ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

DSN Densitron Tech.

10.75
0.00 (0.00%)
31 Jul 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Densitron Tech. LSE:DSN London Ordinary Share GB0002637394 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 10.75 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Densitron Technologies PLC Preliminary Unaudited Results (2466F)

22/05/2013 7:00am

UK Regulatory


Densitron Tech. (LSE:DSN)
Historical Stock Chart


From Jul 2019 to Jul 2024

Click Here for more Densitron Tech. Charts.

TIDMDSN

RNS Number : 2466F

Densitron Technologies PLC

22 May 2013

DENSITRON TECHNOLOGIES PLC

PRELIMINARY UNAUDITED RESULTS FOR THE YEAR ENDED 31 DECEMBER 2012

Densitron Technologies plc ("Densitron" or the "Company" or the "Group"), the designer, developer and distributor of electronic displays is pleased to announce its preliminary unaudited results for the year ended 31 December 2012.

   --      Orders booked increased by 9% to GBP23.1 million (2011: GBP21.2 million). 
   --      Profit from continuing operations of GBP0.6 million (2011: GBP1.1 million). 
   --      Dividends for the year totaling 0.3p per share (2011: 0.6p per share). 
   --      Earnings per share of 0.36p (2011: 1.18p). 

-- Gross margin decreased from 29.6% to 28.6% reflecting the mix of sales made during the year.

   --      New branch office in India has progressed well in the year. 
   --      Optical Bonding Facility in Taiwan has been set up. 
   --      A suite of software and smart TFT Solution (Ripdraw(TM)) has been introduced. 

Jan G Holmstrom, Chairman of Densitron, commented:

"2012 was a difficult year for the Company but I am confident that with the introduction of new products and services the business will grow, as business confidence returns to the marketplace."

Enquiries:

 
 Densitron                         Westhouse Securities 
  Grahame Falconer / Tim Pearson    Martin Davison / Jonathan Haines 
  Tel: 0207 648 4200                Tel: 020 7601 6100 
 

Chairman's Statement

Introduction

It is disappointing to report on the results for the year ended 31st December 2012 as I do not believe that they truly reflect the positive progress that the business has made over the last five years. The results reflect a general lack of confidence in the economy and caution exercised by customers, which has resulted in delays to orders which themselves have been at lower levels than originally anticipated. Together with some additional supply issues this has caused revenues to be at a lower level than expected and consequently operating profit to be lower than that achieved in the previous year. Nevertheless, I am pleased to report that the investment made over the year will enable the business to progress during the ensuing years.

Densitron Displays

The year was an extremely challenging and ultimately frustrating one for the displays business. Right up until the end of the year there was an expectation that certain revenues would be achieved but for reasons outside the Group's control these were delayed causing a shortage in the expected revenues and consequently operating profit for the year.

I outlined in my statement in the 2011 Annual Report that four specific business objectives had been identified and would be incorporated into the business plan:

   --      Increase in market share from the existing business; 
   --      Geographical expansion of the business; 
   --      Introduction of new products to the current product offerings; and 

-- Creation of more value by development of the Group's own products and intellectual property.

The first three of these objectives reflect how the business had been grown over the previous years and as objectives they remain unchanged but due to the global recession it has been difficult to increase our market share. However, at the beginning of 2012 we opened an office in India and this has progressed satisfactorily with a strong pipeline of business opportunities being developed. It is a complex marketplace and one that we will look to develop further as we see revenues being generated over the next 12 months. At the end of 2012 we appointed a commissioned agent to exclusively represent the business in The Netherlands and we are already seeing new opportunities for business in that region. We have also continued to expand on our existing product offering including our new range of E-Paper technology that generated its first sales during the year.

The final objective is an intention to differentiate the business from its competitors by offering either internally developed products or by providing additional services. During the year we have opened an Optical Bonding facility in Taiwan that will enable the business to offer a service to customers to improve the quality of the images displayed by their product. In addition we have developed a suite of software (Ripdraw(TM)) and smart TFT line that will enable customers to develop their own design to display their information without the requirement for employing "expensive" software developers. We anticipate that both of these new developments will enable our business to not only develop new customers but also retain existing ones by ensuring the business is offering more to customers than its competitors.

Land at Blackheath

The Group owns a 1.25 acre piece of land that the Group owns in Blackheath, South East London.

I reported in my statement last year that we were working on the reclassification of the land through the Local Development Framework and also exploring existing use rights on the site. This continues to be the case with the Local Development Framework issuing its consultancy document on 14 February 2013 with a consultation period of 3 months. We have lodged representations detailing the reasons that we consider that the land should no longer be designated as Metropolitan Open Land. Following the consultation period the plan will be revised and passed to a Planning Inspector who will review the plan and the key issues during a period of public examination prior to submitting the final plan to the Secretary of State for approval. It is likely that the timescales involved in the process will mean that the final plan will not be adopted by the Council until next year.

In the meantime the Council has confirmed the existing use class of the land and club house as D2 and accordingly issued an appropriate certificate of lawful use for both the land and club house. This confirmation was received in April 2013 and it is now our intention to submit a planning application to develop the footprint of the clubhouse into a residential dwelling. We will continue to advise shareholders when there is further information to report.

Shareholders

Capital growth - It is disappointing that the share price fell 25% during the year and has further weakened since the year end. I believe that this was in part due to operational performance and in part due to the uncertainty caused by the ongoing issue of the claim against the Company in respect of the lease of a property in Newcastle. The Executives have continued to meet with investors and potential investors during the year to present our business and future expectations and will continue to do so throughout the year.

Dividends - An interim dividend of 0.2p per share was paid to Shareholders in September 2012. Considering the results for the full year I think it is appropriate to propose a final dividend for the year of 0.1p per share (2011: 0.4p per share) resulting in a total dividend payment for the year of 0.3p per share (2011: 0.6p per share). This represents a return to Shareholders of 85% of profit for the year (2011: 51%). The Board remains committed to paying dividends to its Shareholders but will do so taking into account the requirements of the Group to ensure continued and sustained growth.

Claim against the Company

I reported in my statement in the 2011 Annual Report that the Company had received a writ in respect of unpaid rents on a property occupied by a former Group Company. Having reviewed all of the documentation surrounding the lease, some of which dates back more than 10 years with our Lawyers, we believe that there is considerable uncertainty surrounding the lease. We believe that the most appropriate way forward is to achieve a negotiated settlement with the Landlord to bring this matter to a close in order to avoid further substantial costs accruing on both sides and to make it possible to let the property which currently stands empty. At this stage we are unable to say at what level that settlement would be achieved.

Outlook and strategy

The Board regularly reviews the medium and long term strategy for the business and believes the main driver of the business should remain organic growth. I have already written about the strategy in my review of the business above and consider that the results from this strategy have yet to be realised to their maximum potential.

During the year, through internal development, we have added two potentially significant revenue streams with the Optical Bonding line and Ripdraw(TM) software and smart TFT line. We begin 2013 with little or no revenue from these two new products but consider that the demand for optical bonding in particular will grow rapidly during the year. However, we expect that Ripdraw(TM) will take longer to generate significant levels of business due to its complexity and consider that revenues will start to be made in the second half of the year and beyond.

The addition of an office in India provides a great opportunity for the business but it is a difficult market so it is taking time to develop. At the beginning of 2013 we have a good pipeline of business opportunities and we expect to see those opportunities being turned into orders and revenues during the current year.

Overall the first four months of 2013 have been mixed with parts of the Group exceeding expectations while other parts have found closing business to be particularly difficult. The pipeline of new business remains strong and we expect to see this being converted into new orders over the next few months. We have addressed certain operational issues which should mean that the business is more focussed and able to support its customers more effectively going forward.

I would like to thank the Directors and staff throughout the Group for their continued dedication during what has turned out to be a very difficult year. Despite the difficulties of 2012 the Group is in a far better position to move forward than it was even three years ago.

Finally I would like to thank the Company's Shareholders for their continued support.

Jan G Holmstrom

Chairman

 
 Densitron Technologies plc 
 Consolidated income statement 
 For the year ended 31 December 2012 
 
                                             2012       2011 
                                           GBP000     GBP000 
 Continuing operations 
 Revenue                                   22,612     23,130 
 Cost of sales                           (16,139)   (16,274) 
                                        ---------  --------- 
 Gross profit                               6,473      6,856 
 Other operating income                        12         78 
 Distribution costs                          (69)       (72) 
 Administrative expenses                  (5,851)    (5,769) 
 Profit from operations                       565      1,093 
 Financial income                               -          1 
 Financial expenses                          (45)       (33) 
                                        ---------  --------- 
 Profit before tax                            520      1,061 
 Income tax expenses                        (276)      (245) 
                                        ---------  --------- 
 Profit for the year                          244        816 
                                        ---------  --------- 
 
 
 Attributable to: 
 Equity holders of the parent                 248        818 
 Non-controlling interests                    (4)        (2) 
                                        ---------  --------- 
                                              244        816 
                                        ---------  --------- 
 
 
 
 Basic and diluted earnings per share       0.36p      1.18p 
                                        ---------  --------- 
 
 
 Densitron Technologies plc 
 Consolidated statement of comprehensive 
  income 
 For the year ended 31 December 2012 
 
                                                     2012     2011 
                                                   GBP000   GBP000 
 
 Profit for the year                                  244      816 
                                                  -------  ------- 
 
 
 Other comprehensive (expense)/income 
 Exchange (losses)/gains on translation 
  of foreign operations                             (483)       50 
 Total other comprehensive(expense)/income          (483)       50 
                                                  -------  ------- 
 
 Total comprehensive (loss)/profit for 
  the year                                          (239)      866 
                                                  -------  ------- 
 
 
 
 Total comprehensive (loss)/profit attributable 
  to: 
  Owners of the parent                              (234)      870 
  Non-controlling interests                           (5)      (4) 
                                                  -------  ------- 
                                                    (239)      866 
                                                  -------  ------- 
 
 
 Densitron Technologies plc 
 Consolidated Statement of Financial 
  Position 
 At 31 December 2012 
 
                                          2012     2011 
                                        GBP000   GBP000 
 Non current assets 
 Property, plant and equipment             839      806 
 Goodwill                                  143      143 
 Other intangible assets                   388      174 
 Deferred tax assets                        29       48 
                                       -------  ------- 
                                         1,399    1,171 
                                       -------  ------- 
 
 Current assets 
 Inventories                             1,282    1,311 
 Trade and other receivables             5,132    4,673 
 Financial assets                            -       74 
 Income tax recoverable                    116      130 
 Cash and cash equivalents               1,577    1,809 
                                       -------  ------- 
                                         8,107    7,997 
                                       -------  ------- 
 
 Total assets                            9,506    9,168 
                                       -------  ------- 
 
 
 Current liabilities 
 Borrowings and overdrafts               2,132    1,694 
 Trade and other payables                3,234    2,503 
 Current tax payable                        62      232 
 Provisions                                  9      134 
                                       -------  ------- 
                                         5,437    4,563 
                                       -------  ------- 
 
 Non current liabilities 
 Borrowings                                134       25 
 Provisions                                117      117 
 Deferred tax liabilities                   54       44 
                                       -------  ------- 
                                           305      186 
                                       -------  ------- 
 
 Total liabilities                       5,742    4,749 
                                       -------  ------- 
 
                                         3,764    4,419 
                                       -------  ------- 
 
 Equity 
 Share Capital                             697      697 
 Retained earnings                       2,750    2,907 
 Special reserve                            97      107 
 Revaluation reserve                       450      450 
 Translation reserve                     (260)      223 
                                       -------  ------- 
 Equity attributable to shareholders 
  of Densitron                           3,734    4,384 
 Non-controlling interests                  30       35 
 
 Total equity                            3,764    4,419 
                                       -------  ------- 
 
 
 Densitron Technologies plc 
 Consolidated Cash Flow Statement 
 For the year ended 31 December 2012 
 
                                                   2012      2011 
                                                 GBP000    GBP000 
 Cash flows from operating activities 
 Profit before taxation                             520     1,061 
 
 Adjustments for: 
 Depreciation                                        82        60 
 Amortisation                                        27         - 
 Net finance expense                                 45        32 
                                                    674     1,153 
 Change in financial assets                           -      (74) 
 Change in inventories                             (17)        23 
 Change in trade and other receivables            (897)       243 
 Change in trade and other payables                 813     (928) 
 Change in provisions                             (122)       100 
                                                -------  -------- 
                                                    451       517 
 Income tax paid                                  (388)     (299) 
                                                -------  -------- 
 Net cash from operating activities                  63       218 
                                                -------  -------- 
 
 Cash flows from investing activities 
 Interest received                                    -         1 
 
 Deferred consideration on past disposal 
  of discontinued operations                         74       165 
 Payment for intangible asset                     (243)      (87) 
 Acquisition of property, plant and equipment     (126)     (111) 
                                                -------  -------- 
 Net cash (used in)/generated from investing 
  activities                                      (295)      (32) 
                                                -------  -------- 
 
 Cash flows from financing activities 
 Inception of new loans                             237        83 
 Repayment of borrowings                           (24)      (24) 
 Interest paid                                     (45)      (33) 
 Change in invoice discounting creditor            (14)     (675) 
 Change in letters of credit                       (71)     (128) 
 Dividend paid to the owners of the Company       (415)     (968) 
 Repayment of capital to the owners of 
  the Company                                         -   (2,821) 
                                                -------  -------- 
 Net cash (used in)/generated from financing 
  activities                                      (332)   (4,566) 
                                                -------  -------- 
 
 Net (decrease)/increase in cash and 
  cash equivalents                                (564)   (4,380) 
 Cash and cash equivalents at 1(st) January       1,616     6,002 
 Effect of exchange rate fluctuations 
  on cash held                                     (91)       (6) 
                                                -------  -------- 
 Cash and cash equivalents at 31(st) 
  December                                          961     1,616 
                                                -------  -------- 
 
 
 Densitron 
 Technologies 
 plc 
 Statement of Changes in 
 Shareholder's 
 Equity 
 For the year 
 ended 31 
 December 2012 
 
                    Share   Translation    Special   Revaluation   Retained          Total   Non-controlling     Total 
                  Capital       reserve    reserve       reserve   earnings   attributable          interest    Equity 
                                                                                 to equity 
                                                                                   holders 
                                                                                 of parent 
                   GBP000        GBP000     GBP000        GBP000     GBP000         GBP000            GBP000    GBP000 
 
 Balance at 
  1(st) January 
  2011              3,483           171        117           450      3,082          7,303                39     7,342 
 Profit/(loss) 
  for the 
  year                  -             -          -             -        818            818               (2)       816 
 Other total 
  comprehensive 
  income                -            52          -             -          -             52               (2)        50 
 Payment of 
  dividends             -             -          -             -      (968)          (968)                 -     (968) 
 Capital 
  reduction       (2,786)             -          -             -      2,806             20                 -        20 
 Return of 
  capital to 
  shareholders          -             -          -             -    (2,786)        (2,786)                 -   (2,786) 
 Costs 
  associated 
  with 
  capital 
  reduction             -             -          -             -       (55)            -55                 -      (55) 
 Transfer from 
  special 
  reserve               -             -       (10)             -         10              -                 -         - 
                 --------  ------------  ---------  ------------  ---------  -------------  ----------------  -------- 
 Balance at 
  31(st) 
  December 
  2011                697           223        107           450      2,907          4,384                35     4,419 
                 --------  ------------  ---------  ------------  ---------  -------------  ----------------  -------- 
 
 
 
 Balance at 
  1(st) January 
  2012                697           223        107           450      2,907          4,384                35     4,419 
 Profit/(loss) 
  for the 
  year                  -             -          -             -        248            248               (4)       244 
 Other total 
  comprehensive 
  income                -         (483)          -             -          -          (483)               (1)     (484) 
 Payment of 
  dividends             -             -          -             -      (415)          (415)                 -     (415) 
 Transfer from 
  special 
  reserve               -             -       (10)             -         10              -                 -         - 
                 --------  ------------  ---------  ------------  ---------  -------------  ----------------  -------- 
 Balance at 
  31(st) 
  December 
  2012                697         (260)         97           450      2,750          3,734                30     3,764 
                 --------  ------------  ---------  ------------  ---------  -------------  ----------------  -------- 
 

Densitron Technologies plc

Notes to the Consolidated Financial Statements

For the year ended 31 December 2012

1. Basis of preparation

The financial statements have been prepared in accordance with International Financial Reporting Standards, International Accounting Standards and Interpretations (collectively IFRSs) issued by the International Accounting Standards Board (IASB) as adopted by the European Union (Adopted IFRSs) and are in accordance with IFRS as issued by the IASB.

The accounting policies applied are consistent with those set out in the financial statements of Densitron Technologies plc for the year ended 31 December 2011. The financial information in the announcement is unaudited and does not constitute the company's statutory accounts for the years ended 31(st) December 2012 or 2011. The financial information for the year ended 31 December 2011 is derived from the statutory accounts for that year, which were prepared under IFRSs as adopted by the EU, which have been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their reports and did not contain statements under the Companies Act 2006.

The statutory accounts for the year ended 31 December 2012, prepared in accordance with IFRSs as adopted by the EU, will be finalised on the basis of the financial information presented by the directors in this preliminary announcement and will be delivered to the Registrar of Companies following the company's annual general meeting.

2. Other operating income

 
                           2012     2011 
                         GBP000   GBP000 
 
 Royalties receivable         -       74 
 Other                       12        4 
                        -------  ------- 
                             12       78 
                        -------  ------- 
 

3. Financial income and expense

 
                                 2012     2011 
                               GBP000   GBP000 
 Financial income 
 Bank deposit interest              -        1 
                                    -        1 
                              -------  ------- 
 
 Financial expenses 
 Bank borrowings                   35       18 
 Invoice discounting charge        10       15 
                                   45       33 
                              -------  ------- 
 

4. Business and geographical segments

The chief operating decision maker in the organization is made up of an Executive Committee comprising the Executive Directors and Chairman, they have determined the operating segments detailed within this report and on which the business is managed.

The Group is managed by the geographical location of its subsidiaries and resources are allocated as required on this basis:

-- Europe - The European market, being so diverse, is serviced by subsidiaries based in four locations:

- UK - the UK is responsible for business conducted in the UK, management of offices in India, Italy and the Netherlands, management of the Group's distribution network and sales into other locations where the Group does not have a physical presence. The UK business contributed 27% (2011: 26%) to Group revenues.

- France - the subsidiary in France is responsible for business conducted in France and with French customers whose manufacturing operations may be located elsewhere in the world. The French business contributed 11% (2011: 15%) to Group revenues.

- Nordic - Densitron Nordic is the Group's subsidiary located in Finland and servicing business locally along with Sweden and customers located in the Baltic region. The Finnish business contributed 2% (2011: 2%) to Group revenues.

- Germany - Densitron Deutschland is the Group's subsidiary based in Germany. It is responsible for business conducted in Germany, Switzerland and Austria and through the Group's distributor based in Germany. The German business contributed 9% (2011: 10%) to Group revenues.

In total the European region represented the largest part of the business contributing 49% (2011: 53%) to Group revenues.

-- US - the US segment is responsible for business conducted in the US, Canada and Central and South America. It represents 35% (2011: 34%) of the Group total revenues.

   --        Asia - The Asian segment is made up of subsidiaries located in Japan and Taiwan. 

- Japan - Densitron Japan is responsible for sales into Japan. It contributed 13% (2011: 11%) to Group revenues.

- Taiwan - Densitron Asia is the Group's subsidiary located in Taiwan. It is primarily a facilitating function for the rest of the Group managing suppliers located in Taiwan and China. It contributed 2% (2011: 2%) to Group revenues.

Inter-segment transfer pricing is based on the level of work carried out and the risk encountered by each party in order to make a third party sale.

 
                         UK    France   Finland   Germany        US     Japan    Taiwan      Total 
                     GBP000    GBP000    GBP000    GBP000    GBP000    GBP000    GBP000     GBP000 
 2012 
 Revenue 
 Total                7,696     2,513       591     2,140     8,033     2,911     6,162     30,046 
 Intercompany       (1,565)      (78)      (74)      (44)      (63)         -   (5,610)    (7,434) 
                   --------  --------  --------  --------  --------  --------  --------  --------- 
 Revenue 
  from external 
  customers           6,131     2,435       517     2,096     7,970     2,911       552     22,612 
                   --------  --------  --------  --------  --------  --------  --------  --------- 
 
 Profit/(loss) 
  before tax           (13)        76      (20)        69       656       331      (97)      1,002 
                   --------  --------  --------  --------  --------  --------  --------  --------- 
 
 Balance 
  Sheet 
 Assets               2,351       791       187       749     2,307     1,333     1,074      8,792 
 Liabilities        (1,937)     (236)      (47)     (109)   (1,066)     (210)   (1,314)    (4,919) 
                   --------  --------  --------  --------  --------  --------  --------  --------- 
 Net assets             414       555       140       640     1,241     1,123     (240)      3,873 
                   --------  --------  --------  --------  --------  --------  --------  --------- 
 
 Other 
 Interest 
  payable                26         5         -         -         7         2         -         40 
 Capital 
  expenditure 
  - Property, 
   plant and 
   equipment              -        10         -         1        26        29        60        126 
  - Depreciation          1         4         1         1        63         7         -         77 
  - Capitalised 
   development 
   expenditure           29         -         -        19       185         -        10        243 
 - Amortisation          27         -         -         -         -         -         -         27 
                   --------  --------  --------  --------  --------  --------  --------  --------- 
 
                         UK    France   Finland   Germany        US     Japan    Taiwan      Total 
                     GBP000    GBP000    GBP000    GBP000    GBP000    GBP000    GBP000     GBP000 
 2011 
 Revenue 
 Total                7,794     3,516       472     2,328     7,997     2,434     7,045     31,586 
 Intercompany       (1,703)      (50)      (21)         -     (158)         -   (6,524)    (8,456) 
                   --------  --------  --------  --------  --------  --------  --------  --------- 
 Revenue 
  from external 
  customers           6,091     3,466       451     2,328     7,839     2,434       521     23,130 
                   --------  --------  --------  --------  --------  --------  --------  --------- 
 
 Profit/(loss) 
  before tax            338        81      (14)        55       779       306        71      1,616 
                   --------  --------  --------  --------  --------  --------  --------  --------- 
 
 Balance 
  Sheet 
 Assets               1,899     1,137       209       734     2,255     1,438       565      8,237 
 Liabilities        (1,777)     (268)      (44)     (101)     (910)     (263)     (766)    (4,129) 
                   --------  --------  --------  --------  --------  --------  --------  --------- 
 Net assets             122       869       165       633     1,345     1,175     (201)      4,108 
                   --------  --------  --------  --------  --------  --------  --------  --------- 
 
 Other 
 Interest 
  payable                39         8         -         -         3         1         -         51 
 Capital 
  expenditure 
  - Property, 
   plant and 
   equipment              -         7         -         -        89        15         -        111 
  - Depreciation          1         3         1         1        51         -         -         57 
  - Capitalised 
   development 
   expenditure           87         -         -         -         -         -         -         87 
 - Amortisation           -         -         -         -         -         -         -          - 
                   --------  --------  --------  --------  --------  --------  --------  --------- 
 

Reconciliation of reportable segments, profit and loss, assets and liabilities to the Group's corresponding amounts:

 
                                                                       2012        2011 
                                                                     GBP000      GBP000 
 Revenue 
 Total revenue for reported segments                                 30,046      31,586 
 Elimination of inter-segmental 
  revenues                                                          (7,434)     (8,456) 
                                                                  ---------   --------- 
 Group's revenue per consolidated 
  statement of comprehensive income                                  22,612      23,130 
                                                                  ---------   --------- 
 
                                                                       2012        2011 
                                                                     GBP000      GBP000 
 Profit/(loss) after income 
  tax expense 
 Total profit for reporting 
  segments                                                            1,002       1,616 
 Costs associated with 
  head office                                                         (482)       (555) 
 Income tax expenses                                                  (276)       (245) 
                                                                  ---------   --------- 
 Profit/(loss) after income 
  tax expense                                                           244         816 
                                                                  ---------   --------- 
 
                                                                       2012        2011 
                                                                     GBP000      GBP000 
 Assets 
 Total assets for reportable 
  segments                                                            8,792       8,237 
 Assets attributable to 
  Head Office                                                           215         432 
 Land at Blackheath                                                     499         499 
 Group assets                                                         9,506       9,168 
                                                                  ---------   --------- 
 
 Liabilities 
 Total liabilities for reportable 
  segments                                                            4,919       4,129 
 Liabilities attributable 
  to Head Office                                                        823         620 
                                                                  ---------   --------- 
 Group liabilities                                                    5,742       4,749 
                                                                  ---------   --------- 
 
 

The analysis of the Group's segmental information by geographical location is:

 
                       External revenue         Non current         Capital expenditure 
                          by location        assets by location         by location 
                         of customers             of asset               of assets 
                          2012      2011        2012        2011        2012        2011 
                        GBP000    GBP000      GBP000      GBP000      GBP000      GBP000 
 
 Total operations 
 UK                      2,549     2,349         615         617          30          14 
 France                  2,114     3,466          24          18          10           7 
 Finland                   517       451           9          10           -           - 
 Germany                 1,848     2,328         119         100          20           - 
 Portugal                  785       703           -           -           -           - 
 Italy                     428       557           -           -           -           - 
 Other European            824       740           -           -           -           - 
 USA                     6,443     6,392         476         381         211         162 
 Canada                    990       785           -           -           -           - 
 Other Americas             15        22           -           -           -           - 
 Japan                   2,206     1,909          36          17          29          15 
 Taiwan                    557       531          99          28          69           - 
 Malaysia                  335       523           -           -           -           - 
 China                   1,736     1,405           -           -           -           - 
 Other Asia              1,099       512           -           -           -           - 
 Tunisia                     -       326           -           -           -           - 
 Other Rest of the 
  world                    166       131           -           -           -           - 
                     ---------  --------  ----------  ----------  ----------  ---------- 
                        22,612    23,130       1,378       1,171         369         198 
                     ---------  --------  ----------  ----------  ----------  ---------- 
 

5. Tax expense

 
                                                               2012     2011 
                                                             GBP000   GBP000 
 Current tax expense 
 UK corporation tax and income tax of overseas operations 
  on profits for the year                                       294      408 
 Adjustments for over provision in 
  prior periods                                                  11     (59) 
                                                            -------  ------- 
                                                                305      349 
 Deferred tax expense 
 Origination and reversal of temporary 
  differences                                                  (29)    (104) 
                                                            -------  ------- 
 Total tax charge                                               276      245 
                                                            -------  ------- 
 

The reasons for the difference between the actual tax charge for the year and the standard rate of corporation tax in the UK applied to profits for the year are as follows:

 
                                            2012     2011 
                                          GBP000   GBP000 
 
 Profit before tax                           520    1,061 
                                         -------  ------- 
 
 Expected tax charge based on the 
  standard rate of corporation tax 
  in the UK of 24% (2011: 26%)               125      276 
 Losses carried forward                       99        4 
 Disallowed expenses                          28       37 
 Utilisation of tax losses brought 
  forward                                   (66)     (85) 
 Adjustments for overseas rate                79       72 
 Adjustments to prior years tax charge        11     (59) 
                                             276      245 
                                         -------  ------- 
 

6. Earnings per share

The earnings and weighted average number of ordinary shares used in the calculation of earnings per share are as follows.

 
                                                              2012         2011 
                                                            GBP000       GBP000 
 
 Profit attributable to ordinary shareholders                  248          818 
 
 
                                                              2012         2011 
                                                            Number       Number 
 Weighted average number of ordinary 
  shares 
 Issued ordinary shares at 1(st) January                69,669,106   69,669,106 
 Effect of purchase of Treasury shares on 23 October 
  2008                                                   (500,000)    (500,000) 
                                                       -----------  ----------- 
 Weighted average number of ordinary shares at 31 
  December                                              69,169,106   69,169,106 
                                                       -----------  ----------- 
 

7. Contingent liabilities

It was reported in the 2011 report and accounts that the Group is a defendant in a legal claim involving a claim for outstanding rent arrears and the rectification of a 2003 lease of a property in Newcastle. The case is complicated and the Group continues to dispute the claim.

The specific areas of doubt and/or dispute are:

   --      The validity of the 2003 lease itself. 

-- The manner in which terms within the lease were altered after the form of the lease had been agreed but before the lease was actually signed.

-- Although the current Landlord believed there were errors in the signed lease in 2005, before it even bought the lease, it failed to lodge its current claim to change the tenant named in the lease from Ferrograph Limited to Densitron Technologies plc until 2012, 6 years after it had bought the lease when , on its own case, it had apparently alerted itself to the need for rectification, and almost 2 years after it had issued a notice to Ferrograph Limited, the party currently named in the lease as the tenant, to bring Ferrograph Limited's tenancy to an end (after which and, the Board believes, because of which Ferrograph Limited vacated the premises).

-- The manner in which from 2007 until mid-2010 the Landlord ostensibly accepted payment of rent from Ferrograph Limited and otherwise apparently treated it as its tenant following its sale by Densitron Technologies plc.

-- The liability for the fact that after issuing a notice to Ferrograph Limited to bring its tenancy to an end the Landlord delayed in bringing its claim to the attention of Densitron for a period approaching two years and then issued proceedings without complying with its obligation to give adequate notice of its intention to do so.

The Board considers that due to the level of uncertainty it remains inappropriate at present to make a provision against a potential loss. Nevertheless shareholders should note that the Board is attempting to achieve a settlement with the Landlord in order to bring this matter to a close, to avoid further substantial costs accruing on both sides and to make it possible to try to let the property which at present stands empty as a result of the Landlord issuing the notice to Ferrograph Limited in 2010. At present the Landlord's claim continues to escalate in line with the unpaid rent and this will continue to be the case until the matter is resolved in some way. If a settlement is achieved there will be a cost to the Group but at present there have been no substantive negotiations with the Landlord so it is not possible to estimate the cost of a settlement. At present the only information that can be provided is that the matter is expected to come to trial in December 2013 and the Board is trying to bring about a settlement.

In March 2012 it was announced to shareholders that a claim had been received against the Group for approximately GBP300,000 in unpaid back rent and that if the action was successful there would also be a liability for unpaid past business rates of GBP70,000. The announcement further explained that the landlord of the property was seeking rectification of an existing lease on the premises that runs until 2023 with an annual rent of GBP167,000 and annual business rates of approximately GBP60,000 and that, if the claim was successful, the Group would be liable for the unpaid back rent and rates and the ongoing liabilities until the conclusion of the lease in 2023.

As summarised above there is still a significant amount of uncertainty surrounding this dispute and at the date of approving the financial statements the board does not view this potential payment as a probable obligation on which a reliable estimate can be made, albeit it is a possible obligation. For these reasons no provision has been recognised in the financial statements and the Directors will continue to assess the likelihood of any payment becoming probable and reliable to estimate.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR KMGZKFMFGFZM

1 Year Densitron Tech. Chart

1 Year Densitron Tech. Chart

1 Month Densitron Tech. Chart

1 Month Densitron Tech. Chart

Your Recent History

Delayed Upgrade Clock