ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

DSN Densitron Tech.

10.75
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Densitron Tech. LSE:DSN London Ordinary Share GB0002637394 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 10.75 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Interim Report (8183M)

23/08/2011 7:00am

UK Regulatory


Densitron Tech. (LSE:DSN)
Historical Stock Chart


From Jul 2019 to Jul 2024

Click Here for more Densitron Tech. Charts.

TIDMDSN

RNS Number : 8183M

Densitron Technologies PLC

23 August 2011

Densitron Technologies plc

Unaudited Interim Results

Densitron Technologies plc ("Densitron" or "the Company" or "the Group") is pleased to announce its unaudited interim results for the six months ended 30(th) June 2011.

Highlights

0 Revenue increased by 31% to GBP11.3m (2010: GBP8.6m).

0 Operating profit increased by 260% to GBP0.54m (2010: GBP0.15m).

0 Orders booked increased by 6% to GBP11.2m (2010: GBP10.6m).

0 Distribution of the proceeds of the disposal of Evervision to Shareholders totaling 5p per share.

0 Interim dividend declared of 0.2p per share (2010: 0.1p per share).

Financial Highlights on continuing operations

 
                                6 months to         6 months to 
                           30(th) June 2011    30(th) June 2010 
                                  Unaudited           Unaudited 
-----------------------  ------------------  ------------------ 
 Revenue                          GBP11.28m            GBP8.58m 
-----------------------  ------------------  ------------------ 
 Profit from operations            GBP0.54m            GBP0.15m 
-----------------------  ------------------  ------------------ 
 Profit before taxation            GBP0.50m            GBP0.10m 
-----------------------  ------------------  ------------------ 
 Earnings per share                   0.52p               0.03p 
-----------------------  ------------------  ------------------ 
 Orders booked                     GBP11.2m            GBP10.6m 
-----------------------  ------------------  ------------------ 
 

Enquiries:

Densitron Technologies plc

Grahame Falconer / Tim Pearson

Tel: 0207 648 4200

Westhouse Securities Limited

Tom Price / Martin Davison

Tel: 020 7601 6100

Chairman's Statement

I am pleased to be able to report that the Group has continued with the progress that it made during 2010 and is now delivering a growing return on its business.

The orders booked during the first half of 2011 were GBP11.2m compared with GBP10.6m booked in the first half of 2010, a growth of 5.7%. The orders booked during the first half of 2010 contained an amount of GBP0.5m for last time buy orders following the announcement that a range of products were being withdrawn by the manufacturer. Excluding these orders the increase in the first six months of 2011 would have been in excess of 10%.

Due to the time lag between orders being booked and delivered to customers the growth in sales and gross profit in the first half of 2011 were expected to be significantly ahead of the growth in orders and that is how it turned out. Sales for the first half of 2011 were GBP11.3m compared with GBP8.6m for the same period in 2010, an increase of 31%. Gross profit achieved grew from GBP2.6m to GBP3.3m, an increase of 27%.

Given the growth in business activity the administrative expenses increased to GBP2.8m in 2011 from GBP2.5m in 2010. As a result of this growth the Group achieved an operating profit of GBP0.54m in the first six months of 2011 compared with GBP0.15m for the first six months of 2010. This is ahead of our internal forecast and confirms that the business is well on track to achieve market expectations for the full year.

Operational review

The Group's operations are primarily the design, development, marketing and selling of electronic displays.

European business - The European business has continued to grow during the first half of the year with orders being booked to the value of GBP5.7m compared with GBP5.4m booked during the first half of 2010, an increase of 6%. Sales during the first six months of the year totaled GBP5.9m, compared with GBP4.7m achieved in the same period during 2010, an increase of 26%. Gross profit achieved during the first half of the year was GBP1.5m compared with GBP1.3m achieved in the same period in 2010, an increase of 15%.

US business - The US has continued to perform strongly in the first half of the year. Orders totaling GBP4.1m were booked compared with GBP4.0m booked in the same period during 2010, a further increase of 2.5% on top of substantial growth in 2010. Sales were GBP4.0m compared with GBP3.0m in the same period of 2010, an increase of 33%. Gross profit amounted to GBP1.1m compared with GBP0.9m achieved in the same period in 2010, an increase of 22%.

Asian business - The Asian business which is made up of Densitron Asia and Densitron Corporation of Japan achieved significant growth during the first half of 2011. In the six months to 30 June 2011 orders were GBP1.4m compared with GBP1.2m in 2010, an increase of 17%. Sales were GBP1.4m compared with GBP0.8m in the same period in 2010 an increase of 75%. Gross profit was GBP0.7m, compared with GBP0.4m achieved in the same period in 2010, also an increase of 75%.

Land at Blackheath

This is the 1.25 acre strip of land in Blackheath, London, for which the Group is seeking planning permission.

I reported in my Chairman's Statement in the 2010 Annual Report that a planning application for the land had been rejected and that we were considering our next step. Having taken further advice of leading Counsel we have withdrawn our appeal and agreed on a different strategy. This is to pursue reclassification of the site under the LDF (Local Development Framework) process and explore existing use rights on the site.

Dividend

As previously advised a special dividend and capital reduction totaling 5p per share was paid in May 2011 following the sale of Evervision in 2010. In addition a final dividend of 0.2p per share based on the 2010 accounts was paid in June 2011.

The Board of Directors is pleased with the progress that the business is making and in particular the increase in profitability. Consequently, I am pleased to declare an interim dividend of 0.2p per share, an increase of 100% compared to last year. The dividend will be paid to shareholders on the register on 9 September 2011. The Company's shares will trade 'Ex-dividend' on 7 September 2011 and the proposed payment date is 30 September 2011.

Outlook

Although we are mindful of the general slowdown in the global economy, the outlook for the business remains encouraging. Our cautious optimism is due to the growing global demand for the products that the Group sells. Our strategy is to grow the business organically and we have concluded that this is currently the most appropriate way to expand our business. Whilst not ruling out strategic acquisitions we believe that the existing business can deliver greater returns and we are concentrating on growing the operating margin. We recognise that there are opportunities for geographical growth, with the office in Italy that was opened during 2010 already delivering a positive return. To that end we are intending to create a presence in India in the second half of the year with a view to opening an office in 2012. India is a location that has delivered a substantial number of leads during the first half of the year.

Jan G Holmstrom

Chairman

22 August 2011

Unaudited Condensed Consolidated Income Statement

For the six months ended 30th June 2011

 
                                        6 months     6 months          Year to 
                                       to 30(th)    to 30(th)    31st December 
                                            June         June             2010 
                                            2011         2010          Audited 
                                          GBP000       GBP000           GBP000 
 Continuing operations 
 Revenue                                  11,276        8,581           20,770 
 Cost of sales                           (7,953)      (5,947)         (14,928) 
                                     -----------  -----------  --------------- 
 Gross profit                              3,323        2,634            5,842 
 Other operating income                       93           45              174 
 Distribution costs                         (37)         (27)             (62) 
 Administrative expenses                 (2,835)      (2,498)          (5,263) 
 Loss on disposal of 
  available-for-sale asset                     -            -          (1,174) 
                                     -----------  -----------  --------------- 
 Profit/(loss) from operations               544          154            (483) 
 Financial income                              1            3                6 
 Financial expenses                         (41)         (60)             (92) 
                                     -----------  -----------  --------------- 
 Profit/(loss) before tax                    504           97            (569) 
 Income tax expense                        (143)         (68)            (109) 
                                     -----------  -----------  --------------- 
 Profit/(loss) for the period                361           29            (678) 
                                     -----------  -----------  --------------- 
 
 Attributable to: 
 Equity holders of the parent                361           23            (674) 
 Non-controlling interest                      -            6              (4) 
                                     -----------  -----------  --------------- 
                                             361           29            (678) 
                                     -----------  -----------  --------------- 
 
 Basic and diluted earnings/(loss) 
  per share 
 Earnings per share from continuing 
  operations                               0.52p        0.03p            0.72p 
                                     -----------  -----------  --------------- 
 
 Earnings/(loss) per share                 0.52p        0.03p          (0.97)p 
                                     -----------  -----------  --------------- 
 
 

Unaudited Condensed Statement of Comprehensive Income

For the six months to 30th June 2011

 
                                        6 months     6 months          Year to 
                                              to           to    31st December 
                                       30th June    30th June             2010 
                                            2011         2010          Audited 
                                          GBP000       GBP000           GBP000 
 
 Profit/(loss) for the period                361           29            (678) 
                                     -----------  -----------  --------------- 
 Other comprehensive income: 
 Foreign currency translation 
  differences for foreign 
  operations                               (151)          110              137 
 Impact on treasury shares 
 following capital reduction                  20            -                - 
 Total other comprehensive 
  (loss)/income                            (131)          110              137 
                                     -----------  -----------  --------------- 
 Total comprehensive income/(loss) 
  for the period                             230          139            (541) 
                                     -----------  -----------  --------------- 
 
 Attributable to: 
 Equity holders of the parent                228          133            (535) 
 Non-controlling interest                      2            6              (6) 
                                             230          139            (541) 
                                     -----------  -----------  --------------- 
 

Unaudited Condensed Consolidated Balance Sheet

As at 30th June 2011

 
                                                                31st December 
                                        30th June   30th June            2010 
                                             2011        2010         Audited 
                                           GBP000      GBP000          GBP000 
 Non-current assets 
 Property, plant and equipment                744         259             757 
 Goodwill                                     143         143             143 
 Other intangible assets                       97           -              87 
 Financial assets                               -       5,100               - 
 Deferred tax assets                            4          35              41 
                                       ----------  ----------  -------------- 
                                              988       5,537           1,028 
                                       ----------  ----------  -------------- 
 
 Current assets 
 Inventories                                1,530       1,082           1,348 
 Trade and other receivables                4,826       4,157           4,916 
 Financial assets                              45         318             165 
 Income tax recoverable                       121          95             123 
 Cash and cash equivalents                  2,106       1,662           6,002 
                                       ----------  ----------  -------------- 
                                            8,628       7,314          12,554 
                                       ----------  ----------  -------------- 
 
 Total assets                               9,616      12,851          13,582 
                                       ----------  ----------  -------------- 
 
 Current liabilities 
 Borrowings                                 1,423       1,839           2,246 
 Trade and other payables                   3,734       2,849           3,499 
 Current tax payable                          169         128             179 
 Provisions                                    59          35              34 
                                       ----------  ----------  -------------- 
                                            5,385       4,851           5,958 
                                       ----------  ----------  -------------- 
 
 Non-current liabilities 
 Borrowings                                    15         134              24 
 Provisions                                   121         177             117 
 Deferred tax liabilities                       -           -             141 
                                       ----------  ----------  -------------- 
                                              136         311             282 
                                       ----------  ----------  -------------- 
 
 Total liabilities                          5,521       5,162           6,240 
 
                                            4,095       7,689           7,342 
                                       ----------  ----------  -------------- 
 
 Equity 
 Share Capital                                697       3,483           3,483 
 Retained earnings                          2,771       3,825           3,082 
 Special reserve                              116         137             117 
 Revaluation reserve                          450           -             450 
 Available-for sale-reserve                     -          54               - 
 Translation reserve                           20         144             171 
                                       ----------  ----------  -------------- 
 Equity attributable to shareholders 
  of Densitron                              4,054       7,643           7,303 
 Minority interests                            41          46              39 
 
 Total equity                               4,095       7,689           7,342 
                                       ----------  ----------  -------------- 
 

Unaudited Condensed Statement of Changes in Shareholders Equity

For the 6 months to 30th June 2011

 
                                                                                                      Total 
                                                                                               Attributable 
                                                         Available-                               to equity 
                         Share   Translation   Special     for-sale                 Retained     holders of   Non-controlling     Total 
                       capital       reserve   reserve      reserve   Revaluation   earnings     the parent          interest    equity 
                        GBP000        GBP000    GBP000       GBP000       reserve     GBP000         GBP000            GBP000    GBP000 
 
 Balance at 
  1 January 
  2010                   3,483            34       188           54             -      3,752          7,511                45     7,556 
 Total comprehensive 
  income for 
  the period                 -           110         -            -             -         22            132                 1       133 
 Transfer 
  from special 
  reserve                    -             -      (51)            -             -         51              -                 -         - 
                      --------  ------------  --------  -----------  ------------  ---------  -------------  ----------------  -------- 
 Balance at 
  30 June 2010           3,483           144       137           54             -      3,825          7,643                46     7,689 
 Total comprehensive 
  income for 
  the period                 -            27         -            -             -      (694)          (667)               (7)     (674) 
 Revaluation 
  of land                    -             -         -            -           450          -            450                 -       450 
 Payment of 
  dividend                   -             -         -            -             -       (69)           (69)                 -      (69) 
 Disposal of 
  available-for-sale 
  investment                 -             -         -         (54)             -          -           (54)                 -      (54) 
 Transfer 
  from special 
  reserve                    -             -      (20)            -             -         20              -                 -         - 
                      --------  ------------  --------  -----------  ------------  ---------  -------------  ----------------  -------- 
 Balance at 
  31 December 
  2010                   3,483           171       117            -           450      3,082          7,303                39     7,342 
 Total comprehensive 
  income for 
  the period                 -         (151)         -            -             -        360            209                 2       211 
 Capital reduction     (2,786)             -         -            -             -         20        (2,766)                 -   (2,766) 
 Dividend                    -             -         -            -             -      (692)          (692)                 -     (692) 
 Transfer 
  from special 
  reserve                    -             -       (1)            -             -          1              -                 -         - 
                      --------  ------------  --------  -----------  ------------  ---------  -------------  ----------------  -------- 
 Balance at 
  30 June 2011             697            20       116            -           450      2,771          4,054                41     4,095 
                      --------  ------------  --------  -----------  ------------  ---------  -------------  ----------------  -------- 
 
 

Unaudited Condensed Consolidated Cash Flow Statement

For the 6 months ended 30th June 2011

 
                                        6 months     6 months          Year to 
                                              to           to    31st December 
                                       30th June    30th June             2010 
                                            2011         2010          Audited 
                                          GBP000       GBP000           GBP000 
 
 Cash flows from operating 
 activities 
 Profit/(loss) before taxation               504           97            (569) 
 Adjustments for: 
 Depreciation                                 29           23               48 
 Loss on sale of available-for-sale 
  asset                                        -            -            1,174 
 Net finance expense                          40           58               85 
                                             573          178              738 
 Change in financial asset                  (45)           55            (165) 
 Change in inventories                     (198)        (417)            (665) 
 Change in trade and other 
  receivables                                 41        (389)          (1,220) 
 Change in trade and other payables           61          582            1,191 
 Change in provisions                         29            -             (60) 
                                     -----------  -----------  --------------- 
                                             461            9            (181) 
 Income tax paid                           (138)           24              146 
 Net cash from operating activities          323           33             (35) 
                                     -----------  -----------  --------------- 
 
 Cash flows from investing 
 activities 
 Interest received                             1            3                3 
 Proceeds from capital reduction 
  of available-for-sale investments            -            -              483 
 Proceeds from disposal of 
  available-for-sale investment                -                         3,476 
 Disposal of discontinued operation          165           20              393 
 Payment for intangible assets              (10)            -             (87) 
 Acquisition of plant, property and 
  equipment                                 (23)         (40)            (116) 
                                             133         (17)            4,152 
                                     -----------  -----------  --------------- 
 
 Cash flows from financing 
 activities 
 Repayment of borrowings                     (9)         (57)            (287) 
 Interest paid                              (41)         (60)             (92) 
 Change in trade finance creditor          (701)        (118)              450 
 Change in letters of credit               (200)          621              675 
 Capital reduction paid to the 
 owners of the Company                   (2,766)            -                - 
 Dividends paid to owners of the 
  Company                                  (692)            -             (69) 
 Net cash (used in)/received from 
  financing activities                   (4,409)          386              677 
                                     -----------  -----------  --------------- 
 
 Net (decrease)/increase in cash 
  and cash equivalents                   (3,953)          402            4,794 
 
 Cash and cash equivalents at 1(st) 
  January                                  6,002        1,107            1,107 
 Effect of exchange rate 
  fluctuation on cash held                  (22)           69              101 
 
 Cash and cash equivalents at the 
  end of the period                        2,027        1,578            6,002 
                                     -----------  -----------  --------------- 
 
 

Notes to the Unaudited Condensed Financial Statements

For the six months ended 30th June 2011

1. General information

Densitron Technologies plc is a public limited company incorporated in the United Kingdom under the Companies Act 2006 (registration number 1962726).

The Company is domiciled in the United Kingdom and its registered address is 4(th) Floor, 72 Cannon Street, London, EC4N 6AE. The Company's Ordinary Shares are traded on the AIM Market of the London Stock Exchange. The Group's principal activities are the design, development and delivery of electronic display and display related technologies.

2. Basis of preparation

This unaudited consolidated interim financial information has been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectively EU IFRSs). The principal accounting policies used in preparing the interim results are those it expects to apply in its financial statements for the year ended 31 December 2011 and are unchanged from those disclosed in the group's Annual Report for the year ended 31 December 2010.

The financial information for the six months ended 30 June 2011 and 30 June 2010 is unreviewed and unaudited and does not constitute the group's statutory financial statements for those periods. The comparative financial information for the full year ended 31 December 2010 has, however, been derived from the audited statutory financial statement for that period. A copy of those statutory financial statements has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498(2) - 498(3) of the Companies Act 2006.

The financial information in the Interim Report is presented in Sterling and all values are rounded to the nearest thousand pounds (GBP'000) except when otherwise indicated.

3. Segmental analysis

 
                       UK   France   Finland   Germany       US    Japan    Taiwan     Total 
                   GBP000   GBP000    GBP000    GBP000   GBP000   GBP000    GBP000    GBP000 
 6 months to 30 June 
  2011 
 Revenue 
 Total              3,740    1,694       266       980    4,101    1,188     3,530    15,499 
 Intercompany       (764)     (28)         -         -    (134)        -   (3,297)   (4,223) 
                 --------  -------  --------  --------  -------  -------  --------  -------- 
 Revenue from 
  external 
  customers         2,976    1,666       266       980    3,967    1,188       233    11,276 
                 --------  -------  --------  --------  -------  -------  --------  -------- 
 
 Profit before 
  tax                  86       33         2        21      421      171        41       775 
                 --------  -------  --------  --------  -------  -------  --------  -------- 
 
 6 months to 30 June 
  2010 
 Revenue 
 Total              3,190    1,149       371     1,185    3,063      695     2,493    12,146 
 Intercompany     (1,173)     (22)         -         -     (20)        -   (2,350)   (3,565) 
                 --------  -------  --------  --------  -------  -------  --------  -------- 
 Revenue from 
  external 
  customers         2,017    1,127       371     1,185    3,043      695       143     8,581 
                 --------  -------  --------  --------  -------  -------  --------  -------- 
 
 Profit/(loss) 
  before tax           44      (1)        32      (56)      196       40        25       280 
                 --------  -------  --------  --------  -------  -------  --------  -------- 
 
 Year to 31 December 
  2010 
 Revenue 
 Total              7,734    2,421       635     2,928    6,869    1,882     6,489    28,958 
 Intercompany     (2,453)     (66)         -         -     (46)     (22)   (5,601)   (8,188) 
                 --------  -------  --------  --------  -------  -------  --------  -------- 
 Revenue from 
  external 
  customers         5,281    2,355       635     2,928    6,823    1,860       888    20,770 
                 --------  -------  --------  --------  -------  -------  --------  -------- 
 
 Profit/(loss) 
  before tax          117     (16)      (21)      (49)      575      112        89       807 
                 --------  -------  --------  --------  -------  -------  --------  -------- 
 
 
 
 Reconciliation of reportable segments, profit and loss, assets and 
  liabilities to the Group's corresponding amounts: 
                                       6 months        6 months   Year to 31st 
                                   to 30th June    to 30th June       December 
                                           2011            2010           2010 
                                      Unaudited       Unaudited        Audited 
                                         GBP000          GBP000         GBP000 
 Revenue 
 Total revenue for reported 
  segments                               15,499          12,146         28,958 
 Elimination of inter-segmental 
  revenues                              (4,223)         (3,565)        (8,188) 
                                 --------------  --------------  ------------- 
 Group's revenue per 
  consolidated statement of 
  comprehensive income                   11,276           8,581         20,770 
                                 --------------  --------------  ------------- 
 
 Profit/(loss) after income tax 
 expenses 
 Total profit for reporting 
  segments                                  775             280            807 
 Costs associated with Head 
  Office                                  (271)           (183)          (202) 
 Loss on disposal of 
  available-for-sale 
  investment                                  -               -        (1,174) 
 Income tax expenses                      (143)            (68)          (109) 
                                 --------------  --------------  ------------- 
 Profit/(loss) after income tax 
  expenses                                  361              29          (678) 
                                 --------------  --------------  ------------- 
 
 

4. Taxation

Taxation for the 6 months ended 30(th) June 2011 has been calculated by applying the estimated tax rate for the current financial year ending 31(st) December 2011.

5. Dividend

An interim dividend of 0.2 pence per share has been proposed by the Board in respect of the six months to 30 June 2011 (2010: 0.1 pence).

6. Earnings per share

 
                                        6 months     6 months 
                                              to      to 30th          Year to 
                                       30th June         June    31st December 
                                            2011         2010             2010 
                                       Unaudited    Unaudited          Audited 
                                          GBP000       GBP000           GBP000 
 Profit/(loss) attributable to 
 ordinary shareholders 
 Profit/(loss) attributable to 
  ordinary shareholders                      361           23            (674) 
 Exceptional loss                              -            -            1,174 
                                     -----------  -----------  --------------- 
 Profit on continuing operations 
  attributable to ordinary 
  shareholders                               361           23              500 
                                     -----------  -----------  --------------- 
 
 Weighted average number of 
 ordinary shares 
 Issued at 1 January 2011             69,669,106   69,669,106       69,669,106 
 Effect of purchase of Treasury 
  shares on 23(rd) October 2008        (500,000)    (500,000)        (500,000) 
                                     -----------  -----------  --------------- 
 Weighted average number of 
  ordinary shares at 30(th) June 
  2011                                69,169,106   69,169,106       69,169,106 
                                     -----------  -----------  --------------- 
 

7. Copies of Interim report

The Interim report is available to view and download from the Company's website at www.densitron.com. If shareholders would like a hardcopy of the interim report they should contact the Company Secretary, Tim Pearson.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR DKBDBPBKDCFB

1 Year Densitron Tech. Chart

1 Year Densitron Tech. Chart

1 Month Densitron Tech. Chart

1 Month Densitron Tech. Chart

Your Recent History

Delayed Upgrade Clock