We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for real-time alerts, custom portfolio, and market movers
| Name | Symbol | Market | Type |
|---|---|---|---|
| Experian Fin 20 | LSE:93RV | London | Medium Term Loan |
| Price Change | % Change | Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00% | 110.628 | 0 | 01:00:00 |
From May 2019 to May 2024
TIDM93RV
RNS Number : 5261F
Experian Finance Plc
18 May 2017
news release
Preliminary results for the year ended 31 March 2017
7am, 18 May 2017 -- Experian plc, the global information services company, today issues its financial results for the year ended 31 March 2017.
General highlights - Ongoing operations (excluding CCM discontinued operations)
-- 6% total revenue growth, 5% organic revenue growth at constant currency, consistent with our target range.
-- On an ongoing activities basis Benchmark EBIT margin was up 60 basis points to 27.7%(1) , up 30 basis points at constant currency and Benchmark EBIT growth was 7% at constant currency.
-- Strategy translating into results; significant growth opportunities emerging over the medium term.
-- Strong growth across the B2B areas of Credit Services, Decision Analytics and Marketing Services.
-- Growth across all regions, with particular strength in Latin America and EMEA/Asia Pacific.
-- Considerable progress made towards repositioning Consumer Services, now securing millions of free members to engage with new offers.
-- Portfolio focus further sharpened, following agreement to sell the email/cross channel marketing business.
-- Continuing strong commitment to shareholder returns: -- Over US$700m returned to shareholders in the year via dividend and share repurchases.
-- Second interim dividend up 4% to 28.5 US cents per ordinary share; total dividend for FY17 up 4% to 41.5 US cents per share.
-- Share repurchase programme of US$600m to be executed during FY18.
Statutory financial highlights
Hot Features
Premium
Total
2017 2016 Growth
US$m US$m %
Revenue 4,335 4,237 2
Operating
profit 1,075 1,057 2
Profit
before
tax 1,071 966 11
Basic
EPS US92.1c US78.6c 17
----------- -------- -------- --------
Benchmark financial highlights(1,2)
Constant 2017
2017 2016 rates incl.
US$m US$m growth CCM
% US$m
Revenue(2) 4,335 4,164 6 4,643
Benchmark
EBIT(3) 1,199 1,145 6 1,253
Benchmark
PBT 1,124 1,071 6 1,178
Benchmark US88.4c US84.4c 5 US92.4c
EPS
------------ -------- -------- --------- --------
1 Benchmark metrics exclude the discontinued operations of email/cross-channel marketing and prior year comparatives have been restated to reflect the transaction. Reconciliation of Benchmark financial metrics including and excluding email/cross channel marketing can be found on page 2.
2 Revenue from ongoing activities. See Appendix 1 on page 14 and note 5 to the Group financial statements on pages 25-6 for definitions of non-GAAP measures.
3 See page 7 for reconciliation of Benchmark EBIT from ongoing activities to Benchmark EBIT.
Brian Cassin, Chief Executive Officer, commented:
"It has been a good year for Experian. We have made considerable progress strategically, operationally and financially. Our portfolio is sharper and we are continuing to invest to drive growth through innovative products and new services. We have also returned significant capital to our shareholders.
"As we look ahead, our sector is vibrant. Clients are seeking new ways to combine and analyse vast quantities of data to drive better business outcomes and consumers want to better understand and protect their financial status. This plays to our core strengths and is opening up many new opportunities for Experian. Over the next 12-18 months we will continue to innovate and are introducing a wave of new products to bring fresh thinking and new services to meet this demand.
"As we look ahead, we expect to sustain good momentum in our financial performance and we anticipate another year of good growth, within our target mid single-digit organic revenue growth range, with stable margins and further progress in Benchmark earnings per share."
Impact of Email/Cross-Channel Marketing Divestment
On 3 April 2017, we announced the agreed divestment of 75% of email/cross channel marketing ('CCM') which have been reclassified as discontinued activities for FY17. In the table below we show Benchmark financial metrics including and excluding CCM.
US$m FY17 as CCM FY17 including
reported CCM
Revenue 4,335 308 4,643
Organic revenue growth 5% 4%
Benchmark EBIT from
ongoing activities 1,199 54 1,253
Benchmark EBIT Margin 27.7% 27.0%
Benchmark PBT 1,124 54 1,178
Benchmark EPS US88.4c 4.0 US92.4c
------------------------ ---------- ---- ---------------
Contacts
Experian
Brian Cassin Chief Executive Officer +44 (0)20 3042 4215
Lloyd Pitchford Chief Financial Officer Andrew Simms Head of Investor Relations Gerry Tschopp Senior VP, Group Communications
Finsbury
Rollo Head +44 (0)20 7251 3801
Jenny Davey
There will be a presentation today at 9.30am (UK time) to analysts and investors at the Bank of America Merrill Lynch Financial Centre, 2 King Edward Street, London, EC1A 1HQ. The presentation can be viewed live via the link from the Experian website at www.experianplc.com and can also be accessed live via a telephone dial-in facility: +44 844 800 3850 (UK and International) or +44 208 996 3900 (all others), using access code 20337137. The supporting slides and an indexed replay will be available on the website later in the day.
Experian will update on first quarter trading for FY18 on 18 July 2017.
Roundings
Certain financial data have been rounded within this announcement. As a result of this rounding, the totals of data presented may vary slightly from the actual arithmetic totals of such data.
Forward looking statements
Certain statements made in this announcement are forward looking statements. Such statements are based on current expectations and are subject to a number of risks and uncertainties that could cause actual events or results to differ materially from any expected future events or results referred to in these forward looking statements. See note 27 to the financial statements for further information on risks and uncertainties facing Experian.
Company website
Neither the content of the Company's website, nor the content of any website accessible from hyperlinks on the Company's website (or any other website), is incorporated into, or forms part of, this announcement.
About Experian
Experian is the world's leading global information services company. During life's big moments - from buying a home or a car, to sending a child to college, to growing a business by connecting with new customers - we empower consumers and our clients to manage their data with confidence. We help individuals to take financial control and access financial services, businesses to make smarter decisions and thrive, lenders to lend more responsibly, and organisations to prevent identity fraud and crime.
We have 16,000 people operating across 37 countries and every day we're investing in new technologies, talented people and innovation to help all our clients maximize every opportunity. We are listed on the London Stock Exchange (EXPN) and are a constituent of the FTSE 100 Index.
Learn more at www.experianplc.com or visit our global content hub at our global news blog for the latest news and insights from the Group.
Chief Executive Officer's review
We have made considerable progress over the past year executing against our strategy and this is translating into good financial and operating results. We delivered total revenue growth of 6% at constant currency, organic revenue growth of 5%, consistent with our mid single-digit target range, and we are well placed to capture further opportunities to sustain momentum.
Highlights this year include:
-- We made strong progress against our five strategic priorities:
o Our portfolio is sharper and more focused following the agreed sale of email/cross-channel marketing (CCM) and we are driving growth from the strong synergies that exist across our portfolio.
o Our Business-to-Business (B2B) activities performed well, with strong organic revenue growth across Credit Services, Decision Analytics and Marketing Services.
o Transformation of Consumer Services is gathering pace. We now have millions of consumers signed up for free membership offers. This gives us a large and fast growing audience of consumers to engage with our new credit and identity offers.
o We have increased investment in new sources of data, advanced analytics and decisioning products and in innovative new solutions in order to address significant market opportunities and we enter FY18 with a range of new products to sustain momentum.
o We returned US$734m in total to shareholders through dividends and net share repurchases, and today announce a US$600m repurchase programme to be executed during FY18.
-- Our actions have resulted in a strong performance for the year, with organic revenue growth of 5%, total growth of 6% and growth at actual foreign exchange rates of 4%. We have expanded margins, which have increased to 27.7%, up by 60 basis points at actual rates and up 30 basis points at constant exchange rates, to deliver Benchmark EBIT growth of 7% at constant exchange rates (all on an ongoing activities basis);
-- Before the restatement for CCM, Group organic revenue growth was 4% for the year and the EBIT margin was flat at constant currency, in line with our previous guidance.
Regional highlights
North America
We delivered a solid performance in North America, with total revenue growth of 7% and organic revenue growth of 5%, reflecting strength in B2B partially offset by the transition we are undertaking in Consumer Services.
We saw good progress across our B2B activities reflecting generally stable conditions for consumer and business lending as well as a good reception by clients for some of our newly introduced services. These include new propositions which help lenders to target and acquire customers more efficiently in the digital sphere, new decisioning services which greatly accelerate the speed at which risk and fraud prevention analysis can be conducted, and as we introduce additional functionality to help our clients address the credit needs of a broader spectrum of consumers and businesses. Our strategy to expand in newer market segments continues to produce results, with strong growth in health fuelled by new deals with healthcare providers and as we secure further growth from existing clients through cross-selling. For the year as a whole we delivered further growth in automotive, with some tightening of credit standards evident towards the latter part of the year.
In Consumer Services, we are growing a substantial audience of consumers by offering free access to credit monitoring and scores. Free memberships reached 9 million at the end of the year, out of a total of approximately 11 million members, and up from 3 million free members in the previous year. We have recently launched a major marketing campaign to introduce a new premium identity protection service called IdentityWorks, which is based on the CSIdentity ('CSID') platform we acquired earlier in the year. We are also starting to scale LendingWorks, by adding more lenders, more loan and card offers and new features to help consumers easily compare prices for credit offers. While organic revenue declined modestly as a whole, referral fees have started to grow rapidly from a small base.
Latin America
We delivered another year of strong progress in Latin America, with organic revenue growth of 9%. The performance of our business in Brazil has been outstanding, delivering good growth despite a very difficult market. At the same time we have undertaken a significant programme of investment in Brazil to position ourselves for economic recovery to build on our leadership position in B2B while establishing new services for consumers. Growth in the year was driven by a number of factors, including counter-cyclical products such as delinquency notifications, expansion of our position with a number of the largest Brazilian banks and the introduction of additional services for small and medium enterprises. We also launched free services to help consumers better manage their credit, including the Serasa Score which helps to educate consumers about the benefits of positive data and improve consumer access to credit.
Regulatory changes are being discussed in Brazil which could accelerate the adoption of positive data by dropping the requirement for consumers to opt-in and instead allowing consumers to opt-out of the positive data collection process. We believe this would benefit Brazilian consumers and would provide new opportunities for better credit risk assessment through more widespread use of data. In anticipation of this regulatory change, we are accelerating development of products which incorporate positive data.
UK and Ireland
In the UK and Ireland, organic revenue increased 1%, reflecting a robust performance in B2B which offset a decline in direct-to-consumer.
The breadth of our offer in B2B is a major advantage, expanding our position within our traditional client base in financial services and opening up new opportunities for growth in areas such as energy, price comparison, wealth and pensions and financial technology services (fintech). During the year we introduced services which help lenders to pre-qualify consumers for credit, credit software which assists with account opening and customer management and new fraud prevention products. We also secured our first client wins for CrossCore, our new fraud detection and prevention platform. We benefited from strong take up of new digital marketing tools which use data and analytics to help clients advertise more effectively across social media and other digital platforms.
We took a number of important steps during the year to reposition Consumer Services. We are using the power of the Experian brand to drive consumer interest and engagement in our free score offer. We have attracted 1.7 million free customers since launch which is helping to drive awareness and usage of CreditMatcher, our price comparison service. Having initially launched CreditMatcher, which helps consumers to compare credit card offers, we have recently introduced an energy switching service as an extension to our offer. Early signs are encouraging, although the scale of our new offers is not yet sufficient to offset declines in our traditional credit monitoring subscription services and we expect this part of our business to decline during the coming year, with the rate of decline expected to moderate somewhat in the second half.
EMEA/Asia Pacific
EMEA/Asia Pacific performed strongly, delivering organic growth of 9%.
Strategically we have placed considerable emphasis on tightening the focus of our activities in EMEA/Asia Pacific. Having divested a number of businesses over the past two years we are now concentrated on fewer scalable markets. This more focused approach is yielding good results and we secured many significant wins during the year, ending the year with good momentum across both EMEA and Asia Pacific. This has given rise to strong revenue growth and significant progress towards profitability, even as we continue to invest to secure longer term opportunities in markets such as India and South East Asia.
Strategy update
Having successfully executed on many aspects of our strategy our portfolio is stronger and is growing faster with improved profitability. As we look ahead we are evolving our focus in order to capture new opportunities. We are aligning our strategy ever more closely to emerging client needs to deliver better digital customer experiences, to manage risks as effectively as possible and to protect against fraud, while also helping consumers to protect and manage their financial lives. These needs mean our customers seek new ways to combine, integrate and analyse data, which plays to Experian's strengths.
As part of our strategy we are:
-- broadening and deepening our data assets through a range of data investments and partnerships;
-- investing to extend our lead in enhanced analytics and advanced decisioning technologies to greatly enhance client experiences by providing quicker, more frictionless decision-making;
-- transforming our relationships with consumers by enhancing the user experience and introducing new offers with greater choice of products which fit their individual needs;
-- accelerating the rate and the pace at which we innovate, and will introduce a wide range of new and enhanced products over the coming 12-18 months;
-- continuing to add scale in selected verticals and targeted geographies;
-- continuing to invest in the foundations of our business including agile technology, client service excellence, our brand, talent and our One Experian approach.
The combination of our strategic priorities and the strength of our business foundations will help us to realise our ambition to deliver premium earnings growth and to deliver further value to all our stakeholders.
Benchmark EBIT margin
We continue to deliver growth in profitability alongside organic investment and our Benchmark EBIT margin from ongoing activities was 27.7%, up 60 basis points for the year, of which 30 basis points was accounted by a positive foreign exchange translation.
Cash generation and uses of cash
We have delivered another strong year of cash generation, with Benchmark EBIT conversion into Benchmark operating cash flow of 96%. Consistent with our capital allocation strategy, use of cash was balanced between organic investment, acquisitions and returns to shareholders. Benchmark operating cash flow was US$1,149m, with US$393m allocated to net organic capital investment. Acquisitions and investments represented US$432m, net share repurchases amounted to US$353m and equity dividends were US$381m.
We ended the year with net debt of US$3,173m, up US$150m, representing 2.1 times Benchmark EBITDA. This is at the lower end of our target leverage range of 2 to 2.5 times net debt to Benchmark EBITDA.
Return on capital employed
Return on capital employed for the year was 15.5% (2016: 15.4%). This represented organic improvement of 80 basis points, offset by a 50 basis point headwind from acquisitions and a 20 basis point headwind due to foreign exchange and other factors.
Dividend and share repurchases
We are announcing a second interim dividend of 28.5 US cents per share, up 4% on the prior year to bring the total for FY17 to 41.5 US cents per share, also up 4% on the prior year. This dividend will be paid on 21 July 2017 to shareholders on the register at the close of business on 23 June 2017. We also expect to execute share repurchases of US$600m in the forthcoming year.
Group financial results
Revenue by geography
Year ended 31 March Growth %
---------------------------- ------ -------- -----------------------------------------
Total Total Organic
2017 2016(1) at actual at constant at constant
US$m US$m rates rates rates
---------------------------- ------ -------- ----------- ------------- -------------
North America
Credit Services 1,341 1,237 8 8
Decision Analytics 162 161 - -
Marketing Services 215 200 8 8
Consumer Services 739 696 6 (2)
------ -------- ----------- ------------- -------------
Total ongoing activities 2,457 2,294 7 7 5
Exited business activities - 43
------ -------- ----------- ------------- -------------
Total North America 2,457 2,337
---------------------------- ------ -------- ----------- ------------- -------------
Latin America
Credit Services 658 579 6 6
Decision Analytics 48 36 34 34
Marketing Services 24 16 39 39
------ -------- ----------- ------------- -------------
Total ongoing activities 730 631 16 9 9
Exited business activities - -
------ -------- ----------- ------------- -------------
Total Latin America 730 631
---------------------------- ------ -------- ----------- ------------- -------------
UK and Ireland
Credit Services 246 275 3 3
Decision Analytics 214 234 5 5
Marketing Services 145 160 5 5
Consumer Services 202 255 (9) (9)
------ -------- ----------- ------------- -------------
Total ongoing activities 807 924 (13) 1 1
Exited business activities - 15
------ -------- ----------- ------------- -------------
Total UK and Ireland 807 939
---------------------------- ------ -------- ----------- ------------- -------------
EMEA/Asia Pacific
Credit Services 144 149 (3) (3)
Decision Analytics 160 135 21 21
Marketing Services 37 31 16 16
------ -------- ----------- ------------- -------------
Total ongoing activities 341 315 8 9 9
Exited business activities - 15
------ -------- ----------- ------------- -------------
Total EMEA/Asia Pacific 341 330
---------------------------- ------ -------- ----------- ------------- -------------
Total revenue - ongoing
activities 4,335 4,164 4 6 5
Total revenue - exited
business activities - 73
---------------------------- ------ -------- ----------- ------------- -------------
Revenue 4,335 4,237 2 4
---------------------------- ------ -------- ----------- ------------- -------------
1. 2016 restated for the divestment of the email/cross-channel marketing business.
See Appendix 2 (page 14) for analyses of revenue, Benchmark EBIT and Benchmark EBIT margin from ongoing activities by business segment.
Income statement, earnings and EBIT margin analysis
Year ended 31 March Growth %
------------------------------------- --------------------------
Total Total
2017 2016(1) at actual at constant
US$m US$m rates rates
------------------------------------- -------- -------- ----------- -------------
Benchmark EBIT by geography
North America 781 704 11
Latin America 251 226 3
UK and Ireland 246 297 (4)
EMEA/Asia Pacific (3) (15) 47
-------- -------- ----------- -------------
Benchmark EBIT before Central
Activities 1,275 1,212 7
Central Activities - central
corporate costs (76) (82)
-------- -------- ----------- -------------
Benchmark EBIT from ongoing
activities 1,199 1,130 6 7
EBIT - exited business
activities - 15
-------- -------- ----------- -------------
Benchmark EBIT 1,199 1,145 5 6
Net interest (75) (74)
-------- -------- ----------- -------------
Benchmark PBT 1,124 1,071 5 6
Exceptional items - 37
Amortisation of acquisition
intangibles (104) (115)
Acquisition expenses and
adjustment to contingent
consideration (16) (6)
Financing fair value remeasurements 67 (21)
Profit before tax 1,071 966
Group tax charge (259) (244)
Profit after tax 812 722
------------------------------------- -------- -------- ----------- -------------
Benchmark earnings
Benchmark PBT 1,124 1,071 5 6
Benchmark tax charge (294) (263)
-------- -------- ----------- -------------
Total Benchmark earnings 830 808
------------------------------------- -------- -------- ----------- -------------
For owners of Experian
plc 831 809 3 3
For non-controlling interests (1) (1)
------------------------------------- -------- -------- ----------- -------------
Benchmark EPS US88.4c US84.4c 5 5
Basic EPS from continuing
operations US86.5c US75.5c
Weighted average number
of ordinary shares 940m 958m
------------------------------------- -------- -------- ----------- -------------
Benchmark EBIT margin -
ongoing activities
North America 31.8% 30.7%
Latin America 34.4% 35.8%
UK and Ireland 30.5% 32.1%
EMEA/Asia Pacific (0.9%) (4.8%)
------------------------------------- -------- -------- ----------- -------------
Benchmark EBIT margin 27.7% 27.1%
------------------------------------- -------- -------- ----------- -------------
1. 2016 restated for the divestment of the email/cross-channel marketing business.
See Appendix 1 (page 14) and note 5 to the financial statements for definitions of non-GAAP measures.
See Appendix 2 (page 14) for analyses of revenue, Benchmark EBIT and Benchmark EBIT margin from ongoing activities by business segment.
Business review
North America
Total revenue from ongoing activities in North America was US$2,457m, with total revenue growth of 7% and organic revenue growth of 5%.
Credit Services
Total and organic revenue growth was 8% with growth across all business lines. In consumer information, we saw good growth in volumes in credit prospecting, origination, account management and mortgage. Business information also delivered good growth as we introduce new products. In health, we saw strong growth in new client bookings and good levels of cross selling of additional services to our existing client base including consumer authentication and collection services. Automotive delivered growth, although at more moderate rates, reflecting some tightening of lending standards across automotive lenders and less buoyant automotive sales.
Decision Analytics
Total and organic revenue was flat with significant new business wins in financial services and strength in analytics, offset by the non-renewal of a customer contract.
Marketing Services
Total and organic revenue increased 8% during the year with strong growth in targeting data driven by demand from digital advertisers and good growth in data quality services.
Consumer Services
Total revenue growth was 6%, reflecting the acquisition of CSID, with organic revenue down 2%. We saw growth in affinity partnerships and data breach services. Referral fees from price comparison services are also growing, from a small base. This was offset by churn in the legacy membership base.
Benchmark EBIT and EBIT margin
North America Benchmark EBIT from ongoing activities was US$781m, up 11%. The Benchmark EBIT margin from ongoing activities was 31.8%, up 110 basis points year-on-year reflecting positive operating leverage and the timing of product launches in Consumer Services.
Latin America
Total revenue from ongoing activities in Latin America was US$730m, with total and organic revenue growth of 9% at constant exchange rates.
Credit Services
At constant exchange rates, total and organic revenue growth was 6%. In Brazil, growth reflected strategic new business wins, growth across countercyclical products, including delinquency notifications services, and good growth in the SME channel. Spanish Latin America delivered another outstanding performance.
Decision Analytics
Total and organic revenue growth was 34% at constant exchange rates as we expand across the region and secured new contract wins and strong performances across software, analytics and fraud prevention services.
Marketing Services
Total and organic revenue at constant exchange rates increased 39%. We made good progress in Marketing Services with particular strength in targeting driven by our digital advertising initiatives and good demand for data quality services.
Benchmark EBIT and EBIT margin
Latin America Benchmark EBIT from ongoing activities was US$251m, up 3% at constant exchange rates. Benchmark EBIT margin from ongoing activities was 34.4% (2016: 35.8%) reflecting investment in new consumer offers in Brazil and dual running costs as we transferred some operations to our new facility in Sao Carlos. There was also a mix impact relating to growth in lower margin countercyclical products.
UK and Ireland
In the UK and Ireland, total revenue from ongoing activities was US$807m, with total and organic revenue growth of 1% at constant exchange rates.
Credit Services
Total and organic revenue at constant exchange rates increased 3%, driven by growth in credit reference volumes, credit pre-qualification services and background checking which drove growth across the banking, telecoms and utilities and other verticals, as well as further expansion in business information within the SME channel.
Decision Analytics
At constant exchange rates, both total and organic revenue increased 5%. Growth reflected strong demand for origination software as banks invest in infrastructure to enhance on-boarding of customers through digital channels.
Marketing Services
Total and organic revenue at constant exchange rates increased 5%. We saw good growth from new wins in targeting data across both traditional and newer digital marketing activities.
Consumer Services
At constant exchange rates, total and organic revenue declined by 9% as we continue to execute on our strategy to diversify our sources of revenue. There was strong progress in the affinity channel, reflecting good take up of scores-on-statements and strong growth in referral fees from newly introduced price comparison services. This was offset by attrition in the legacy subscription membership base.
Benchmark EBIT and EBIT margin
Benchmark EBIT from ongoing activities was US$246m, down 4% at constant exchange rates. Benchmark EBIT margin from ongoing activities was 30.5% (2016: 32.1%), reflecting organic growth investments, the transition of the Consumer Services business and increased legal and regulatory costs.
EMEA/Asia Pacific
Total revenue from ongoing activities in EMEA/Asia Pacific was US$341m, with total and organic revenue growth of 9% at constant exchange rates.
Credit Services
Total and organic revenue at constant exchange rates was 3% lower. Good growth in Spain, Italy and Southeast Asia was offset by weakness in bureaux in South Africa and Denmark. Our bureaux in India and Australia continue to deliver strong growth from a small base, benefiting from the strategic investments we have made.
Decision Analytics
At constant exchange rates total and organic revenue growth was 21%, with significant new wins for credit decisioning software, fraud prevention and analytics during the year.
Marketing Services
Total and organic revenue growth at constant exchange rates was 16%, with strong growth across data quality and targeting services.
Benchmark EBIT and EBIT margin
Benchmark EBIT from ongoing activities moderated to a loss of US$(3)m (2016: US$(15)m). Benchmark EBIT margin from ongoing activities improved 390 basis points to (0.9)%. This primarily reflects improving profitability trends in Asia Pacific and currency translation movements.
Group financial review
Key financials
Year ended 31 March
2017 2016(1)
------------------------------------- ---------- ----------
Profitability performance measures:
Benchmark EBIT US$1,199m US$1,145m
Benchmark EBIT growth at constant
currency 6% 3%
Benchmark EBIT margin from ongoing
activities 27.7% 27.1%
Benchmark PBT US$1,124m US$1,071m
Benchmark PBT growth at constant
currency 6% 3%
Benchmark EPS 88.4 USc 84.4 USc
Benchmark EPS growth at constant
currency 5% 5%
Benchmark tax rate 26.2% 24.6%
Key statutory measures:
Revenue US$4,335m US$4,237m
Operating profit US$1,075m US$1,057m
Profit before tax US$1,071m US$966m
Effective rate of tax based on
profit before tax 24.2% 25.3%
Basic EPS 92.1USc 78.6USc
Other performance measures:
Benchmark operating cash flow US$1,149m US$1,210m
Cash flow conversion 96% 106%
Total investment (see Appendix US$825m US$325m
6)
Net share repurchases US$353m US$592m
Net debt US$3,173m US$3,023m
------------------------------------- ---------- ----------
(1) 2016 results have been represented to exclude discontinued operations except for growth rates, which are as previously reported.
The Group has identified and defined certain non-GAAP measures, as they are the key measures used within the business to assess performance. These measures are used within this Group financial review and, unless otherwise indicated, all discussion of Revenue, Benchmark EBIT and Benchmark EBIT margin relates to ongoing activities only.
Summary
The Group continued to make progress during the year, with organic revenue growth at an average of 5% for the year as a whole. Benchmark EBIT margin from ongoing activities was 27.7%, up 60 basis points for the year, reflecting the phasing of investment in our strategic growth initiatives and exchange rate changes.
The Group reports its financial results in US dollars and therefore the weakness of the Group's other trading currencies (primarily sterling) against the US dollar during the year decreased our total revenue by US$82m and Benchmark EBIT by US$10m, but improved our Benchmark EBIT margin from ongoing activities by 30 basis points. If recent rates prevail, we expect foreign exchange to be broadly neutral to revenue and Benchmark EBIT for the year ending 31 March 2018. Details of the principal exchange rates used are given on page 13.
The Group reported Benchmark PBT of US$1,124m (2016: US$1,071m). Benchmark EPS of 88.4 US cents (2016: 84.4 US cents) represents an increase of 5% at constant currency and also at actual exchange rates. The net interest expense included in Benchmark PBT was US$75m (2016: US$74m). The Benchmark tax rate was 26.2% (2016: 24.6%).
The Group continued to generate strong cash flows, with a 96% conversion of Benchmark EBIT to benchmark operating cash flow (2016: 106%). Investment activity in the year has been undertaken within the capital allocation framework previously outlined and includes the acquisition of CSIdentity ('CSID') for US$380m (including US$22m of cash acquired). The Group has continued to focus its portfolio, and we have agreed to divest a 75% stake in our email/cross-channel marketing business ('CCM').
Shareholder returns
At 31 March 2017, net share repurchases amounted to US$353m (2016: US$592m).
The second interim dividend is 28.5 (2016: 27.5) US cents per share giving a total dividend for the year of 41.5 (2016: 40.0) US cents per share, an increase of 4% on the prior year. This reflects the underlying strength of the business, notwithstanding the foreign exchange headwinds.
Taking the total dividend and share purchases together, during the year the Group returned a total of US$734m to shareholders.
Growing the business
The Group continued to deliver good growth during the year, with organic revenue growth in the mid single-digit target range.
Total revenue growth from ongoing activities was 6% at constant exchange rates in the year ended 31 March 2017, and 4% at actual rates. The divestment of CCM increased organic revenue growth by 0.4%.
This year, Benchmark EBIT from ongoing activities was US$1,199m, growing at 6% at actual exchange rates and 7% at constant currency. Expenditure through the income statement in support of growth included investment in new product growth and innovation. We also invested in restructuring and productivity initiatives and incurred additional regulatory and compliance expenditure.
Benchmark EBIT margin from ongoing activities improved by 60 basis points, and was stable at constant currency before the CCM divestment. The impact of foreign exchange movements improved Benchmark EBIT margin from ongoing activities by 30 basis points overall for the year.
Generating value
The table at Appendix 3 on page 15 provides a reconciliation of our underlying profitability, as measured by Benchmark EBIT, to our statutory profit before tax.
Our net interest expense and the related cash flows have benefited from the strong cash generation and from low interest rates globally. At 31 March 2017, the interest on 63% of our net funding was at fixed rates (2016: 91%).
Our effective tax rate on Benchmark PBT was 26.2%, reflecting the mix of profits and prevailing tax rates by territory. The equivalent cash tax rate remains below our Benchmark tax rate and a reconciliation is provided in the table at Appendix 7. It is currently anticipated that our cash tax rate will increase and move closer to our Benchmark tax rate over the course of the next five years, as tax amortisation of goodwill on earlier acquisitions and prior tax losses are utilised.
Basic EPS was 92.1 US cents (2016: 78.6 US cents). Basic EPS for the year ended 31 March 2017 included earnings of 3.7 (2016: loss of 5.8) US cents per share in respect of discontinued operations and other adjustments made to derive Benchmark EPS. Benchmark EPS was 88.4 US cents (2016: 84.4 US cents), an increase of 5% at actual exchange rates and also at constant currency. Further information is given in note 12 to the financial statements.
At 31 March 2017, Experian had 1,006 million shares in issue of which some 75 million were held by employee trusts and as treasury shares. Accordingly, the number of shares to be used for the purposes of calculating basic EPS from 31 March 2017 is 930 million. Issues and purchases of shares after 31 March 2017 will result in amendments to this figure.
The total dividend per share for the year is covered 2.1 times by Benchmark EPS (2016: 2.1 times) in accordance with our previously declared policy. Ordinary dividends paid in the year amounted to US$381m (2016: US$380m).
Cash and liquidity management
As shown in the Cash flow and net debt summary table at Appendix 5 on page 16, we generated good Benchmark operating and free cash flows in the year. The continued strength of our operating cash flow performance reflects the nature of our business and financial model and our focus on working capital management.
Net debt at 31 March 2017 was US$3,173m (2016: US$3,023m), with undrawn committed borrowing facilities of US$2,375m (2016: US$2,175m). Our net debt at 31 March 2017 was 2.1 times Benchmark EBITDA (2016: 2.0 times), compared to our target range of 2.0 to 2.5 times.
Total investment has been higher during the year ended 31 March 2017 with the acquisition of CSIdentity representing a net cash outflow of US$358m, and capital expenditure in continuing operations of US$399m (2016: US$315m) representing 9% (2015: 7%) of total revenue.
Key statutory measures
Revenue for the year ended 31 March 2017 was US$4,335m (2016: US$4,237m) reflecting the Total growth in ongoing activities offset by the impact of exited businesses completed in the prior year. Operating profit for the year ended 31 March 2017 was US$1,075m (2016: US$1057m).
Basic EPS was 92.1 US cents (2016: 78.6 US cents). Earnings have benefited from a non-cash financing fair value remeasurements gain within net finance costs of US$67m (2016: loss of US$21m). The increase in Basic EPS also reflects a lower statutory tax rate and a lower number of shares in issue as a consequence of our share repurchase programme.
The effective rate of tax based on profit before tax has improved from 25.3% in the year ended 31 March 2016 to 24.2% in the current financial year, driven by a reduction in expenses not deductible for tax purposes and tax on exceptional items incurred in the year ended 31 March 2016.
Foreign exchange rates
Foreign exchange - average rates
The principal exchange rates used to translate total revenue and Benchmark EBIT into the US dollar are shown in the table below.
2017 2016 Movement against
the US dollar
----------------------- ------ ------ -----------------
US dollar : Brazilian
real 3.30 3.59 8%
Sterling : US dollar 1.30 1.51 (14%)
Euro : US dollar 1.10 1.10 -
US dollar : Colombian
peso 2,969 2,942 (1%)
----------------------- ------ ------ -----------------
Foreign exchange - closing rates
The principal exchange rates used to translate assets and liabilities into the US dollar at the year end dates are shown are shown in the table below.
2017 2016
----------------------- ------ ------
US dollar : Brazilian
real 3.17 3.56
Sterling : US
dollar 1.25 1.44
Euro : US dollar 1.07 1.14
US dollar : Colombian
peso 2,894 2,997
-------------------------- ------ ------
Risks and uncertainties
The ten principal risks and uncertainties faced by the Group are summarised in note 27 to the financial statements.
Appendices
1. Non-GAAP financial information
Experian has identified and defined certain measures that it believes assist in understanding the performance of the Group. These measures are not defined under IFRS and they may not be directly comparable with other companies' adjusted measures. The non-GAAP measures are not intended to be a substitute for, or superior to, any IFRS measures of performance but management has included them as these are considered to be key measures used within the business for assessing performance. Information on certain of our non-GAAP measures is set out below in the further appendices. Definitions of all our non-GAAP measures are given in note 5 to the financial statements.
2. Revenue, Benchmark EBIT and Benchmark EBIT
margin by business segment
-------------------------------------------------------------------------------
Year ended 31 March Growth %
------------------------------- ------ -------- ------------------------------
2017 2016(1) Total Organic
at constant at constant
US$m US$m rates rates
------------------------------- ------ -------- ------------- -------------
Revenue
Credit Services 2,389 2,240 6 6
Decision Analytics 584 566 9 9
Marketing Services 421 407 8 8
Consumer Services 941 951 2 (4)
------------------------------- ------ -------- ------------- -------------
Total - Ongoing activities 4,335 4,164 6 5
Exited business activities(2) - 73
------------------------------- ------ -------- ------------- -------------
Total 4,335 4,237 4
------------------------------- ------ -------- ------------- -------------
Benchmark EBIT
Credit Services 817 791 2
Decision Analytics 120 104 27
Marketing Services 95 76 32
Consumer Services 243 241 4
------------------------------- ------ -------- ------------- -------------
Total business segments 1,275 1,212 7
Central Activities -
central corporate costs (76) (82) (2)
-------------------------------
Total - Ongoing activities 1,199 1,130 7
Exited business activities(2) - 15
------------------------------- ------ -------- ------------- -------------
Total 1,199 1,145 6
------------------------------- ------ -------- ------------- -------------
Benchmark EBIT margin
- ongoing activities(3)
Credit Services 34.2% 35.3%
Decision Analytics 20.5% 18.4%
Marketing Services 22.6% 18.7%
Consumer Services 25.8% 25.3%
------------------------------- ------ -------- ------------- -------------
EBIT margin 27.7% 27.1%
------------------------------- ------ -------- ------------- -------------
1. The results for the year ended 31 March 2016 have been re-presented in respect of the email/cross-channel marketing business which has been treated as a discontinued operation.
2. Exited business activities comprise discontinuing Credit Services, Decision Analytics and Marketing Services businesses.
3. Reconciliation of Benchmark EBIT to statutory profit before tax
Year ended 31 March 2017 2016(1)
----------------------------------------
US$m US$m
---------------------------------------- ------- --------
Benchmark EBIT from ongoing activities 1,199 1,130
Exited business activities - 15
---------------------------------------- ------- --------
Benchmark EBIT 1,199 1,145
Net interest expense (75) (74)
---------------------------------------- ------- --------
Benchmark PBT 1,124 1,071
Exceptional items (Appendix 4) - 37
Other adjustments made to derive
Benchmark PBT (Appendix 4) (53) (142)
---------------------------------------- -------
Profit before tax 1,071 966
---------------------------------------- ------- --------
1. The results for the year ended 31 March 2016 have been re-presented in respect of the email/cross-channel marketing business which has been treated as a discontinued operation.
4. Exceptional items and Other adjustments made to derive Benchmark PBT
Year ended 31 March 2017 2016
US$m US$m
----------------------------------------- ----- ------
Exceptional items:
Profit on disposal of businesses - (57)
North America security incident
related costs - 20
----------------------------------------- ----- ------
Exceptional items - (37)
----------------------------------------- ----- ------
Other adjustments made to derive
Benchmark PBT:
Amortisation of acquisition intangibles 104 115
Acquisition expenses 16 4
Adjustment to the fair value of
contingent consideration - 2
Financing fair value remeasurements (67) 21
----------------------------------------- ----- ------
Other adjustments made to derive
Benchmark PBT 53 142
----------------------------------------- ----- ------
Net charge for Exceptional items
and Other adjustments made to derive
Benchmark PBT 53 105
----------------------------------------- ----- ------
An explanation of the reasons for the exclusion of such items from our definition of Benchmark PBT is given in note 5 to the financial statements.
5. Cash flow and net debt summary
Year ended 31 March 2017 2016
US$m US$m
------------------------------------------- -------- --------
Benchmark EBIT 1,199 1,145
Amortisation and depreciation charged
to Benchmark PBT 322 334
Net capital expenditure (Appendix
6) (393) (301)
Increase in working capital (39) (21)
Profit retained in associates (1) (1)
Charge for share incentive plans 61 54
------------------------------------------- -------- --------
Benchmark operating cash flow 1,149 1,210
Net interest paid (70) (66)
Tax paid - continuing operations (144) (122)
Dividends paid to non-controlling
interests (2) (3)
------------------------------------------- -------- --------
Benchmark free cash flow 933 1,019
Acquisitions (385) (22)
Purchase of investments (47) (2)
Disposal of businesses and investments (4) 150
Exceptional items other than disposal
of businesses 8 (20)
Ordinary dividends paid (381) (380)
------------------------------------------- -------- --------
Net cash inflow - continuing operations 124 745
X X
Net cash inflow - discontinued operations 20 59
Net debt at 1 April (3,023) (3,217)
Net share repurchases (353) (592)
Exchange, discontinued operations
and other movements 59 (18)
------------------------------------------- -------- --------
Net debt at 31 March (3,173) (3,023)
------------------------------------------- -------- --------
6. Reconciliation of Total investment
Year ended 31 March 2017 2016
US$m US$m
------------------------------------- ------ ------
Capital expenditure as reported
in the Group cash flow statement 399 315
Disposal of property, plant and
equipment (6) (14)
Net capital expenditure as reported
in the Cash flow and net debt
summary 393 301
------------------------------------- ------ ------
Acquisitions 385 22
Purchase of investments 47 2
------------------------------------- ------ ------
Total investment 825 325
------------------------------------- ------ ------
7. Cash tax reconciliation
Year ended 31 March 2017 2016
% %
--------------------------------------- ------ ------
Tax charge on Benchmark PBT 26.2 24.6
Tax relief on intangible assets (6.6) (7.0)
Benefit of brought forward tax
losses (3.9) (4.9)
Other (2.9) (1.3)
Tax paid as a percentage of Benchmark
PBT 12.8 11.4
--------------------------------------- ------ ------
Group income statement
for the year ended 31 March 2017
2017 2016
(Re-presented) (Note
3)
----------------------------------------- ---------------------------
Benchmark(1) Non-benchmark(2) Statutory Benchmark(1) Non-benchmark(2) Statutory
Total Total
US$m US$m US$m US$m US$m US$m
Revenue (note
6(a)) 4,335 - 4,335 4,237 - 4,237
------------ ---------------- --------- -------------- ---------------- ---------
Labour costs (1,609) (6) (1,615) (1,559) - (1,559)
Data and
information
technology
costs (521) - (521) (480) - (480)
Amortisation and
depreciation
charges (322) (104) (426) (334) (115) (449)
Marketing and
customer
acquisition
costs (322) - (322) (345) - (345)
Other operating
charges (366) (10) (376) (378) (26) (404)
------------ ---------------- --------- -------------- ---------------- ---------
Total operating
expenses (3,140) (120) (3,260) (3,096) (141) (3,237)
Profit on
disposal
of businesses
(note
8(b)) - - - - 57 57
---------------- ------------ ---------------- --------- -------- -------------- ---------------- ---------
Operating profit 1,195 (120) 1,075 1,141 (84) 1,057
Interest income 14 - 14 20 - 20
Finance expense (89) 67 (22) (94) (21) (115)
------------ ---------------- --------- -------------- ---------------- ---------
Net finance
costs
(note 9(a)) (75) 67 (8) (74) (21) (95)
Share of
post-tax
profit of
associates 4 - 4 4 - 4
---------------- ------------ ---------------- --------- -------- -------------- ---------------- ---------
Profit before
tax
(note 6(a)) 1,124 (53) 1,071 1,071 (105) 966
Group tax charge
(note 10(a)) (294) 35 (259) (263) 19 (244)
---------------- ------------ ---------------- --------- -------- -------------- ---------------- ---------
Profit for the
financial year
from continuing
operations 830 (18) 812 808 (86) 722
Profit for the
financial year
from
discontinued
operations
(note
11(a)) - 53 53 - 30 30
---------------- ------------ ---------------- --------- -------- -------------- ---------------- ---------
Profit for the
financial year 830 35 865 808 (56) 752
---------------- ------------ ---------------- --------- -------- -------------- ---------------- ---------
Attributable to:
Owners of
Experian
plc 831 35 866 809 (56) 753
Non-controlling
interests (1) - (1) (1) - (1)
---------------- ------------ ---------------- --------- -------- -------------- ---------------- ---------
Profit for the
financial year 830 35 865 808 (56) 752
---------------- ------------ ---------------- --------- -------- -------------- ---------------- ---------
Total Benchmark
EBIT(1) 1,199 - 1,199 1,145 - 1,145
---------------- ------------ ---------------- --------- -------- -------------- ---------------- ---------
US cents US cents US cents US cents US cents US cents
---------------- ------------ ---------------- --------- -------- -------------- ---------------- ---------
Earnings per
share
(note 12(a))
Basic 88.4 3.7 92.1 84.4 (5.8) 78.6
Diluted 87.7 3.7 91.4 83.9 (5.8) 78.1
Earnings per
share
from continuing
operations (note
12(a))
Basic 88.4 (1.9) 86.5 84.4 (8.9) 75.5
Diluted 87.7 (1.9) 85.8 83.9 (8.9) 75.0
Benchmark PBT
per
share(1) 119.6 111.8
Full year
dividend
per share(1) 41.5 40.0
---------------- ------------ ---------------- --------- -------- -------------- ---------------- ---------
1. Total Benchmark EBIT, Benchmark PBT per share and Full year dividend per share are non-GAAP measures, defined where appropriate in note 5 to the financial statements.
2. The loss before tax for non-benchmark items of US$53m (2016: US$105m) comprises a credit for exceptional items of US$nil (2016: US$37m) and charges for Other adjustments made to derive Benchmark PBT of US$53m (2016: US$142m). Further information is given in note 8 to the financial statements.
The segmental disclosures in notes 6 and 7 indicate the impact of business disposals on the comparative revenue and Total Benchmark EBIT figures.
Group statement of comprehensive income
for the year ended 31 March 2017
2017 2016
(Re-presented)
(Note
3)
US$m US$m
-------------------------------------- --- --- ------- ----------------
Profit for the financial year 865 752
------------------------------------------------ ------- ----------------
Other comprehensive income
Items that will not be reclassified
to profit or loss:
Remeasurement of post-employment
benefit assets and obligations
(note 15(b)) (13) (30)
Deferred tax credit 2 6
------------------------------------------------ ------- ----------------
Items that will not be reclassified
to profit or loss (11) (24)
------------------------------------------------ ------- ----------------
Items that may be reclassified
subsequently to profit or loss:
Fair value gains recognised on
available-for-sale financial assets 3 1
Currency translation gains/(losses) 18 (151)
------------------------------------------------ ------- ----------------
Items that may be reclassified
subsequently to profit or loss 21 (150)
------------------------------------------------ ------- ----------------
Items reclassified to profit or
loss:
Cumulative currency translation
gain in respect of divestments - 2
------------------------------------------------ ------- ----------------
Other comprehensive income for
the financial year(1) 10 (172)
------------------------------------------------ ------- ----------------
Total comprehensive income for
the financial year 875 580
Attributable to:
Continuing operations 823 551
Discontinued operations 53 30
------------------------------------------------ ------- ----------------
Owners of Experian plc 876 581
Non-controlling interests (1) (1)
------------------------------------------------ ------- ----------------
Total comprehensive income for
the financial year 875 580
------------------------------------------------ ------- ----------------
1. Amounts reported within Other comprehensive income are in respect of continuing operations and, except as reported for post-employment benefit assets and obligations, there is no associated tax. Currency translation items are recognised in the translation reserve within other reserves. Other items within Other comprehensive income are recognised in retained earnings.
Group balance sheet
at 31 March 2017
Notes 2017 2016
US$m US$m
--------------------------------------- ------ --------- ---------
Non-current assets
Goodwill 4,245 4,198
Other intangible assets 14 1,461 1,431
Property, plant and equipment 14 329 352
Investments in associates 42 8
Deferred tax assets 83 159
Post-employment benefit assets 15(a) 14 26
Trade and other receivables 6 8
Available-for-sale financial assets 57 43
Other financial assets 57 53
--------------------------------------- ------ --------- ---------
6,294 6,278
--------------------------------------- ------ --------- ---------
Current assets
Inventories - 1
Trade and other receivables 910 902
Current tax assets 26 24
Other financial assets 20 46
Cash and cash equivalents 16(e) 83 156
--------------------------------------- ------ --------- ---------
1,039 1,129
Assets classified as held for
sale 358 -
--------------------------------------- ------ --------- ---------
1,397 1,129
--------------------------------------- ------ --------- ---------
Current liabilities
Trade and other payables (1,109) (1,124)
Borrowings 18(b) (759) (52)
Current tax liabilities (150) (128)
Provisions (50) (27)
Other financial liabilities (15) (12)
--------------------------------------- ------ --------- ---------
(2,083) (1,343)
Liabilities classified as held
for sale (58) -
--------------------------------------- ------ --------- ---------
(2,141) (1,343)
Net current liabilities (744) (214)
--------------------------------------- ------ --------- ---------
Total assets less current liabilities 5,550 6,064
--------------------------------------- ------ --------- ---------
Non-current liabilities
Trade and other payables (15) (24)
Borrowings 18(b) (2,285) (3,068)
Deferred tax liabilities (296) (352)
Post-employment benefit obligations 15(a) (54) (55)
Other financial liabilities (249) (127)
--------------------------------------- ------ --------- ---------
(2,899) (3,626)
--------------------------------------- ------ --------- ---------
Net assets 2,651 2,438
--------------------------------------- ------ --------- ---------
Equity
Called up share capital 20 100 102
Share premium account 20 1,530 1,519
Retained earnings 18,813 18,633
Other reserves (17,804) (17,830)
--------------------------------------- ------ --------- ---------
Attributable to owners of Experian
plc 2,639 2,424
Non-controlling interests 12 14
--------------------------------------- ------ --------- ---------
Total equity 2,651 2,438
--------------------------------------- ------ --------- ---------
Group statement of changes in total equity
for the year ended 31 March 2017
Called Share Retained Other Attributable Non-controlling Total
up share premium earnings reserves to owners interests equity
capital account of Experian
(Note (Note plc
20) 20)
US$m US$m US$m US$m US$m US$m US$m
---- --------------- --------- ---------- ---------- ------------- ---------------- -------- ------
At 1 April 2016 102 1,519 18,633 (17,830) 2,424 14 2,438
-------------------- --------- ---------- ---------- ------------- ---------------- -------- ------
Profit for the
financial year - - 866 - 866 (1) 865
Other comprehensive
income for the
financial year - - (8) 18 10 - 10
-------------------- --------- ---------- ---------- ------------- ---------------- -------- ------
Total comprehensive
income for the
financial year - - 858 18 876 (1) 875
-------------------- --------- ---------- ---------- ------------- ---------------- -------- ------
Transactions
with owners:
Employee share
incentive plans:
- value of employee
services - - 61 - 61 - 61
- shares issued
on vesting - 11 - - 11 - 11
- other exercises
of share awards
and options - - (28) 36 8 - 8
- related tax
credit - - 7 - 7 - 7
- purchase of
shares by employee
trusts - - - (28) (28) - (28)
- other payments - - (3) - (3) - (3)
Purchase and
cancellation
of own shares (2) - (334) - (336) - (336)
Transactions
in respect of
non-controlling
interests - - - - - 1 1
Dividends paid - - (381) - (381) (2) (383)
-------------------- --------- ---------- ---------- ------------- ---------------- -------- ------
Transactions
with owners (2) 11 (678) 8 (661) (1) (662)
-------------------- --------- ---------- ---------- ------------- ---------------- -------- ------
At 31 March 2017 100 1,530 18,813 (17,804) 2,639 12 2,651
-------------------- --------- ---------- ---------- ------------- ---------------- -------- ------
for the year ended 31 March 2016
Called Share Retained Other Attributable Non-controlling Total
up share premium earnings reserves to owners interests equity
capital account of Experian
(Note (Note plc
20) 20)
US$m US$m US$m US$m US$m US$m US$m
--------------------- ---------- --------- ---------- ---------- ------------- ---------------- --------
At 1 April 2015 103 1,506 18,523 (17,346) 2,786 15 2,801
--------------------- ---------- --------- ---------- ---------- ------------- ---------------- --------
Profit for the
financial year - - 753 - 753 (1) 752
Other comprehensive
income for the
financial year - - (23) (149) (172) - (172)
--------------------- ---------- --------- ---------- ---------- ------------- ---------------- --------
Total comprehensive
income for the
financial year - - 730 (149) 581 (1) 580
--------------------- ---------- --------- ---------- ---------- ------------- ---------------- --------
Transactions
with owners:
Employee share
incentive plans:
- value of employee
services - - 54 - 54 - 54
- shares issued
on vesting - 13 - - 13 - 13
- other exercises
of share awards
and options - - (76) 80 4 - 4
- related tax
charge - - (12) - (12) - (12)
- purchase of
shares by employee
trusts - - - (71) (71) - (71)
- other payments - - (5) - (5) - (5)
Purchase of shares
held as treasury
shares - - - (344) (344) - (344)
Purchase and
cancellation
of own shares (1) - (189) - (190) - (190)
Transactions
in respect of
non-controlling
interests - - (10) - (10) 3 (7)
Fair value gain
on commitments
to purchase own
shares - - (2) - (2) - (2)
Dividends paid - - (380) - (380) (3) (383)
Transactions
with owners (1) 13 (620) (335) (943) - (943)
--------------------- ---------- --------- ---------- ---------- ------------- ---------------- --------
At 31 March 2016 102 1,519 18,633 (17,830) 2,424 14 2,438
--------------------- ---------- --------- ---------- ---------- ------------- ---------------- --------
Group cash flow statement
for the year ended 31 March 2017
Notes 2017 2016
(Re-presented)
(Note
3)
US$m US$m
------------------------------------------- ------ ------- ----------------
Cash flows from operating activities
Cash generated from operations 16(a) 1,525 1,486
Interest paid (85) (86)
Interest received 15 20
Dividends received from associates 3 3
Tax paid (144) (122)
------------------------------------------- ------ ------- ----------------
Net cash inflow from operating activities
- continuing operations 1,314 1,301
Net cash inflow from operating activities
- discontinued operations 11(a) 41 70
------------------------------------------- ------ ------- ----------------
Net cash inflow from operating activities 1,355 1,371
------------------------------------------- ------ ------- ----------------
Cash flows from investing activities
Purchase of other intangible assets (319) (255)
Purchase of property, plant and equipment (80) (60)
Sale of property, plant and equipment 15 13
Purchase of other financial assets (14) (2)
Acquisition of subsidiaries, net
of cash acquired 16(c) (363) (13)
Purchase of investments in associates (33) -
Disposal of subsidiaries - continuing
operations (4) 150
------------------------------------------- ------ ------- ----------------
Net cash flows used in investing
activities - continuing operations (798) (167)
Net cash flows used in investing
activities - discontinued operations (21) (11)
------- ----------------
Net cash flows used in investing
activities (819) (178)
------------------------------------------- ------ ------- ----------------
Cash flows from financing activities
Cash inflow in respect of shares
issued 16(d) 11 13
Cash outflow in respect of share
purchases 16(d) (364) (605)
Other payments on vesting of share
awards (3) (5)
Payments to acquire non-controlling
interests 16(c) (9) (6)
New borrowings 159 204
Repayment of borrowings (3) (361)
Net payments for cross currency swaps
and foreign exchange contracts (23) (29)
Receipts from equity swaps 2 1
Dividends paid (383) (383)
------------------------------------------- ------ ------- ----------------
Net cash flows used in financing
activities (613) (1,171)
------------------------------------------- ------ ------- ----------------
Net (decrease)/increase in cash and
cash equivalents (77) 22
Cash and cash equivalents at 1 April 151 145
Exchange movements on cash and cash
equivalents 7 (16)
------------------------------------------- ------ ------- ----------------
Cash and cash equivalents at 31 March 16(e) 81 151
------------------------------------------- ------ ------- ----------------
Notes to the financial statements
for the year ended 31 March 2017
1. Corporate information
Experian plc (the 'Company') is the ultimate parent company of the Experian group of companies ('Experian' or the 'Group'). The Company is incorporated and registered in Jersey as a public company limited by shares and is resident in Ireland. The Company's ordinary shares are traded on the London Stock Exchange's Regulated Market and have a Premium Listing.
2. Basis of preparation
The financial information set out in this preliminary announcement does not constitute the Group's statutory financial statements, which comprise the annual report and audited financial statements, for the years ended 31 March 2017 or 31 March 2016 but is derived from the statutory financial statements for the year ended 31 March 2017. The Group's statutory financial statements for the year ended 31 March 2017 will be made available to shareholders in June 2017 and delivered to the Jersey Registrar of Companies in due course. The auditors have reported on those financial statements and have given an unqualified report which does not contain a statement under Article 111(2) or Article 111(5) of the Companies (Jersey) Law 1991. The Group's statutory financial statements for the year ended 31 March 2016 have been delivered to the Jersey Registrar of Companies. The auditors reported on those financial statements and gave an unqualified report which did not contain a statement under Article 111(2) or Article 111(5) of the Companies (Jersey) Law 1991.
The Group's statutory financial statements for the year ended 31 March 2017 have been:
-- prepared in accordance with the Companies (Jersey) Law 1991 and International Financial Reporting Standards ('IFRS' or 'IFRSs') as adopted for use in the European Union (the 'EU') and IFRS Interpretations Committee interpretations (together 'EU-IFRS');
-- prepared on a going concern basis and under the historical cost convention, as modified for the revaluation of available-for-sale financial assets and certain other financial assets and financial liabilities;
-- presented in US dollars, the most representative currency of the Group's operations, and generally rounded to the nearest million;
-- prepared using the principal exchange rates set out on page 13; and
-- designed to voluntarily include disclosures in line with those parts of the UK Companies Act 2006 applicable to companies reporting under IFRS.
Other than those disclosed in this preliminary announcement, no significant events impacting the Group have occurred between 31 March 2017 and 18 May 2017 when this preliminary announcement was approved for issue.
This preliminary announcement has been prepared in accordance with the Listing Rules of the UK Financial Conduct Authority, using the accounting policies applied in the preparation of the Group's statutory financial statements for the year ended 31 March 2017. Those policies were published in full in the Group's statutory financial statements for the year ended 31 March 2016 and are available on a corporate website, at www.experianplc.com/annualreport.
3. Comparative information
On 31 March 2017 the Group signed a definitive agreement to sell a 75% interest in CCM, subject to customary closing conditions. It is anticipated that this transaction will be completed in the financial year ending 31 March 2018. In accordance with IFRS 5, the assets and liabilities of that business at 31 March 2017 are classified as held for sale and the results and cash flows of the business for the year ended 31 March 2016 have been reclassified as discontinued. The results of the Group's operating segments (shown within note 6(a)) and the information on business segments (shown within note 7) have been re-presented accordingly.
Except as indicated above, the financial statements have been prepared on a basis consistent with that reported for the year ended 31 March 2016.
Notes to the financial statements (continued)
for the year ended 31 March 2017
4. Recent accounting developments
There have been no accounting standards, amendments and interpretations effective for the first time in these financial statements and which have had a material impact on the financial statements.
There are a number of new standards and amendments to existing standards currently in issue but not yet effective, including three significant standards:
-- IFRS 9 'Financial instruments'; -- IFRS 15 'Revenue from contracts with customers'; and -- IFRS 16 'Leases'.
IFRS 9 and IFRS 15 are now expected to be effective for Experian for the year ending 31 March 2019 with IFRS 16 (subject to EU endorsement) expected to be effective for the year ending 31 March 2020 It is not currently practicable to quantify their effect.
IFRS 15 is based on the principle that revenue is recognised when control of goods or services is transferred to the customer and provides a single, principles-based five-step revenue recognition model to be applied to all sales contracts. In implementing IFRS 15, the anticipated principal effect will be in relation to certain contracts representing less than 15% of revenue, which require further review. These contracts are predominantly related to the Decision Analytics business segment.
There will be a revised assessment of performance obligations compared to the current accounting standards, resulting in the recognition of some revenue streams being deferred and other streams being accelerated. Certain services which are accounted for separately today will need to be considered as a bundled good or service under IFRS 15, such as set-up fees and the licensing and delivery of configured software solutions. We will also revisit the apportionment of revenue in certain batch data arrangements where ongoing updates are included.
Our assessment of the impact of the standard on the Group financial statements remains ongoing. At this stage, it is estimated that the total revenue recognised in any financial year would not materially change under IFRS 15, compared to current accounting standards.
Experian intends to adopt IFRS 15 on a partial retrospective basis and restate its results for the year ending 31 March 2018 as a prior year comparative. We are still evaluating which of the detailed practical expedients we will adopt for transition, as well as the additional disclosure requirements.
IFRS 9 is not expected to have a significant impact on the financial statements.
There are no other new standards, amendments to existing standards or interpretations that are not yet effective that would be expected to have a material impact on the Group. Such developments are routinely reviewed by the Group and its financial reporting systems are adapted as appropriate.
Notes to the financial statements (continued)
for the year ended 31 March 2017
5. Use of non-GAAP measures in the financial statements
As detailed below, the Group has identified and defined certain measures that it believes assist understanding of Experian's performance. The measures are not defined under IFRS and they may not be directly comparable with other companies' adjusted measures. The non-GAAP measures are not intended to be a substitute for, or superior to, any IFRS measures of performance but management has included them as they consider them to be key measures used within the business for assessing the underlying performance of the Group's ongoing businesses.
(a) Benchmark profit before tax ('Benchmark PBT') (note 6(a))
Benchmark PBT is disclosed to indicate the Group's underlying profitability. It is defined as profit before amortisation and impairment of acquisition intangibles, impairment of goodwill, acquisition expenses, adjustments to contingent consideration, exceptional items, financing fair value remeasurements, tax and discontinued operations. It includes the Group's share of continuing associates' post-tax results.
An explanation of the basis on which Experian reports exceptional items is provided below. Other adjustments made to derive Benchmark PBT are explained as follows:
-- Charges for the amortisation and impairment of acquisition intangibles are excluded from the definition of Benchmark PBT because these charges are based on judgments about their value and economic life and bear no relation to the Group's underlying ongoing performance. Impairment of goodwill is similarly excluded.
-- Acquisition expenses relating to successful, active or aborted acquisitions are excluded from the definition of Benchmark PBT as they bear no relation to the Group's underlying performance or to the performance of any acquired businesses. Adjustments to contingent consideration are similarly excluded from the calculation of Benchmark PBT.
-- Charges and credits for financing fair value remeasurements within finance expense in the Group income statement are excluded from the definition of Benchmark PBT. These include that element of the Group's derivatives that is ineligible for hedge accounting together with gains and losses on put options in respect of acquisitions. Amounts recognised generally arise from market movements and accordingly bear no direct relation to the Group's underlying performance.
(b) Benchmark earnings before interest and tax ('Benchmark EBIT') and margin ('Benchmark EBIT margin') (note 6(a))
Benchmark EBIT is defined as Benchmark PBT before the net interest expense charged therein and accordingly excludes exceptional items as defined below. Benchmark EBIT margin is Benchmark EBIT from ongoing activities expressed as a percentage of revenue from ongoing activities.
(c) Benchmark earnings before interest, tax, depreciation and amortisation ('Benchmark EBITDA')
Benchmark EBITDA is defined as Benchmark EBIT before the depreciation and amortisation charged therein.
(d) Exited business activities
Exited business activities are businesses sold, closed or identified for closure during a financial year. These are treated as exited business activities for both revenue and Benchmark EBIT purposes. The results of exited business activities are disclosed separately with the results of the prior period re-presented in the segmental analyses as appropriate. This measure differs from the definition of discontinued operations in IFRS 5.
(e) Ongoing activities
The results of businesses trading at 31 March 2017, which are not disclosed as exited business activities, are reported as ongoing activities.
(f) Constant exchange rates
To highlight its organic performance, Experian discusses its results in terms of growth at constant exchange rates, unless otherwise stated. This represents growth calculated after translating both years' performance at the prior year's average exchange rates.
(g) Total growth (note 6(d))
This is the year-on-year change in the performance of Experian's activities at actual exchange rates. Total growth at constant exchange rates removes the translational foreign exchange effects arising on the consolidation of Experian's activities and comprises Experian's measure of performance at constant exchange rates.
Notes to the financial statements (continued)
for the year ended 31 March 2017
5. Use of non-GAAP measures in the financial statements (continued)
(h) Organic revenue growth (note 6(d))
This is the year-on-year change in the revenue of ongoing activities, translated at constant exchange rates, excluding acquisitions until the first anniversary of their consolidation.
(i) Benchmark earnings and Total Benchmark earnings (note 12)
Benchmark earnings comprise Benchmark PBT less attributable tax and non-controlling interests. The attributable tax for this purpose excludes significant tax credits and charges arising in the year which, in view of their size or nature, are not comparable with previous years, together with tax arising on exceptional items and on other adjustments made to derive Benchmark PBT. Benchmark PBT less attributable tax is designated as Total Benchmark earnings.
(j) Benchmark earnings per share ('Benchmark EPS') (note 12(a))
Benchmark EPS comprises Benchmark earnings divided by the weighted average number of issued ordinary shares, as adjusted for own shares held.
(k) Benchmark PBT per share
Benchmark PBT per share comprises Benchmark PBT divided by the weighted average number of issued ordinary shares, as adjusted for own shares held.
(l) Benchmark tax charge and rate (note 10(b))
The Benchmark tax charge is the tax charge applicable to Benchmark PBT. It differs from the Group tax charge by tax attributable to exceptional items and other adjustments made to derive Benchmark PBT, and exceptional tax charges. A reconciliation is provided in note 10(b) to these financial statements. The Benchmark effective rate of tax is calculated by dividing the Benchmark tax charge by Benchmark PBT.
(m) Exceptional items (note 8(a))
The separate reporting of non-recurring exceptional items gives an indication of the Group's underlying performance. Exceptional items include those arising from the profit or loss on disposal of businesses, closure costs of major business units, costs of significant restructuring programmes and other financially significant one-off items. All other restructuring costs are charged against Benchmark EBIT, in the segments in which they are incurred.
(n) Full year dividend per share (note 13)
Full year dividend per share comprises the total of dividends per share announced in respect of the financial year.
(o) Benchmark operating and Benchmark free cash flow
Benchmark operating cash flow is Benchmark EBIT plus amortisation, depreciation and charges in respect of share-based incentive plans, less capital expenditure net of disposal proceeds and adjusted for changes in working capital and the profit or loss retained in continuing associates. Benchmark free cash flow is derived from Benchmark operating cash flow by excluding net interest, tax paid in respect of continuing operations and dividends paid to non-controlling interests.
(p) Cash flow conversion
Cash flow conversion is Benchmark operating cash flow expressed as a percentage of Benchmark EBIT.
(q) Net debt and Net funding (note 18)
Net debt is borrowings (and the fair value of derivatives hedging borrowings) excluding accrued interest, less cash and cash equivalents reported in the Group balance sheet and other highly liquid bank deposits with original maturities greater than three months. Net funding is borrowings (and the fair value of the effective portion of derivatives hedging borrowings) excluding accrued interest, less cash held in Group Treasury.
(r) Return on capital employed ('ROCE')
ROCE is defined as Benchmark EBIT less tax at the Benchmark rate divided by a three-point average of capital employed over the year. Capital employed is net assets less non-controlling interests, further adjusted to add or deduct the net tax liability or asset and the average capital employed in discontinued operations, and to add Net debt.
Notes to the financial statements (continued)
for the year ended 31 March 2017
6. Segment information
IFRS 8 disclosures
(a) Income statement
EMEA/ Total Total
North Latin UK and Asia operating Central continuing
America America Ireland Pacific(1) segments Activities operations
Year ended 31 March US$m US$m US$m US$m US$m US$m US$m
2017
----------------------- --------- --------- --------- ------------- ----------- ------------ ------------
Revenue from external
customers 2,457 730 807 341 4,335 - 4,335
----------------------- --------- --------- --------- ------------- ----------- ------------ ------------
Reconciliation from
Benchmark EBIT to
profit/(loss) before
tax
Benchmark EBIT 781 251 246 (3) 1,275 (76) 1,199
Net interest (note
9(b)) - - - - - (75) (75)
----------------------- --------- --------- --------- ------------- ----------- ------------ ------------
Benchmark PBT 781 251 246 (3) 1,275 (151) 1,124
Amortisation of
acquisition
intangibles (70) (22) (8) (4) (104) - (104)
Acquisition expenses (12) (1) (1) (2) (16) - (16)
Financing fair value
remeasurements - - - - - 67 67
----------------------- --------- --------- --------- ------------- ----------- ------------ ------------
Profit/(loss) before
tax 699 228 237 (9) 1,155 (84) 1,071
----------------------- --------- --------- --------- ------------- ----------- ------------ ------------
EMEA/ Total Total
North Latin UK and Asia operating Central continuing
America America Ireland Pacific(1) segments Activities operations
Year ended 31 March US$m US$m US$m US$m US$m US$m US$m
2016
----------------------- --------- --------- --------- ------------- ----------- ------------ ------------
Revenue from external
customers
Ongoing activities 2,294 631 924 315 4,164 - 4,164
Exited business
activities 43 - 15 15 73 - 73
----------------------- --------- --------- --------- ------------- ----------- ------------ ------------
Total 2,337 631 939 330 4,237 - 4,237
----------------------- --------- --------- --------- ------------- ----------- ------------ ------------
Reconciliation from
Benchmark EBIT to
profit/(loss) before
tax
Benchmark EBIT
Ongoing activities 704 226 297 (15) 1,212 (82) 1,130
Exited business
activities 11 - 3 1 15 - 15
----------------------- --------- --------- --------- ------------- ----------- ------------ ------------
Total 715 226 300 (14) 1,227 (82) 1,145
Net interest (note
9(b)) - - - - - (74) (74)
----------------------- --------- --------- --------- ------------- ----------- ------------ ------------
Benchmark PBT 715 226 300 (14) 1,227 (156) 1,071
Exceptional items
(note 8(a)) 53 - 2 (18) 37 - 37
Amortisation of
acquisition
intangibles (76) (22) (12) (5) (115) - (115)
Acquisition expenses (4) - - - (4) - (4)
Adjustment to the
fair value of
contingent
consideration - - (2) - (2) - (2)
Financing fair value
remeasurements - - - - - (21) (21)
----------------------- --------- --------- --------- ------------- ----------- ------------ ------------
Profit/(loss) before
tax 688 204 288 (37) 1,143 (177) 966
----------------------- --------- --------- --------- ------------- ----------- ------------ ------------
1. EMEA/Asia Pacific represents all other operating segments.
The results for the year ended 31 March 2016 have been
re-presented in respect of the email/cross-channel marketing
business.
A profit before tax of US$8m (2016: US$41m) arose in
the year in respect of discontinued operations. Further
information on such operations which comprise the Group's
email/cross-channel marketing business in the current
year and the Group's comparison shopping and lead generation
businesses in the prior year is given in note 11.
Additional information by operating segment, including
that on total and organic growth at constant exchange
rates, is provided within pages 3 to 9.
Revenue and Benchmark EBIT by operating segment for the
year ended 31 March 2016 have been re-analysed between
ongoing and exited business activities, following the
disposal of a number of businesses during the year ended
31 March 2017.
Notes to the financial statements (continued)
for the year ended 31 March 2017
6. Segment information (continued)
(b) Revenue by country- continuing
operations
2017 2016
(Re-presented)
(Note
3)
US$m US$m
------------------------------------ ------- ----------------
USA 2,449 2,326
UK 800 933
Brazil 649 556
Colombia 62 57
Other 375 365
------------------------------------ ------- ----------------
4,335 4,237
------------------------------------ ------- ----------------
Revenue is primarily attributable to countries other than Ireland. No single client accounted for 10% or more of revenue in the current or prior year. Revenue from the USA, the UK and Brazil in aggregate comprises 90% (2016: 88%) of Group revenue.
(c) Revenue by business segment
The additional analysis of revenue from external customers provided to the chief operating decision-maker and accordingly reportable under IFRS 8 is given within note 7. This is supplemented by voluntary disclosure of the profitability of groups of service lines. For ease of reference, Experian continues to use the term 'business segments' when discussing the results of groups of service lines.
(d) Reconciliation of revenue from ongoing activities
UK EMEA/ Total
North Latin and Asia ongoing
America America Ireland Pacific activities
US$m US$m US$m US$m US$m
------------------------------------ --------- --------- --------- --------- ------------
Revenue for the year ended 31
March 2016 2,294 631 924 315 4,164
Adjustment to constant exchange
rates - (6) 7 - 1
------------------------------------ --------- --------- --------- --------- ------------
Revenue at constant exchange
rates for the year ended 31
March 2016 2,294 625 931 315 4,165
Organic revenue growth 104 55 6 29 194
Revenue from acquisitions 59 - - - 59
------------------------------------ --------- --------- --------- --------- ------------
Revenue at constant exchange
rates for the year ended 31
March 2017 2,457 680 937 344 4,418
Adjustments to actual exchange
rates - 50 (130) (3) (83)
------------------------------------ --------- --------- --------- --------- ------------
Revenue for the year ended 31
March 2017 2,457 730 807 341 4,335
------------------------------------ --------- --------- --------- --------- ------------
Organic revenue growth at constant
rates 5% 9% 1% 9% 5%
Revenue growth at constant rates 7% 9% 1% 9% 6%
------------------------------------ --------- --------- --------- --------- ------------
Total revenue from continuing operations as reported in the Group income statement for the year ended 31 March 2017 of US$4,335m (2016: US$4,237) includes US$nil (2016: US$73m) of revenue from exited business activities. The above table demonstrates the application of the methodology set out in note 5 in determining organic and total revenue growth at constant exchange rates.
Notes to the financial statements (continued)
for the year ended 31 March 2017
7. Information on business segments (including non-GAAP disclosures)
Total Total
Credit Decision Marketing Consumer business Central continuing
Services Analytics Services Services segments Activities operations(1)
Year ended 31 March US$m US$m US$m US$m US$m US$m US$m
2017
------------------------ ---------- ----------- ---------- ---------- ---------- ------------ ---------------
Revenue from external
customers 2,389 584 421 941 4,335 - 4,335
------------------------ ---------- ----------- ---------- ---------- ---------- ------------ ---------------
Reconciliation from
Benchmark EBIT to
profit/(loss)
before tax
Benchmark EBIT 817 120 95 243 1,275 (76) 1,199
Net interest (note
9(b)) - - - - - (75) (75)
------------------------ ---------- ----------- ---------- ---------- ---------- ------------ ---------------
Benchmark PBT 817 120 95 243 1,275 (151) 1,124
Amortisation of
acquisition
intangibles (76) (9) (4) (15) (104) - (104)
Acquisition expenses (7) - - (9) (16) - (16)
Financing fair value
remeasurements - - - - - 67 67
------------------------ ---------- ----------- ---------- ---------- ---------- ------------ ---------------
Profit/(loss) before
tax 734 111 91 219 1,155 (84) 1,071
------------------------ ---------- ----------- ---------- ---------- ---------- ------------ ---------------
Total Total
Credit Decision Marketing Consumer business Central continuing
Services Analytics Services Services segments Activities operations
Year ended 31 March US$m US$m US$m US$m US$m US$m US$m
2016
------------------------ ---------- ----------- ---------- ---------- ---------- ------------ ---------------
Revenue from external
customers
Ongoing activities 2,240 566 407 951 4,164 - 4,164
Exited business
activities 3 13 57 - 73 - 73
------------------------ ---------- ----------- ---------- ---------- ---------- ------------ ---------------
Total 2,243 579 464 951 4,237 - 4,237
------------------------ ---------- ----------- ---------- ---------- ---------- ------------ ---------------
Reconciliation from
Benchmark EBIT to
profit/(loss)
before tax
Benchmark EBIT
Ongoing activities 791 104 76 241 1,212 (82) 1,130
Exited business
activities 1 6 8 - 15 - 15
------------------------ ---------- ----------- ---------- ---------- ---------- ------------ ---------------
Total 792 110 84 241 1,227 (82) 1,145
Net interest (note
8(b)) - - - - - (74) (74)
------------------------ ---------- ----------- ---------- ---------- ---------- ------------ ---------------
Benchmark PBT 792 110 84 241 1,227 (156) 1,071
Exceptional items (note
7(a)) (5) 48 (6) - 37 - 37
Amortisation of
acquisition
intangibles (77) (24) (8) (6) (115) - (115)
Acquisition expenses (1) - - (3) (4) - (4)
Adjustment to the fair
value of contingent
consideration (2) - - - (2) - (2)
Financing fair value
remeasurements - - - - - (21) (21)
Profit/(loss) before
tax 707 134 70 232 1,143 (177) 966
------------------------ ---------- ----------- ---------- ---------- ---------- ------------ ---------------
1. A profit before tax of US$8m (2016: US$41m) arose in the year in respect of discontinued operations. Further information is given in note 11.
2. Revenue and Benchmark EBIT by business segment for the year ended 31 March 2016 have been re-analysed in the above table between ongoing and exited business activities, following the disposal of a number of businesses during the year ended 31 March 2017.
3. Additional information by business segment, including that on total and organic growth at constant exchange rates, is provided within pages 3 to 9 and within Appendix 2 on page 14.
Notes to the financial statements (continued)
for the year ended 31 March 2017
8. Exceptional items and Other adjustments made to derive Benchmark PBT - continuing operations
(a) Net charge for Exceptional items and Other adjustments made to derive Benchmark PBT
2017 2016
(Re-presented)
(Note 3)
US$m US$m
----------------------------------------- ----- ---------------
Exceptional items:
Profit on disposal of businesses
(note 8(b)) - (57)
North America security incident
related costs (note 8(c)) - 20
----------------------------------------- ----- ---------------
Credit for exceptional items - (37)
----------------------------------------- ----- ---------------
Other adjustments made to derive
Benchmark PBT
Amortisation of acquisition intangibles 104 115
Acquisition expenses 16 4
Adjustment to the fair value of
contingent consideration - 2
Financing fair value remeasurements (67) 21
----------------------------------------- ----- ---------------
Charge for Other adjustments made
to derive Benchmark PBT 53 142
----------------------------------------- ----- ---------------
Net charge for Exceptional items
and Other adjustments made to
derive Benchmark PBT 53 105
----------------------------------------- ----- ---------------
By income statement caption:
Labour costs 6 -
Amortisation and depreciation
charges 104 115
Other operating charges 10 26
Profit on disposal of businesses
(note 8(b)) - (57)
----------------------------------------- ----- ---------------
Within operating profit 120 84
Finance expense (note 9(a)) (67) 21
----------------------------------------- ----- ---------------
Net charge for Exceptional items
and Other adjustments made to
derive Benchmark PBT 53 105
----------------------------------------- ----- ---------------
Acquisition expenses comprise professional fees and expenses associated with completed, ongoing and terminated acquisition processes, as well as the integration costs associated with completed deals.
(b) Profit on disposal of businesses
The net profit on disposal of businesses in the prior year and the related cash inflows are analysed in the table below.
2016
US$m
------------------------------------------ ------
Goodwill 85
Other intangible assets 40
Property, plant and equipment 3
Deferred tax assets 5
Inventories 2
Trade and other receivables 31
Cash and cash equivalents 4
Trade and other payables (40)
------------------------------------------- ------
Net assets disposed of 130
------------------------------------------- ------
Disposal proceeds and costs:
Proceeds 213
Transaction costs (24)
Recycled cumulative currency translation
loss (2)
------------------------------------------- ------
Disposal proceeds, net of costs 187 ------------------------------------------- ------ Profit before tax on disposal 57 ------------------------------------------- ------ Cash inflow from disposal: Proceeds received in cash 214 Cash and cash equivalents sold with businesses (4) Tax paid on disposal (42) Other transaction costs paid (18) ------------------------------------------- ------ Net cash inflow 150 ------------------------------------------- ------
The profit before tax on the disposal of businesses primarily related to the disposals of the FootFall and Baker Hill businesses and the consumer insights businesses, Hitwise and Simmons.
Notes to the financial statements (continued)
for the year ended 31 March 2017
8. Exceptional items and Other adjustments made to derive Benchmark PBT (continued)
(c) North America security incident related costs
In September 2015, Experian North America suffered an unauthorised intrusion to its Decision Analytics computing environment, which allowed unauthorised acquisition of certain data belonging to a client, T-Mobile USA, Inc. Experian notified the individuals who may have been affected and offered free credit monitoring and identity theft resolution services. In addition, government agencies were notified as required by law.
During the year the Group received insurance recoveries of US$22m, which offset US$18m of additional legal and remediation expenses incurred in the year and a US$4m provision for future costs. In the year ended 31 March 2016, the costs to Experian of directly responding to this incident were reflected in a charge of US$20m.
9. Net finance costs
(a) Net finance costs included in
profit before tax
2017 2016
US$m US$m
----------------------------------------- ----- -----
Interest income:
Bank deposits, short-term investments
and loan notes (14) (20)
Interest income (14) (20)
----------------------------------------- ----- -----
Finance expense:
Interest expense 89 94
(Credit)/charge in respect of financing
fair value remeasurements (67) 21
Finance expense 22 115
----------------------------------------- ----- -----
Net finance costs included in profit
before tax 8 95
----------------------------------------- ----- -----
(b) Net interest expense included
in Benchmark PBT
2017 2016
US$m US$m
----------------------------------------- ----- -----
Interest income (14) (20)
Interest expense 89 94
----------------------------------------- ----- -----
Net interest expense included in
Benchmark PBT 75 74
----------------------------------------- ----- -----
Notes to the financial statements (continued)
for the year ended 31 March 2017
10. Tax - continuing operations
(a) Group tax charge and effective rate of tax
2017 2016
(Re-presented)
(Note 3)
US$m US$m
--------------------------------------- ------ ---------------
Group tax charge 259 244
--------------------------------------- ------ ---------------
Profit before tax 1,071 966
--------------------------------------- ------ ---------------
Effective rate of tax based on profit
before tax 24.2% 25.3%
--------------------------------------- ------ ---------------
(b) Reconciliation of the Group tax charge to the Benchmark tax charge
2017 2016
(Re-presented)
(Note 3)
US$m US$m
-------------------------------------- ------ ----------------
Group tax charge 259 244
Tax charge on disposal of businesses - (34)
Tax relief on other exceptional
items - 8
Tax relief on other adjustments
made to derive Benchmark PBT 35 45
-------------------------------------- ------ ----------------
Benchmark tax charge 294 263
-------------------------------------- ------ ----------------
Benchmark PBT 1,124 1,071
-------------------------------------- ------ ----------------
Benchmark tax rate 26.2% 24.6%
-------------------------------------- ------ ----------------
(c) Tax recognised in other comprehensive income and directly in equity
In the year ended 31 March 2017, the credit of US$10m (2016: charge of US$172m) in respect of other comprehensive income is after a deferred tax credit of US$2m (2016: US$6m), relating to remeasurement losses on post-employment benefit assets and obligations.
In the year ended 31 March 2017, a tax credit relating to employee share incentive plans of US$7m (2016: charge of US$12m) has been recognised in equity and reported as appropriate within transactions with owners. This amount comprises a current tax credit of US$2m (2016: charge of US$9m) and a deferred tax credit of US$5m (2016: charge of US$3m).
Notes to the financial statements (continued)
for the year ended 31 March 2017
11. Discontinued operations
Experian has agreed to divest the Group's email/cross-channel marketing business, and the results and cash flows of this business are accordingly classified as discontinued with comparative figures re-presented. Experian completed a transaction to divest its comparison shopping and lead generation businesses in October 2012, and their results and cash flows are classified as discontinued.
(a) Results for discontinued operations
The profit for the financial year from discontinued operations of US$53m (2016: US$30m) comprises a profit of US$66m (2016: US$42m) in respect of the email/cross-channel marketing business and a loss of US$13m (2016: US$12m) in respect of the comparison shopping and lead generation businesses.
The results of the email/cross-channel marketing business were:
2017 2016
US$m US$m
--------------------------------------------------- ----- -----
Revenue 308 313
----- -----
Labour costs (153) (153)
Data and information technology costs (27) (22)
Depreciation and amortisation charges (27) (23)
Marketing and customer acquisition costs (3) (4)
Other operating charges (50) (50)
----- -----
Total operating expenses (260) (252)
Separation and transaction related charges (18) -
---------------------------------------------------- ----- -----
Profit before tax 30 61
Tax credit/(charge) 36 (19)
---------------------------------------------------- ----- -----
Profit for the financial year from discontinued
operations 66 42
---------------------------------------------------- ----- -----
Depreciation and amortisation include amortisation of acquisition intangibles of US$7m (2016: US$4m). The tax credit from discontinued operations includes a US$45m deferred tax credit as the Group now expects to realise certain temporary timing differences relating to its investment in a subsidiary undertaking as a result of the disposal of CCM.
The results of the comparison shopping and lead generation businesses were:
2017 2016
US$m US$m
------------------------------------------------- ----- ----
Loss on disposal of discontinued operations (22) (20)
Tax credit in respect of disposal 9 8
-------------------------------------------------- ----- ----
Loss for the financial year from discontinued
operations (13) (12)
-------------------------------------------------- ----- ----
The loss on disposal in both years arose from the reduction in the carrying value of the loan note receivable issued as part of the disposal.
(b) Cash flows for discontinued operations
2017 2016
US$m US$m
------------------------------------------------ ----- ----
Cash inflow from operating activities 41 70
Cash flow used in investing activities (21) (11)
------------------------------------------------- ----- ----
Net cash inflow from discontinued operations 20 59
------------------------------------------------- ----- ----
The cash inflow from operating activities of US$41m (2016: US$70m) all relates to the email/cross-channel marketing business and is stated after tax paid on the income of that business of US$9m (2016: US$14m).
Cash flow used in investing activities of US$21m (2016: $US11m) comprises an outflow of US$24m (2016: US$24m) relating to the email/cross-channel marketing business, and a cash inflow of US$3m (2016: $13m) on the partial redemption of the loan note which arose on the disposal of the comparison shopping and lead generation businesses.
Notes to the financial statements (continued)
for the year ended 31 March 2017
12. Earnings per share disclosures
(a) Earnings per share
Basic Diluted
--------------------------------- ---------------------------
2017 2016 2017 2016
(Re-presented) (Re-presented)
(Note (Note
3) 3)
US cents US cents US cents US cents
------------------------------------------------ ---- --------------- ---------------- --------- ----------------
Continuing and discontinued
operations 92.1 78.6 91.4 78.1
Deduct: discontinued operations (5.6) (3.1) (5.6) (3.1)
------------------------------------------------------ --------------- ---------------- --------- ----------------
Continuing operations 86.5 75.5 85.8 75.0
Deduct: exceptional items,
net of related tax - (1.2) - (1.2)
Add: other adjustments made
to derive Benchmark PBT, net
of related tax 1.9 10.1 1.9 10.1
Benchmark EPS (non-GAAP measure) 88.4 84.4 87.7 83.9
------------------------------------------------------ --------------- ---------------- ---------
(b) Analysis of earnings (i)
Attributable to owners of
Experian plc
2017 2016
(Re-presented)
(Note
3)
US$m US$m
Continuing and discontinued operations 866 753
Deduct: discontinued operations (53) (30)
------------------------------------------------------ --------- ----------------
Continuing operations 813 723
Deduct: exceptional items, net of related tax - (11)
Add: other adjustments made to derive Benchmark PBT, net of related tax 18 97
Benchmark earnings attributable to owners of Experian plc (non-GAAP measure) 831 809
---------
(ii) Attributable to non-controlling
interests
2017 2016
US$m US$m
Continuing and discontinued operations (1) (1)
Add: amortisation of acquisition intangibles attributable to
non-controlling interests, net
of related tax - -
--------- ----------------
Benchmark earnings attributable to non-controlling interests (non-GAAP measure) (1) (1)
--------- ----------------
(c) Reconciliation of Total Benchmark earnings to profit for the financial year
2017 2016
(Re-presented)
(Note
3)
US$m US$m
Total Benchmark earnings (non-GAAP measure) 830 808
Profit from discontinued operations 53 30
Profit from exceptional items, net of related tax - 11
Loss from other adjustments made to derive Benchmark PBT, net of related tax (18) (97)
Profit for the financial year 865 752
------------------------------------------------------ --------------- ---------------- ---------
(d) Weighted average number
of ordinary shares
2017 2016
million million
Weighted average number of
ordinary shares 940 958
Add: dilutive effect of share incentive awards, options and share
purchases 8 6
----------------
Diluted weighted average number
of ordinary shares 948 964
------------------------------------------------------ --------- ----------------
Notes to the financial statements (continued)
for the year ended 31 March 2017
13. Dividends
(a) Dividend information
2017 2016
US cents US cents
per share US$m per share US$m
Amounts recognised and paid during the financial year:
First interim - paid in January 2017 (2016: January 2016) 13.0 121 12.5 120
Second interim - paid in July 2016 (2016: July 2015) 27.5 260 27.0 260
Dividends paid on ordinary shares 40.5 381 39.5 380
Full year dividend for the financial year 41.5 386 40.0 380
A second interim dividend in respect of the year ended 31 March 2017 of 28.5 US cents per ordinary share will be paid on 21 July 2017, to shareholders on the register at the close of business on 23 June 2017. This dividend is not included as a liability in these financial statements. This second interim dividend and the first interim dividend paid in January 2017 comprise the full year dividend for the financial year of 41.5 US cents per ordinary share. Further administrative information on dividends is given in the Shareholder and corporate information section.
In the year ended 31 March 2017, the employee trusts waived their entitlements to dividends of US$5m (2016: US$5m). There is no entitlement to dividend in respect of own shares held as treasury shares.
(b) Income Access Share ('IAS') arrangements
As its ordinary shares are listed on the London Stock Exchange, the Company has a large number of UK resident shareholders. In order that shareholders may receive Experian dividends from a UK source, should they wish, the Income Access Share arrangements have been put in place. The purpose of the Income Access Share arrangements is to preserve the tax treatment of dividends paid to Experian shareholders in the UK, in respect of dividends paid by the Company. Shareholders who elect, or are deemed to elect, to receive their dividends via the Income Access Share arrangements will receive their dividends from a UK source (rather than directly from the Company) for UK tax purposes.
Shareholders who hold 50,000 or fewer Experian shares on the first dividend record date after they become shareholders, unless they elect otherwise, will be deemed to have elected to receive their dividends under the Income Access Share arrangements.
Shareholders who hold more than 50,000 shares and who wish to receive their dividends from a UK source must make an election to receive dividends via the Income Access Share arrangements. All elections remain in force indefinitely unless revoked.
Unless shareholders have made an election to receive dividends via the Income Access Share arrangements, or are deemed to have made such an election, dividends will be received from an Irish source and will be taxed accordingly.
14. Capital expenditure, disposals and capital commitments
During year ended 31 March 2017, the Group incurred capital expenditure of US$399m (2016: US$315m) in continuing operations.
Excluding any amounts in connection with the disposal of businesses, the book value of other intangible fixed assets and property, plant and equipment disposed of in the year ended 31 March 2017 was US$6m (2016: US$14m) and the amount realised was US$15m (2016: US$13m).
At 31 March 2017, the Group had capital commitments in respect of property, plant and equipment and intangible assets and for which contracts had been placed of US$33m (2016: US$24m). These include commitments of US$13m not expected to be incurred before 31 March 2018. Commitments as at 31 March 2016 included commitments of US$13m not then expected to be incurred before 31 March 2017.
Notes to the financial statements (continued)
for the year ended 31 March 2017
15. Post-employment benefits - IAS19 Information
(a) Balance sheet assets/(obligations)
2017 2016
US$m US$m
-------
Retirement benefit assets/(obligations) - funded plans:
Fair value of funded plans' assets 1,041 1,023
Present value of funded plans' obligations (1,027) (997)
Assets in the Group balance sheet for funded defined benefit pensions 14 26
Obligations for unfunded post-employment benefits:
Present value of defined benefit pensions - unfunded plans (49) (49)
Present value of post-employment medical benefits (5) (6)
Liabilities in the Group balance sheet (54) (55)
Net post-employment benefit obligations (40) (29)
Pension assets are deemed to be recoverable and there are no adjustments in respect of minimum
funding requirements as, under the Experian Pension Scheme rules, future economic benefits
are available to the Group in the form of reductions in future contributions.
(b) Movements in net post-employment benefit assets/(obligations) recognised in the Group
balance sheet
2017 2016
US$m US$m
-------
At 1 April (29) (2)
Differences on exchange 2 -
Charge to Group income statement (8) (8)
Remeasurement losses recognised within other comprehensive income (13) (30)
Contributions paid by the Group and employees 8 11
At 31 March (40) (29)
-------
(c) Income statement charge
2017 2016
US$m US$m
-------
By nature of expense:
Current service cost 5 7
Administration expenses 2 2
Charge within labour costs 7 9
Curtailment gain on disposal of business - (1)
Charge within operating profit 7 8
Interest expense 1 -
Total charge to income statement 8 8
(d) Financial actuarial assumptions
2017 2016
% %
-------
Discount rate 2.5 3.4
Inflation rate - based on the UK Retail Prices Index (the 'RPI') 3.2 2.9
Inflation rate - based on the UK Consumer Prices Index (the 'CPI') 2.2 1.9
Increase in salaries 3.7 3.4
Increase for pensions in payment - element based on the RPI (where cap is 5%) 3.0 2.7
Increase for pensions in payment - element based on the CPI (where cap is 2.5%) 1.7 1.5
Increase for pensions in payment - element based on the CPI (where cap is 3%) 1.9 1.7
Increase for pensions in deferment 2.2 1.9
Inflation in medical costs 6.2 5.9
The mortality and other demographic assumptions used at 31 March 2017 remain broadly unchanged
from those used at 31 March 2016 and disclosed in the Group's statutory financial statements
for the year then ended.
Notes to the financial statements (continued)
for the year ended 31 March 2017
16. Notes to the Group cash flow statement
(a) Cash generated from operations
Notes 2017 2016
(Re-presented)
(Note 3)
US$m US$m
Profit before tax 1,071 966
Share of post-tax profit of associates (4) (4)
Net finance costs 8 95
Operating profit 1,075 1,057
(Profit)/loss on disposals of fixed assets (9) 1
Profit on disposal of businesses 8(b) - (57)
Depreciation and amortisation(1) 426 449
Charge in respect of share incentive plans 61 54
Increase in working capital 16(b) (39) (21)
Acquisition expenses - difference between income statement charge and amount
paid 3 1
Adjustment to the fair value of contingent consideration - 2
Movement in exceptional items included in working capital 8 -
Cash generated from operations 1,525 1,486
1. Depreciation and amortisation includes amortisation of acquisition intangibles of US$104m
(2016: US$115m) which is excluded from Benchmark PBT.
(b) Increase in working capital
2017 2016
(Re-presented)
(Note 3)
US$m US$m
Inventories 1 -
Trade and other receivables (59) (57)
Trade and other payables 19 36
Increase in working capital (39) (21)
(c) Cash flows on acquisitions (non-GAAP measure)
Note 2017 2016
US$m US$m
Purchase of subsidiaries 22(a) 380 -
Net cash acquired with subsidiaries 22(a) (22) -
Deferred consideration settled 5 13
As reported in the Group cash flow statement 363 13
Acquisition expenses paid 13 3
Payments to acquire non-controlling interests 9 6
Cash outflow for acquisitions (non-GAAP measure) 385 22
Notes to the financial statements (continued)
for the year ended 31 March 2017
16. Notes to the Group cash flow statement (continued)
(d) Cash outflow in respect of net share purchases (non-GAAP measure)
Note 2017 2016
US$m US$m
-------------------------------------
Issue of ordinary shares 20 (11) (13)
Purchase of shares held as treasury
shares - 344
Purchase of shares by employee
trusts 28 71
Purchase and cancellation of own
shares 336 190
--------------------------------------
Cash outflow in respect of net
share purchases (non-GAAP measure) 353 592
--------------------------------------
As reported in the Group cash
flow statement:
Cash inflow in respect of net
share purchases (11) (13)
Cash outflow in respect of net
share purchases 364 605
--------------------------------------
353 592
(e) Analysis of cash and cash
equivalents
2017 2016
US$m US$m
------------------------------------- -----
Cash and cash equivalents in the
Group balance sheet 83 156
Bank overdrafts (2) (5)
-------------------------------------- -----
Cash and cash equivalents in the
Group cash flow statement 81 151
-------------------------------------- -----
17. Reconciliation of Cash generated from operations to Benchmark operating cash flow (non-GAAP measure)
Note 2017 2016
(Re-presented)
(Note 3)
US$m US$m
Cash generated from operations 16(a) 1,525 1,486
Purchase of other intangible assets (319) (255)
Purchase of property, plant and equipment (80) (60)
Sale of property, plant and equipment 15 13
Acquisition expenses paid 13 3
Dividends received from associates 3 3
Cash outflow in respect of security incident (8) 20
Benchmark operating cash flow (non-GAAP measure) 1,149 1,210
Benchmark free cash flow for the year ended 31 March 2017 was US$933m (2016: US$1,019m). Cash flow conversion for the year ended 31 March 2017 was 96% (2016: 106%).
Notes to the financial statements (continued)
for the year ended 31 March 2017
18. Net debt (non-GAAP measure)
(a) Analysis by nature
2017 2016
US$m US$m
Cash and cash equivalents (net of overdrafts) 81 151
Debt due within one year - commercial paper (152) (44)
Debt due within one year - bonds and notes (600) -
Debt due within one year - finance lease obligations (1) (3)
Debt due after more than one year - bonds and notes (1,618) (2,447)
Debt due after more than one year - bank loans and finance lease obligations (651) (601)
Derivatives hedging loans and borrowings (232) (79)
(3,173) (3,023)
(b) Analysis by balance sheet caption
2017 2016
US$m US$m
Cash and cash equivalents 83 156
Current borrowings (759) (52)
Non-current borrowings (2,285) (3,068)
Total reported in the Group balance sheet (2,961) (2,964)
Accrued interest reported within borrowings above but excluded from Net debt 20 20
Derivatives reported within financial assets 15 20
Derivatives reported within financial liabilities (247) (99)
(3,173) (3,023)
(c) Analysis of movements in
Net debt
Net debt Movements in the year ended 31 March 2017 Net debt at
at 1 April 31 March 2017
2016
Net cash Net Fair value Exchange and
inflow share gains/(losses) other
purchases movements
US$m US$m US$m US$m US$m US$m
-----------
Cash and cash
equivalents 156 273 (353) - 7 83
Borrowings (3,120) (153) - 29 200 (3,044)
Total reported
in the balance
sheet (2,964) 120 (353) 29 207 (2,961)
Accrued
interest 20 - - - - 20
Derivatives
hedging loans
and borrowings (79) 23 - (48) (128) (232)
(3,023) 143 (353) (19) 79 (3,173)
19. Undrawn committed bank borrowing facilities
2017 2016
US$m US$m
Facilities expiring in:
One to two years 200 -
Two to three years 150 150
Three to four years 225 -
Four to five years 1,800 2,025
2,375 2,175
These facilities are at variable interest rates and are in place for general corporate purposes, including the financing of acquisitions and the refinancing of other borrowings.
Notes to the financial statements (continued)
for the year ended 31 March 2017
20. Called up share capital and share premium account
Number of shares Called up share Share
capital premium
account
million US$m US$m
At 1 April 2015 1,032.8 103 1,506
Shares issued under employee share incentive plans 1.0 - 13
Purchase and cancellation of own shares (10.8) (1) -
At 31 March 2016 1,023.0 102 1,519
Shares issued under employee share incentive plans 0.8 - 11
Purchase and cancellation of own shares (18.2) (2) -
At 31 March 2017 1,005.6 100 1,530
21. Own shares held
Number of shares Cost
of shares
million US$m
At 1 April 2015 59 905
Purchase of shares held as treasury shares 19 344
Purchase of shares by employee trusts 4 71
Exercise of share options and awards (5) (80)
At 31 March 2016 77 1,240
Purchase of shares by employee trusts 1 28
Exercise of share options and awards (3) (36)
At 31 March 2017 75 1,232
Own shares held at 31 March 2017 include 62 million shares held as treasury shares and 13 million shares held by employee trusts. Own shares held at 31 March 2016 include 63 million shares held as treasury shares and 13 million shares held by employee trusts. The total cost of own shares held at 31 March 2017 of US$1,201m (2016: US$1,209m) is deducted from other reserves in the Group balance sheet.
Notes to the financial statements (continued)
for the year ended 31 March 2017
22. Acquisitions
(a) Acquisitions in the year
The Group made one acquisition during the year ended 31 March 2017, in connection with which provisional goodwill of US$292m was recognised based on the fair value of the net assets acquired of US$88m.
This related to the acquisition on 12 August 2016 of the whole of the issued share capital of CSIdentity, a leading provider of consumer identity management and fraud detection services based in the USA, for a net purchase consideration of US$358m. This acquisition accelerates execution of Experian's Consumer Services strategy and enables Experian to address a broader spectrum of the consumer market.
Net assets acquired, goodwill and acquisition consideration are analysed below.
CSIdentity
US$m
----------------------------------- -----------
Intangible assets:
Customer and other relationships 21
Software development 87
Other non-acquisition intangibles 5
------------------------------------ -----------
Intangible assets 113
Property, plant and equipment 1
Trade and other receivables 20
Deferred tax assets 26
Current tax assets 6
Cash and cash equivalents 22
Trade and other payables (32)
Provisions (25)
Deferred tax liabilities (43)
------------------------------------ -----------
Total identifiable net assets 88
Goodwill 292
------------------------------------ -----------
Total satisfied by cash 380
------------------------------------ -----------
These provisional fair values contain amounts which will be finalised no later than one year after the date of acquisition. Provisional amounts have been included at 31 March 2017 as a consequence of the timing and complexity of the acquisition. Goodwill represents the synergies, assembled workforce and future growth potential of the business. None of the goodwill arising in the year of US$292m is currently deductible for tax purposes.
There have been no other material gains, losses, error corrections or other adjustments recognised in the year ended 31 March 2017 that relate to acquisitions in the current or prior years.
(b) Additional information
(i) Current year acquisitions
CSIdentity
US$m
-------------------------------------------- -----------
Increase in book value from fair value
adjustments:
Intangible assets 108
Provisions (25)
Net deferred tax liabilities (33)
--------------------------------------------- -----------
Increase in book value from fair value
adjustments 50
--------------------------------------------- -----------
Gross contractual amounts receivable
in respect of trade and other receivables 14
Pro forma revenue from 1 April 2016
to date of acquisition 39
Revenue from date of acquisition to
31 March 2017 59
Loss before tax from date of acquisition
to 31 March 2017 (1)
--------------------------------------------- -----------
At the date of acquisition, the gross contractual amounts receivable in respect of trade and other receivables of US$14m were expected to be collected in full.
If the transaction had occurred on the first day of the financial period, the estimated loss before tax would have been US$2m.
Notes to the financial statements (continued)
for the year ended 31 March 2017
22. Acquisitions (continued)
(ii) Prior year acquisitions
The Group completed no acquisitions during the year ended 31 March 2016 and the cash outflow of US$13m reported in the Group cash flow statement for that year arose in connection with acquisitions prior to 31 March 2015.
There have been no material gains, losses, error corrections or other adjustments recognised in the year ended 31 March 2017 that relate to acquisitions prior to 31 March 2015.
23. Assets and liabilities classified as held for sale
Experian has agreed to divest the Group's email/cross-channel marketing business and it is anticipated that this transaction will be completed in the year ending 31 March 2018. The assets and liabilities of this business, shown below, have been reclassified at 31 March 2017 as held for sale. Any gain or loss on disposal will be recognised in the year ending 31 March 2018.
US$m
-------------------------------------- -----
Assets classified as held for sale:
Goodwill 214
Other intangible assets 50
Property, plant and equipment 18
Trade receivables 54
Other prepayments and accrued income 20
Current tax asset 2
--------------------------------------- -----
Assets classified as held for sale 358
--------------------------------------- -----
Liabilities classified as held for
sale:
Trade payables (7)
Accruals and deferred income (24)
Other payables (7)
Current tax liability (3)
Deferred tax liability (17)
--------------------------------------- -----
Liabilities classified as held for
sale (58)
--------------------------------------- -----
24. Contingencies
(a) North America security incident
In September 2015, Experian North America suffered an unauthorised intrusion to its Decision Analytics computing environment that allowed unauthorised acquisition of certain data belonging to a client, T-Mobile USA, Inc. Experian notified the individuals who may have been affected and offered free credit monitoring and identity theft resolution services. In addition, government agencies were notified as required by law. The one-off costs to Experian of directly responding to this incident were reflected in a US$20m income statement charge in the year ended 31 March 2016.
Experian has received a number of class actions and other related claims in respect of the incident and is working with regulators and government bodies as part of their investigations. It is currently not possible to predict the scope and effect on the Group of these various regulatory and government investigations and legal actions, including their timing and scale. In the event of unfavourable outcomes, the Group may benefit from applicable insurance recoveries.
(b) Brazilian credit scores
As indicated in our 2014 Annual Report, the Group had received a significant number of claims in Brazil, primarily in three states, relating to the disclosure and use of credit scores. In November 2014, the Superior Court of Justice, the highest court in Brazil for such cases, determined the principal legal issues involved and ruled that the cases had no merit under Brazilian law. Whilst elements of the legal process have yet to be exhausted and additional related claims could be filed, the directors do not believe that the outcome of any such claims will have a materially adverse effect on the Group's financial position. However, as is inherent in legal proceedings, there is a risk of outcomes that may be unfavourable to the Group.
Notes to the financial statements (continued)
for the year ended 31 March 2017
24. Contingencies (continued)
(c) Brazil tax
As previously indicated, Serasa S.A. has been advised that the Brazilian tax authorities are challenging the deduction for tax purposes of goodwill amortisation arising from its acquisition by Experian in 2007. The possibility of this resulting in a liability to the Group is believed to be remote, on the basis of the advice of external legal counsel and other factors in respect of the claim. In October 2016, the First Chamber of the Tax Administrative Counsel ruled in favour of Serasa S.A.'s appeal in the proceedings in respect of the tax assessment, before interest and penalties, of US$58m for the tax years from 2007 to 2010. The tax authority has appealed this ruling.
(d) North America contractual dispute
In March 2017 Experian received an adverse ruling on a 2010 contractual dispute in Canada in respect of a software product no longer offered by the Group and damages were awarded of approximately US$30m. Experian believes it has good grounds for a favourable ruling on appeal and is vigorously defending its position. However, as is inherent in legal proceedings, there remains a risk of an outcome that may be unfavourable to the Group.
(e) Other litigation and claims
There continue to be a number of other claims and pending and threatened litigation involving the Group, across all its major geographies, which are being vigorously defended. The directors do not believe that the outcome of any such claims will have a materially adverse effect on the Group's financial position. However, as is inherent in legal, regulatory and administrative proceedings, there is a risk of outcomes that may be unfavourable to the Group. In the case of unfavourable outcomes, the Group may benefit from applicable insurance recoveries.
25. Events occurring after the end of the reporting period
Details of the second interim dividend announced since the end of the reporting period are given in note 13(a).
26. Company website
A full range of investor information is available at <<www.experianplc.com>>. Details of the 2017 Annual General Meeting ('AGM'), to be held at The Merrion Hotel, Upper Merrion Street, Dublin 2, D02 KF79, Ireland at 9.30am on Thursday, 20 July 2017, are given on the website and in the notice of meeting. Information on the Company's share price is available on the website.
Notes to the financial statements (continued)
for the year ended 31 March 2017
27. Risks and uncertainties
Risk management is an essential element of how we run Experian, to help us deliver long-term shareholder value and to protect our business, people, assets, capital and reputation.
Successfully managing existing and emerging risks is critical to our long-term success and to achieving our strategic objectives. To seize the opportunities in front of us, we must accept a reasonable degree of risk and manage that risk appropriately. Risk management is therefore integral to our corporate governance and how we run our business.
The Board is responsible for maintaining and reviewing the effectiveness of our risk management activities from a financial, operational and strategic perspective. These activities are designed to identify and manage, rather than eliminate, the risk of failure to achieve business objectives or to successfully deliver our business strategy. Our risk management framework supports the successful running of the business, by identifying and where possible managing risks to an acceptable level and delivering assurance on these.
We've built the risk management framework to identify, evaluate, analyse, mitigate and monitor those risks that threaten the successful achievement of our business strategy and objectives, within our risk appetite.
(a) Risk area - Loss or inappropriate use of data and systems
Description
We hold and manage sensitive consumer information that increases our exposure and susceptibility to cyber-attacks, either directly through our online systems or indirectly through our partners or third-party contractors.
Potential impact
Losing or misusing sensitive consumer data could cause problems for consumers and result in material loss of business, substantial legal liability, regulatory enforcement actions and/or significant harm to our reputation.
Examples of control mitigation
-- We deploy physical and technological security measures, combined with monitoring and alerting for suspicious activities.
-- We maintain an information security programme for identifying, protecting against, detecting, and responding to cyber security risks and recovering from cyber security incidents.
-- We impose contractual security requirements on our partners and other third parties who use our data, complemented by periodic reviews of third-party controls.
-- We maintain insurance coverage, where feasible and appropriate.
(b) Risk area - Failure to comply with laws and regulations
Description
We hold and manage sensitive consumer information and must therefore comply with a range of privacy and consumer protection laws, regulations and contractual obligations.
Potential impact
Non-compliance may result in material litigation, including class actions, as well as regulatory actions. These could result in civil or criminal liability or penalties, as well as damage to our reputation.
Examples of control mitigation
-- We maintain a compliance management framework that includes defined policies, procedures and controls for Experian employees, business processes and third parties such as our data resellers.
-- We assess the appropriateness of using data in new and/or changing products and services.
-- We vigorously defend all pending and threatened claims, employing internal and external counsel to effectively manage and conclude such proceedings.
-- We analyse the causes of claims, to identify any potential changes we need to make to our business processes and policies. We maintain insurance coverage, where feasible and appropriate.
Notes to the financial statements (continued)
for the year ended 31 March 2017
27. Risks and uncertainties (continued)
(c) Risk area - Business conduct risk
Description
Our business model is designed to create long-term value for people, businesses and society through our data assets and innovative analytics and software solutions. Inappropriate execution of our business strategies or activities could adversely affect our clients, consumers or counterparties.
Potential impact
Consumers or clients could receive inappropriate products or not have access to appropriate products, resulting in material loss of business, substantial legal liability, regulatory enforcement actions or significant harm to our reputation.
Examples of control mitigation
-- We maintain appropriate governance and oversight that include policies, procedures and controls designed to safeguard personal data, avoid detriment to consumers, provide consumer-centric product design and delivery, and effectively respond to enquiries and complaints. These activities also support a robust conduct risk management framework.
-- We enforce our Global Code of Conduct, Anti-Corruption Policy and Gifts and Hospitality Policy. If we believe employees or suppliers are not following our conduct standards, we will investigate thoroughly and take disciplinary action where appropriate.
(d) Risk area - Non-resilient IT/business environment
Description
Delivery of our products and services depends on a number of key IT systems and processes that expose our clients, consumers and businesses to serious disruptions from systems or operational failures.
Potential impact
A significant failure or interruption could have a materially adverse effect on our business, financial performance, financial condition and/or reputation.
Examples of control mitigation
-- We maintain a significant level of resiliency in our operations, designed to avoid material and sustained disruptions to our businesses, clients and consumers.
-- We design applications to be resilient and with a balance between longevity, sustainability and speed.
-- We maintain a global integrated business continuity framework that includes industry-appropriate policies, procedures and controls for all our systems and related processes, as well as ongoing review, monitoring and escalation activities.
-- We duplicate information in our databases and maintain backup data centres.
Notes to the financial statements (continued)
for the year ended 31 March 2017
27. Risks and uncertainties
(e) Risk area - Undesirable investment outcomes
Description
We critically evaluate and may invest in acquisitions and other growth opportunities, including internal performance improvement programmes, any of which may not produce the desired financial or operating results.
Potential impact
-- Failure to successfully implement our key business strategies could have a materially adverse effect on our ability to achieve our growth targets.
-- Poorly executed business acquisitions or partnerships could result in material loss of business, increased costs, reduced revenue, substantial legal liability, regulatory enforcement actions and/or significant harm to our reputation.
Examples of control mitigation
-- We design our incentive programmes to optimise shareholder value through delivery of balanced, sustainable returns and a sound risk profile over the long term.
-- We carry out comprehensive business reviews. -- We perform due diligence and post-investment reviews on acquisitions and partnerships. -- We employ a rigorous capital allocation framework. -- We analyse competitive threats to our business model and markets. (f) Risk area - Adverse and unpredictable financial markets or fiscal developments
Description
We operate globally and our results could be affected by global or regional changes in fiscal or monetary policies:
-- A substantial change in credit markets in the USA, UK or Brazil could reduce our financial performance and growth potential in those countries.
-- We present our financial statements in US dollars. However, we transact business in a number of currencies. Changes in other currencies relative to the US dollar could affect our financial results.
-- A substantial rise in USA, EU or UK interest rates could increase our future cost of borrowings.
-- We are subject to complex and evolving tax laws and interpretations, which may change significantly. These changes may increase our effective tax rates in the future. Uncertainty about the application of these laws may also result in different outcomes from the amounts we provide.
Potential impact
-- The USA, UK and Brazil markets are significant contributors to revenue. A reduction in one or more of these consumer and business credit services markets could reduce our revenue and profit.
-- We benefit from the strengthening of currencies relative to the US dollar and are adversely affected by currencies weakening relative to it.
-- We have outstanding debt denominated principally in US dollars, sterling and euros. As this debt matures, we may need to replace it with borrowings at higher rates.
-- Earnings could be reduced and tax payments increased as a result of settling historical tax positions or increases in our effective tax rates.
Examples of control mitigation
-- We have a diverse portfolio by geography, product, sector and client. -- We provide counter-cyclical products and services. -- We convert cash balances in foreign currencies into US dollars.
-- We retain internal and external tax professionals, who regularly monitor developments in international tax and assess the impact of changes and differing outcomes.
Notes to the financial statements (continued)
for the year ended 31 March 2017
27. Risks and uncertainties
(g) Risk area - New legislation or changes in regulatory enforcement
Description
We operate in an increasingly complex environment, in which many of our activities and services are subject to legal and regulatory influences. New laws, new interpretations of existing laws, changes to existing regulations and/or heightened regulatory scrutiny could affect how we operate. For example, future regulatory changes could impact how we collect and use consumer information for marketing, risk management and fraud detection. Regulatory changes could impact how we serve Consumer Services' clients or how we market services to clients or consumers.
Potential impact
We may suffer increased costs or reduced revenue resulting from modified business practices, adopting new procedures, self-regulation and/or litigation or regulatory actions resulting in liability or fines.
Examples of control mitigation
-- We use internal and external resources to monitor planned and realised changes in legislation.
-- We educate lawmakers, regulators, consumer and privacy advocates, industry trade groups, our clients and other stakeholders in the public policy debate.
-- Our global compliance team has region-specific regulatory expertise and works with our businesses to identify and adopt balanced compliance strategies.
-- We execute our Compliance Management Programme, which directs the structure, documentation, tools and training requirements to support compliance on an ongoing basis.
(h) Risk area - Increasing competition
Description
Our competitive landscape continues to evolve, with traditional players reinventing themselves, emerging players investing heavily and new entrants making large commitments in new technologies or new approaches to our markets, including marketing, consumer services, and business and consumer credit information. There is a risk that we will not respond adequately to such business disruptions or that our products and services will fail to meet changing client and consumer preferences.
Potential impact
Price reductions may reduce our margins and financial results. Increased competition may reduce our market share, harm our ability to obtain new clients or retain existing ones, affect our ability to recruit talent and can influence our investment decisions. We might also be unable to support changes in the way our businesses and clients use and purchase information, affecting our operating results.
Examples of control mitigation
-- We continue to research and invest in new data sources, people, technology and products to support our strategic plan.
-- We carry out detailed competitive and market analyses.
-- We continue to develop new products that leverage our scale and allow us to deploy capabilities in new and existing markets and geographies.
-- We use rigorous processes to identify and select our development investments, so we can effectively introduce new products and services to the market.
Notes to the financial statements (continued)
for the year ended 31 March 2017
27. Risks and uncertainties (continued)
(i) Risk area - Data ownership, access and integrity
Description
Our business model depends on our ability to collect, aggregate, analyse and use consumer and client information. There is a risk that we may not have access to data because of consumer privacy and data accuracy concerns, or data providers being unable or unwilling to provide their data to us or imposing a different fee structure for using their data.
Potential impact
Our ability to provide products and services to our clients could be affected, leading to a materially adverse impact on our business, reputation and/or operating results.
Examples of control mitigation
-- We monitor legislative and regulatory initiatives, and educate lawmakers, regulators, consumer and privacy advocates, industry trade groups, clients and other stakeholders in the public policy debate.
-- We use standardised selection, negotiation and contracting of provider agreements, to address delivery assurance, reliability and protections relating to critical service provider relationships.
-- Our legal contracts define how we can use data and provide services. -- We analyse data to make sure we receive the best value and highest quality. (j) Risk area - Dependency on highly skilled personnel
Description
Our success depends on the ability to attract, motivate and retain key talent and build future leadership.
Potential impact
Not having the right people could materially affect our ability to service our clients and grow our business.
Examples of control mitigation
-- In every region, we have ongoing recruitment, personal and career development, and talent identification and development programmes.
-- We periodically carry out our Global People Survey and act on the feedback. -- We offer competitive compensation and benefits and review them regularly.
-- We actively monitor attrition rates, with a focus on individuals designated as high talent or in strategically important roles.
Statement of directors' responsibilities
The directors confirm that, to the best of their knowledge, the financial statements are prepared in accordance with the applicable set of accounting standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the Group taken as a whole; and the Strategic report includes a fair review of the development and performance of the business and the position of the Company and the Group taken as a whole, together with a description of the principal risks and uncertainties that they face,which is included in note 27.
The names and functions of the directors in office as at 10 May 2016 were listed in the Experian annual report 2016. In the period from 10 May 2016 to the date of this report:
-- Judith Sprieser retired from the Board on 20 July 2016; and -- Caroline Donahue was appointed to the Board as a non-executive director on 1 January 2017.
A list of current directors is maintained on the Company website at www.experianplc.com.
By order of the Board
Charles Brown
Company Secretary
17 May 2017
This announcement has been issued through the Companies Announcement Service of
The Irish Stock Exchange
This information is provided by RNS
The company news service from the London Stock Exchange
END
ISEGGUUWAUPMUMR
(END) Dow Jones Newswires
May 18, 2017 03:33 ET (07:33 GMT)
1 Year Experian Fin 20 Chart |
1 Month Experian Fin 20 Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
