ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

EXXI Energy Xxi (DI)

4.00
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Energy Xxi (DI) LSE:EXXI London Ordinary Share BMG100821401 COM SHS USD0.005 (DI)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 4.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Energy XXI (Bermuda) Limited Audited Year-End Results & Operational Update (1423M)

21/08/2013 7:00am

UK Regulatory


Energy Xxi (DI) (LSE:EXXI)
Historical Stock Chart


From Jul 2019 to Jul 2024

Click Here for more Energy Xxi (DI) Charts.

TIDMEXXI

RNS Number : 1423M

Energy XXI (Bermuda) Limited

21 August 2013

Energy XXI Reports Audited Fiscal Year-end Results

And Provides Operational Update

   --    3P reserves estimated at 310 MMBOE; $10.9 billion in PV-10 
   --    Drilling program continues to deliver with Big Sky 3, Monte Carlo 2 wells 
   --    Fiscal 2014 capital program targets volume growth and free cash flow 

HOUSTON - Aug. 20, 2013 - Energy XXI (NASDAQ: EXXI) (AIM: EXXI) today announced fiscal fourth-quarter and full-year financial and operating results for the period ended June 30, 2013, and provided an operational update.

For the 2013 fiscal fourth quarter, adjusted earnings before interest and other, taxes, depreciation, depletion and amortization (adjusted EBITDA) was $208.6 million on revenues of $314.3 million, as volumes averaged 46,800 barrels of oil equivalent per day (BOE/d), 62 percent of which was oil. These results compare with 2012 fiscal fourth-quarter adjusted EBITDA of $223.1 million on revenues of $341.9 million and volumes of 47,600 BOE/d. Net income available for common shareholders in the 2013 fiscal fourth quarter totaled $59.2 million, or $0.72 per diluted share, compared with fiscal 2012 fourth-quarter net income available for common shareholders of $78.3 million, or $0.93 per diluted share.

For the full fiscal year ended June 30, 2013, adjusted EBITDA was $738.0 million, compared with $850.7 million generated in fiscal 2012. Fiscal 2013 net income available for common shareholders was $150.6 million, or $1.86 per diluted share, on revenues of $1.2 billion and production of 43,100 BOE/d. These results compare with net income available for common shareholders for fiscal 2012 of $316.7 million, or $3.85 per diluted share, on revenues of $1.3 billion and production of 44,100 BOE/d.

"Fiscal 2013 was a good year in terms of better defining our portfolio's opportunity set, including the upside of horizontal drilling, which contributed to the previously announced 50 percent growth in proved reserves," Energy XXI Chairman and CEO John Schiller said. "We continue to see excellent results from our oil-focused drilling program. Our fiscal 2014 capital program is designed to generate free cash flow while increasing production. If full-year production averages the current rate of about 47,000 BOE/d, volumes will increase 10 percent year over year."

Year-end Reserves

The company's June 30, 2013 fiscal year-end proved reserves were estimated at 179 million barrels of oil equivalent (MMBOE), up approximately 50 percent from the June 30, 2012 fiscal year-end reserves. Energy XXI added 62 MMBOE of proved reserves through discoveries, extensions of existing fields and performance revisions, in addition to 13 MMBOE through acquisitions, while producing 15.7 MMBOE. The all-sources reserves replacement rate was 475 percent.

Netherland Sewell & Associates, Inc. (NSAI), independent oil and gas reserves consultants, audited the year-end reserves estimates. All of the company's proved reserves are in the Gulf of Mexico or U.S. Gulf Coast, 61 percent are proved developed, 75 percent are liquids (of which 95 percent is crude oil and condensate), and 25 percent are natural gas. The tables set forth below provide additional information relating to the company's reserves, including cost-incurred data.

The following fiscal year-ended June 30, 2013 estimated proved, probable and possible reserves attributable to the company's net interests in oil and gas properties were prepared by in-house reservoir engineers and audited by NSAI.

 
                                                                                                       June 30,2013 
 
                                                                            Oil                         NGL                         Gas                             Equivalent                                      PV10% 
                                                                         (MBBL)                      (MBBL)                      (MMCF)                                 (MBOE)                                  ($000)(1) 
 Proved Developed 
  Producing                                                              66,883                       3,161                     125,982                                 91,041                                  3,094,852 
 Proved Developed 
  Non-Producing                                                           9,247                         931                      49,642                                 18,452                                    459,140 
 Proved Undeveloped                                                      51,409                       2,015                      93,498                                 69,007                                  2,595,644 
--------------------------  ---------------------------------------------------  --------------------------  --------------------------  -------------------------------------  ----------------------------------------- 
 Proved Reserves                                                        127,539                       6,107                     269,122                                178,500                                  6,149,636 
--------------------------  ---------------------------------------------------  --------------------------  --------------------------  -------------------------------------  ----------------------------------------- 
 Probable                                                                38,686                       2,119                      76,611                                 53,573                                  2,237,557 
--------------------------  ---------------------------------------------------  --------------------------  --------------------------  -------------------------------------  ----------------------------------------- 
 Proved+Probable                                                        166,225                       8,226                     345,733                                232,073                                  8,387,193 
--------------------------  ---------------------------------------------------  --------------------------  --------------------------  -------------------------------------  ----------------------------------------- 
 Possible                                                                61,380                       2,132                      87,667                                 78,123                                  2,559,864 
--------------------------  ---------------------------------------------------  --------------------------  --------------------------  -------------------------------------  ----------------------------------------- 
 Proved+Probable+Possible                                               227,605                      10,358                     433,400                                310,196                                 10,947,057 
--------------------------  ---------------------------------------------------  --------------------------  --------------------------  -------------------------------------  ----------------------------------------- 
 
 
 

Exploration and Development Activity

At the West Delta 73 field (100% WI / 83% NRI), the Big Sky 3 well was drilled to 11,600 feet MD/ 7,995 feet TVD and currently is being brought online with a 1,283-foot lateral in the F-30 sand. Big Sky 3 represents the fifth consecutive successful completion from this horizontal program. The next horizontal well, Hulk, currently is being drilled to a total depth of 12,200 feet MD/ 9,300 feet TVD, targeting the H-35 sand.

The Java well at Main Pass 61 (WI 100% / 78% NRI) was drilled to 9,676 feet MD/ 7,148 feet TVD and brought online in late July 2013 producing 1,400 Bbl/d of oil and 1,600 Mcf/d of natural gas, gross, with flowing tubing pressure of 400 psi from the J-6 sand. The Monte Carlo 2 well, spud in late July 2013, was drilled to 8,521 feet MD/ 7,129 feet TVD, encountering 43 feet of net pay in the J-6 sand. The well has been successfully completed and currently is being brought online.

In the company's shallow-water salt dome exploration play, the Heron well (25% WI/ 17.8% NRI), located on Main Pass Block 295 and operated by Apache, has been drilled to 13,170 feet MD/ 13,160 feet TVD. A liner has been set and the well will resume drilling toward multiple primary target sands trapped against a salt dome with a proposed depth of 20,000 feet TVD. As announced, the well previously encountered 76 feet of net oil pay in two sands, as identified with wireline logging equipment.

The Merlin well (50% WI/ 41% NRI), located on Vermilion Block 178, was spud in mid-June and currently is drilling below 14,115 feet MD/ 12,165 feet TVD. Energy XXI is the operator at Merlin, which is targeting multiple oil and gas sands trapped against a salt dome, with a proposed depth of 19,750 feet MD/ 15,700 feet TVD.

Within the ultra-deep exploration program with Freeport-McMoRan, the Lomond North prospect (18% WI/ 13% NRI) in the Highlander area, located primarily in St. Martin Parish, Louisiana, is drilling below 25,100 feet toward a proposed total depth of 30,000 feet. The well is targeting Eocene, Paleocene and Cretaceous objectives below the salt weld. The Lineham Creek exploration prospect (9% WI/ 6.75 NRI), located onshore in Cameron Parish, Louisiana, is acquiring cores in the sidetrack wellbore below 23,000 feet, toward a target depth of 30,500 feet.

Capital Expenditures

The company's capital program for fiscal year 2014, which began July 1, 2013, is estimated at $660 million. Development drilling and recompletions account for $330 million of planned spending, with exploration drilling targeting approximately $126 million, $46 million of which is associated with the ultra-deep joint venture. Facilities spending is estimated at $80 million, which includes approximately $67 million for construction of a new platform at West Delta 73. Seismic costs are expected to total $34 million, primarily related to wide azimuth data acquisition, while abandonment costs are estimated at $31 million. The remainder of the capital budget for fiscal 2014 is allocated to general and administrative and land costs. Capital expenditures for fiscal year 2013 totaled $858 million, including $42 million of abandonment costs and excluding $161 million spent on acquisitions.

ENERGY XXI (BERMUDA) LIMITED

RECONCILIATION OF GAAP TO NON-GAAP MEASURES

(In Thousands, except per share information)

(Unaudited)

As required under Regulation G of the Securities Exchange Act of 1934, provided below are reconciliations of net income to the following non-GAAP financial measure: Adjusted EBITDA. The company uses this non-GAAP measure as a key metric for the management of the company and to demonstrate the company's ability to internally fund capital expenditures and service debt.

 
                                                        Quarter Ended June 30,    Year Ended June 30, 
                                                       ------------------------  --------------------- 
                                                          2013         2012         2013       2012 
                                                       -----------  -----------  ----------  --------- 
 
Net Income as Reported                                     $62,053      $81,155    $162,081   $335,827 
 
  Total other expense                                       28,479       26,494     113,091    108,811 
  Depreciation, depletion and amortization                  96,846      106,644     376,224    367,463 
  Income tax expense                                        21,215        8,761      86,633     38,646 
 
Adjusted EBITDA                                           $208,593     $223,054    $738,029   $850,747 
                                                       ===========  ===========  ==========  ========= 
 
Adjusted EBITDA Per Share 
  Basic                                                      $2.66        $2.83       $9.33     $11.00 
  Diluted                                                    $2.66        $2.82       $9.32     $10.96 
 
Weighted Average Number of Common Shares Outstanding 
  Basic                                                     78,409       78,840      79,063     77,310 
  Diluted                                                   78,477       79,199      79,166     77,614 
 

ENERGY XXI (BERMUDA) LIMITED

CONSOLIDATED BALANCE SHEETS

(In Thousands, except share information)

 
                                                                                                       June 30, 
                                                                                                ---------------------- 
ASSETS                                                                                             2013        2012 
                                                                                                ----------  ---------- 
Current Assets 
  Cash and cash equivalents                                                                             $-    $117,087 
  Accounts receivable 
      Oil and natural gas sales                                                                    132,521     126,107 
      Joint interest billings                                                                        9,505       3,840 
      Insurance and other                                                                            6,745       5,420 
  Prepaid expenses and other current assets                                                         50,738      63,029 
  Derivative financial instruments                                                                  38,389      32,497 
                                                                                                ----------  ---------- 
         Total Current Assets                                                                      237,898     347,980 
                                                                                                ----------  ---------- 
Property and Equipment 
  Oil and natural gas properties - full cost method of accounting, including $422.6 million 
   and $418.8 million of unevaluated properties not being amortized at June 30, 2013 and 2012, 
   respectively                                                                                  3,289,505   2,698,213 
  Other property and equipment                                                                      17,003       9,533 
                                                                                                ----------  ---------- 
         Total Property and Equipment, net of accumulated depreciation, depletion, 
          amortization and 
          impairment                                                                             3,306,508   2,707,746 
                                                                                                ----------  ---------- 
Other Assets 
  Derivative financial instruments                                                                  21,926      45,496 
  Equity investments                                                                                12,799       2,117 
  Debt issuance costs, net of accumulated amortization and other assets                             32,580      27,608 
                                                                                                ----------  ---------- 
         Total Other Assets                                                                         67,305      75,221 
                                                                                                ----------  ---------- 
      Total Assets                                                                              $3,611,711  $3,130,947 
                                                                                                ==========  ========== 
LIABILITIES 
Current Liabilities 
  Accounts payable                                                                                $219,610    $156,959 
  Accrued liabilities                                                                              105,192     118,818 
  Notes payable                                                                                     22,524      22,211 
  Deferred income taxes                                                                             20,517           - 
  Asset retirement obligations                                                                      29,500      34,457 
  Derivative financial instruments                                                                      40           - 
  Current maturities of long-term debt                                                              19,554       4,284 
                                                                                                ----------  ---------- 
      Total Current Liabilities                                                                    416,937     336,729 
  Long-term debt, less current maturities                                                        1,350,491   1,014,060 
  Deferred income taxes                                                                            140,804     104,280 
  Asset retirement obligations                                                                     258,318     266,958 
  Other liabilities                                                                                  7,915       3,080 
                                                                                                ----------  ---------- 
      Total Liabilities                                                                          2,174,465   1,725,107 
                                                                                                ----------  ---------- 
Commitments and Contingencies 
Stockholders' Equity 
  Preferred stock, $0.001 par value, 7,500,000 shares authorized at June 30, 2013 and 2012, 
   respectively 
       7.25% Convertible perpetual preferred stock, 8,000 shares issued and outstanding at 
       June 30, 
       2013 and 2012, respectively                                                                       -           - 
       5.625% Convertible perpetual preferred stock, 813,188 and 814,117 shares issued and 
        outstanding 
        at June 30, 2013 and 2012, respectively                                                          1           1 
  Common stock, $0.005 par value, 200,000,000 shares authorized and 79,425,473 and 79,147,340 
   shares issued and 76,485,910 and 78,837,697 shares outstanding at June 30, 2013 and 2012, 
   respectively                                                                                        397         396 
  Additional paid-in capital                                                                     1,512,311   1,501,785 
  Accumulated deficit                                                                             (29,352)   (153,945) 
  Accumulated other comprehensive income, net of income taxes                                       26,552      57,603 
  Treasury stock, at cost, 2,938,900 shares at June 30, 2013                                      (72,663)           - 
      Total Stockholders' Equity                                                                 1,437,246   1,405,840 
                                                                                                ----------  ---------- 
     Total Liabilities and Stockholders' Equity                                                 $3,611,711  $3,130,947 
                                                                                                ==========  ========== 
 

ENERGY XXI (BERMUDA) LIMITED

CONSOLIDATED STATEMENTS OF INCOME

(In Thousands, except per share information)

 
                                                          Quarter Ended June 30,   Year Ended June 30, 
                                                       -------------------------  ---------------------- 
                                                           2013         2012         2013        2012 
                                                       ------------  -----------  ----------  ---------- 
                                                              (Unaudited) 
Revenues 
  Crude oil sales                                          $273,464     $317,653  $1,080,982  $1,186,631 
  Natural gas sales                                          40,861       24,293     127,863     116,772 
                                                       ------------  -----------  ----------  ---------- 
      Total Revenues                                        314,325      341,946   1,208,845   1,303,403 
                                                       ------------  -----------  ----------  ---------- 
 
Costs and Expenses 
  Lease operating expense                                    82,455       87,201     337,163     310,815 
  Production taxes                                            1,481        2,414       5,246       7,261 
  Gathering and transportation                                5,668        4,358      24,168      16,371 
  Depreciation, depletion and amortization                   96,846      106,644     376,224     367,463 
  Accretion of asset retirement obligations                   7,828        9,908      30,885      39,161 
  General and administrative expense                         12,299       19,733      71,598      86,276 
  Loss (gain) on derivative financial instruments           (3,999)      (4,722)       1,756     (7,228) 
                                                       ------------  -----------  ----------  ---------- 
      Total Costs and Expenses                              202,578      225,536     847,040     820,119 
                                                       ------------  -----------  ----------  ---------- 
 
Operating Income                                            111,747      116,410     361,805     483,284 
                                                       ------------  -----------  ----------  ---------- 
 
Other Income (Expense) 
  Loss from equity method investees                         (1,699)            -     (6,397)           - 
  Interest income and other                                     540         (50)       1,965          71 
  Interest expense                                         (27,320)     (26,444)   (108,659)   (108,882) 
                                                       ------------  -----------  ----------  ---------- 
      Total Other Expense                                  (28,479)     (26,494)   (113,091)   (108,811) 
                                                       ------------  -----------  ----------  ---------- 
 
Income Before Income Taxes                                   83,268       89,916     248,714     374,473 
 
Income Tax Expense                                           21,215        8,761      86,633      38,646 
                                                       ------------  -----------  ----------  ---------- 
 
Net Income                                                   62,053       81,155     162,081     335,827 
Induced Conversion of Preferred Stock                             -           10           -       6,068 
Preferred Stock Dividends                                     2,873        2,877      11,496      13,028 
                                                       ------------  -----------  ----------  ---------- 
Net Income Available for Common Stockholders                $59,180      $78,268    $150,585    $316,731 
                                                       ============ 
 
Earnings per Share 
  Basic                                                       $0.75        $0.99       $1.90       $4.10 
  Diluted                                                     $0.72        $0.93       $1.86       $3.85 
 
Weighted Average Number of Common Shares Outstanding 
  Basic                                                      78,409       78,840      79,063      77,310 
  Diluted                                                    86,572       87,278      87,263      87,208 
 

ENERGY XXI (BERMUDA) LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

 
                                                                   Quarter Ended June 30,     Year Ended June 30, 
                                                                  ------------------------  ------------------------ 
                                                                     2013         2012         2013         2012 
                                                                  -----------  -----------  -----------  ----------- 
                                                                        (Unaudited) 
Cash Flows From Operating Activities 
  Net income                                                          $62,053      $81,155     $162,081     $335,827 
 
  Adjustments to reconcile net income to net cash provided by 
  (used in) operating activities: 
      Depreciation, depletion and amortization                         96,846      106,644      376,224      367,463 
      Deferred income tax expense                                      15,322        8,760       73,761       38,796 
      Change in derivative financial instruments 
         Proceeds from sale of derivative instruments                      25            -          760       66,522 
         Other - net                                                  (8,180)     (15,598)     (27,516)     (52,155) 
      Accretion of asset retirement obligations                         7,828        9,908       30,885       39,161 
      Loss from equity method investees                                 1,699            -        6,397            - 
      Amortization and write-off of debt issuance costs and 
       other                                                            1,190        1,968        6,898        7,559 
      Stock-based compensation                                          1,366        1,168        3,505       11,760 
      Changes in operating assets and liabilities 
         Accounts receivable                                           10,943       22,151        1,690      (4,995) 
         Prepaid expenses and other current assets                   (27,764)     (20,769)       12,499     (15,890) 
         Settlement of asset retirement obligations                  (12,369)      (8,427)     (41,939)     (14,990) 
         Accounts payable and accrued liabilities                      37,644       32,372       32,903        6,456 
                                                                  -----------  -----------  -----------  ----------- 
            Net Cash Provided by Operating Activities                 186,603      219,332      638,148      785,514 
                                                                  -----------  -----------  -----------  ----------- 
Cash Flows from Investing Activities 
  Acquisitions                                                        (7,442)        (189)    (161,164)      (6,401) 
  Capital expenditures                                              (252,551)    (176,482)    (816,105)    (570,670) 
  Insurance payments received                                                            -            -        6,472 
  Change in equity method investments                                   (666)      (2,201)     (16,693)      (2,201) 
  Proceeds from the sale of properties                                               (220)            -        2,750 
  Other                                                                    13           13         (41)          457 
                                                                  -----------  -----------  -----------  ----------- 
            Net Cash Used in Investing Activities                   (260,646)    (179,079)    (994,003)    (569,593) 
                                                                  -----------  -----------  -----------  ----------- 
Cash Flows from Financing Activities 
  Proceeds from the issuance of common and preferred stock, net 
   of offering costs                                                      134          192        7,021        9,839 
  Conversion of preferred stock to common                                   -         (11)            -      (6,040) 
  Repurchase of company common stock                                 (58,666)            -     (58,666)            - 
  Dividends to shareholders - common                                  (9,333)            -     (25,992)            - 
  Dividends to shareholders - preferred                               (2,873)      (8,393)     (11,496)     (18,682) 
  Proceeds from long-term debt                                        434,112      188,956    1,576,551      896,717 
  Payments on long-term debt                                        (314,934)    (189,513)  (1,243,848)  (1,008,300) 
  Debt issuance costs and other                                       (4,626)           79      (4,802)        (775) 
                                                                  -----------  -----------  -----------  ----------- 
            Net Cash Provided by (Used in) Financing Activities        43,814      (8,690)      238,768    (127,241) 
                                                                  -----------  -----------  -----------  ----------- 
 
Net Increase (Decrease) in Cash and Cash Equivalents                 (30,229)       31,563    (117,087)       88,680 
 
Cash and Cash Equivalents, beginning of period                         30,229       85,524      117,087       28,407 
 
Cash and Cash Equivalents, end of period                                   $-     $117,087           $-     $117,087 
                                                                  ===========  ===========  ===========  =========== 
 
 
 
                                                     Year Ended June 30, (In Thousands, Except per Unit Amounts) 
                                                -------------------------------------------------------------------- 
 Operating Highlights                               2013          2012          2011          2010          2009 
                                                ------------  ------------  ------------  ------------  ------------ 
 Operating revenues 
  Crude oil sales                                 $1,067,686    $1,186,193      $777,869      $383,928      $278,014 
  Natural gas sales                                  112,753        88,608       101,815        69,399       113,156 
  Hedge gain (loss)                                   28,406        28,602      (20,314)        45,604        42,660 
                                                ------------  ------------  ------------  ------------  ------------ 
      Total revenues                               1,208,845     1,303,403       859,370       498,931       433,830 
                                                ------------  ------------  ------------  ------------  ------------ 
 Percent of operating revenues from crude oil 
   Prior to hedge gain (loss)                            90%           93%           88%           85%           71% 
   Including hedge gain (loss)                           89%           91%           84%           78%           68% 
 Operating expenses 
   Lease operating expense 
      Insurance expense                               32,737        28,521        27,876        27,603        19,188 
      Workover and maintenance                        65,118        56,413        33,095        19,630        15,930 
      Direct lease operating expense                 239,308       225,881       178,507        95,379        87,032 
                                                ------------  ------------  ------------  ------------  ------------ 
       Total lease operating expense                 337,163       310,815       239,478       142,612       122,150 
   Production taxes                                    5,246         7,261         3,336         4,217         5,450 
   Gathering and transportation                       24,168        16,371        12,499             -             - 
   Depreciation, depletion and amortization          376,224       367,463       293,479       181,640       217,207 
   Impairment of oil and gas properties                    -             -             -             -       576,996 
   General and administrative                         71,598        86,276        75,091        49,667        24,756 
   Other - net                                        32,641        31,933        26,564        18,748         4,488 
                                                ------------  ------------  ------------  ------------  ------------ 
   Total operating expenses                          847,040       820,119       650,447       396,884       951,047 
                                                ------------  ------------  ------------  ------------  ------------ 
 Operating income (loss)                            $361,805      $483,284      $208,923      $102,047    $(517,217) 
                                                ============  ============  ============  ============  ============ 
 Sales volumes per day 
      Natural gas (MMcf)                                88.6          81.5          67.2          42.6          47.9 
      Crude oil (MBbls)                                 28.3          30.5          23.4          14.7          11.4 
      Total (MBOE)                                      43.1          44.1          34.6          21.8          19.3 
 Percent of sales volumes from crude oil                 66%           69%           68%           67%           59% 
 Average sales price 
      Natural gas per Mcf                              $3.48         $2.97         $4.15         $4.47         $6.48 
      Hedge gain per Mcf                                0.47          0.94          1.54          2.68          1.60 
                                                ------------  ------------  ------------  ------------  ------------ 
      Total natural gas per Mcf                        $3.95         $3.91         $5.69         $7.15         $8.08 
                                                ============  ============  ============  ============  ============ 
      Crude oil per Bbl                              $103.48       $106.17        $90.95        $71.73        $67.06 
      Hedge gain (loss) per Bbl                         1.29          0.04        (6.80)          0.75          3.56 
                                                ------------  ------------  ------------  ------------  ------------ 
      Total crude oil per Bbl                        $104.77       $106.21        $84.15        $72.48        $70.62 
                                                ============  ============  ============  ============  ============ 
      Total hedge gain (loss) per BOE                  $1.81         $1.77       $(1.61)         $5.74         $6.04 
                                                ============  ============  ============  ============  ============ 
 Operating revenues per BOE                           $76.95        $80.74        $67.98        $62.83        $61.47 
                                                ------------  ------------  ------------  ------------  ------------ 
 Operating expenses per BOE 
   Lease operating expense 
      Insurance expense                                 2.08          1.77          2.21          3.48          2.72 
      Workover and maintenance                          4.15          3.49          2.62          2.47          2.26 
      Direct lease operating expense                   15.23         13.99         14.12         12.01         12.33 
                                                ------------  ------------  ------------  ------------  ------------ 
       Total lease operating expense per BOE           21.46         19.25         18.95         17.96         17.31 
   Production taxes                                     0.33          0.45          0.26          0.53          0.77 
   Impairment of oil and gas properties                    -             -             -             -         81.75 
   Gathering and transportation                         1.54          1.01          0.98             -             - 
  Depreciation, depletion and amortization             23.95         22.76         23.22         22.87         30.78 
  General and administrative                            4.56          5.34          5.94          6.25          3.51 
  Other - net                                           2.08          1.98          2.10          2.36          0.64 
                                                ------------  ------------  ------------  ------------  ------------ 
  Total operating expenses per BOE                     53.92         50.79         51.45         49.97        134.76 
                                                ------------  ------------  ------------  ------------  ------------ 
 Operating income (loss) per BOE                      $23.03        $29.95        $16.53        $12.86      $(73.29) 
                                                ============  ============  ============  ============  ============ 
 

ENERGY XXI (BERMUDA) LIMITED

CONSOLIDATED COSTS INCURRED, CAPITAL EXPENDITURES AND PROVED RESERVES

(Unaudited)

 
                                                                           Year Ended June 30, 
                                                                    --------------------------------- 
                                                                      2013       2012        2011 
                                                                    ---------  ---------  ----------- 
                                                                              (In Thousands) 
 Oil and Gas Activities 
   Exploration costs                                                 $168,512   $183,397      $98,133 
   Development costs                                                  636,406    383,495      180,191 
                                                                    ---------  ---------  ----------- 
       Total                                                          804,918    566,892      278,324 
 Administrative and Other                                              11,187      3,778        2,909 
                                                                    ---------  ---------  ----------- 
       Total capital expenditures                                     816,105    570,670      281,233 
                                                                    ---------  ---------  ----------- 
 Property acquisitions 
   Proved                                                             108,825      6,401      722,551 
   Unproved                                                            52,339          -      289,711 
                                                                    ---------  ---------  ----------- 
        Total acquisitions                                            161,164      6,401    1,012,262 
                                                                    ---------  ---------  ----------- 
 Asset retirement obligations, insurance proceeds and other - net     (2,283)   (55,399)      205,702 
                                                                    ---------  ---------  ----------- 
       Total costs incurred                                          $974,986   $521,672   $1,499,197 
                                                                    =========  =========  =========== 
 
 
                                               Crude Oil    Natural Gas   Total 
                                                (MBbls)       (MMcf)      (MBOE) 
Proved reserves at June 30, 2010                  47,483        168,783    75,614 
   Production                                    (8,553)       (24,533)  (12,642) 
   Extensions and discoveries                      3,056         39,555     9,649 
   Revisions of previous estimates                 2,155           (43)     2,148 
   Reclassification of proved undeveloped        (2,917)        (4,579)   (3,681) 
   Purchases of reserves                          37,115         97,591    53,380 
    Sales of reserves                            (1,133)       (40,458)   (7,876) 
Proved reserves at June 30, 2011                  77,206        236,316   116,592 
    Production                                  (11,172)       (29,824)  (16,143) 
    Extensions and discoveries                    11,444         27,821    16,081 
    Revisions of previous estimates                9,098       (23,281)     5,217 
    Reclassification of proved undeveloped       (1,783)        (2,042)   (2,123) 
Proved reserves at June 30, 2012                  84,793        208,990   119,624 
    Production                                  (10,318)       (32,354)  (15,710) 
    Extensions and discoveries                    40,690         40,714    47,476 
    Revisions of previous estimates               14,380          7,903    15,697 
    Reclassification of proved undeveloped       (1,123)        (1,755)   (1,416) 
    Purchases of reserves                          5,225         45,623    12,829 
                                             -----------  -------------  -------- 
Proved reserves at June 30, 2013                 133,647        269,121   178,500 
                                             ===========  =============  ======== 
 
Proved developed reserves 
   June 30, 2010                                  36,970         93,610    52,572 
   June 30, 2011                                  59,234        134,024    81,572 
   June 30, 2012                                  63,308        110,310    81,693 
   June 30, 2013                                  80,223        175,623   109,493 
 
Proved undeveloped reserves 
   June 30, 2010                                  10,513         75,173    23,042 
   June 30, 2011                                  17,972        102,292    35,020 
   June 30, 2012                                  21,485         98,680    37,931 
   June 30, 2013                                  53,424         93,498    69,007 
 

Conference Call Tomorrow, Aug. 21, at 9 a.m. CDT, 3 p.m. London Time

Energy XXI will host its year-end conference call tomorrow, Aug. 21, at 9 a.m. CDT (3 p.m. London time). The dial-in numbers are 1 (631) 813-4724 (U.S.) and (0) 80 0032 3836 (U.K.), and the confirmation code is 27812792. For complete instructions on how to actively participate in the conference call, or to listen to the live audio webcast or a replay, please refer to www.EnergyXXI.com.

Copies of Annual Report

A copy of the company's annual report will be posted to shareholders in due course and a copy will be available on the company's website at www.EnergyXXI.com.

Forward-Looking Statements

All statements included in this release relating to future plans, projects, events or conditions and all other statements other than statements of historical fact included in this release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based upon current expectations and are subject to a number of risks, uncertainties and assumptions, including changes in long-term oil and gas prices or other market conditions affecting the oil and gas industry, reservoir performance, the outcome of commercial negotiations and changes in technical or operating conditions, among others, that could cause actual results, including project plans and related expenditures and resource recoveries, to differ materially from those described in the forward-looking statements. Energy XXI assumes no obligation and expressly disclaims any duty to update the information contained herein except as required by law.

Competent Person Disclosure

The technical information contained in this announcement relating to operations adheres to the standard set by the Society of Petroleum Engineers. Phil Kerig, Director of Corporate Development, a registered Petroleum Engineer, is the qualified person who has reviewed and approved the technical information contained in this announcement.

About the Company

Energy XXI is an independent oil and natural gas exploration and production company whose growth strategy emphasizes acquisitions, enhanced by its value-added organic drilling program. The company's properties are located in the U.S. Gulf of Mexico waters and the Gulf Coast onshore. Cantor Fitzgerald Europe is Energy XXI's listing broker in the United Kingdom. To learn more, visit the Energy XXI website at www.EnergyXXI.com.

Glossary

Reserves:

Proved Oil and Gas Reserves -- Those quantities of crude oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible -- from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations -- prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time. This definition has been abbreviated from the definition of "Proved oil and gas reserves" contained in Rule 4-10(a)(22) of SEC Regulation S-X.

Proved Developed Reserves -- Reserves are categorized as proved developed if they are expected to be recovered from existing wells.

Probable Reserves -- Those additional reserves that are less certain to be recovered than proved reserves but more certain to be recovered than possible reserves. This definition has been abbreviated from the applicable definition contained in Rule 4-10(a)(18) of SEC Regulation S-X.

Possible Reserves -- Those additional reserves that are less certain to be recovered than probable reserves. This definition has been abbreviated from the applicable definition contained in Rule 4-10(a)(17) of Regulation S-X.

Barrel - unit of measure for oil and petroleum products, equivalent to 42 U.S. gallons.

BOE - barrels of oil equivalent, used to equate natural gas volumes to liquid barrels at a general conversion rate of 6,000 cubic feet of gas per barrel.

BOE/d - barrels of oil equivalent per day.

Field - an area consisting of a single reservoir or multiple reservoirs all grouped on, or related to, the same individual geological structural feature or stratigraphic condition. The field name refers to the surface area, although it may refer to both the surface and the underground productive formations.

MBBL - thousand barrels of oil.

MBOE - thousand barrels of oil equivalent.

CF - thousand cubic feet of gas.

MMBOE - million barrels of oil equivalent.

MMBTU - million British thermal units.

MMCF - million cubic feet of gas.

PV10 - the estimated present value of the resource, discounted at a 10 percent annual rate.

Enquiries of the Company

Energy XXI

Stewart Lawrence

Vice President, Investor Relations and Communications

713-351-3006

slawrence@energyxxi.com

Greg Smith

Director, Investor Relations

713-351-3149

gsmith@energyxxi.com

Cantor Fitzgerald Europe

Nominated Adviser: David Porter, Rick Thompson

Corporate Broking: Richard Redmayne

Tel: +44 (0) 20 7894 000

Pelham Bell Pottinger

James Henderson

jhenderson@pelhambellpottinger.co.uk

Mark Antelme

mantelme@pelhambellpottinger.co.uk

+44 (0) 20 7861 3232

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR KBLFLXVFLBBQ

1 Year Energy Xxi (DI) Chart

1 Year Energy Xxi (DI) Chart

1 Month Energy Xxi (DI) Chart

1 Month Energy Xxi (DI) Chart