We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Name | Symbol | Market | Type |
---|---|---|---|
Frk Ftse Tw Etf | LSE:FLXT | London | Exchange Traded Fund |
Price Change | % Change | Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.905 | 2.81% | 33.1425 | 33.045 | 33.24 | 0 | 16:35:26 |
RNS Number:7917K Telewest Communications PLC 18 May 2000 Part Two Telewest Communications plc UK GAAP SUMMARISED UNAUDITED CONSOLIDATED PROFIT AND LOSS ACCOUNTS FOR THE THREE MONTHS ENDED 31 MARCH ------------------------------------------------------------------------------ 3 months 3 months Year ended ended ended 31 March 31 March 31 December 2000 1999 1999 #m #m #m Audited ------------------------------------------------------------------------------ Turnover Residential Services Cable television 73.5 64.4 258.3 Telephony 105.9 78.9 333.7 ------------------------------------------------------------------------------ 179.4 143.3 592.0 Business Services 56.3 39.7 183.5 Other (Internet, ad sales etc) 3.1 4.5 17.0 ------------------------------------------------------------------------------ Total 238.8 187.5 792.5 Operating expenses before charging depreciation and amortisation (181.2) (137.1) (570.7) ------------------------------------------------------------------------------ EBITDA 57.6 50.4 221.8 Depreciation and amortisation (100.3) (83.3) (402.9) ------------------------------------------------------------------------------ Group operating loss (42.7) (32.9) (181.1) Share of operating profit/(loss) of - (0.4) 0.7 associated undertakings Other interest receivable and similar income 1.2 9.0 11.1 (includes the group share of interest receivable in associated undertakings of #Nil and #6.8m for 2000 and 1999 respectively) Interest payable and similar charges (95.7) (110.8) (360.6) ------------------------------------------------------------------------------ Loss on ordinary activities before tax (137.2) (135.1) (529.9) Tax on loss on ordinary activities - 0.1 - ------------------------------------------------------------------------------ Loss on ordinary activities after tax (137.2) (135.0) (529.9) Minority interests (0.1) - (0.1) ------------------------------------------------------------------------------ Loss for the period (137.3) (135.0) (530.0) Basic and diluted loss per equity share (6.0) (6.2)* (24.1) (pence) ------------------------------------------------------------------------------ * restated for compliance with FRS 14 The consolidated financial statements as set out on pages 10 to 13, which are unaudited, have been prepared on the basis of the accounting policies set out in Telewest's 1999 Annual Report other than where changes are necessary to implement new accounting standards. The balance sheet, profit and loss account and cash flow information at 31 December 1999 is derived from the statutory accounts for 1999 which will be delivered to the Registrar of Companies following the Company's annual general meeting in June 2000. The auditors have reported on those accounts their report was unqualified and did not contain a statement under section 237(2) or (3) of the Companies Act 1985. Telewest Communications plc UK GAAP NOTES TO THE SUMMARISED UNAUDITED CONSOLIDATED PROFIT AND LOSS ACCOUNTS FOR THE THREE MONTHS ENDED 31 MARCH ------------------------------------------------------------------------------ 3 months 3 months Year ended ended ended 31 March 31 March 31 December 2000 1999 1999 #m #m #m Audited ------------------------------------------------------------------------------ 1 Operating costs Operating expenses before charging depreciation and amortisation: Programming expenses 36.6 35.8 131.9 Telephony expenses 52.7 32.0 158.0 Selling, general, and administrative expenses 91.9 69.3 280.8 ------------------------------------------------------------------------------ 181.2 137.1 570.7 Depreciation and amortisation: Depreciation of tangible fixed assets 83.2 71.6 354.3 Amortisation of goodwill 17.1 11.7 48.6 ------------------------------------------------------------------------------ 100.3 83.3 402.9 ------------------------------------------------------------------------------ Total operating costs 281.5 220.4 973.6 ------------------------------------------------------------------------------ 2 Interest payable and similar charges Share of interest of associated undertakings - 1.7 6.9 On bank loans Wholly repayable within 5 years - 0.5 25.9 Wholly or partly repayable in more than 5 years 22.2 29.4 55.9 Finance costs of Senior Discount Debentures, 2007 25.2 23.5 93.6 Finance costs of Senior Debentures, 2006 5.7 5.7 21.9 Finance costs of Senior Notes, 2008 6.3 6.2 24.9 Finance costs of Senior Convertible Notes, 2007 4.4 2.0 15.1 Finance costs of Senior Discount Notes, 2009 10.5 - 28.8 Finance costs of Senior Notes and Senior Discount Notes, 2010 10.8 - - Finance charges payable in respect of finance leases and hire purchase contracts 2.0 4.1 9.4 Exchange loss on foreign currency translation, net 7.1 27.6 44.0 Sale and leaseback termination - 7.1 8.9 Extinguishment of debt - - 15.7 Other 1.5 3.0 9.6 ------------------------------------------------------------------------------ Total interest payable and similar charges 95.7 110.8 360.6 ------------------------------------------------------------------------------ Telewest Communications plc UK GAAP SUMMARISED UNAUDITED CONSOLIDATED BALANCE SHEETS AS AT 31 MARCH ------------------------------------------------------------------------------ 31 March 31 March 31 December 2000 1999 1999 #m #m #m Audited ------------------------------------------------------------------------------ Fixed assets Intangible assets 1,287.4 907.1 1,304.4 Tangible assets 2,847.1 2,467.6 2,775.1 Investment in associated undertakings 4.6 29.5 4.0 Other investments 4.3 2.4 2.1 ------------------------------------------------------------------------------ 4,143.4 3,406.6 4,085.6 ------------------------------------------------------------------------------ Current assets Stocks 0.1 0.2 0.2 Debtors 191.6 184.4 158.2 Secured cash deposit restricted for more than one year 12.0 - 12.0 Cash at bank and in hand 76.9 60.2 65.2 ------------------------------------------------------------------------------ 280.6 244.8 235.6 Creditors: amounts falling due within one year (406.4) (363.6) (505.8) ------------------------------------------------------------------------------ Net current (liabilities) (125.8) (118.8) (270.2) ------------------------------------------------------------------------------ Total assets less current liabilities 4,017.6 3,287.8 3,815.4 Creditors: amounts falling due after more than one year (3,399.9) (2,558.6) (3,061.0) Minority interests (0.6) (0.4) (0.5) ------------------------------------------------------------------------------ Capital and reserves 617.1 728.8 753.9 ------------------------------------------------------------------------------ Telewest Communications plc UK GAAP SUMMARISED UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED 31 MARCH ------------------------------------------------------------------------------ 31 March 31 March 31 December 2000 1999 1999 #m #m #m Audited ------------------------------------------------------------------------------ Net cash inflow from operating activities 48.4 42.9 197.6 Returns on investments and servicing of finance Interest received 1.0 4.5 7.5 Interest paid (17.9) (8.0) (123.8) Interest element of finance lease payments (1.8) (4.1) (12.9) ------------------------------------------------------------------------------ Net cash outflow from returns on investments and servicing of finance (18.7) (7.6) (129.2) ------------------------------------------------------------------------------ Capital expenditure and financial investment Purchase of tangible fixed assets (147.2) (76.6) (468.1) Sale of tangible fixed assets 0.1 0.3 4.7 ------------------------------------------------------------------------------ Net cash outflow from capital expenditure and financial investment (147.1) (76.3) (463.4) ------------------------------------------------------------------------------ Acquisitions and disposals Purchase of subsidiary undertakings - - (395.3) Cash acquired with subsidiaries - - 2.2 Investment in associated undertakings and other participating interests (2.3) (0.6) (2.4) ------------------------------------------------------------------------------ Net cash outflow from acquisitions and disposals (2.3) (0.6) (395.5) ------------------------------------------------------------------------------ Management of liquid resources Decrease / (increase) in fixed deposits (net) 27.2 (16.5) (33.6) ------------------------------------------------------------------------------ Financing Cash paid for credit facility arrangement costs - - (16.3) Net (repayment of)/proceeds from borrowings under old credit facility - (187.0) (538.5) Repayment of borrowings under old facilities - - (597.0) Net proceeds from borrowings under new facilities - - 951.0 Net repayments under existing facilities (275.0) - - Release of restricted cash deposits - 187.4 175.4 Cash received from exercise of share options 0.3 5.8 12.5 Cash received from rights issue - - 415.5 Share issue costs - - (2.5) Repayment of Cable London facility (126.0) - - Proceeds from issue of Senior Discount Notes - - 399.2 Proceeds from issue of Senior Convertible Notes - 300.0 300.0 Proceeds from issue of Senior Discount Notes and Senior Notes 543.5 - - Issue costs of Notes (9.1) (7.5) (17.8) Proceeds from / (repayment of) borrowings 3.9 (0.7) (45.1) Capital element of finance lease payments (6.2) (237.1) (221.8) ------------------------------------------------------------------------------ Net cash inflow from financing 131.4 60.9 814.6 ------------------------------------------------------------------------------ Increase / (decrease) in cash 38.9 2.8 (9.5) ------------------------------------------------------------------------------ Telewest Communications plc US GAAP SUMMARISED UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED 31 MARCH ------------------------------------------------------------------------------ 3 months 3 months 3 months ended ended ended 31 March 31 March 31 March 2000 2000 1999 $m #m #m ------------------------------------------------------------------------------ Revenue Cable television 117.0 73.5 64.4 Residential telephony 168.6 105.9 78.9 Business services 84.7 53.2 39.7 Other 4.9 3.1 4.5 ------------------------------------------------------------------------------ Total 375.2 235.7 187.5 ------------------------------------------------------------------------------ Operating loss (121.3) (76.2) (49.6) Interest income 1.7 1.1 8.8 Interest expense (139.6) (87.7) (80.6) Foreign exchange gain/(loss), net (40.5) (25.4) (30.4) Share of losses of affiliates - - (2.2) Minority interest in losses / (profits) of consolidated subsidiaries, net (0.2) (0.1) - Other, net 0.2 0.1 0.2 ------------------------------------------------------------------------------ Loss before income taxes (299.7) (188.2) (153.8) Income tax (expense) / benefit - - - ------------------------------------------------------------------------------ Net loss (299.7) (188.2) (153.8) ------------------------------------------------------------------------------ Basic and diluted loss per ordinary share $(0.13) #(0.08) #(0.07)* * restated for the dilutive effect of the 1999 rights issue ------------------------------------------------------------------------------ 1 Earnings/(loss) before interest, taxes, depreciation and amortisation ("EBITDA") Operating loss (121.3) (76.2) (49.6) Add: depreciation and amortisation of goodwill 174.8 109.8 86.5 ------------------------------------------------------------------------------ EBITDA (after non-cash share-based compensation costs) 53.5 33.6 36.9 Add back: non-cash share-based compensation costs 33.3 20.9 13.5 ------------------------------------------------------------------------------ EBITDA (before non-cash share- based compensation costs) 86.8 54.5 50.4 ------------------------------------------------------------------------------ 2 Operating costs and expenses Programming (58.2) (36.6) (35.8) Telephony (83.9) (52.7) (32.0) Selling, general and administration (179.6) (112.8) (82.8) Depreciation (142.3) (89.4) (71.6) Amortisation of goodwill (32.5) (20.4) (14.9) ------------------------------------------------------------------------------ Total (496.5) (311.9) (237.1) ------------------------------------------------------------------------------ The consolidated financial statements as set out on pages 14 to 16, which are unaudited, have been prepared on the basis of the accounting policies set out in Telewest's 1999 Annual Report. The economic environment in which the Company operates is the United Kingdom ("UK") and hence its reporting currency is Pounds Sterling ("#"). Merely for convenience, the financial statements contain translations of certain Pounds Sterling amounts into US Dollars at $1.5922 per #1.00, the Noon Buying Rate of the Federal Reserve Bank of New York on 31 March 2000. The presentation of the US Dollar amounts should not be construed as a representation that the Pounds Sterling amounts could be so converted into US Dollars at the rate indicated or at any other rate. Telewest Communications plc US GAAP SUMMARISED UNAUDITED CONSOLIDATED BALANCE SHEETS AS AT 31 MARCH ------------------------------------------------------------------------------ 31 March 31 March 31 December 2000 2000 1999 $m #m #m Audited ------------------------------------------------------------------------------ Assets Cash and cash equivalents 122.4 76.9 65.2 Secured cash deposit restricted for more than one year 19.1 12.0 12.0 Receivables and prepaid expenses 306.0 192.2 151.7 Investments 10.7 6.7 4.0 Property and equipment 4,591.7 2,883.9 2,818.1 Goodwill 2,315.1 1,454.0 1,474.4 Other assets 72.9 45.8 42.1 ------------------------------------------------------------------------------ Total assets 7,437.9 4,671.5 4,567.5 ------------------------------------------------------------------------------ Liabilities Debt 5,330.7 3,348.0 3,130.6 Other liabilities 855.2 537.1 483.6 ------------------------------------------------------------------------------ Total liabilities 6,185.9 3,885.1 3,614.2 ------------------------------------------------------------------------------ Minority interests 0.9 0.6 0.5 Shareholders' equity 1,251.1 785.8 952.8 ------------------------------------------------------------------------------ Total liabilities and shareholders' equity 7,437.9 4,671.5 4,567.5 ------------------------------------------------------------------------------ Telewest Communications plc US GAAP SUMMARISED UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS THREE MONTHS ENDED 31 MARCH ------------------------------------------------------------------------------ 3 months 3 months 3 months ended ended ended 31 March 31 March 31 March 2000 2000 1999 $m #m #m ------------------------------------------------------------------------------ Cash flows from operating activities Net loss (299.7) (188.2) (153.8) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation 142.3 89.4 71.6 Amortisation of goodwill 32.5 20.4 14.9 Amortisation of deferred financing costs and issue discount on senior discount debentures 67.0 42.1 24.7 Unrealised loss on foreign currency translation 40.8 25.6 31.3 Non cash accrued share based compensation cost 33.3 20.9 13.5 Termination of sale and leaseback - - 7.1 Share of net losses of affiliates - - 2.2 Loss/(gain) on disposals of assets - - (0.2) Changes in operating assets and liabilities, net of effect of acquisition of subsidiaries: Change in receivables (62.2) (39.1) (14.8) Change in prepaid expenses (2.4) (1.5) (4.7) Change in accounts payable 54.5 34.2 1.8 Change in other liabilities 41.2 25.9 41.7 ------------------------------------------------------------------------------ Net cash provided by operating activities 47.3 29.7 35.3 Net cash used in investing activities (237.9) (149.4) (76.9) Net cash provided by financing activities 209.2 131.4 60.9 ------------------------------------------------------------------------------ Net increase in cash and cash equivalents 18.6 11.7 19.3 Cash and cash equivalents at beginning of period 103.8 65.2 40.9 ------------------------------------------------------------------------------ Cash and cash equivalents at end of period 122.4 76.9 60.2 ------------------------------------------------------------------------------ Flextech plc UK GAAP SUMMARISED UNAUDITED FINANCIAL INFORMATION FOR THE THREE MONTHS ENDED 31 MARCH ------------------------------------------------------------------------------ 3 months 3 months ended ended 31 March 2000 31 March 1999 #m #m ------------------------------------------------------------------------------ Turnover Group and share of joint ventures 40.9 39.4 Less: share of joint ventures (11.9) (8.3) ------------------------------------------------------------------------------ Group Turnover 29.0 31.1 Operating expenses before charging depreciation and amortisation (30.5) (34.3) EBITDA (1.5) (3.2) Depreciation and amortisation (1.1) (1.2) ------------------------------------------------------------------------------ Operating loss (2.6) (4.4) ------------------------------------------------------------------------------ END QRFDGGMKLNDGGZM
1 Year Frk Ftse Tw Etf Chart |
1 Month Frk Ftse Tw Etf Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions