ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

EEN Emerald Energy

747.50
0.00 (0.00%)
03 May 2024 - Closed
Delayed by 15 minutes
Emerald Energy Investors - EEN

Emerald Energy Investors - EEN

Share Name Share Symbol Market Stock Type
Emerald Energy EEN London Ordinary Share
  Price Change Price Change % Share Price Last Trade
0.00 0.00% 747.50 01:00:00
Open Price Low Price High Price Close Price Previous Close
747.50 747.50
more quote information »

Top Investor Posts

Top Posts
Posted at 28/12/2015 09:50 by 264091
Have a cracking 2016. I hope you're all safe from flooding.

The contrarian in me has made me a long-term gold explorer investor. I'll be amazed if it goes into production next year ASX:EXU.

cheers.
Posted at 13/9/2010 10:11 by 264091
I wonder if the timing is linked with SEY drilling timescale somehow?
Posted at 24/8/2010 12:20 by captainfatcat
Jupiter Energy underpins development plans in Kazakhstan


22 August 2010 - Issue : 895



Waterford Group, a private holding company recently announced that it has acquired a 13% stake in Jupiter Energy, an Australian listed oil exploration company via placement of 132.
9 million shares at 2.

70 cents per share, raising €3.

59 million.

The announcement has bolstered Jupiter's development plans for its Block 31 Triassic reservoirs in Kazakhstan, Kazinform reported.

Additional financing initiatives announced could raise a total of €16.

7 million.

It is expected that Jupiter will enter into two Converting Loan Agreements to raise a further €3.

91 million, convertible into 144.

8 million Jupiter shares at 2.

70 cents and a 1 for 3 non renounceable Rights Issue priced at 2.

70 cents to raise €9.

17 million.

Total funds to be raised is expected to be €16.

67 million (before costs) and will enable Jupiter to have sufficient working capital to drill well J-51 to enhance production and J-52 to explore a new prospective area of Block 31.

Geoff Gander, Jupiter's executive chairman said that the company board is pleased to welcome Waterford as a strategic cornerstone investor and look forward to working with them to continue to develop Jupiter into a leading E&P company in Kazakhstan.

He added, Their contacts and expertise in Kazakhstan give us great confidence that they will add significant value to Jupiter at both a Board and operational level.

Michael Kroupeev, Waterford director, said his company is impressed with the progress Jupiter has achieved in Kazakhstan to date and believe that with access to increased working capital and some additional experience at Board level, both sides can contribute great deal of value to the company as Block 31 continues to be developed.

The two Converting Loan Agreements, one with Waterford and a second with Soyuzneftegas Limited (SNG), an unrelated and unassociated party.

Conversion of these loans is subject to shareholder approval, and will automatically convert into shares once approved.

The expectation is that these loans will be converted into a further 144.

8 million shares (at an effective price of 2.

70 cents per share).

The Shareholders meeting to approve this conversion will be held in September.

Both Jupiter and Waterford believe that Jupiter should increase its exposure to the European investment community and the new Jupiter Board will explore opportunities to dual list Jupiter on either the Official List or Alternative Investment Market (AIM) in London
Posted at 21/7/2010 21:52 by efagie
new presentation on canacol. now dealing on the colombian exchange too.
steam pilot now august results sept. spudded f-10h late june. Peak gross production of 60,000 bopd by 2015 down from 100,000.
Gross capex of $1.2 billion, was $1.6 billion.
pipeline still at some 250km to nieva? even going via gigante can't get that high.
Completing Romero A‐1 well.

pacific rubiales has gone into the area now proved by ombu/capella.

By contrast, the Ombu block lies approximately 300 kilometers south of Bogota, within the relatively unexplored northern part of the basin.

The Capella heavy oil discovery within the Ombu block suggests that the Llanos heavy oil belt, already home to the Castilla and Rubiales heavy oil fields, may extend southwest into the northern part of the basin. In the June 2010 Bid Round, Pacific Rubiales, a $6 billion+ company secured the largest acreage position in the Putumayo Basin. "Pacific Rubiales visualizes the continuation of the heavy oil belt to the southeast of the Rubiales and Quifa fields." Pacific Rubiales and partner Talisman committed over US $118 million in work commitments to win three blocks (CAG 5, CAG 6, and PUT 9). Canacol shares Rubiales vision and was a first mover in the area. Last year, Canacol secured approximately 1.6 million acres adjacent to Rubiales new blocks.

hope you get in better than i did. kept on getting stopped out. and download freezing.



with them there pipeline costs can be shared. imo. maybe even a change in direction to the refinery at orito. ken
Posted at 16/2/2010 16:06 by tracker
Sorry off topic....................

If any old Emeraldians are interested in Latin America then you may want to take a look at Geopark (GPK). The only problem with the stock is liquidity (lack of it) and the fact that you can't ISA them, however I understand that both of these issues are being looked at. The last 2 share issues were snapped up by institutions at the then current share price (ie. no discount).

Todays update gives a good insight.............



9 out of 9 in 2009, with a further 14 to 18 wells this year and year end exit oil and gas production exceeded 7,600 boepd. Current mkt cap £166 mil.

Off most investors radar and an interesting connection with Sterling Energy.....

Very ambitious management.........

Best wishes to all and I just wish i had bought more Ithaca...........
Posted at 13/11/2009 12:27 by pendragon2
Worth keeping your eyes on this, which seems to have gone from pie in the sky/sand to becoming a realisable project:



Desertec Foundation, formation of DII Gmbh, October 30th.

My english inserts:

Gründungsgesellschafter der (founding investors are) DII GmbH sind ABB, Abengoa Solar, Cevital, DESERTEC Foundation, Deutsche Bank, E.ON, HSH Nordbank, MAN Solar Millennium, Munich Re, M+W Zander, RWE, SCHOTT Solar und Siemens. (Other comapnies from various countries will be welcomed as partners or investors in the near future to support the initiative across europe and the Midle East North Africa Area) Weitere Unternehmen aus verschiedenen Ländern werden der DII schon in naher Zukunft als Gesellschafter oder Partner beitreten, um der Initiative weitere Unterstützung in Europa und der MENA-Region zu sichern. Sitz der DII GmbH ist München. (DII is based in Munich)
Posted at 09/9/2009 13:50 by pindyexpress
Sterling revalued

The placing and amended bank waiver agreement announced in August will

provide Sterling with the financial stability to sell its US assets in good

order, repay all of its debt, and drill the high potential, low risk prospect

Sangaw North in Kurdistan, starting by the end of 2009. Management

changes should ensure cash is available for new and existing exploration,

and may change the exploration fortunes too! The success case in Kurdistan

could be worth several times the current price, with similar potential in

Cameroon and Madagascar.

The £62.5m placing (before expenses) provides funds to close the borrowing base

gap and sign an amended waiver with the banks, giving Sterling an 18 month

breathing space in which to sell off the US assets and pay off remaining bank debt.

More importantly, it allows the company to spud the exciting, large, low risk

prospect Sangaw North in Kurdistan in 4Q09. Addax, an established producer in

Kurdistan, has farmed in and will pay Sterling's drilling costs up to the point of

testing. Sterling has only to pay the cost of testing if successful. With a best

estimate gross recoverable resource potential of 804m bbls, the upside potential net

to Sterling could be several times the current share price. The well should spud in

late 4Q09, targeted to reach the primary reservoir in 1Q10 and be completed in

2Q10.

Management changes include bringing in Alastair Beardsall as executive chairman.

Alastair has established a highly successful track record at Emerald Energy. He

brings with him a reputation for prudent cash and operational management and

exploration success – both of which are required at Sterling.

Kurdistan is one of the last areas in the world where very large fields remain

undrilled due to past political issues and, with expanding infrastructure, any

discovery here could be transformational for Sterling shareholders. Sterling has

other interesting prospects in Cameroon and Madagascar which could add

substantial upside in 2010/11, but short term, investors should regard the imminent

drilling in Kurdistan as one of the most attractive low risk/high reward opportunities

in the E&P sector in the next six months.

Prior to Kurdistan drilling we set an initial target price of 6p/share, but recognise

that the success case is several times this number.

September 09

2

Sterling revalued

The placing allowed Sterling to agree an amended waiver with the banking

syndicate giving the company an 18 month breathing space in which to

dispose of the US assets, the proceeds of which should clear the remaining

debt after the $35m September repayment. More importantly it allows

attention to focus on the drilling of the exciting Sangaw North well in

Kurdistan to spud in late 4Q09. This low risk prospect, with Sterling's costs

funded by Addax up to the point of testing, has the potential of several

times the current share price and offers one of the most attractive risk

reward propositions in the E&P sector in the next six months.

What has happened?

Sterling has issued 4.8bn new ordinary share to raise £62.5m ($100m) net of

expenses at 1.3p.

This includes $46m from new cornerstone investors – Waterford, taking 29.9% of

the enlarged share capital. Waterford has actively participated in previous successful

investments in the E&P space including First Calgary and Emerald Energy.

The remaining proceeds have been raised through a placing to existing institutional

shareholders.

In addition, there is to be a subsequent open offer for existing shareholders of up to

£20.6m at the same offer price of 1.3p by mid-November, based on the register at

the close of trading on September 8th.

In conjunction with the open offer the company intends to undertake a share

consolidation.

Use of proceeds

Revised financing arrangements

Some $35m of the placing proceeds are to be used to reduce total debt to $75m

($64m under the syndicated loan base and $11.1m corporate facility), thus closing

the gap between the total debt and the asset borrowing base. In return for this

partial repayment the banks have agreed an amended waiver of its borrowing base

review and removal of other financial covenants for a period of 18 months to

February 2011.

The history here is that in the last 12-18 months Sterling has become a victim of the

banking crisis and lower commodity prices. The resultant shrinking of the borrowing

base resulted in the company surviving from one six monthly borrowing base review

to the next. This uncertainty caused problems with the process of disposal of the US

assets, which was put in train in 2008 ultimately to pay off the syndicated loan and

corporate borrowings.

The remaining proceeds of the raise are to be used to fund Sterling's contribution to

the Sangaw North testing programme (if required) – Sterling's share of the drilling

costs to the point of testing are to be paid by Addax as part of the existing farm in

agreement.

September 09

3

Remaining funds (around $90m including proceeds from the open offer) are to be

used in progressing Sterling's existing projects – such as Cameroon, Madagascar

etc. as well as potentially any appraisal at Sangaw North in the event of a discovery,

to fund any capex plans in the US (prior to disposal) and to participate in new

projects either via farming-in to existing projects or securing new ones.

Sterling will continue to pay down the bank borrowing at the rate of $1m/month

until such time as the debt is paid off.

Likely news flow

US Asset disposal – by 1H10?

The disposal of the US assets was put in train in 2008 but the combination of a

collapse in US gas prices and the global banking crisis with resultant lack of available

debt or equity funding has seen this disposal process stall.

The banking waiver should allow the company to conclude a deal. We understand

that there are a number of parties showing renewed interest in purchasing the US

assets, which consist of 2P reserves of around 69 bcf of gas and 4.2m bbls of oil (at

1st April 09) and current production of around 21mmcfd.

With the company's future now on a firmer footing, we would expect a deal to

progress and might expect a deal to be concluded by end 1H10.

On the basis of current US asset transactions be would expect the portfolio to realise

between $70m-90m (valuation based on a price of $2.80/mcf for the end April 2P

reserve base). This should be sufficient to pay off the remaining outstanding

syndicated loan and corporate debt (our estimate of total existing debt is $75m post

placing and banking one-off payment).

Exciting exploration drilling in Kurdistan in late 2009

Partners have agreed to drill initially to 3,660m with an option to drill deeper, on the

Sangaw North prospect, where Sterling has a 53.3% interest, reducing to 40% if the

KRG backs-in.

A letter of intent for a 2,000 hp rig has been signed with a rig operator which is

currently drilling in Kurdistan and therefore has in-country logistics and technical

expertise. The rig contract has been approved by the Government and signature of

the rig contract is imminent.

The rig is scheduled to start drilling towards the end of 2009. The well cost is

budgeted at around $30m (dry hole cost) plus $6m-9m for 2-3 tests.

Sterling is to pay 53% of testing costs only ($3m to $4.5m net to SEY) as Addax will

pay Sterling's dry hole costs (and back costs) under an existing farm out deal.

The well is scheduled to take 150 days – and take around 60 days to reach the

Cretaceous primary target (the Shiranish Formation – which is a productive

formation in the Addax Taq Taq field to the NW).

Independent experts RISC have assessed the best estimate prospective recoverable

resources in this horizon of 804m bbls (gross) – with Sterling having a 40% fully

diluted stake in the prospect after Addax farm in and government back in. The

upside case for the Shiranish reservoir is 1.6bn barrels gross recoverable.

The well is regarded by independent experts RISC as a low risk prospect with a 27%

chance of success.

September 09

4

A secondary reservoir target is Jurassic – 2 horizons - Sargelu and Sekhaniyan with

a best estimate by Sterling at 331 m bbls (207m bbls + 124m bbls) – with an equal

chance of oil or gas success assessed by RISC at 10%. The Sargelu was recently

successfully tested by Gulf Keystone in its Shaikan well at 8,000 b/d.

The third reservoir target is the Triassic – Kurra Chine and could be either oil or gas

bearing with a best estimate by Sterling of 200m bbls of oil or 1.2tcf of gas with a

chance of success assessed by RISC at 10%.

The success case valuation is discussed later.

Farm out of Cameroon – possible drilling in 2010

It is likely that the Ntem licence (SEY 100%) offshore Cameroon could come out of

force majeure by the end of 2009, as we understand that the governments of

Cameroon and Equatorial Guinea have reached agreement over the long standing

border dispute. We understand that the inter-governmental agreement has no

impact on the shape and size of Sterling's licence. Once the relevant presidential

decrees have been signed, Sterling has an 18 month window to drill a well. Sterling

has a number of third parties interested in farming into this block which is one of the

few undrilled deep water blocks remaining in this prospective corner of W Africa and

there are discoveries in adjacent blocks to the N, S & E. This includes a 100m bbl +

450bcf field 50kms north of Ntem being developed by Noble with first production

scheduled for mid 2012.

3D seismic has identified a number of substantial channel and fan-type prospects on

the Ntem licence similar to many other W African discoveries. Four initial drillable

prospects (Maxwell, Discovery, Atlantis and Helena) have a total potential of 1.5bn

barrels (SEY estimate). Interest in Cameroon is hotting up (cf Vitol's $100m farm in

to Bowleven's acreage recently). It is likely therefore that Sterling will be able to

farm-out the cost of drilling a well ($50m-60m on 100% basis) on the block, thus

conserving its own cash. It is possible that a well could be drilled in 2010.

Madagascar – well not before 2011

ExxonMobil were looking to drill a well in 2009/10 on the Ampasindava block (SEY

30%) as the Sifaka prospect is large and potentially interesting (independent

experts RISC gave a gross best estimate unrisked resource of 1.1 billion barrels).

Although higher risk than Kurdistan (chance of success 5-10%), the potential

profitability could be much higher with NPV(10)/bbl of $5-10/bbl.

However, political changes in Madagascar have led to a delay. The well will be

expensive (>$150m) – of which Sterling has around $40m gross ($12m net) carry

remaining from the Exxon farm in – so Sterling could be on the hook for $35m to

$45m for their 30% share. We understand that Sterling has an agreement from

Exxon for an extension to end 2009, to farm out part of their interest before

committing to the 3rd phase well commitment. Drilling is not now expected before

the end of 2010.

Cash flow

We estimate that the company could have cash/uncommitted funds of around $61m

after the placing and bank borrowing base repayment. Available funds could increase

by another $30m subject to the success of the open offer planned for mid-November

2009.

Obligations

Fund US capex until assets are sold ($25m-35m), however, we understand that the

US operations are essentially self funding.

Debt repayment (continues at $1m/month) – currently funded from cash flow from

US production (21 mmcfd 1H09 average production) and revenue from the

Chinguetti field in Mauritania.

USA disposal/ debt gap repayment fees ($2.0m-4.5m).

Sangaw North drilling – dry hole costs are funded by Addax. Sterling would pay for

testing if required ($3m-5m net) and be funded ready to commit to an appraisal

programme if the first well in successful.

Possible well in Cameroon – drilling costs likely to be funded by farmout of block.

Obligation is to drill one firm well within 18 months of the end of force majeure.

New management

It is usual with "distressed" fundraising that management changes take place and

Sterling is no exception.

Existing, and previous incumbents have to take some of the blame for the deals of

the past, and whilst the Chinguetti deal was unsuccessful due to the potential

reserves begin overestimated and poor performance by operator Woodside, Sterling

has to take the hit for the poor performance of the Whittier acquisition in the US,

made worse by declining gas prices, which did not provide the cash flow or upside

promised.

However, whatever has happened in the past, the survival of the company over the

past 12 months, retaining a large interest, and on some projects now carried,

interest, in some significant exploration plays is testament that there are some good

management skills present.

The new broom

The new board sees Alastair Beardsall coming in as Executive Chairman.

He saw an opportunity at Sterling where a combination of good management and

exciting assets were being strangled by the burden of bank debt and associated

covenants. The management change and refinancing, appears to be supported very

strongly by the existing significant shareholders.

Alastair has been responsible for the successful turnaround of Emerald Energy from

a struggling minnow with one damaged well and minimal production in Colombia in

2003 to a cash rich balanced E&P company with entitlement production of over 5000

b/d production, growing to 7000 b/d in 2010 and working interest 2P reserves of

some 60m bbls. Emerald is currently subject to an all cash offer from Sinochem at

750p/share, giving a 30x return for investors who bought in at the time of Emerald's

distressed refinancing in 2003 which was done as a rescue rights issue at 25p/share.

Alastair Beardsall has a reputation for running a "lean ship" and spending cash

efficiently, skills that should prove useful, as once the US producing assets have

been sold, one of Sterling's main assets will be its cash pile which must be put to

work effectively in progressing existing projects and securing new opportunities.

At Emerald, Alastair has been very economical with equity. After the initial funding

of $10m back in 2003 supported by Waterford ($7m), further equity was issued in

2004 ($16.7m) to fund a successful drilling campaign and in 2005 ($13.8m), to fund

the purchase and provide working capital for the interest in Syria, which has proved

to be very successful, and a convertible offering of $30m in 2007.



Portfolio - key assets

Sangaw North – Kurdistan (SEY 40% after farmout

and KRG backin)

Geological summary

The Sangaw North Block contains the large Sangaw anticline.

The assessment of the technical case for the presence of hydrocarbons is good.

► The source and charge of the structure are established.

► The areas with within the regionally charged Kurdistan mountain foredeep area

(cf. Taq Taq – 450m bbls, Kirkuk – 5bn-10bn bbls and Miran – 1.1bn-2.1bn bbls

fields.

► There are numerous oil and condensate seeps on the structure proving charge.

► The structure in on trend with the Chemchemal gas condensate field (3tcf in the

Pila Spi formation - Eocene) which has oil in the Cretaceous (the main target in

Sangaw North).

► The source rock is regional and similar in age and type to that sourcing crude in

Taq Taq.

Reservoirs

The Eocene Pila Spi has the potential as a shallow reservoir target - although the

RISC report suggests that the shallow depth (450m) may preclude it from containing

high quality oil - probably residual or degraded oil.

The main reservoir targets are the same Cretaceous sequence as at Taq Taq. The

Shiranish carbonates are of reservoir quality when fracture porosity is present. It

has flowed oil at Taq Taq and gas condensate at Chemchemal.

Kometan – carbonates of reservoir quality when fracture porosity is present. Flowed

oil at Taq Taq, but tight in Chemchemal.

Upper Qamchuqa – carbonate - have flowed oil in Taq Taq and flowed water at

Chemchemal.

Lower Qamchuqa – carbonates with some matrix porosity. Have flowed oil at Taq

Taq and were tight at Chemchemal.

Jurassic and Triassic

Oil and gas discoveries have been made throughout the region in the Jurassic and

Triassic, Hawler-1 well (DNO) tested 9,000 b/d from the Jurassic at depths similar to

those predicted at Sangaw North.

The Butmah formation (Jurassic) and Triassic Kurra Chine have not been penetrated

in nearby fields.

The Sargelu is organic rich and is both a source rock and a reservoir and flowed

8,000 b/d at the Shaikan-1 discovery of Gulf Keystone.

Seal

According to Addax, the highest risk aspect of the structure is the degree of seepage

– although they conclude that this is most likely related to the shallow Pila Spi

reservoir.

In the event of success, and early production system could be in place and

production could start in 2011.

Production sharing contract

Sterling's contract follows the KRG Model PSC terms for oil based on an R factor

production sharing contract. Terms differ according to the designated risk of

exploration (low medium and high. Sterling's block is designated as a "low risk area"

and has terms to match.

► Royalty oil is 10%

► Cost oil is up to 40% post royalty

► Contractor's share of profit oil is 30% to 15% after cost oil with R factors based

on the multiple of the return on investment.

Note that Sterling's interest in the block is likely to fall to 40% from 53% after the

Addax farm in and the expected KRG government back-in.

Resource estimates and NPV/bbl

The evaluation of the resource base and net present value (NPV) of the Sangaw

North prospect in Kurdistan has been performed by independent experts RISC using

a range of assumptions for the main reservoir target (Cretaceous). The basic

assumptions used in the RISC Competent Persons Report are as follows below:

Key assumptions - of Sangaw North (Cretaceous only)

Gross

(m bbls)

Net to SEY (40%

after full dilution

- m bbls)

Chance of

Success

(CoS) (%)

NPV (10)/bbl)

based on $60-

80/bbl long term

Most Likely 804 322 27 $2.4-3.2

Min 179 72

Max 1,664 666

Source: RISC

Note that in our view, the chance of success estimated by RISC at 27% is

conservative, as the main risk being reservoir productivity and the recent

exploration drilling success in the region is 50% or 1 in 2.

Key assumptions - of Sangaw North (all reservoirs)

Gross

(m bbls)

Net to SEY (40%

after full dilution

- m bbls)

Chance of

Success

(CoS) (%)

NPV (10)/bbl)

based on $60-

80/bbl long term

Cretaceous 804 322 27 $2.4-3.2

Jurassic 331 132 10

Triassic 200 80 10

Source: RISC

September 09

8

Cameroon – Ntem (SEY 100% before farmout)

As mentioned earlier, 3D seismic has identified a number of substantial channel and

fan-type prospects on the Ntem licence similar to many other W African discoveries.

Four initial drillable prospects (Maxwell, Discovery, Atlantis and Helena) have a total

potential of 1.5bn barrels (SEY estimate).

For illustrative purposes we have taken a prospect size of 400m bbls and assumed

that Sterling farms out a 50% interest in the acreage in return for the costs of

drilling an exploration well. The terms of the production sharing contract are more

favourable than Kurdistan – as the regional chance of success is much lower.

Key assumptions – Ntem, Cameroon

Gross

(m bbls)

Net to SEY (50%

after farm out -

m bbls)

Chance of

Success

(CoS) (%)

NPV (10)/bbl)

based on $70/bbl

long term

400 200 10 $4

Source: RISC

Madagascar - Sifaka (SEY 30% before farmout)

The Sifaka prospect in the Ampasindava licence in Madagascar has enormous

potential (up to 4.8bn bbls with a best estimate of 1.1bn), but the chance of success

is low as the area is entirely undrilled. The economics of the PSC are also favourable

due the lack of previous activity.

Sterling's effective exposure to the prospect is yet to be decided and depends on

retaining the acreage for the third exploration period and farming out to a third

party.

Key assumptions – Sifaka, Madagascar.

Gross

(m bbls)

Net to SEY (15%

assumes further

farm out - m bbls)

Chance of

Success

(CoS) (%)

NPV (10)/bbl)

based on $70/bbl

long term

1,100 165 10% $5-10

Source: RISC

USA

Sterling's USA assets are located in the shallow water Gulf of Mexico and in the

adjacent onshore states. The assets consist of a variety of operated and no-operated

assets with 2P reserves of 94 bcfe at 1st April 2009. Some 73% of the reserves are

gas and 27% oil. Average production in 1H09 was 21 mmcfd.

These assets are to be sold to eliminate company debt. The process was put in train

in early 2008 but the limited global funding and weak US gas prices have led to a

tough M&A market for such assets.

Mauritania

Sterling has an almost 8% financial interest in the Chinguetti oilfield through a

funding agreement with the Mauritanian government. Production, which has been

consistently disappointing since field start up is currently around 10,400 b/d gross.

Net to Sterling, production in 1H09 was just over 1,000 b/d.

Due to poor reservoir performance and high costs of drilling it is likely that the

potential phase three development will not go ahead and that the field may be

abandoned in 2011.

September 09

9

Summary valuation of Sterling Portfolio

Valuation of Sterling Portfolio – NAV and risked EMV

Assumptions

► US assets valued/ sold for a consideration which offsets remaining net debt

($75m after partial repayment post raise)

► The Chinguetti field in Mauritania (SEY 8% financial interest) is taken as a

liability (based on abandonment costs – SEY share estimated at $20m spread

over three years)

► The placing ($100m) and open offer ($30m) increases total shares in issue to

8.726bn

► $/£ exchange rate 1.65

► Long-term oil price $70/bbl (Brent).

Kurdistan - Success case:

Using the resource estimates produced by RISC (Cretaceous) and Sterling

(Jurassic/Triassic), the valuation of the Sangaw North prospect net to Sterling on a

risked and unrisked basis is shown below using the mid case for our long term oil

price assumption of $70/bbl, using the NPV (10)/bbl at this oil price arrived at by

RISC of $2.80//bbl

In our calculations below we assume a full dilution of shares to take into account the

open offer to take place before mid November.

Risked/unrisked valuation of Sangaw North (Cretaceous only), post raise

p/share Risked Unrisked

Raising price 1.3p 1.3p

Shares in issue (post raise and open offer) 8,726m 8,726m

Most Likely 804m bbls gross (SEY 40%)

$70/bbl (NPV(10) $2.8/bbl) 1.7p 6.4p

Source: EVO Securities (FX rate of 1.65)

Risked valuation is 1.7p/share.

Unrisked valuation is 6.4p/share.

Looking at the potential of all the prospective horizons in the Sangaw North well, we

can look at the total risked and unrisked upside.

Risked/Unrisked valuation of Sangaw North (all horizons), post raise

p/share Risked Unrisked

Raising price 1.3p 1.3p

Shares in issue (post raise) 8,726m 8,726m

Cretaceous (322m bbls) 1.7 6.4

Jurassic (132m bbls) 0.3 2.6

Triassic (80m bbls) 0.2 1.6

$70/bbl (NPV(10) $2.8/bbl) 2.2p 10.6p

Source: EVO Securities

Unrisked valuation



Summary valuation of Sterling Portfolio

Valuation of Sterling Portfolio – NAV and risked EMV

Assumptions

► US assets valued/ sold for a consideration which offsets remaining net debt

($75m after partial repayment post raise)

► The Chinguetti field in Mauritania (SEY 8% financial interest) is taken as a

liability (based on abandonment costs – SEY share estimated at $20m spread

over three years)

► The placing ($100m) and open offer ($30m) increases total shares in issue to

8.726bn

► $/£ exchange rate 1.65

► Long-term oil price $70/bbl (Brent).

Kurdistan - Success case:

Using the resource estimates produced by RISC (Cretaceous) and Sterling

(Jurassic/Triassic), the valuation of the Sangaw North prospect net to Sterling on a

risked and unrisked basis is shown below using the mid case for our long term oil

price assumption of $70/bbl, using the NPV (10)/bbl at this oil price arrived at by

RISC of $2.80//bbl

In our calculations below we assume a full dilution of shares to take into account the

open offer to take place before mid November.

Risked/unrisked valuation of Sangaw North (Cretaceous only), post raise

p/share Risked Unrisked

Raising price 1.3p 1.3p

Shares in issue (post raise and open offer) 8,726m 8,726m

Most Likely 804m bbls gross (SEY 40%)

$70/bbl (NPV(10) $2.8/bbl) 1.7p 6.4p

Source: EVO Securities (FX rate of 1.65)

Risked valuation is 1.7p/share.

Unrisked valuation is 6.4p/share.

Looking at the potential of all the prospective horizons in the Sangaw North well, we

can look at the total risked and unrisked upside.

Risked/Unrisked valuation of Sangaw North (all horizons), post raise

p/share Risked Unrisked

Raising price 1.3p 1.3p

Shares in issue (post raise) 8,726m 8,726m

Cretaceous (322m bbls) 1.7 6.4

Jurassic (132m bbls) 0.3 2.6

Triassic (80m bbls) 0.2 1.6

$70/bbl (NPV(10) $2.8/bbl) 2.2p 10.6p

Source: EVO Securities

Unrisked valuation for best estimate success at all three horizons in Sangaw North is

10.6p/share.

September 09

10

Total Portfolio – NAV/EMV

Whilst Kurdistan is clearly the most important element of the Sterling portfolio –

both in terms of impact and timing, it is important to look at the other elements of

the portfolio and see how these stack up to arrive at a full company NAV/EMV.

These include the current debt, US assets, Chinguetti interests and exploration

acreage in Cameroon.

We have omitted Madagascar from our total NAV/EMV at present due to:

► the uncertainty over Sterling's participation in the third exploration phase

► the timing of drilling.

The total upside potential of the portfolio is shown below.

Sterling - unrisked upside potential - $70/bbl long term

Raising price 1.3p

Shares in issue (post raise) 8,726m

$m p/share

Existing net debt ($110m less $35m September repayment) -75 -0.5

Cash proceeds from placing ($100m) and open offer ($30m)

less $35m repayment and before other capex outflow

95 0.7

US assets 75 0.5

Chinguetti (abandonment) -20 -0.1

Core NAV 75 0.5

Sangaw North (Cretaceous). RISC best estimate, 804mbbls

unrisked

900 6.4

Sangaw North (Jurassic) 371 2.6

Sangaw North (Triassic) 224 1.6

Ntem (Cameroon), assume 50% interest after farm out 800 5.6

Madagascar nil 0.0

Total 2,370 16.7p

Source: EVO Securities

The upside potential in the event of total success in Kurdistan (but still at the best

estimate resource range) and Cameroon, is over 16p/share or 4x the current price.

Risk/Reward

Risks

► Drilling delay/ drilling problems in Kurdistan

► Discovery could be gas rather than oil – not so valuable

In the event of failure at Sangaw North – Sterling would end up with remaining cash

resources and a modest amount of value for the remaining portfolio – risked value of

Cameroon and Madagascar. Our downside case is 0.5p/share

Upside

► US could be sold quicker and for better price

► Cameroon – could get attractive farm out with quality partner

► Madagascar – could get attractive farm out with quality partner

If the Sangaw North prospect primary reservoir is successful we see upside of at

least 6p/share, with a total success case of over 10p/share.

September 09

11

Conclusion

With the banks "parked" for 18 months, Sterling can concentrate on the upside

potential in its exploration portfolio, particularly the high potential low risk prospect

Sangaw North in Kurdistan. With the timing to the primary target by 1Q10, in our

view the upside potential over the coming 4-6 months is substantial.

In our view, investors should regard the risk reward profile in Kurdistan as one of

the best low risk/high reward opportunities in the E&P sector in the next six months.
Posted at 08/9/2009 23:12 by 7kiwi
How should Shareholders Vote?

Editorial on the blog:



Until now, I have consciously tried to fashion this blog as a place where a great deal of research is assembled and presented in a more or less neutral fashion so that visitors and investors can make up their own mind about the company.

However, now that the Circular has been published, the time is rapidly approaching where investors have to make up their minds about whether to accept this 750p bid from Sinochem. So, I have decided to temporarily break my own rules and write an "editorial" about my specific views on the bid, and whether it should be accepted or not.

Background

There is some anecdotal evidence (for which I can give no reference so I cannot confirm its veracity) that Emerald received a bid approach of ~650p/share either shortly before or shortly after Christmas. As bids for oil companies are generally valued in US Dollars, and the $:£ was about $1.45 at that time, let us say it was the equivalent of $9.40/share. Apparently, this was dismissed out of hand without even consulting the wider board. At the time the oil price was ~$40/bbl, and we were in the teeth of the credit crunch.

For several years many investors (this investor not among them) have bemoaned the company's "low-key" approach to PR. However, since the alleged approach described above, the behaviour of the company has subtly changed from prior behaviour. The first example is that in the 2008 results presentation published on 16 March 2009, the company gave Oil-in-Place (P10 of 1.1bn barrels) estimates and contingent resources as well as 2P reserves for the Capella field. This is the first time current management has done such a thing for any of its prospects that I can remember. The second example is in the 30 April announcement of reserves for Block 26, they gave a "life of field" (as opposed to life of contract) estimate of reserves for Khurbet East and a contingent resource figure for Yousefieh. Interestingly, Gulfsands did not give either number in their corresponding release. I cannot recall a prior occasion where Emerald volunteered more information than their partner in relation to Block 26, in fact quite the contrary was often true. One may conclude that this change in behaviour was designed to support the share price, perhaps in anticipation of a further bid coming in.

Then, strangely, in April when the share price was starting to rise strongly, the company converted one tranche of the Convertible Bonds, which had the effect of temporarily depressing the share price. The true motive behind this move has never been properly explained, in my view.

At the AGM/EGM on 24 April, I was asked, along with another investor, by the senior NED what we thought Emerald was worth. My stance was I wouldn't give a value for what it was worth now, because I didn't think now was the time to sell, but that I would hope for £15-20/share in about 2 years time. I have attended a number of Emerald Energy formal meetings, and I've never been asked a question like that before. I thought it a little strange at the time, but thought no more of it.

Operational Progress

Since the formal reserves statements made for Colombia in March, and for Block 26, Syria made at the end of April, the company has made very significant operational progress that has not yet been quantified in terms of precise recoverable reserves, but nevertheless will have had a material impact on the value of the company.

First, in April, we received the results of the Capella-6 well which encountered a net hydrocarbon interval in the upper Mirador approximately 4 times thicker than other wells and with porosity of ~37% (about that of beach sand). The impact of this well has not yet been formally quantified, but it does not take a geological genius to come to the conclusion it must have made a very material improvement to the oil in place and recoverable reserves. Moreover, it was announced on 20 August that the planned horizontal well planned for the C-6 area had been postponed, that the company had commenced drilling two slim-hole wells to better delineate the extent of the thicker Upper Mirador area, that steam injection was due to start testing and they had received environmental clearance to drill the northern "Romero" section of the field. It seems the main purpose of this work is to prove up more of the field and determine the recovery factors with horizontal wells and steam injection. Given that this work is likely to add significant value to the field, it seems strange to accept a bid at this time when the results are unknown.

Second, the Gigante-2 well has been drilling and testing since December 2008. We know partial results from the Caballos horizon that look encouraging so far, and we await results from the Tetuan formation. The pre-drill prognosis for G-2 is 15mmbo from the Caballos and 4mmbo from Tetuan. However, we must also remember that the pre-drill prognosis for Capella was for some 30mmbo recoverable, so the published company estimates may well be conservative. As confirmed positive results from this well will likely have a very material impact on the value of the company, again it seems strange to agree a bid before the results are known.

Third, The Mirto-1 exploration well is still being tested, and the bid was agreed before the results were known. Moreover, according to the RNS today from La Cortez Energy – the partner in the Maranta block – indicated that Emerald had also identified several promising leads in Maranta. Presumably, the apparent success in the U-sands confirms the prospectivity of at least some of the play types. So, again it is very strange to accept an uncontested bid when the results of the well are not known, and no estimate of recoverable reserves has been given – pre-drill prognosis 5-15mmbo.

In Syria, the reserves statement given on April 30, apparently did not take account of the fact that the KHE-8 well flowed oil, apparently in commercial quantities. That fact that it has flowed, probably increases the recoverable reserves. Further, on 6 August, just before the bid was accepted, Emerald and Gulfsands said that they had just commenced drilling KHE-12; a well designed to further test the Southern limits of the field, and may, perhaps, lead to a further increase in reserves. Moreover, a workover programme on Yousefieh-1 & 2 and KHE-7 has commenced, again the primary purpose appears to stimulate the wells with acid, improve flow-rates and increase reserves. Although this may now be getting repetitive, why accept a bid when there is work going on, that will not take a great deal of time to conclude, that may have a material positive impact on the value of the company. In addition, the Khurbet East Kurrachine Dolomite and Butmah formations have still not yet been appraised, and we have not seen the results of the "Commercialisation Study" due to be completed in 2Q09. And finally, an extensive 3-D seismic programme has recently been completed over the Khurbet East fairway. So, far 10 leads and prospects have been identified, and the formal prospect inventory is due to be published in November – according to a broker note on Gulfsands published today.

The Bid

First we had the bid "courtship phase" as the approach was announced. As described above, the company embarked upon the furious work programme ostensibly with the purpose of increasing the value of the company. However, at a similar time, an interview with Michael Kroupeev was published where he was quoted as saying 750p was a "good number".

Then, before any of this work was concluded and before the results of the exploration wells were completed, the actual agreed bid was announced. It is usual, indeed some would say essential, for any first bid to be re-buffed in a show of mock outrage that the bidder puts such little value on such world class assets. However, in this case, the company seeimgly accepted the first offer, apparently with some board members under a three-line whip, that was made at some 750p/share. Coincidentally at the same level that Mr. Kroupeev had indicated was "good". Just two days later, it was announced that Mr Kroupeev's investment vehicle, Waterford, was making a significant investment in Sterling Energy (SEY) and that Alastair Beardsall was going to take the position of Executive Chairman there. It is difficult to avoid the conclusion that both deals are in some way connected.

The 750p/share offer translates into ~$12.30/share (@$1.65/£) or some ~30% above the bid that was allegedly rebuffed out of hand earlier in the year. However, the world economy now seems to be starting to recover from the credit crunch, and oil is nearer $70/barrel.

This is in contrast to the 11 June 2009 note from joint broker Jefferies that calculated a core NAV for the company at some 863p/share, with total NAV of some 1,109p/share and unrisked NAV of 1,747p/share. The 1,109p/share is made up of 557p/share for Colombia, 485p/share for Syria and 67p/share of cash.

Furthermore, it has been rumoured in the Daily Mail, that Gulfsands has also received an approach (denied by the company, but not by official RNS) from Sinochem valuing Gulfsands at ~£400m. If this were true it would put a value on Emerald's Colombian assets of ~£130m, which given the sheer size of Capella, amongst other things looks way too low.

Conclusion

I have now come to the conclusion that the company is in rude health and has an impressive array of exploration, appraisal and development projects that can be progressed to add significant further value in the medium term. And the company's own broker has placed a much higher value on the company than has been agreed by the board.

Moreover, in the next few months, there are numerous current activities that will also add significant value to the company, namely:

a) Full Mirto results, plus an estimate of recoverable reserves and contingent resources and disclosure of the Maranta prospect inventory.
b) Full Gigante results and disclosure of estimated recoverable reserves and contingent resources plus disclosure of the anticipated prospectivity of the new VSM-32 block.
c) Results of the slim-hole programme in Capella together with results of the horizontal well, steam injection and drilling of Romero.
d) Workover programme in Syria
e) Prospect inventory for Block 26.

Accordingly, I will not accept this 750p/share offer as I think it is far too low and the company is too early in its lifecycle to succumb at this stage. And although I am not qualified to give financial advice, I would urge other investors to vote "No", and either hope for a counterbid or watch patiently as the talented management team continues to deliver. I am running a poll on the advfn thread that gives shareholders an opportunity to collectively express their view about thier voting intentions.

However, I hold no grudge against Michael Kroupeev, Waterford or Alastair Beardsall. If Waterford wishes to sell, then in a free-market, it must be allowed to do so. It is not clear whether Sinochem will be temporarily happy with just his stake at 750p. Similarly, if after delivering such spectacular results over six years, Mr. Beardsall has decided it is time for a new challenge, then good luck to him.
Posted at 06/8/2009 21:50 by captainfatcat
Press Release
Source: La Cortez Energy, Inc. LCTZ
On Monday August 3, 2009, 2:30 am EDT
Buzz up! 0 Print.BOGOTA--(BUSINESS WIRE)--La Cortez Energy, Inc. ("La Cortez" or the "Company") (OTC: LCTZ - News) is pleased to announce that it has successfully completed its private placement offering (the "Offering") for a total of 5,065,000 Units of its securities to institutional and accredited investors and non-U.S. persons for aggregate gross proceeds of US $6,331,250, at an offering price of US $1.25 per Unit. Each unit consists of (i) one share of common stock of the Company and (ii) a common stock purchase warrant to purchase one share of common stock, exercisable for a period of five years at an exercise price of US $2.00 per share.

The Company entered into a registration rights agreement with the investors purchasing Units in the Offering. The registration rights agreement requires that the Company prepare and file with the Securities and Exchange Commission (the "SEC") a registration statement on Form S-1 covering the resale of all shares of Common Stock issued in the Offering. Shares of Common Stock underlying the Warrants included in the Units carry "piggyback" registration rights. The registration rights agreement provides certain deadlines for the filing and effectiveness of the registration statement, including that the registration statement be declared effective by the SEC within 240 days after the final closing of the Offering.

The Company plans to use the net proceeds of the Offering to continue developing its working interests in the Maranta and Putumayo 4 blocks in Colombia, to fund other potential oil and gas exploration and production opportunities in Colombia and in Peru (e.g., acquisitions, joint ventures, and/or farm-ins) and for general working capital purposes.

This press release does not constitute an offer to sell, or a solicitation of an offer to purchase, any of the foregoing or other securities of the Company. Any such offer may only be made by a private placement memorandum of prospectus issued by the Company. The foregoing securities have not been registered under the Securities Act of 1933, as amended (the "Securities Act"), or any state securities laws and such securities may not be offered or sold within the United States or to or for the account or benefit of U.S. persons unless registered under the Securities Act and any applicable state securities laws or an exemption from such registration is available.

Andres Gutierrez, President and CEO of La Cortez commented on the announcement, "We are very pleased to announce the final closing of this private placement. We are very happy with the results of our ability to raise capital in these tumultuous times. It reflects a vote of confidence in the La Cortez executive team and the ability of our Board of Directors to successfully execute the Company's strategic plan. We remain attentive to other opportunities in a variety of basins in Colombia and in Peru that we believe have opportunities to allow La Cortez to build our production base and benefit from upside exploration."

About La Cortez Energy, Inc.

La Cortez Energy, Inc. is an early stage oil and gas exploration and production company currently pursuing a business strategy in the energy sector in South America, with an initial focus on identifying oil and gas exploration and production opportunities in Colombia. To that end, the Company has established a branch, La Cortez Energy Colombia, Inc., with offices in Bogotá, Colombia, and recently signed a Memorandum of Understanding for a 50% working interest in the Putumayo 4 block and a farm-in agreement for a 20% working interest in the Maranta block, both in Colombia.

For more information, please contact the Company's Investor Relations department at 888-805-(LCTZ) 5289 or by email info@lacortezenergy.com.
Posted at 22/5/2009 09:03 by stevea171
A Golden Era for Well-Positioned Junior Oil and Gas Producers
by Bill Powers Editor, Powers Energy Investor
May 21, 2009

The tremendous volatility of the energy and general equities markets over the last year has caused major upheavals in the energy equity landscape. What is truly remarkable is the absolute devastation the drop in oil and gas prices has had on the share prices of smaller oil and gas producers. It has gotten to the point where many well run small-cap producers are now trading at a fraction of their net asset values (NAV) as defined by the present value of their proven reserves. When companies trade at below the value of their reserves in the ground, a tremendous opportunity exists for patient investors. I believe we have the near perfect environment for today's junior producers to thrive over the next several years.

The most important reason well-positioned juniors will grow into much larger companies is that tomorrow's winners have already been chosen. Companies of all sizes, who have access to projects with large inventories of undrilled locations, will grow into much larger companies and the remaining, who are looking for access to projects, are going to have a very tough time finding them.

Not only has access to acreage become more expensive, the cost to drill wells has risen dramatically in recent years, even with recent pullbacks in oil service expenses. While larger companies can afford the learning curve of a few misses or disappointing wells early on in a new area, smaller companies must be more selective. Even the costs of pursuing conventional zones have risen dramatically. Diesel (used to power the drill rigs) and steel (used to case wells) are only two of many oilfield costs that are still significantly more expensive than five years ago, even with recent price declines. While the price of oil and gas has risen sufficiently to provide ample rates of return for efficient producers, today's high cost environment has greatly reduced the margin of safety for producers with small production bases.

One of the side effects of today's credit crunch is that it has closed the doors of many weak juniors who lacked the capital to develop their projects. Additionally, it has forced numerous juniors to merge in an effort to reach critical mass. The consolidation of the industry, not just on the junior level but at all levels of the exploration and production (E&P) industry, is having a very positive impact on the remaining companies. With fewer competitors vying for investor attention and projects, we are likely to see sharply higher share prices for the remaining junior producers.

Probably the most exciting aspect of finding well-positioned junior producers is the large share price appreciation I expect from the group over the next five to eight years. This is truly the beginning of a golden era for those who can identify these opportunities. With current valuation metrics at multi-year lows and significant investor apathy towards small-cap producers, there is plenty of room for share price appreciation. I believe investor apathy towards the group is due in large part to market volatility over the last 18 months, the opinion that current commodity prices will not increase, and a general distaste for small-cap stocks. I have seen this movie before however and I expect well-positioned junior producers to again emerge from this lull in investor enthusiasm in great shape. Consider the following.

Since the beginning of the decade, several micro-caps have emerged into large multi-billion dollar enterprises. It was less than a decade ago when Mike Watford took over Ultra Petroleum (NYSE:UPL) and grew the Vancouver Stock Exchange listed company from a market capitalization of under $50 million to over $12 billion without ever issuing a single share in a secondary financing. Most importantly, Ultra Petroleum enjoyed share price appreciation of nearly 100 fold in the span of less than a decade. The story of Ultra is by no means the only company to have seen such a large share price increase. Similar situations unfolded at XTO Energy (NYSE:XTO), Range Resources (NYSE:RRC) and at Canadian Natural Resources (NYSE:CNQ) over the last decade.

Your Recent History

Delayed Upgrade Clock