ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

EQS Equity Special

237.50
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Equity Special LSE:EQS London Ordinary Share GB00B02GPB12 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 237.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Interim Results

17/09/2007 8:02am

UK Regulatory


RNS Number:9248D
Equity Special Situations Limited
17 September 2007

17 September 2007


Equity Special Situations Limited
("ESS" or the "Company")

Unaudited Interim Results for the Six Months Ended 30 June 2007

Equity Special Situations Limited, (AIM:EQS) the strategic investment company,
is pleased to announce its unaudited results for the six months ended 30 June
2007 and to provide a trading update for the period up to 31 August 2007.

Period end highlights:

          * Net return for period of #2.3m (2006: loss #0.7m).
          * EPS 16.36p (2006: 5.5p) - up 196%.
          * NAV of 152 pence per share at 30 June 2007, up 12% from 1 January
            2007.
          * Successful AIM IPO of STM Group plc 28 March 2007, raising #7.5m
            of new money. At 31 August 2007 the share price of STM had risen
            21.5% since float.
          * Establishment within ESS of a 'Momentum Trading Fund' to enable
            the Company to take advantage of short term trading opportunities
            amongst liquid large cap stocks. At period end, the Company held
            investments in five stocks within the fund.

Post period highlights:

          * Participation in #6 million fund raising in AIM traded Avarae
            Global Coins plc - shareholding in company now at 14.6%.
          * A new stake of 6.9% acquired in Daniel Stewart plc, the AIM-traded
            investment banking services company.
          * Net asset value per share of 196 pence per share as at 31 August
            2007.


Peter Griffin, Director of ESS, commented:

"We have had an excellent start to 2007, reporting net returns in the first six
months of more than #2.3 million and, despite the current nervousness in the
market, we feel confident about the prospects for the remainder of the year. We
believe that there is scope for further improvement in the Company's NAV during
2007 and we continue to receive a healthy pipeline of potential opportunities
from which to choose further investments. We therefore remain optimistic about
the future."



--- ENDS ---



About Equity Special Situations Ltd

Equity Special Situations is a Guernsey registered investment company that was
admitted to AIM in August 2004. Its investment strategy is to purchase and hold
significant stakes in companies and investment funds and then to assist
management in company growth. Its current focus is on the EU financial services
sector. Significant holdings include Syndicate Asset Management plc, STM Group
plc, Noble Investments plc and Avarae Global Coins plc. For a complete set of
Interim Statements, or for further information on the Company, please go to
www.equityspecialsituations.com.

Further information:

Equity Special Situations Ltd

Peter Griffin                    +44 (0)1481 751000
Jonathan Freeman                 +44 (0)1600 750432

Noble & Company Limited
John Riddell                     +44 (0)20 7763 2200

GTH Communications
Toby Hall/Jade Mamarbachi        +44 (0)20 7153 8035




                    Equity Special Situations Limited

        Unaudited Interim Results for the Six Months Ended 30 June 2007

Introduction

We are delighted to present this interim report to shareholders showing the
financial performance of Equity Special Situations Limited (the "Company" or "
ESS") for the six month period to 30 June 2007.  As in previous years, we have
also included additional information for the period up to 31 August 2007 in
order to ensure that shareholders are provided with as up to date information as
is practical.

Net Asset Value

As at 30 June 2007, the Company's unaudited Net Asset Value per share ("NAV")
was 152.0 pence, an uplift of some 12 per cent. from 1 January 2007. Since 30
June 2007, the unaudited NAV increased to 209.6 pence on 31 July 2007 (as
announced on 2 August 2007) on the back of some strong share price performance
by some of the portfolio companies during July.  However, along   with   the
majority   of   UK   quoted   investment companies, and particularly those
largely exposed to small and mid-cap companies such as ESS, the uncertainty in
the market place over recent weeks has meant that ESS's unaudited NAV did fall
back from this level, but I am pleased to report  only  marginally  so.  Indeed,
a good proportion of our underlying investments remained resolutely steadfast
during August, as compared to the AIM All Share Index, which fell almost 14 per
cent. in a four week period during July and August. As at 31 August 2007, ESS's
unaudited NAV stood at 196.9 pence.

Overall, we are pleased with the performance of the Company's NAV during the
period to 30 June 2007. The efforts that we have been made over the last 12
months to diversify our investments in order to reduce the Company's exposure
to, and the dependency on, a small number of investments appears to have been
worthwhile.

Investment Strategy

Our investment strategy remains that of trying to achieve long term capital
growth for shareholders through the purchase, holding and sale of significant
minority stakes in companies and investment funds. We aim to exploit special
situations and seek out ideas and companies which we believe will provide a
material uplift in valuation to the investment price of ESS. We often combine an
initial investment into a company with the provision of management and
infrastructure, particularly when we are helping in the creation of a new
company that is pursuing, for example, a consolidation strategy.

Investee Companies

As at 30 June 2007, ESS held investments in seventeen companies, fourteen of
which were in publicly quoted companies and three of which were in unquoted
companies. Significant changes during the period under review include the
formation and subsequent successful flotation of STM Group plc ("STM") in March
2007, which raised #7.5 million of new money and to date has made three
acquisitions in the corporate and trustee service provider sector. ESS currently
holds 18.7 per cent. of STM.

Within the Company, ESS set up a "Momentum Trading Fund" to enable the Company
to take advantage of short term trading opportunities amongst liquid large cap
stocks in order to improve the cash flow of the Company and to improve the
balance of the portfolio. As at the period end, ESS held investments in five
stocks within this fund.

Other notable changes since the period end include ESS's participation in one of
its founding companies, Avarae Global Coins plc ("Avarae") which, in July,
successfully raised #6.0 million through the issue of new equity to fund further
investments in rare and antique coins. As a result of this fundraising, ESS's
shareholding in Avarae is now 14.6 per cent.

ESS has also build up a stake of approximately 6.9 per cent. in Daniel Stewart
Securities plc ("DSS"). We believe that DSS's strategy, to strengthen its teams
across all departments, but particularly research, sales and execution
departments, is the right one, especially given the fact that we believe there
is currently no dominant player operating in the market today offering high
quality brokerage services to both small corporates and institutions alike.

Financial Review

As previously commented upon, 2006 was a year principally used to consolidate
the investments made during the previous year and to research and review new
sectors - and particularly new subsectors within the financial services arena -
with a view to more consolidation opportunities. We spent the majority of 2006
investing in the infrastructure of the Company, raising its profile, broadening
its network of contact and business referrals to ensure that we have the
necessary consultancy teams in place to call upon to provide us with the
appropriate information in order that we are able to make informed investment
decisions.

Some of the benefits of this investment have been felt during the first half of
2007 resulting in aggregate gains on investments for the six months of #3.5
million (corresponding period in 2006: loss of #0.5 million). These gains were
split as to #3.3 million of unrealised gains - uplifts in valuations of the
underlying assets held at the period end compared to their carrying value at 31
December 2006, and #0.2 million of realised gains made on disposals of
investments. Total expenditure for the year was significantly up on the
corresponding period last year at #1.2 million (2006: #0.2 million), primarily
driven by higher borrowing charges (#0.7 million) and increased professional and
consultancy fees (#0.4 million). The net return for the period was therefore
#2.3 million (2006: loss #0.7 million) resulting in an EPS of 16.4p (2006:
5.5p).

Funding

We have concluded in previous annual and interim reports that the nature of the
Company's business could sustain a meaningful amount of debt, provided the debt
was managed carefully, in order to reduce dilution to existing shareholders.

The net debt position of the Company as at 30 June 2007 was #19.2 million, an
increase of some #13.3 million since 31 December 2006, the majority of which was
secured against the Company's investments valued at more than #40.0 million at
the Balance Sheet date. The Board now believes that ESS has put in place the
necessary debt facilities   to   provide   it   with   the   flexibility   to
take advantage of short term investment opportunities which arise.

Outlook

We have had a very good start to 2007, reporting net returns in the first six
months of more than #2.3 million and, despite the current nervousness in the
market, we feel confident about the prospects for the remainder of the year. We
believe that there is scope for further improvement in the Company's NAV during
2007 and we continue to receive a healthy pipeline of potential opportunities
from which to choose further investments and we therefore remain optimistic
about the future.

Peter Griffin
Director
14 September 2007



EQUITY SPECIAL SITUATIONS LIMITED

STATEMENT OF TOTAL RETURN
FOR THE SIX MONTHS ENDED 30 JUNE 2007


                         For the six month period          For the six month period         For the year ended
                             Ended 30 June 2007                Ended 30 June 2006            31 December 2006
                                 (unaudited)                      (unaudited)                     (audited)

                   Note Revenue    Capital      Total  Revenue    Capital         Total    Revenue   Capital      Total
                              #          #           #       #          #             #          #         #          #
GAINS ON
INVESTMENTS
Net realised                  
gains                         -    231,861     231,861       -    365,543       365,543          -   376,059    376,059
Net unrealised                
(losses)/gains                -  3,254,047   3,254,047       -  (862,311)     (862,311)          - (364,661)   (364,661)

                              -  3,485,908   3,485,908       -  (496,768)     (496,768)          -    11,398     11,398

INCOME
Loan interest                 
receivable                    -          -           -     296          -           296      7,336         -      7,336
Dividends                     
receivable                    -          -           -       -          -             -     10,000         -     10,000
Bank interest            41,771          -      41,771       -          -             -     11,815         -     11,815

                         41,771          -      41,771     296          -           296     29,151         -     29,151

EXPENDITURE
Administration           
fees                     60,176          -      60,176  26,640          -        26,640     75,876         -     75,876
Professional 
fees                    146,953          -     146,953  27,949     22,500        50,449     37,044    27,750     64,794
Consultancy 
fees                          -    294,515     294,515       -    102,064       102,064          -   469,588    469,588
Audit fee                 3,750          -       3,750   1,000          -         1,000     11,740         -     11,740
Bank charges 
and interest            259,341          -     259,341   3,700          -         3,700     28,956         -     28,956
Loan interest           
payable                 103,708          -     103,708     875          -           875     55,533         -     55,533
Interest on                             
other                   
borrowings              305,501          -     305,501       -          -             -    110,957         -    110,957 
Commissions              19,894          -      19,894       -          -             -     35,316         -     35,316
Loss on                               
exchange                  4,755          -       4,755       -          -             -         43         -         43
Registration 
and regulatory            
expenses                  6,935          -       6,935  12,023          -        12,023     38,698         -     38,698
Safe custody              
charges                   2,229          -       2,229   4,666          -         4,666      4,666         -      4,666
Sundry 
expenses                  1,727          -       1,727   1,350          -         1,350      1,382         -      1,382

                        914,969    294,515   1,209,484  78,203    124,564       202,767    400,211   497,338    897,549
                     
NET RETURN 
ON ORDINARY            
ACTIVITIES 
FOR THE 
FINANCIAL
PERIOD/YEAR AFTER
TAXATION               (873,198) 3,191,393   2,318,195 (77,907)  (621,332)     (699,239)  (371,060) (485,940)  (857,000)

Earnings per
share - basic
(pence per share)  5      (6.16)     22.54       16.36   (0.62)     (4.94)        (5.53)     (2.76)    (3.60)     (6.36)



All revenue and capital items in the above statement derive from continuing
operations.

No operations were acquired or discontinued during the period.

A reconciliation of movements in shareholders' funds is set out in note 12 to
the financial statements.



EQUITY SPECIAL SITUATIONS LIMITED


BALANCE SHEET
30 JUNE 2007
                          Note            30 June 2007                  30 June 2006               31 December 2006
                                           (unaudited)                   (unaudited)                      (audited)
FIXED ASSETS
Quoted investments         3                38,456,239                    20,181,979                     24,294,931
Unquoted investments       4                 1,866,750                       537,703                        511,794
                                            40,322,990                    20,719,682                     24,806,725
CURRENT ASSETS
Cash at bank and broker         6,940,685                       42,312                      6,099,053
Loans receivable                  455,645                            -                        331,874
Sundry debtors                          -                            -                         20,000
                                7,396,330                       42,312                      6,450,927
CREDITORS - AMOUNTS
FALLING
DUE WITHIN ONE YEAR
Bank overdrafts                   421,233                            -                        992,645
Liabilities under              24,870,502                            -                      9,780,962
investment contracts
Sundry creditors                   44,090                       74,394                         88,223
Loan payable                      849,685                    1,223,809                      1,200,000
                               26,185,510                    1,298,203                     12,061,830


NET CURRENT (LIABILITIES)                 (18,789,181)                   (1,255,891)                    (5,610,903)
/ASSETS

TOTAL ASSETS LESS CURRENT                   21,533,809                    19,463,791                     19,195,822
LIABILITIES

CREDITORS - AMOUNTS
FALLING

DUE AFTER ONE YEAR
Loans payable                                        -                     (130,000)                              -

TOTAL ASSETS LESS TOTAL                 #   21,533,809               #    19,333,791                #    19,195,822
LIABILITIES

CAPITAL AND RESERVES

CALLED UP SHARE CAPITAL    10                  141,676                       141,676                        141,676
SHARE PREMIUM ACCOUNT                        8,145,464                     8,145,464                      8,145,464
CAPITAL RESERVE
         REALISED          11                (497,285)                     (125,467)                      (454,423)
         UNREALISED        11               15,357,376                    11,638,981                     12,103,329
SHARE OPTION RESERVE                            39,584                             -                         19,792
REVENUE RESERVE            11              (1,653,006)                     (466,863)                      (760,016)

SHAREHOLDERS' FUNDS        12           #   21,533,809               #    19,333,791                #    19,195,822

Net asset value per share
(pence per
share)                      6                   151.99                        136.46                         135.49

APPROVED BY THE BOARD OF
DIRECTORS


P F Griffin                                      M T Cahill

14 September 2007




EQUITY SPECIAL SITUATIONS LIMITED

CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 30 JUNE 2007
                                                                    Six month           Six month          
                                                                 period ended        period ended          Year ended
                                                                 30 June 2007        30 June 2006    31 December 2006
                                                                  (unaudited)         (unaudited)             (audited)
                                                      Notes

Net cash outflow from operating                         8         (1,172,054)           (160,663)             (812,094)
activities

Investing activities:
Purchase of listed securities                                    (11,891,017)         (1,499,669)           (6,081,286)
Purchase of unlisted securities                                   (1,578,859)                   -                     -
Proceeds from disposals of listed                                   1,789,835             549,316             1,279,667
securities
Loans receivable repaid                                                     -                   -               287,200
Loans receivable advanced                                           (123,771)           (174,668)             (619,074)

Net cash outflow from financial                                  (11,803,812)         (1,125,021)           (5,133,493)
investment

Financing:
Loans payable received                                                984,441             130,000            10,980,962
Loans payable repaid                                              (1,334,756)                   -                     -
Issue of own shares                                                         -                   -                26,846

Net cash (outflow)/inflow from                                      (350,315)             130,000            11,007,808
financing

(Decrease)/increase in cash resources for the year/            # (13,326,181)       # (1,155,684)       #     5,062,221
period


RECONCILIATION OF NET CASH FLOW TO MOVEMENT
IN NET DEBT

(Decrease)/increase in cash resources for the year/              (13,326,181)         (1,155,684)             5,062,221
period

Cash inflow/(outflow) from increase in debt                                 -                   -          (10,980,962)
financing

Change in net debt resulting from                                (13,326,181)         (1,155,684)           (5,918,741)
cash flows

Loan payable set against consideration for new                              -                   -                70,000
shares issued

Movement in net debt in the year                                 (13,326,181)         (1,155,684)           (5,848,741)

Net debt at 1 January 2007                                        (5,874,554)            (25,813)              (25,813)

Net debt at 30 June 2007                                8      # (19,200,735)       # (1,181,497)       #   (5,874,554)





NOTES TO THE FINANCIAL STATEMENTS
30 JUNE 2007

1. ACCOUNTING POLICIES

a) CONVENTION

The financial statements have been prepared under the historical cost
convention, modified to include the revaluation of investments and in accordance
with applicable accounting standards and with the Statement of Recommended
Practice "Financial Statements of Investment Trust Companies" issued by The
Association of Investment Trust Companies in January 2005. The principal
accounting policies which the directors have adopted within that convention are
set out below.

(b) INCOME

Dividends receivable from quoted equity investments are recognised on the
ex-dividend date.  Dividends receivable from equity investments where no
ex-dividend date is quoted are recognised when the company's right to receive
payment is established. Interest receivable on cash deposits is accounted for on
an accruals basis.

(c) FOREIGN CURRENCY TRANSLATION

Assets and liabilities denominated in foreign currencies other than sterling
have been translated into sterling at the rates of exchange ruling at the
balance sheet date.  Transactions during the period have been translated at the
rates of exchange ruling at the date of the transaction.

(d) VALUATION OF INVESTMENTS

Quoted investments are valued at bid price.

Unquoted investments are valued by the Board according to the valuation
principles of the European Private Equity and Venture Capital Association as set
out in the International Private Equity and Venture Capital Valuation Guidelines
(published June 2005, amended October 2006) and accordingly are stated at the
value of the latest third party funding. Where no third party funding has taken
place, they are valued at cost, less a provision for impairment when necessary.

Realised gains or losses on the disposal of investments are taken to the capital
reserve - realised.  Unrealised gains or losses on revaluation of investments
are taken to the capital reserve - unrealised.

Investments which may be classified as associate undertakings are carried at
fair value as determined by the Directors, in accordance with the Company's
normal policy. The Directors consider that, as these investments are held as
part of the Company's investment portfolio with a view to the realisation of
capital gains, carrying them at fair value gives a true and fair view of the
company's interest in these investments. Carrying investments at fair value is
permitted under Financial Reporting Standard No 9 "Associates and Joint
Ventures", where a venture capital or similar entity holds investments as part
of a portfolio.

(e) EXPENDITURE

All expenses are accounted for on an accruals basis.  Expenses are charged
through the Statement of Total Return except where the expense is incidental to
the disposal of an investment in which case the expense is deducted from the
sales proceeds to arrive at the gain or loss on disposal.

Expenses that are directly attributable to the management of investments are
allocated directly to capital in the Statement of Total Return. With the
Directors' long term target for returns on investments being entirely capital
gains there is no requirement to apportion these expenses between revenue and
capital.

(f) SHARE-BASED PAYMENTS

The Company has applied the requirements of FRS 20 Share-based Payments.

The Company makes equity-settled share-based payments to certain consultants.
Equity-settled, share-based payments are measured at fair value as at the date
of grant. The fair value determined at grant date is expensed on a straight line
basis over the vesting period, based on the Company's estimate of the number of
instruments that will eventually vest. Further details of how the fair value is
determined are shown in note 14.

2. TAXATION

The company has been granted exempt status under the Income Tax (Exempt Bodies)
(Guernsey) Ordinance 1989, and is therefore subject to the payment of an annual
fee which is currently #600.

3. QUOTED INVESTMENTS
                                                30 June 2007               30 June 2006            31 December 2006

At cost                                    #      25,050,859          #       8,542,998         #        12,165,693

At market value                            #      38,456,239          #      20,181,979         #        24,294,931


4. UNQUOTED INVESTMENTS
                                                30 June 2007               30 June 2006            31 December 2006

At cost                                    #       1,616,562          #         537,703         #           537,703

At market value                            #       1,866,750          #         537,703         #           511,794



5. EARNINGS PER SHARE

The calculation of basic earnings per share is based on the net return on
ordinary activities after tax for the year and on 14,167,604 shares (2006:
13,481,136 shares) being the weighted average number of shares in issue during
the year. There is no difference between basic earnings per share and diluted
earnings per share as the 480,000 share options in issue were antidilutive for
the period.

6. NET ASSET VALUE PER SHARE

                The calculation of net asset value is based on the net assets of
#21,533,809 and on the ordinary shares in issue of 14,167,604 at the balance
sheet date.

7. BANK OVERDRAFTS
                                             30 June 2007             30 June 2006               31 December 2006
Bank accounts:
Hollandsche Bank Unie N.V.                              -                        -                            188
Kaupthing Singer & Friedlander                         41                        -                              -
Penson Financial Services                         421,192                        -                        992,457

                                         #        421,233           #            -             #          992,645

The bank overdrafts are unsecured and repayable on demand.

8. LOAN PAYABLE
                                             30 June 2007             30 June 2006               31 December 2006

Loan                                     #        849,685           #    1,223,809             #        1,200,000

The loan payable is unsecured, repayable on demand and bears interest at 12.5% per annum.

9.   LIABILITIES UNDER INVESTMENT CONTRACTS

At 30 June 2007 the Company had liabilities under Contracts for Difference (CFD)
amounting to #20,878,726 (December 2006: #9,780,962) secured against quoted
investments valued at #22,518,651 and cash balances of #6,386,468. Financing
charges, commissions and other associated costs vary from contract to contract.

10. CALLED UP SHARE CAPITAL

                                            30 June 2007              30 June 2006               31 December 2006

Authorised
50,000,000 ordinary shares of            
#0.01 each                               #       500,000            #      500,000             #          500,000

Allotted and fully
paid
14,167,604 ordinary shares of            
#0.01 each                               #       141,676            #      141,676             #          141,676


11. RESERVES
                                                 Capital         Capital       Share        Revenue
                                                 Reserve         Reserve       Option       Reserve             Total
                                              - Realised   -  Unrealised      Reserve
                                                             

Balance at 1 January 2007                       (454,423)     12,103,329       19,792      (760,016)       10,908,682
Net return for the financial period                    -               -            -      (892,990)         (892,990)
Net realised gains                               (42,862)              -            -              -          (42,862)
Net unrealised gains                                   -       3,254,047            -              -        3,254,047
Value of options granted in the period                 -               -       19,792              -           19,792

Balance at  30 June 2007                        (497,285)     15,357,376       39,584    (1,653,006)       13,246,669


12. RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS

                                             30 June 2007                30 June 2006                31 December 2006

Net return for the financial                    
period/period                                   2,318,195                 (1,265,309)                     (1,423,070)
New share capital subscribed (net of                    
commissions)                                            -                   5,000,000                       5,000,000
Effect of share based payments in period           19,792                           -                          19,792

Net addition to shareholders' funds             2,337,987                   3,734,691                       3,596,722

Opening shareholders' funds                    19,195,822                  15,599,100                      15,599,100

Closing shareholders' funds              #     21,533,809           #      19,333,791              #       19,195,822



13. CASH FLOW NOTES

(a) RECONCILIATION OF NET RETURN BEFORE TAX TO NET CASH OUTFLOW FROM OPERATING ACTIVITIES

                                              30 June 2007                30 June 2006                31 December 2006

Net revenue loss on ordinary activities 
for the financial year
before tax                                       (873,198)                    (77,907)                       (371,060)
Expenses charged to capital                      (294,515)                   (124,564)                       (497,338)
Increase/(decrease) in creditors                  (44,133)                      41,808                          55,637
(Decrease)/increase in debtors                      20,000                           -                        (20,000)
Share based payments                                19,792                           -                          19,792
Loan interest payable set against
consideration for new shares issued                      -                           -                             875

Net cash outflow from operating           
activities                                #    (1,172,054)           #       (160,663)              #        (812,094)


(b) ANALYSIS OF NET DEBT


                                                            At                            Non-            At
                                                    01 January     Cash flow              Cash       30 June
                                                          2007                    Transactions          2007

Cash at bank and                                     6,099,053       841,632                 -     6,940,685
broker
Bank overdraft                                       (992,645)       571,412                 -     (421,233)
                                                     5,106,408     1,413,044                 -     6,519,452
                                                                                                           -
Loans payable                                      (1,200,000)       350,315                 -     (849,685)
Liabilities under investment                       (9,780,962)  (15,089,540)                 -  (24,870,502)
contracts

                                                 #   (5,874,554)   (13,326,181)            -    (19,200,735)



14. SHARE BASED PAYMENTS

(a) TERMS

As consideration for the services provided by consultants to the Company,
options were granted to these consultants on 19 October 2006 pursuant to which
they have the right to subscribe for 480,000 ordinary shares at #1.75 per share,
such options to be exercised at any time during the period commencing six months
after the date of grant and terminating on the tenth anniversary of the date of
grant.


                                             30 June 2007                30 June 2006            31 December 2006

Outstanding at beginning of period                480,000                           -                           -

Granted during the period                               -                           -                     480,000

Outstanding at the end of the period              480,000                           -                     480,000


(b) CALCULATION OF THE FAIR VALUE OF EQUITY SETTLED SHARE BASED PAYMENTS RELATING TO 2006 AWARD

All share based payments have been valued using a binomial model. The key inputs to this model are:

Share price at grant                                              145p
                                                                 
Option exercise price                                             175p

Expected volatility *                                           12.47%

Risk free rate **                                                4.92%

Weighted average expected dividend yield                         0.00%

Expected life of options                                     3.5 years

* Expected volatility is based on 30 day volatility of the Company's shares as
adjusted for forecast market conditions. ** The risk free rate is based on the
yield on a zero government security at grant date.

The company recognised a share based expense of #19,792 in the period, being the
2007 expense element associated with the 2006 award, recognised in full in the
period, (2006: 19,792)  which is included in consultancy fees within the
statement of total return.

15. FINANCIAL INSTRUMENTS

(i) Management of risk

The Company's financial assets and liabilities comprise:

- Equity shares that are held in accordance with the Company's investment
objective as set out in the Director's Report.

- Cash and short term debtors and creditors that arise directly from the
Company's operations.


- Short term credit facilities from banks and brokers.
- Liabilities under contracts for difference.

The main risks arising from the Company's financial instruments are due to
fluctuations in market prices, foreign exchange rates and interest rates. The
Board regularly reviews and agrees policies for managing each of these risks and
they are summarised below. These policies have remained constant throughout the
period under review.

Market price risk

Market price risk arises mainly from uncertainty about the future prices of
financial instruments used in the Company's operations. It represents the
potential loss the Company might suffer through holding market positions in the
face of price movements and movements in exchange rates. It is the Board's
policy to hold an appropriate spread of investments in the portfolio in order to
reduce risk arising from factors specific to a particular country or sector. The
allocation of assets to international markets and stock selection are other
factors which act to reduce market price risk. The Investment Advisory Panel
monitor market prices throughout the year and report to the Board, which meets
regularly to consider investment strategy.

Foreign currency risk

The Company's total return and net assets can be significantly affected by
fluctuations in foreign currency exchange rates because a portion of the
Company's assets and revenue are denominated in currencies other than sterling.
The Board carefully monitors the Company's exposure to exchange risk and if it
feels it necessary will utilise appropriate hedging strategies.

Liquidity risk
                
The Company's assets comprise mainly readily realisable securities which can be 
sold at meet funding commitments of necessary.

Credit risk

The Company places funds with authorised deposit takers from time to time and is
therefore potentially at risk from the failure of any such institution of which
it is a creditor. The company expects to place any deposits on a short term
basis and where possible with more than one institution to reduce its credit
risk.

(ii) Interest rate risk of financial assets and liabilities

The majority of the Company's financial assets are equity shares and other 
investments which neither pay interest nor have a stated maturity date.

As disclosed in note 9 the Company's liability under contracts for difference
amounted to #20,878,726. Finance charges vary from contract to contract but are
typically in the order of LIBOR + 2.25%.

The level of the Company's borrowings from a third party is #849,685 and the
level of overdraft at Penson Financial Services Limited (Penson) is #421,192. As
disclosed in note 8, the third party loan bears interest at 12.5% and the
overdraft with Penson bears interest at 6% above the base rate of the Bank of
England.

During the financial period, the Company obtained a loan facility from
Landsbanki Islands h.f. This is a multicurrency revolving facility of up to
#5,000,000. Interest is payable at LIBOR + 3%. The facility is available for a
period of twelve months from inception and is secured against certain of the
Company's quoted investments.

(iii) Currency exposure

A portion of the financial assets of the company are denominated in currencies
other than sterling with the effect that the net assets and total return can be
significantly affected by currency movements.


Currency                                              Quoted     Cash at bank                   Total
                                                   investments

USD                                             #        240,203           40             #       240,243

Euro                                            #      2,419,761       27,709             #     2,447,470



(iv) Fair values of financial assets

All of the financial assets of the Company are held at fair value, as shown in
notes 3 and 4.

16. REPORTED NET ASSET VALUE (NAV)

The NAV reported to the market shortly after 30 June 2007 was 152.29p.  These
financial statements are based on the company's unaudited records, and reflect
all known debtors and creditors as accrued at the balance sheet date. Net assets
at the balance sheet date have also been valued at bid price, in accordance with
FRS 26, the NAV reported to the market shortly after 30 June 2007 also reflected
bid values. Accordingly, these accruals and the difference in accounting
procedures are the reason for the difference in the estimated NAV previously
reported, and the NAV stated in these unaudited financial statements.




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR EAPNLFLNXEFE

1 Year Equity Special Situations Chart

1 Year Equity Special Situations Chart

1 Month Equity Special Situations Chart

1 Month Equity Special Situations Chart