbered HQLA should enable the Bank to survive until day 30 of the stress scenario, by which time appropriate corrective actions would have been taken by management to find the necessary solutions to the liquidity crisis.
LCR is computed as a ratio of Stock of HQLA over the Net cash outflows over the next 30 calendar days.
Average balance 31 March 2022 31 December 2021 -------------- Stock of HQLA 304,713 292,998 Net cashflows 202,146 148,599 LCR % 158% 221% Minimum required by CBB 80% 80% -------------- ------------ c. Capital Adequacy Ratio 31 March 2022 31 December 2021 CET 1 Capital before regulatory adjustments 1,062,118 1,063,515 Less: regulatory adjustments - - CET 1 Capital after regulatory adjustments 1,062,118 1,063,515 T 2 Capital adjustments 51,603 53,374 Regulatory Capital 1,113,721 1,116,889 Risk weighted exposure: Credit Risk Weighted Assets 6,735,161 7,574,496 Market Risk Weighted Assets 39,250 38,325 Operational Risk Weighted Assets 655,034 655,034 Total Regulatory Risk Weighted Assets 7,429,445 8,267,855 Investment risk reserve (30% only) 2 2 Profit equalization reserve (30% only) 3 3 Total Adjusted Risk Weighted Exposures 7,429,440 8,267,850 Capital Adequacy Ratio (CAR) 14.99% 13.51% Tier 1 Capital Adequacy Ratio 14.30% 12.86% Minimum CAR required by CBB 12.50% 12.50% -------------- ------------ 6 Seasonality
Due to the inherent nature of the Group's business (investment banking, commercial banking and leisure and hospitality management business), the three-month results reported in this condensed consolidated interim financial information may not represent a proportionate share of the overall annual results.
7 Comparatives
The comparative figures have been regrouped in order to conform with the presentation for current year. Such regrouping did not affect previously reported profit for the period or total equity.
8 Appropriations
Appropriations, if any, are made when approved by the shareholders.
In the shareholders meeting held on 3 April 2022, the following were approved:
a) Cash dividend of 4.57% of the paid-up share capital amounting to US$ 45,000; b) Stock dividend of 1.5% of the paid-up share capital amounting to US$ 15,000; c) Appropriation of US$ 1,483 towards charity, civil society institutions and Zakat d) Transfer of US$ 8,422 to statutory reserve; and, e) Board remuneration of US$ 2,400.
The above transactions will be affected in the condensed consolidated interim financial information for the six month period ended 30 June 2022.
9 Treasury portfolio 31 March 31 December 31 March 2022 2021 2021 (reviewed) (audited) (reviewed) Placements with financial institutions 83,592 180,000 165,034 Equity type investments At fair value through income statement * Structured notes* 339,154 403,986 370,830 Debt type investments At fair value through equity* * Quoted sukuk 929,507 1,656,088 774,742 At amortised cost * Quoted sukuk * 1,818,172 860,616 714,013 * Unquoted sukuk 3,486 3,486 3,493 Less: Impairment allowances (12,853) (14,251) (6,880) 3,161,058 3,089,925 2,021,232 =========== ============ ===========
* Short-term and medium-term facilities of US$ 1,502,378 thousand ( 31 December 2021 : US$ 1,417,800 thousand) are secured by quoted sukuk of US$ 2,094,107 thousand ( 31 December 2021 : US$ 2,070,315 thousand), structured notes of US$ 339,154 thousand ( 31 December 2021 : US$ 403,986 thousand).
9. Treasury portfolio (Continue)
During the quarter, based on completion of the Group re-organization and on review of the over all market conditions, the Bank has re-assessed objective of a business model in which an asset is held at a portfolio level based what best reflects the way the business is managed and information is provided to management. It reassessed its objectives for the portfolio and the operation of those policies in practice. In particular, whether management's strategy focuses on earning contractual profit revenue, maintaining a particular profit rate profile, matching the duration of the financial assets to the duration of the liabilities that are funding those assets or realising cash flows through the sale of the assets. As part of this reassessment the Bank identified a portion of its portfolio of certain debt securities are held by the Group Central Treasury into a separate portfolio for long-term yield. These securities may be sold, but such sales are not expected to be more than infrequent mostly due to credit deterioration. Based on this reassessment, the Bank considers that these securities are held within a business model whose objective is to hold assets to collect the contractual cash flows. Erstwhile these securities were held in portfolio to meet business liquidity needs i.e. held to collect contractual cash flows and sell wherein investment strategy often resulted in sales activity.
The above is deemed to be a significant change in business model on how these identified securities are managed. Due to a change in the business model the Bank has reclassified these identified securities from FVTE to Investments at amortised cost. The impact of this reclassification due to business model change is set out below:
Fair Value Through Equity Transfer from Investment Fair Value Reserve Value as per Amortised Cost (FVTE) 894,194 41,320 935,514 -------------------------------------------- ---------------------------- 10 Financing assets 31 March 31 December 31 March 2022 2021 2021 (reviewed) (audited) (reviewed) Murabaha 1,072,464 995,324 955,882 Musharaka - - 277 Wakala 239 239 239 Mudharaba 11,129 2,576 2,650 Istisnaa - - 4,047 Assets held-for-leasing 430,163 384,312 356,535 ------------ ----------- 1,513,995 1,382,451 1,319,630 Less: Impairment allowances (73,128) (71,449) (59,839) ----------- ------------ ----------- 1,440,867 1,311,002 1,259,791 =========== ============ ===========
Murabaha financing receivables are net of deferred profits of US$ 54,072 thousands
(31 December 2021: US$ 46,130 thousands).
The movement on financing assets and impairment allowances is as follows:
Financing assets Stage 1 Stage 2 Stage 3 Total Financing assets (gross) 1,285,165 117,318 111,512 1,513,995 Expected credit loss (22,613) (5,276) (45,239) (73,128) --------- ------- -------- --------- Financing assets (net) 1,262,552 112,042 66,273 1,440,867 ========= ======= ======== =========
10. Financing assets (Continued)
Impairment allowances Stage 1 Stage 2 Stage 3 Total At 1 January 2022 19,888 7,119 44,442 71,449 Net movement between stages 1,872 (1,326) (546) - Net charge for the period 853 (517) 1,343 1,679 At 31 March 2022 22,613 5,276 45,239 73,128 ======= ======= ======= ====== Financing assets Stage 1 Stage 2 Stage 3 Total Financing assets (gross) 1,015,846 251,510 115,095 1,382,451 Expected credit loss (19,888) (7,119) (44,442) (71,449) ----------- --------- --------- --------- Financing assets (net) 995,958 244,391 70,653 1,311,002 =========== ========= ========= ========= Impairment allowances Stage 1 Stage 2 Stage 3 Total At 1 January 2021 21,173 6,255 28,926 56,354 Net movement between stages (79) 674 (595) - Net charge for the period (4,610) 1,416 6,679 3,485 -------- ------- ------- ------- At 31 March 2021 16,484 8,345 35,010 59,839 ======== ======= ======= ======= 11. Investment in real estate 31 March 31 December 31 March 2022 2021 2021 (reviewed) (audited) (reviewed) Investment Property * Land 472,352 529,076 481,315 * Building 155,758 63,758 63,757 ----------- ------------ ----------- 628,110 592,834 545,072 Development Property * Land 100,385 592,926 767,640 * Building 345,950 719,838 507,971 ----------- ------------ ----------- 446,335 1,312,764 1,275,611 1,074,445 1,905,598 1,820,683 =========== ============ =========== 12. Proprietary investments 31 March 31 December 31 March 2022 2021 2021 (reviewed) (audited) (reviewed) Equity type investments At fair value through income statement * Unlisted fund 10,000 10,000 10,000 * Structured notes 41,539 41,197 - ----------- ------------ ----------- 51,539 51,197 10,000 ----------- ------------ ----------- At fair value through equity * Listed securities 13 13 13 * Unquoted securities 992,536 91,425 87,484 ----------- ------------ ----------- 992,549 91,438 87,497 ----------- ------------ ----------- Equity-accounted investees 121,217 69,003 76,977 ----------- ------------ ----------- 1,165,305 211,638 174,474 =========== ============ =========== 13. Co-investments 31 March 31 December 31 March 2022 2021 2021 (reviewed) (audited) (reviewed) At fair value through equity * Unquoted securities 108,738 164,547 115,189 At fair value through income statement * Unquoted securities 10,630 7,330 5,260 ----------- ------------ ----------- 119,368 171,877 120,449 =========== ============ ===========
14. Term financing
31 March 31 December 31 March 2022 2021 2021 (reviewed) (audited) (reviewed) Murabaha financing 1,665,655 1,449,852 880,104 Sukuk 245,062 250,943 322,271 Ijarah financing 19,484 20,093 21,867 Other borrowings 1,637 29,779 28,962 ---------- ----------- ---------- 1,931,838 1,750,667 1,253,204 ========== =========== ==========
15. Impairment allowances
Three months ended 31 March 31 March 2022 2021 (reviewed) (reviewed) Expected credit loss on: Bank balances 25 7 Treasury portfolio (1,398) 1,215 Financing assets, net (note 10) 1,679 3,485 Other receivables 1,077 25 1,383 4,732 Impairment on investment in equity securities 2 468 ---------- ---------- 1,385 5,200 ========== ==========
16. Related party transactions
The significant related party balances and transactions as at 31 March 2022 are given below:
Related parties as per FAS 1 Assets Significant under shareholders management / entities (including in which special Associates Key directors purpose 31 March 2022 and joint management are and other (reviewed) venture personnel interested entities) Total Assets Financing assets - 8,777 34,413 17,429 60,619 Proprietary investments 1,224,561 - 10,328 13,005 1,247,894 Co-investments - - - 102,720 102,720 Receivables and prepayments 9,729 48 300 175,099 185,176 Liabilities Placements from financial, non-financial institutions and individuals - 3,907 29 - 3,936 Customer accounts 2,721 2,865 10,392 - 15,978 Payables and accruals - 2,499 - 374,919 377,418 Equity of investment account holders 1,095 1,058 219,340 775 222,268 Income Income from Investment banking (769) - - 24,679 23,910 Income from commercial banking - * Income from financing - 456 759 - 1,215 * Less: Return to investment account holders (8) (5) (1,740) (3) (1,756) * Less: Finance expense - (37) - - (37) Income from proprietary and co-investments - - - 9,474 9,474 Treasury and other income - - - 318 318 Real estate income - 3,020 3,020 Expenses Operating expenses - 2,296 - - 2,296 16 Related party transactions (continued) Related parties as per FAS 1 Assets Significant under shareholders management / entities (including in which special Associates Key directors purpose 31 December 2021 and joint management are and other (audited) venture personnel interested entities) Total Assets Treasury portfolio - - 37,148 - 37,148 Financing assets - 7,817 33,407 16,482 57,706 Proprietary investments 114,387 - 20,328 48,011 182,726 Co-investments - - - 76,794 76,794 Receivables and prepayments 8,060 623 300 171,559 180,542 Liabilities Placements from financial, non-financial institutions and individuals - 4,430 - - 4,430 Customer accounts 1,488 366 10,517 64 12,435 Payables and accruals - 2,688 1,528 33,678 37,894 Equity of investment account holders 1,088 355 54,276 772 56,491 31 March 2021 (reviewed) Income Income from Investment banking - - - 17,590 17,590 Income from commercial banking * Income from financing - 212 1,106 - 1,318 * Fee and other income (1,170) - 5 - (1,165) * Less: Return to investment account holders (19) - (2,560) - (2,579) * Less: Finance expense - (122) (772) - (894) Income from proprietary and co-investments (37) - 8,017 5,310 13,290 Treasury and other income - - 656 316 972 Expenses Operating expenses - 7,825 - 24 7,849 Transactions during the period Sale of proprietary investment - - 27,063 62,002 89,065 ----------- ------------ ------------- ------------ ----------
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
for the three months ended 31 March 2022 ` US$ 000's
17. Segment reporting
The Group is organised into business units based on their nature of operations and independent reporting entities and has four reportable operating segments namely real estate development, investment banking, commercial banking and corporate and treasury.
Investment Commercial Real estate Corporate banking banking development and treasury Total 31 March 2022 (reviewed) Segment revenue 24,679 19,751 3,060 43,324 90,814 Segment expenses (17,631) (10,581) (2,633) (40,620) (71,465) Segment result 7,048 9,170 427 2,704 19,349 Segment assets 1,030,727 3,268,413 930,455 2,888,145 8,117,740 Segment liabilities 881,070 1,286,575 25,360 3,429,855 5,622,860 Other segment information Impairment allowance (337) 1,678 - 44 1,385 Proprietary investments (Equity-accounted investees) - 35,484 5,733 80,000 121,217 Equity of investment account holders - 1,307,214 - 92,845 1,400,059 Commitments - 163,404 15,843 - 179,247 ----------- ----------- ------------- -------------- ----------
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
for the three months ended 31 March 2022 ` US$ 000's
17 Segment reporting (continued) Investment Commercial Real estate Corporate banking banking development and treasury Total 31 March 2021 (reviewed) Segment revenue 17,590 17,172 4,578 51,049 90,389 Segment expenses (18,267) (11,568) (5,848) (35,367) (71,050) Segment result (677) 5,604 (1,270) 15,682 19,339 Segment assets 1,080,716 2,943,164 1,766,898 1,252,292 7,043,070 Segment liabilities 612,067 1,221,280 253,181 2,421,084 4,507,612 Other segment information Impairment allowance 912 3,506 - 782 5,200 Proprietary investments (Equity-accounted investees) 18,295 52,980 5,702 - 76,977 Equity of investment account holders - 1,071,630 - 269,682 1,341,312 Commitments - 149,387 35,705 - 185,092 ----------- ----------- ------------- -------------- -----------
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
for the three months ended 31 March 2022 US$ 000's
18. Commitments and contingencies
The commitments contracted in the normal course of business of the Group:
31 March 31 December 31 March 2022 2021 2021 US$ 000's US$ 000's US$ 000's (reviewed) (audite (reviewed) d) Undrawn commitments to extend finance 124,374 95,347 106,995 Financial guarantees 38,632 39,995 48,066 Capital commitment for infrastructure development projects 14,502 16,171 21,617 Commitment to lend 1,739 3,915 8,414 179,247 155,428 185,092 ============ ============ ============
Performance obligations
During the ordinary course of business, the Group may enter performance obligations in respect of its infrastructure development projects. It is the usual practice of the Group to pass these performance obligations, wherever possible, on to the companies that own the projects. In the opinion of the management, no liabilities are expected to materialise on the Group at 31 March 2022 due to the performance of any of its projects.
Litigations, claims and contingencies
The Group has several claims and litigations filed against it in connection with projects promoted by the Bank in the past and with certain transactions. Further, claims against the Group entities also have been filed by former employees and customers. Based on the advice of the Bank's external legal counsel, the management is of the opinion that the Bank has strong grounds to successfully defend itself against these claims. Where applicable, appropriate provision has been made in the books of accounts. No further disclosures regarding contingent liabilities arising from any such claims are being made by the Bank as the directors of the Bank believe that such disclosures may be prejudicial to the Bank's legal position.
19. Financial instruments
Fair values
Fair value is an amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm's length transaction. This represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Underlying the definition of fair value is a presumption that an enterprise is a going concern without any intention or need to liquidate, curtail materially the scale of its operations or undertake a transaction on adverse terms.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
for the three months ended 31 March 2022 US$ 000's
19 Financial instruments (continued)
Fair value hierarchy
The different levels have been defined as follows:
-- Level 1: quoted prices (unadjusted) in active markets for identical assets and liabilities.
-- Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e.as prices) or indirectly (i.e. derived from prices).
-- Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The following table shows the valuation techniques used in measuring Level 3 fair values, as well as the significant unobservable inputs used:
Type Valuation technique Significant Inter-relationship unobservable between significant inputs unobservable inputs and fair value measurement Structured Fair value of underlying Credit risk Ability of the Group note reference portfolio adjusted of counterparty to hold the structure for embedded derivatives and volatility note to maturity that protect downside assumptions and impact of the risk and cap upside potential for time to value of embedded over the period of the maturity derivatives (strike contract. prices and barriers for coupon and principal). ----------------------------------------- ----------------- ---------------------------- Equity Discounted cash flow Marketability Ability of Group investments factor and to exit these investments Discount rate and there impact on the overall value as these are unquoted investments. ----------------------------------------- ----------------- ----------------------------
The potential effect of change in assumptions used above would have the following effects.
31 March 2022 (reviewed) 31 March 2021 (reviewed) Profit or FVTE Profit or FVTE loss Loss -------------- ----------- Equity instruments- marketability factor ( +/- 10%) +/- 1,063 +/- 20,274 +/- 526 +/- 20,267 Structure notes- impact in underlying index( +/- 5%) +/- 16,958 - +/- 18,542 - -------------- ------------ ----------- -----------
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
for the three months ended 31 March 2022 US$ 000's
19 Financial instruments (continued)
The table below analyses the financial instruments carried at fair value, by valuation method.
31 March 2022 (reviewed) Level Level Level Total 1 2 3 i) Proprietary investments Investment securities carried at fair value through: * income statement - 51,539 - 51,539 * equity 900,013 - 92,536 992,549 ---------- ------- ------------ ---------- 900,013 51,539 92,536 1,044,088 ---------- ------- ------------ ---------- ii) Treasury portfolio Investment securities carried at fair value through: * income statement - - 339,154 339,154 * equity 929,507 - - 929,507 ---------- ------- ------------ ---------- 929,507 - 339,154 1,268,661 ---------- ------- ------------ ---------- iii) Co-investments Investment securities carried at fair value through * equity - - 108,738 108,738 * income statement - - 10,630 10,630 ---------- ------- ------------ ---------- - - 119,368 119,368 ---------- ------- ------------ ---------- 1,829,520 51,539 551,058 2,432,117 ========== ======= ============ ========== 31 December 2021 (Audited) Level Level Level Total 1 2 3 i) Proprietary investments Investment securities carried at fair value through: * income statement - 51,197 - 51,197 * equity 13 - 91,425 91,438 ---------- --------- --------- ---------- 13 51,197 91,425 142,635 ---------- --------- --------- ---------- ii) Treasury portfolio Investment securities carried at fair value through: * income statement - 224,086 179,900 403,986 * equity 1,656,088 - - 1,656,088 ---------- --------- --------- ---------- 1,656,088 224,086 179,900 2,060,074 ---------- --------- --------- ---------- iii) Co-investments Investment securities carried at fair value through * equity - - 164,547 164,547 * income statement - - 7,330 7,330 ---------- --------- --------- ---------- 171,877 171,877 ---------- --------- --------- ---------- 1,656,101 275,283 443,202 2,374,586 ========== ========= ========= ==========
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
for the three months ended 31 March 2022 US$ 000's
19 Financial instruments (continued)
The following table analyses the movement in Level 3 financial assets during the period:
31 March 31 December 2022 2021 (reviewed) (audited) At beginning of the period 443,203 390,567 Transfer from Level 2 159,254 24,650 Disposals at carrying value (58,878) (27,531) Purchases 15,988 69,129 Fair value changes during the period (8,509) (13,612) ------------ ------------ At end of the period 551,058 443,203 ============ ============
20. ASSETS UNDER MANAGEMENT AND CUSTODIAL ASSETS
1. The Group provides corporate administration, investment management and advisory services to its project companies, which involve the Group making decisions on behalf of such entities. Assets that are held in such capacity are not included in these consolidated financial statements. At the reporting date, the Group had assets under management of US$ 5,734 million (31 December 2021: US$ 5,297 million). During the period, the Group had charged management fees amounting to US$ 989 thousands (31 March 2021: US$ 805 thousands) to its assets under management.
2. Custodial assets comprise of discretionary portfolio management ('DPM') accepted from investors amounting to US$ 594,906 thousands out of which US$ 502,667 thousands has been invested to the Bank's own investment products. Further, the Bank is also holding Sukuk of US$ 16,033 thousands on behalf of the investors.
21. DECONSOLIDATION OF SUBSIDIARIES
GFH Group has carried out a group restructuring program (the 'program') which involves the spinning off of its infrastructure and real estate assets under a new entity "Infracorp" ("the Company"), which wase capitalized with US$1.1 billion in infrastructure and development assets. Infracorp will specialise in investments focusing on accelerating growth and development of sustainable infrastructure assets and environments across the Gulf and global markets.
Under this program certain real estate and infrastructure assets were transferred from the group entities, including the Bank, to Infracorp for an in-kind consideration financed by US$ 200 million of equity shares and US$ 900m of Hybrid Sukuk (perpetual equity) issued by Infracorp.
The transfer of these assets were affected in the quarter ended 31 March 2022. Subsequent to the transfer of these assets GFH sold 60% of its equity in Infracorp to third party investors, resulting in loss of controlling stake and this resulted in Infracorp no longer being a subsdiary of GFH as at
31 March 2022 and has been accounted for as an equity accounted investee. The results of operation of Infracorp till the date of its disposal are consolidated in these condensed interim consolidated financial statements. The impact of the disposal of Infracorp is presented below:
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
for the three months ended 31 March 2022 US$ 000's
21. DECONSOLIDATION OF SUBSIDIARIES (continued) 31 March 2022 (reviewed) ASSETS Cash and bank balances 80,119 Treasury portfolio 50,912 Financing assets 38,100 Real estate investment 847,221 Proprietary investment 67,861 Co-Investments 120,735 Receivables & prepayments 87,645 Property and equipments 81,200 Total 1,373,793 ------------------- LIABILITIES Term financing 24,467 Payables and accruals 108,032 ------------------- Total 132,499 ------------------- Non-controling interest 141,294 ------------------- Net assets transferred 1,100,000 =================== Consideration on the date of transfer: Equity in Infracorp 200,000 Hybrid perpetual sukuk 900,000 ------------------- 1,100,000 =================== 31 March 2022 (reviewed) Net profit for three months ended 31 March 2022 included in the Condensed Consolidated Income statement (438) -------------------
The assets of the business forming part of Infracorp were not necessarily operated as stand-alone segment and largely reflect land bank and infrastructure development projects of the Bank that were carved-out under a new business model. Hence, the net assets transferred in infracorp were not classified as discountinued operations other than as disclosed below in relation to its industrial operations.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
for the three months ended 31 March 2022 US$ 000's
A. Results of discontinued operation 31 March 31 March 2022 2021 Revenue 5,391 5,226 Expenses 5,347 5,305 --------- Net profit 44 (79) ========= ========= B. Cash flows used in discontinued operation 31 March 31 March 2022 2021 Net cash flow from operating activities 182 (863) Net cash flow used in investing activities (317) (1) Net cash flow from financing activities 3 266 --------- Net cash flows used in discontinued operation (132) (598) ========= ========= C. Effect of disposal on the financial position of the Group 31 March 31 December 2022 2021 Property, plant and equipment 75,704 76,019 Inventories 6,767 5,895 Trade and other receivables 18,021 18,289 Cash and cash equivalents 2,397 2,528 Total liabilities and borrowings (48,419) (48,305) --------- Net assets 54,470 54,426 ========= ============
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
END
QRFFZGMKKNFGZZG
(END) Dow Jones Newswires
May 17, 2022 02:00 ET (06:00 GMT)
1 Year Gfh Sukuk 25 Chart |
1 Month Gfh Sukuk 25 Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions