ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

DSN Densitron Tech.

10.75
0.00 (0.00%)
31 Jul 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Densitron Tech. LSE:DSN London Ordinary Share GB0002637394 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 10.75 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Densitron Technologies PLC Unaudited Interim Results (1522L)

31/08/2012 7:01am

UK Regulatory


Densitron Tech. (LSE:DSN)
Historical Stock Chart


From Jul 2019 to Jul 2024

Click Here for more Densitron Tech. Charts.

TIDMDSN

RNS Number : 1522L

Densitron Technologies PLC

31 August 2012

Densitron Technologies plc

Unaudited Interim Results

Densitron Technologies plc ("Densitron" or "the Company" or "the Group") is pleased to announce its unaudited interim results for the six months ended 30(th) June 2012.

Highlights

-- Revenue decreased by 6.2% to GBP10.6m (2011: GBP11.3m).

-- Orders booked increased by 4.5% to GBP11.7m (2011: GBP11.2m).

-- Interim dividend declared of 0.2p per share (2011: 0.2p)

Financial Highlights on continuing operations

 
                                 6 months to         6 months to 
                            30(th) June 2012    30(th) June 2011 
                                   Unaudited           Unaudited 
------------------------  ------------------  ------------------ 
 Revenue                           GBP10.55m           GBP11.28m 
------------------------  ------------------  ------------------ 
 Profit from operations             GBP0.06m            GBP0.54m 
------------------------  ------------------  ------------------ 
 Profit before taxation             GBP0.04m            GBP0.50m 
------------------------  ------------------  ------------------ 
 (Loss)/earnings per 
  share                              (0.11)p               0.52p 
------------------------  ------------------  ------------------ 
 Orders booked                      GBP11.7m            GBP11.2m 
------------------------  ------------------  ------------------ 
 

Enquiries:

Densitron Technologies plc

Grahame Falconer / Tim Pearson

Tel: 0207 648 4200

Westhouse Securities Limited

Tom Price

Tel: 020 7601 6100

Chairman's Statement

The first six months of 2012 have demonstrated the importance for the business to continue to evolve and grow. We have seen certain parts of the business continue to increase their market share while other parts have seen existing business mature and new business take longer to secure. The orders booked in the period have remained robust but the revenue generated is down on where we expected to be at the end of the first half of the year. However, new markets and new product introductions give optimism for the medium and long term future of the business while the order book and pipeline give confidence to the nearer term.

The orders booked in the first half of 2012 were GBP11.7m compared with GBP11.2m booked in the first half of 2011, a growth of 4.5%.

Revenue in the first half of the year was GBP10.6m compared to GBP11.3m in the first half of 2011, a fall of 6.2%. This was due to lower orders booked in the third quarter of 2011 and several significant orders anticipated to be booked and shipped in the first half of 2012 being delayed until later in the year. Gross profit achieved fell from GBP3.3m to GBP3.1m, a decrease of 6.1%.

As a result of the reduction in revenue during the first half of the year and the increase in overheads, which is partly due to the new office opened in India at the beginning of the year, the Group's profit from operations has fallen from GBP0.54m achieved in 2011 to GBP0.06m achieved in 2012. However, together with the strength of the pipeline and the continued growth in orders booked in July and August we are confident that the results for the full year will materially exceed those achieved in 2011 and we remain hopeful of achieving the market expectation for 2012.

Operational review

The Group's operations are primarily the design, development, marketing and selling of electronic displays.

European business - In terms of orders, revenue and gross profit, the European operations have had a disappointing first half of the year. Orders grew from GBP5.7m in 2011 to GBP5.8m in 2012, revenues fell from GBP5.9m in 2011 to GBP5.2m in 2012 and gross profit fell from GBP1.5m in 2011 to GBP1.4m in 2012. However, the European operations will show a significant return in the second half of the year from business that has already been booked and together with business that is forecast to be booked and shipped in the second half is expected to be ahead of the result achieved in 2011.

US Business - The US business has remained relatively flat compared with 2011. Orders booked in 2012 were GBP4.0m compared with GBP4.1m in 2011, revenues were GBP3.8m compared with GBP4.0m in 2011 and gross profit was GBP1.0m in 2012 compared with GBP1.1m in 2011.

Asian business - The Asian business is made up of Densitron Corporation of Japan and Densitron Display Taiwan and has continued to grow compared with 2011. Orders booked in 2012 were GBP1.9m compared with GBP1.4m in 2011, revenues were GBP1.6m compared with GBP1.4m in 2011 and gross profit was GBP0.7m compared with GBP0.7m in 2011.

Blackheath

This is the 1.25 acre strip of land in Blackheath, London, for which the Group is seeking planning permission.

We are continuing to explore the existing use rights on the site and are working on the reclassification of the site through the Local Development Framework. We will keep shareholders informed when there is further information.

Claim against the Company

We outlined in the 2011 Annual Report that the Company had been served with a writ in respect of unpaid rent relating to a property occupied by a former group company. We continue to defend the Company against this claim and have opened a dialogue on a without prejudice basis with the Plaintiff in an attempt to bring the matter to a conclusion. We will advise shareholders when there are further developments.

Dividend

The Board of Directors is pleased with the overall progress that the business is making and considers that, based on the expectation of the results in the second half the year, it is appropriate to make an interim dividend payment. Consequently, I am pleased to declare an interim dividend of 0.2p per share, which is the same as the interim dividend paid based on the results of the first half of 2011. The dividend will be paid to shareholders on the register on 14 September 2012. The Company's shares will trade 'Ex-dividend' on 12 September 2012 and the proposed payment date is 5 October 2012.

Outlook and strategy

I outlined in the 2011 Annual Report our strategy for the business

-- Increase in market share - we continue to work on increasing market share from our existing product offerings. While we have seen a dip in the revenues generated in the first half of 2012 the orders booked have grown and the opportunities being worked on and forecast to be booked in the second half continue to grow.

-- Geographical expansion of the business - we opened an office in India at the beginning of 2012 and I am pleased to report that, while we do not expect to generate significant levels of business this year due to the time it takes to develop a market and its opportunities, it is clearly a market in which we can operate successfully. We have already started to take development orders and this is the first stage in the business cycle. We would expect to see production orders during 2013.

-- Introduction of new products - We continue to work with our suppliers to ensure that we are able to offer our customers the widest range of products as possible to meet their requirements.

-- Creation of value by development of products and intellectual property - We are continuing to work on a number of projects to create intellectual property within the group. This is important for the development of the business as it will differentiate Densitron from its competitors and also secure margins in the highly competitive markets in which we operate. We have created our own range of displays and touch screens that are branded as Densitron. In addition the Group has created a suite of software to enable our customers to develop their own high quality graphics quickly and effectively and this will be launched at a major exhibition in Germany in November.

With the work that has been carried out and continues to be undertaken I am confident that the business is moving in the right direction. Developing new markets and introducing new products always take time so we knew that we would not see results from these initiatives immediately, but the indications are that they will stand the business in good stead to grow into 2013 and beyond.

Jan G Holmstrom

Chairman

31 August 2012

Unaudited Condensed Consolidated Income Statement

For the six months ended 30th June 2012

 
                                        6 months     6 months          Year to 
                                       to 30(th)    to 30(th)    31st December 
                                            June         June             2011 
                                            2012         2011          Audited 
                                                                        GBP000 
                                          GBP000       GBP000 
 Continuing operations 
 Revenue                                  10,554       11,276           23,130 
 Cost of sales                           (7,472)      (7,953)         (16,274) 
                                     -----------  -----------  --------------- 
 Gross profit                              3,082        3,323            6,856 
 Other operating income                        1           93               78 
 Distribution costs                         (32)         (37)             (72) 
 Administrative expenses                 (2,987)      (2,835)          (5,769) 
 Profit from operations                       64          544            1,093 
 Financial income                              -            1                1 
 Financial expenses                         (23)         (41)             (33) 
                                     -----------  -----------  --------------- 
 Profit before tax                            41          504            1,061 
 Income tax expense                        (118)        (143)            (245) 
                                     -----------  -----------  --------------- 
 (Loss)/profit for the period               (77)          361              816 
                                     -----------  -----------  --------------- 
 
 Attributable to: 
 Equity holders of the parent               (73)          361              818 
 Non-controlling interest                    (4)            -              (2) 
                                     -----------  -----------  --------------- 
                                            (77)          361              816 
                                     -----------  -----------  --------------- 
 
 
 Basic and diluted (loss)/earnings 
  per share                              (0.11)p        0.52p            1.18p 
                                     -----------  -----------  --------------- 
 
 
 

Unaudited Condensed Statement of Comprehensive Income

For the six months to 30th June 2012

 
                                               6 months     6 months          Year to 
                                                     to           to    31st December 
                                              30th June    30th June             2011 
                                                   2012         2011          Audited 
                                                                               GBP000 
                                                 GBP000       GBP000 
 
 (Loss)/profit for the period                      (77)          361              816 
                                            -----------  -----------  --------------- 
 Other comprehensive income: 
 Foreign currency translation differences 
  for foreign operations                          (186)        (151)               50 
 Total other comprehensive (loss)/income          (186)        (151)               50 
                                            -----------  -----------  --------------- 
 Total comprehensive (loss)/income 
  for the period                                  (263)          210              866 
                                            -----------  -----------  --------------- 
 
 Attributable to: 
 Equity holders of the parent                     (259)          208              870 
 Non-controlling interest                           (4)            2              (4) 
                                                  (263)          210              866 
                                            -----------  -----------  --------------- 
 

Unaudited Condensed Consolidated Balance Sheet

As at 30th June 2012

 
                                        30th June   30th June   31st December 
                                             2012        2011            2011 
                                                                      Audited 
                                                                       GBP000 
                                           GBP000      GBP000 
 Non-current assets 
 Property, plant and equipment                821         744             806 
 Goodwill                                     143         143             143 
 Other intangible assets                      203          97             174 
 Deferred tax assets                            9           4              48 
                                       ----------  ----------  -------------- 
                                            1,176         988           1,171 
                                       ----------  ----------  -------------- 
 
 Current assets 
 Inventories                                1,252       1,530           1,311 
 Trade and other receivables                4,617       4,826           4,673 
 Financial assets                               -          45              74 
 Income tax recoverable                       121         121             130 
 Cash and cash equivalents                  1,802       2,106           1,809 
                                       ----------  ----------  -------------- 
                                            7,792       8,628           7,997 
                                       ----------  ----------  -------------- 
 
 Total assets                               8,968       9,616           9,168 
                                       ----------  ----------  -------------- 
 
 Current liabilities 
 Borrowings                                 1,604       1,423           1,694 
 Trade and other payables                   2,909       3,734           2,503 
 Current tax payable                          107         169             232 
 Provisions                                    64          59             134 
                                       ----------  ----------  -------------- 
                                            4,684       5,385           4,563 
                                       ----------  ----------  -------------- 
 
 Non-current liabilities 
 Borrowings                                    12          15              25 
 Provisions                                   118         121             117 
 Deferred tax liabilities                       -           -              44 
                                       ----------  ----------  -------------- 
                                              130         136             186 
                                       ----------  ----------  -------------- 
 
 Total liabilities                          4,814       5,521           4,749 
 
                                            4,154       4,095           4,419 
                                       ----------  ----------  -------------- 
 
 Equity 
 Share Capital                                697         697             697 
 Retained earnings                          2,839       2,771           2,907 
 Special reserve                              102         116             107 
 Revaluation reserve                          450         450             450 
 Translation reserve                           37          20             223 
                                       ----------  ----------  -------------- 
 Equity attributable to shareholders 
  of Densitron                              4,125       4,054           4,384 
 Minority interests                            29          41              35 
 
 Total equity                               4,154       4,095           4,419 
                                       ----------  ----------  -------------- 
 

Unaudited Condensed Statement of Changes in Shareholders Equity

For the 6 months to 30th June 2012

 
                    Share   Translation   Special   Revaluation    Retained          Total   Non-controlling       Total 
                  capital       reserve   reserve       reserve    earnings   Attributable          interest      equity 
                                                                                 to equity 
                                                                                   holders 
                                                                                    of the            GBP000 
                   GBP000        GBP000    GBP000        GBP000      GBP000         parent                        GBP000 
                                                                                    GBP000 
 
 Balance at 
  1 January 
  2011              3,483           171       117           450       3,082          7,303                39       7,342 
 Profit for 
  the period            -             -         -             -         360            360                 -         360 
 Total 
  comprehensive 
  income for 
  the period            -         (151)         -             -           -          (151)                 2       (149) 
 Capital 
  reduction       (2,786)             -         -             -       2,806             20                 -          20 
 Return of 
  capital 
  to 
  shareholders          -             -         -             -     (2,786)        (2,786)                 -     (2,786) 
 Dividend               -             -         -             -       (692)          (692)                 -       (692) 
 Transfer from 
  special 
  reserve               -             -       (1)             -           1              -                 -           - 
                 --------  ------------  --------  ------------  ----------  -------------  ----------------  ---------- 
 Balance at 
  30 June 2011        697            20       116           450       2,771          4,054                41       4,095 
 Profit for 
  the period            -             -         -             -         458            458               (2)         456 
 Other total 
  comprehensive 
  income for 
  the period            -           203         -             -           -            203               (4)         199 
 Payment of 
  dividend              -             -         -             -       (276)          (276)                 -       (276) 
 Costs 
  associated 
  with the 
  capital 
  reduction             -             -         -             -        (55)           (55)                 -        (55) 
 Transfer from 
  special 
  reserve               -             -       (9)             -           9              -                 -           - 
                 --------  ------------  --------  ------------  ----------  -------------  ----------------  ---------- 
 Balance at 
  31 December 
  2011                697           223       107           450       2,907          4,384                35       4,419 
 Profit for 
  the period            -             -         -             -        (73)           (73)               (4)        (77) 
 Other total 
  comprehensive 
  income for 
  the period            -         (186)         -             -           -          (186)               (2)       (188) 
 Transfer from 
  special 
  reserve               -             -       (5)             -           5              -                 -           - 
                 --------  ------------  --------  ------------  ----------  -------------  ----------------  ---------- 
 Balance at 
  30 June 2012        697            37       102           450       2,839          4,125                29       4,154 
                 --------  ------------  --------  ------------  ----------  -------------  ----------------  ---------- 
 
 

Unaudited Condensed Consolidated Cash Flow Statement

For the 6 months ended 30th June 2012

 
                                            6 months     6 months          Year to 
                                                  to           to    31st December 
                                           30th June    30th June             2011 
                                                2012         2011          Audited 
                                                                            GBP000 
                                              GBP000       GBP000 
 
 Cash flows from operating activities 
 Profit before taxation                           41          504            1,061 
 Adjustments for: 
 Depreciation                                     37           29               60 
 Amortisation                                     11            -                - 
 Net finance expense                              23           40               32 
                                                 112          573            1,153 
 Change in financial asset                         -         (45)             (74) 
 Change in inventories                            37        (198)               23 
 Change in trade and other receivables          (93)           41              243 
 Change in trade and other payables              428           61            (928) 
 Change in provisions                           (69)           29              100 
                                         -----------  -----------  --------------- 
                                                 415          461              517 
 Income tax paid                               (237)        (138)            (299) 
 Net cash from operating activities              178          323              218 
                                         -----------  -----------  --------------- 
 
 Cash flows from investing activities 
 Interest received                                 -            1                1 
 Disposal of discontinued operation               74          165              165 
 Payment for intangible assets                  (41)         (10)             (87) 
 Acquisition of plant, property and 
  equipment                                     (56)         (23)            (111) 
                                                (23)          133             (32) 
                                         -----------  -----------  --------------- 
 
 Cash flows from financing activities 
 Inception of new loans                           26            -               83 
 Repayment of borrowings                           -          (9)             (24) 
 Interest paid                                  (23)         (41)             (33) 
 Change in trade finance creditor              (269)        (701)            (675) 
 Change in letters of credit                      18        (200)            (128) 
 Repayment of capital to owners of 
  the Company                                      -      (2,766)          (2,821) 
 Dividends paid to owners of the 
  Company                                          -        (692)            (968) 
 Net cash (used in)/generated from 
  financing activities                         (248)      (4,409)          (4,566) 
                                         -----------  -----------  --------------- 
 
 Net (decrease)/increase in cash 
  and cash equivalents                          (93)      (3,953)          (4,380) 
 
 Cash and cash equivalents at 1(st) 
  January                                      1,616        6,002            6,002 
 Effect of exchange rate fluctuation 
  on cash held                                  (36)         (22)              (6) 
 
 Cash and cash equivalents at the 
  end of the period                            1,487        2,027            1,616 
                                         -----------  -----------  --------------- 
 
 

Notes to the Unaudited Condensed Financial Statements

For the six months ended 30th June 2012

1. General information

Densitron Technologies plc is a public limited company incorporated in the United Kingdom under the Companies Act 2006 (registration number 1962726).

The Company is domiciled in the United Kingdom and its registered address is 4(th) Floor, 72 Cannon Street, London, EC4N 6AE. The Company's Ordinary Shares are traded on the AIM Market of the London Stock Exchange. The Group's principal activities are the design, development and delivery of electronic display and display related technologies.

2. Basis of preparation

This unaudited consolidated interim financial information has been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectively EU IFRSs). The principal accounting policies used in preparing the interim results are those it expects to apply in its financial statements for the year ended 31 December 2012 and are unchanged from those disclosed in the group's Annual Report for the year ended 31 December 2011.

The financial information for the six months ended 30 June 2012 and 30 June 2011 is unreviewed and unaudited and does not constitute the group's statutory financial statements for those periods. The comparative financial information for the full year ended 31 December 2011 has, however, been derived from the audited statutory financial statement for that period. A copy of those statutory financial statements has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498(2) - 498(3) of the Companies Act 2006.

The financial information in the Interim Report is presented in Sterling and all values are rounded to the nearest thousand pounds (GBP'000) except when otherwise indicated.

3. Segmental analysis

 
                             UK    France   Finland   Germany        US     Japan    Taiwan      Total 
                         GBP000    GBP000    GBP000    GBP000    GBP000    GBP000    GBP000     GBP000 
 6 months to 30 June 
  2012 
 Revenue 
 Total                    3,470     1,245       284       929     3,834     1,346     2,881     13,989 
 Intercompany             (712)      (33)      (50)         -      (36)         -   (2,604)    (3,435) 
                       --------  --------  --------  --------  --------  --------  --------  --------- 
 Revenue from 
  external customers      2,758     1,212       234       929     3,798     1,346       277     10,554 
                       --------  --------  --------  --------  --------  --------  --------  --------- 
 
 
   Profit/(loss) 
   before tax              (49)      (10)      (22)         2       283       160      (39)        325 
                       --------  --------  --------  --------  --------  --------  --------  --------- 
 
 6 months to 30 June 
  2011 
 Revenue 
 Total                    3,740     1,694       266       980     4,101     1,188     3,530     15,499 
 Intercompany             (764)      (28)         -         -     (134)         -   (3,297)    (4,223) 
                       --------  --------  --------  --------  --------  --------  --------  --------- 
 Revenue from 
  external customers      2,976     1,666       266       980     3,967     1,188       233     11,276 
                       --------  --------  --------  --------  --------  --------  --------  --------- 
 
 Profit/(loss) 
  before tax                 86        33         2        21       421       171        41        775 
                       --------  --------  --------  --------  --------  --------  --------  --------- 
 
 Year to 31 December 
  2011 
 Revenue 
 Total                    7,794     3,516       472     2,328     7,997     2,434     7,045     31,586 
 Intercompany           (1,703)      (50)      (21)         -     (158)         -   (6,524)    (8,456) 
                       --------  --------  --------  --------  --------  --------  --------  --------- 
 Revenue from 
  external customers      6,091     3,466       451     2,328     7,839     2,434       521     23,130 
                       --------  --------  --------  --------  --------  --------  --------  --------- 
 
 Profit/(loss) 
  before tax                338        81      (14)        55       779       306        71      1,616 
                       --------  --------  --------  --------  --------  --------  --------  --------- 
 
 
 
 Reconciliation of reportable segments, profit and loss, assets and 
  liabilities to the Group's corresponding amounts: 
                                                    6 months        6 months   Year to 31st 
                                                to 30th June    to 30th June       December 
                                                        2012            2011           2011 
                                                   Unaudited       Unaudited        Audited 
                                                      GBP000          GBP000         GBP000 
 
   Revenue 
 Total revenue for reported segments                  13,989          15,499         31,856 
 Elimination of inter-segmental revenues             (3,435)         (4,223)        (8,456) 
                                              --------------  --------------  ------------- 
 Group's revenue per consolidated statement 
  of comprehensive income                             10,554          11,276         23,130 
                                              --------------  --------------  ------------- 
 
 Profit after income tax expenses 
 Total profit for reporting segments                     325             775          1,616 
 Costs associated with Head Office                     (284)           (271)          (555) 
 Income tax expenses                                   (118)           (143)          (245) 
                                              --------------  --------------  ------------- 
 (Loss)/profit after income tax expenses                (77)             361            816 
                                              --------------  --------------  ------------- 
 
 

4. Taxation

Taxation for the 6 months ended 30(th) June 2012 has been calculated by applying the estimated tax rate for the current financial year ending 31(st) December 2012.

5. Dividend

An interim dividend of 0.2 pence per share has been proposed by the Board in respect of the six months to 30 June 2012 (2011: 0.2 pence).

6. Earnings per share

 
                                                     6 months       6 months          Year to 
                                                           to        to 30th    31st December 
                                                    30th June           June             2011 
                                                         2012           2011          Audited 
                                                    Unaudited      Unaudited           GBP000 
                                                       GBP000         GBP000 
 Profit attributable to ordinary shareholders 
 Profit on continuing operations attributable 
  to ordinary shareholders                               (73)            361              818 
                                                -------------  -------------  --------------- 
 
 Weighted average number of ordinary 
  shares 
 Issued at 1 January 2012                          69,669,106     69,669,106       69,669,106 
 Effect of purchase of Treasury shares 
  on 23(rd) October 2008                            (500,000)      (500,000)        (500,000) 
                                                -------------  -------------  --------------- 
 Weighted average number of ordinary 
  shares at 
  30(th) June 2012                                 69,169,106     69,169,106       69,169,106 
                                                -------------  -------------  --------------- 
 

7. Copies of Interim report

The Interim report is available to view and download from the Company's website at www.densitron.com. If shareholders would like a hard copy of the interim report they should contact the Company Secretary, Tim Pearson.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR SDEFMSFESEIA

1 Year Densitron Tech. Chart

1 Year Densitron Tech. Chart

1 Month Densitron Tech. Chart

1 Month Densitron Tech. Chart

Your Recent History

Delayed Upgrade Clock