ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

CLEA Cleardebt Grp

0.25
0.00 (0.00%)
05 Jun 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Cleardebt Grp LSE:CLEA London Ordinary Share GB0003083390 ORD 0.5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.25 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Half Yearly Report (7925B)

25/02/2011 7:00am

UK Regulatory


Cleardebt (LSE:CLEA)
Historical Stock Chart


From Jun 2019 to Jun 2024

Click Here for more Cleardebt Charts.

TIDMCLEA

RNS Number : 7925B

Cleardebt Group PLC

25 February 2011

ClearDebt Group plc

("ClearDebt" or "the Group")

Unaudited Interim Results for the six months ended 31 December 2010

ClearDebt, the AIM quoted personal debt resolution adviser is pleased to announce its Interim Results for the six months ended 31 December 2010. The period saw significant growth in EBITDA and revenues, driven by a strong growth in the provision of Individual Voluntary Arrangements ("IVAs"). The Directors expect continued growth to the year-end and for the foreseeable future on the basis of the much-publicised expected ongoing levels of personal debt in the UK. The Group is expected to benefit from this as it continues to demonstrate the strong operational success it has enjoyed since its inception.

Financial Highlights:

0 Revenues increased to GBP3.97m (2009: GBP2.27m) up 75%

0 EBITDA of GBP1,156,849 (2009: GBP438,097) up 164%

Operational Highlights

0 Significant increase in number of IVAs passed:

761 agreed in period, more than 100% increase (2009: 350)

Month 2010/11 2009/10 Month 2010/11 2009/10

July 102 65 Oct 110 68

Aug 114 59 Nov 166 55

Sep 138 52 Dec 131 51

Total 354 176 Total 407 174

0 Alternative cash flow/business diversity continues to be provided by Abacus, the Group's debt management arm which now has 6,345 debt management plans providing income.

Outlook

0 Continued organic growth to drive increased profits; potential growth from acquisitions

0 Number of IVAs passed continues to increase and future looks highly positive

Month 2010/11 2009/10

Jan 77 20

0 Pipeline of new business suggests strong continued growth through to the year-end

0 Current economic environment continues to create increasing demand for personal debt resolution and will continue for the foreseeable future.

0 Negotiations ongoing with new referral partners to provide an increased level of IVA referrals.

0 The IVA and debt management industry provides many opportunities for a consolidator to drive growth from acquisitions

David Mond, CEO of ClearDebt commented:

"ClearDebt has now successfully integrated the Relax acquisition and is ready to benefit by virtue of our strong operational performance. Whilst the combination of the nation's addiction to personal credit and the continued tough economic outlook have created personal tragedies for many, ClearDebt continues to provide a manageable and compassionate solution to personal debt.

This situation does not look likely to change any time soon. Our continued operational strength is largely down to our unparalleled kaizen based system that has allowed us to grow from processing 10 IVAs a month 4 years ago to 150+ now. We are confident that we will be able to provide not only further organic growth, building on our genuine success, but also take on IVAs set up by other providers which are not as well organised as ClearDebt and which may be looking to exit an overcrowded market."

25 February 2011

For further information, please contact:

 
 ClearDebt Group plc               David Mond, Chief Executive Officer 
                                    Tel No: 0161 968 6805 
 Seymour Pierce Limited            John Cowie/Guy Peters (Corporate 
  (Broker and Nominated Adviser)    Finance) 
                                    David Banks/Katie Ratner (Corporate 
                                    Broking) 
                                    Tel No: 020 7107 8000 
 

Chairman's Statement

I am pleased to present our Interim results for the 6 months ended 31 December 2010.

The period saw considerable operational success with a more-than-doubling in earnings before interest, tax, depreciation and amortisation to GBP1,156,849 (2009: GBP438,097). Our business has continued to generate substantial cash flow at the operating level: at the period end cash in hand was GBP517,302 (2009: GBP378,241). It is worth noting that cash could have been higher, but for the strategic choice to spend GBP278,364 acquiring debt management back books that will provide increased income for a considerable period - well in excess of the acquisition cost.

During the period the Group made a profit before taxation of GBP37,274 (2009: GBP425,185). This was after substantially higher amortisation costs of GBP814,297 (2009: GBP154,834) and higher interest charges of GBP264,402 (2009: GBP63,300) following the Relax acquisition and the subsequent convertible loan issue. The high amortisation charge in the first half reflects the continued amortisation of the intangible back books of both IVA and DMP assets purchased from Relax. The DMP back books have now been fully amortised which will lead to a lower amortisation charge in the second half - although I am pleased to say that we are still generating significant income from them.

The Board sees this as a period of financial consolidation and we are confident that the Group will generate profits more in keeping with our strong EBITDA in future periods.

Existing businesses

ClearDebt - IVAs

The Insolvency Service personal insolvency statistics showed the number of new IVAs peaked in June 2010 at just under 13,500 and have since fallen back slightly quarter on quarter but remain at historically high levels in excess of 12,500 in the quarter to December 2010. These figures can be seen as a reflection of society's addiction to personal credit. That ClearDebt provides a necessary service that will allow thousands of customers to retain financial independence and responsibility is without doubt.

I am delighted to report that we continued to gain market share with the number of Individual Voluntary Arrangements (IVAs) approved in the six months ended 31 December 2010 more than doubling to 761 (2009: 350) when compared to the same period last year.

1(st) Quarter 2(nd) Quarter

2010/11 2009/10 2010/11 2009/10

July 102 65 Oct 110 68

Aug 114 59 Nov 166 55

Sep 138 52 Dec 131 51

Total 354 176 Total 407 174

In January 2011 (the third quarter of our 2010-11 financial year) we were pleased to have passed 77 IVAs (2010: 20) in a traditionally quieter month as there are fewer working days in December to book meetings for approval of IVAs in January. Furthermore the disruption caused by the snow in December closed the Staveley office for 3 days.

We have recently started to transfer new cases to the Staveley office to utilise spare staffing capacity that is coming available as the Relax cases are gradually completed and closed. ClearDebt continues to benefit from its low overhead, high quality model, which allows the company's cost base to be kept to a minimum level whilst still providing high levels of service.

We continue to experience an increasing proportion of our prospective clients taking up IVAs rather than debt management plans. In the majority of cases this is the most appropriate solution for the heavily indebted clients we continue to advise who would otherwise, in a debt management plan, take substantially more than the 5 years of a typical IVA to clear their debts in full.

The profitability of the IVA division continues to increase despite the increased financing and amortisation charges related to the Relax purchase as evidenced by an increase in EBITDA of the division to GBP957,186

(2009: GBP231,157). This reflects not only the increased numbers of new cases being passed each month, but also shows the benefit of the substantial income for the ongoing management of the IVAs that is now being realised as a result of our conservative income recognition policy on the passing of a case.

Abacus - DMPs

The Abacus debt management division had a more difficult first half with total client numbers declining as new client numbers were insufficient to offset the normal attrition rates of clients completing or defaulting on plans for a book of our current size. In addition we are seeing many clients transferring onto our IVA product.

During the period a book of DMP clients was purchased for approximately GBP280,000 and we continue to actively seek to acquire further books. Recent well publicised enforcement of regulations by the Office of Fair Trading has increased the number of companies seeking to sell their DMP books as companies exit the business or seek cash to implement the necessary and costly checks and balances required to become compliant.

Turnover in the 6 months to 31 December 2010 increased to GBP1.55m (2009:GBP1.33m) with EBITDA declining marginally to GBP199,663 (2009:GBP206,940). Overall the division made a pre-tax loss of GBP299,232 (2009: profit GBP86,108) after amortisation charges relating mainly to Relax of GBP420,746 (2009:GBP73,194). The Relax back book has now been fully amortised although it continues to generate significant income each month.

Abacus as at 31 December 2010 had a total of 6,345 DMPs (2009: 6,793) generating income.

We continue to look to leverage the growing database of clients that we have, and to expand the products and services we can offer to clients thus boosting the ancillary streams of income we currently enjoy.

ClearCash card

Steady progress continues to be made with our Pre-Paid MasterCard ClearCash. In the period we launched an additional new version of the card which has no monthly fee but rather levies charges each time a card is used. This has significantly increased the rate of new card signings and as at 31 December 2010 there were 3,159 cards that have been issued (2009:540).

We see the ClearCash card as an integral service offering to our clients. It is in both their and our interests that our clients' personal financial management is stable throughout the life of their IVA or DMP.

Outlook

I continue to be optimistic about the Group's prospects for the remainder of the financial year to 30 June 2011 with the number of IVAs expected to be accepted continuing to outpace the market as a whole. Increasingly we are seeing clients accept that an IVA is the most appropriate debt resolution product for them and we expect the IVA division to be the main engine of growth.

We are also launching new initiatives to expand existing referrals as well as generating new referrers and would if successful significantly increase the numbers of IVAs being proposed. We would expect any progress with these initiatives to take a number of months to come to fruition in terms of new cases given the lead times to progress from lead to approval of an IVA.

Cash flow generation remains strong and we continue to look for consolidation opportunities and back books to purchase from our existing resources.

I believe that the Group is well positioned to continue its growth through three main drivers. Firstly, there are the continuing levels of unserviceable personal debt in the UK that will drive organic growth. Secondly our efforts to increase our network of referral partners will be profitable and drive further organic growth. Finally, there are groups in our market who will be looking to exit as they lack our fundamental structure and financial discipline. We therefore look forward to the potential benefits from any consolidation opportunities which may occur in our industry.

Gerald Carey FCIB

25 February 2011

ClearDebt Group plc 6 Months 6 Months Year

Consolidated Income Statement ended ended ended

31 December 2010 31 December 2009 30 June 2010

Unaudited Unaudited Audited

Note GBP GBP GBP

Revenue

- ongoing 3,915,692 2,265,316 6,633,995

- acquisitions 55,042 - -

__________ __________ __________

4 3,970,734 2,265,316 6,633,995

Cost of sales (1,928,818) (1,430,828) (3,333,307)

__________ __________ __________

Gross profit 2,041,916 834,488 3,300,688

Administrative expenses (779,977) (381,564) (1,293,371)

Administrative expenses -Separately

disclosable items 8 (74,278) - (449,473)

Share based payment (30,812) (14,827) (42,573)

__________ __________ __________

Profit before interest, tax,

depreciation and amortisation 1,156,849 438,097 1,515,271

Depreciation (64,009) (48,675) (102,875)

Amortisation (814,297) (154,834) (993,980)

Separately disclosable items 8

Gain on bargain purchase 21,338 252,914 252,914

_________ __________ __________

Profit from operations 299,881 487,502 671,330

Finance costs (264,402) (63,300) (128,314)

Finance costs - separately disclosable items - (78,346)

Finance income 1,795 983 1,039

_________ __________ __________

Profit before taxation 37,274 425,185 465,709

Taxation 6 (6,514) (119,052) (123,474)

_________ __________ __________

Profit after taxation for period 30,760 306,133 342,235

_________ __________ __________

Earnings per ordinary share -

basic (pence) 5 0.01p 0.10p 0.11p

Earnings per ordinary share -

diluted (pence) 5 0.01p 0.10p 0.11p

The results for the period are derived from continuing activities.

ClearDebt Group plc 6 Months 6 Months Year

Consolidated Statement of ended ended ended

Comprehensive Income 31 December 2010 31 December 2009 30 June 2010

Unaudited Unaudited Audited

GBP GBP GBP

Profit for the period 30,760 306,133 342,235

Other comprehensive income net of tax - - -

_________ __________ __________

Total comprehensive profit for the period 30,760 306,133 342,235

_________ __________ __________

Attributable to:

Owners of the parent 30,760 306,133 342,235

_________ __________ __________

 
                                            As at          As at         As at 
 ClearDebt Group plc Consolidated     31 December    31 December       30 June 
 Statement of Financial Position             2010           2009          2010 
                                        Unaudited      Unaudited       Audited 
                                              GBP            GBP           GBP 
 Assets 
 Non-current assets 
 Intangible assets                      6,284,102      7,516,756     6,765,047 
 Property, plant and equipment            245,063        222,758       227,992 
 Deferred taxation                        158,706        328,098       163,720 
                                    -------------  -------------  ------------ 
                                        6,687,871      8,067,612     7,156,759 
 Current assets 
 Trade receivables                      1,120,706        662,131     1,005,163 
 Corporation tax receivables                8,372              -         8,372 
 Other receivables                        248,750        120,350       148,063 
 Cash and cash equivalents                517,302        378,241       541,504 
                                    -------------  -------------  ------------ 
                                        1,895,130      1,160,722     1,703,102 
 
 Total assets                           8,583,001      9,228,334     8,859,861 
                                    =============  =============  ============ 
 
 Equity and liabilities 
 Issued capital                         6,166,812      6,166,812     6,166,812 
 Share premium account                    279,948        279,948       279,948 
 Share based compensation                 171,199        112,641       140,387 
 Other reserves                            96,495              -        96,495 
 Retained losses                      (1,636,261)    (1,703,123)   (1,667,021) 
 
 Total equity                           5,078,193      4,856,278     5,016,621 
 
 Current liabilities 
 Trade and other payables                 549,215      3,066,216     1,009,151 
 Corporation tax payables                       -              -             - 
                                    -------------  -------------  ------------ 
                                          549,215      3,066,216     1,009,151 
 Non-current liabilities 
 Financial liabilities                  2,877,057      1,200,000     2,765,350 
 Deferred taxation                         78,536        105,840        68,739 
                                    -------------  -------------  ------------ 
                                        2,955,593      1,305,840     2,834,089 
                                    -------------  -------------  ------------ 
 Total liabilities                      3,504,808      4,372,056     3,843,240 
                                    -------------  -------------  ------------ 
 Total equity and liabilities           8,583,001      9,228,334     8,859,861 
                                    =============  =============  ============ 
 
 
                                         6 Months       6 Months          Year 
 ClearDebt Group plc                        ended          ended         ended 
  Consolidated Statement of           31 December    31 December       30 June 
  Cashflows                                  2010           2009          2010 
                                        Unaudited      Unaudited       Audited 
                                              GBP            GBP           GBP 
 Cash flow from continuing 
 operating activities 
 Profit before taxation                    37,274        425,185       465,709 
 Depreciation of property, plant 
  and equipment                            64,009         48,675       102,875 
 Amortisation of intangible 
  assets                                  814,297        154,834       993,980 
 Gain on bargain purchase                (21,338)      (252,914)     (252,914) 
 Share based payment                       30,812         14,827        42,573 
 Increase in trade and other 
  receivables                           (216,230)       (53,171)     (423,916) 
 Finance costs                            264,402         63,300       206,660 
 Finance income                           (1,795)          (983)       (1,039) 
 (Increase)/decrease in trade and 
  other payables                        (450,951)       (66,182)       332,252 
 Cash generated by operations             520,480        333,571     1,466,180 
 Corporation tax refund                         -         10,317        10,317 
                                    -------------  -------------  ------------ 
 Net cash generated by operating 
  activities                              520,480        343,888     1,476,497 
 
 Investing activities 
 Acquisition of business and 
  assets                                (278,364)      (350,000)   (2,700,000) 
 Acquisition of intangibles              (25,351)       (56,290)     (143,728) 
 Acquisition of property, plant 
  and equipment                          (81,082)       (81,633)     (144,251) 
 Finance income                             1,795            983         1,039 
 Sale of property, plant and 
  equipment                                     -              -         3,184 
 
 Net cash used in investing 
  activities                            (383,002)      (486,940)   (2,983,756) 
 
 Financing activities 
 Proceeds from issue of 
  convertible loan notes                        -              -     1,800,000 
 Issue costs                                    -              -     (184,379) 
 Interest on loans                      (161,680)       (63,300)     (151,451) 
 Cash generated by/(used) in 
  financing activities                  (161,680)       (63,300)     1,464,170 
                                    -------------  -------------  ------------ 
 
 Decrease in cash and cash 
  equivalents                            (24,202)      (206,352)      (43,089) 
 Opening cash and cash equivalents        541,504        584,593       584,593 
                                    -------------  -------------  ------------ 
 Closing cash and cash equivalents        517,302        378,241       541,504 
                                    =============  =============  ============ 
 
 
 
ClearDebt 
Group plc 
Consolidated 
Statement of                Share 
Changes in        Issued  premium   Share based     Other     Retained 
Equity           Capital  account  compensation  Reserves       losses      Total 
                     GBP      GBP           GBP       GBP          GBP        GBP 
Balance at 1 
 Jul 2009      6,166,812  279,948        97,814         -  (2,009,256)  4,535,318 
Share based 
 compensation          -        -        14,827         -            -     14,827 
Profit for 
 the period            -        -             -         -      306,133    306,133 
 
Balance at 31 
 Dec 2009      6,166,812  279,948       112,641         -  (1,703,123)  4,856,278 
Equity 
 component on 
 issue of 
 convertible 
 loan notes            -        -             -    96,495            -     96,495 
Share based 
 compensation          -        -        27,746         -            -     27,746 
Profit for 
 the period            -        -             -         -       36,102     36,102 
As at 1 Jul 
 2010          6,166,812  279,948       140,387    96,495  (1,667,021)  5,016,621 
Share based 
 compensation          -        -        30,812         -            -     30,812 
Profit for 
 the period            -        -             -         -       30,760     30,760 
Balance at 31 
 Dec 2010      6,166,812  279,948       171,199    96,495  (1,636,261)  5,078,193 
               =========  =======  ============  ========  ===========  ========= 
 

Notes to the Interim Financial Statements

1. General information

The Group's interim financial statements consolidate the results of ClearDebt Group plc and its subsidiary companies made up to 31 December 2010.

The Group's functional currency is the GBP Sterling.

ClearDebt Group plc is a limited liability company incorporated and domiciled in England and Wales whose shares have been admitted to trading on AIM, a market operated by the London Stock Exchange.

2. Accounting policies and basis of preparation

These interim financial statements do not constitute statutory accounts as defined by section 434 of the Companies Act 2006. It does not therefore include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements as at 30 June 2010, which have been prepared in accordance with IFRS's as adopted by the European Union. The Group's statutory accounts for the year ended 30 June 2010 have been delivered to the Registrar of Companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.

The Group has not applied IAS 34, Interim Financial Reporting, which is not mandatory for UK Groups, in the preparation of these interim financial statements.

The preparation of the interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Estimates and judgements are continually evaluated and are based on historical experience and other factors, such as expectations of future events and are believed to be reasonable under the circumstances. Actual results may differ from these estimates. In preparing these interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those applied to the audited consolidated financial statements for the year ended 30 June 2010.

The interim financial statements have been prepared using the same accounting policies and estimation techniques as will be adopted in the Group financial statements for the year ending 30 June 2011. The Group financial statements for the year ended 30 June 2010 were prepared under International Financial Reporting Standards as adopted by the European Union.

The intangible insolvency assets are being amortised over a period of three years and the debt management assets over periods ranging between 12 and 18 months. These periods have been selected by the directors to approximate as closely as possible to the period over which it is estimated that the vast majority of income will be received.

3. Going Concern

The Group manages its cash requirements through its existing cash resources and operating cash flows. The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within the level of its current resources. Consequently, after making enquires, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis of accounting in preparing the interim financial statements.

4. Segmental Information

The Group's total income, result before taxation and net assets were all derived from its principal activities being the provision of insolvency services (IVAs and PTDs) and DMPs to individuals experiencing personal debt problems. All the Group's activities were undertaken wholly in the United Kingdom.

 
6 months to 31 December                             Debt 
 2010                            Insolvency   Management        Total 
                                        GBP          GBP          GBP 
Revenue 
      - ongoing                   2,415,609    1,500,083    3,915,692 
      - acquisitions                      -       55,042       55,042 
 
                                  2,415,609    1,555,125    3,970,734 
 
Cost of sales                     (921,290)  (1,007,528)  (1,928,818) 
 
Gross profit                      1,494,319      547,597    2,041,916 
Administrative expenses           (481,154)    (298,823)    (779,977) 
Share based payment                (15,041)     (15,771)     (30,812) 
Separately disclosable 
 items                             (40,938)     (33,340)     (74,278) 
 
 
Profit before interest,tax, 
 depreciation and amortisation      957,186      199,663    1,156,849 
 
Depreciation                       (26,272)     (37,737)     (64,009) 
Amortisation                      (393,551)    (420,746)    (814,297) 
Gain on bargain assets                    -       21,338       21,338 
 
Profit from operations              537,363    (237,482)      299,881 
 
Finance costs                     (202,652)     (61,750)    (264,402) 
Finance income                        1,795            -        1,795 
 
Profit before taxation              336,506    (299,232)       37,274 
Taxation                           (83,505)       76,991      (6,514) 
 
Profit after taxation 
 for period                         253,001    (222,241)       30,760 
 
 

4. Segmental Information (continued)

 
6 months to 31 December                             Debt 
 2009                            Insolvency   Management        Total 
                                        GBP          GBP          GBP 
Revenue 
      - ongoing                     813,048    1,452,268    2,265,316 
Inter segment trading               122,375    (122,375)            - 
 
                                    935,423    1,329,893    2,265,316 
 
Cost of sales                     (561,222)    (869,606)  (1,430,828) 
 
Gross profit                        374,201      460,287      834,488 
Administrative expenses           (136,223)    (245,341)    (381,564) 
Share based compensation            (6,821)      (8,006)     (14,827) 
 
Profit before interest, 
 tax, 
 depreciation and amortisation      231,157      206,940      438,097 
 
Depreciation                       (14,337)     (34,338)     (48,675) 
Amortisation                       (81,640)     (73,194)    (154,834) 
Gain on bargain assets              202,914       50,000      252,914 
 
Profit from operations              338,094      149,408      487,502 
 
Finance costs                             -     (63,300)     (63,300) 
Finance income                          983            -          983 
 
Profit before taxation              339,077       86,108      425,185 
Taxation                           (99,094)     (19,958)    (119,052) 
 
Profit after taxation 
 for period                         239,983       66,150      306,133 
 
 

4. Segmental Information (continued)

 
Year ended 30 June 2010           Insolvency  Debt Management         Total 
                                         GBP              GBP           GBP 
Revenue 
      - Ongoing                    3,408,373        3,225,622     6,633,995 
 
Cost of sales                    (1,522,269)      (1,811,038)   (3,333,307) 
 
Gross profit 
 Administrative expenses           1,886,104        1,414,584     3,300,688 
 Share based payment               (701,513)        (591,858)   (1,293,371) 
 Separately disclosable             (19,579)         (22,994)      (42,573) 
 items                             (363,543)         (85,930)     (449,473) 
 
Profit before interest, 
 tax, 
 depreciation and amortisation       801,469          713,802     1,515,271 
 
Depreciation                        (30,307)         (72,568)     (102,875) 
Amortisation                       (468,193)        (525,787)     (993,980) 
Gain on bargain assets               202,914           50,000       252,914 
 
Profit from operations               505,883          165,447       671,330 
 
Finance costs                       (12,801)        (115,513)     (128,314) 
Finance income                         1,039                -         1,039 
Separately disclosable 
 items                              (54,776)         (23,570)      (78,346) 
 
Profit before taxation               439,345           26,364       465,709 
Taxation                           (116,093)          (7,381)     (123,474) 
 
Profit after taxation 
 for period                          323,252           18,983       342,235 
 
 

4. Segmental Information (continued)

 
                                      As at    As at      As at 
                                     31 Dec   31 Dec     30 Jun 
                                       2010     2009       2010 
                                        GBP      GBP        GBP 
Capital expenditure to acquire 
 intangible assets 
Insolvency                           25,351  256,290  2,260,728 
Debt management                     278,364  150,000    961,000 
 
                                    303,715  406,290  3,221,728 
 
 
 
Depreciation of property, plant 
 and equipment 
Insolvency                           26,271   14,337     30,307 
Debt management                      37,738   34,338     72,568 
 
                                     64,009   48,675    102,875 
 
Amortisation of intangible assets 
Insolvency                          393,551   81,640    468,193 
Debt management                     420,746   73,194    525,787 
 
                                    814,297  154,834    993,980 
 
 

The Group's total income, profit before taxation and net assets were all derived from its principal activities being the provision of IVA and other financial advice and appropriate solutions to individuals experiencing personal debt problems. All the Group's activities were undertaken wholly in the United Kingdom.

Under IFRS 8, the Group is required to identify its operating segments on the basis of internal reports about segments of the Group that are regularly reviewed by the chief operating decision maker to allocate resources and assess their performance. The chief operating decision maker has been identified as the Board of ClearDebt Group plc, led by the Chairman.

The adoption of this standard has not resulted in any change to the operating segments previously disclosed by the Group.

5. Earnings per ordinary share

 
                                  6 Months       6 Months          Year 
                                     ended          ended         ended 
                               31 December    31 December       30 June 
                                      2010           2009          2010 
                                 Unaudited      Unaudited       Audited 
                                       GBP            GBP           GBP 
 
 Profit attributable to 
  equity holders of parent          30,760        306,133       342,235 
 
 Weighted average number 
  of shares in issue - 
  basic                        308,340,567    308,340,567   308,340,567 
 
 Weighted average number 
  of shares in issue - 
  diluted                      308,340,567    308,340,567   308,340,567 
 
 Earnings per share - 
  basic (pence)                       0.01           0.10          0.11 
 Earnings per share - 
  diluted (pence)                     0.01           0.10          0.11 
 

The weighted average number of ordinary shares for calculating the diluted earnings per share above is identical to those for the basic earnings per share. This is because the outstanding share warrants, share options and potential shares issued under the convertible loan would not be dilutive under the terms of International Accounting Standard ("IAS") 33.

6. Taxation

 
                                    6 Months ended  6 Months ended  Year Ended 
                                       31 December     31 December     30 June 
                                              2010            2009        2010 
                                               GBP             GBP         GBP 
       Analysis of current year 
Current tax 
UK corporation tax repayment 
 due                                             -               -     (8,372) 
UK corporation tax due                           -          48,237           - 
Over provision from prior years                  -               -    (15,273) 
 
Deferred tax 
Temporary differences, origination 
 and reversal                                6,514          70,815     147,119 
 
Tax on profit for the period                 6,514         119,052     123,474 
 
 

7. Acquisition

In November 2010 Abacus purchased a back book of debt management cases at a cost of GBP278,364.

The assets acquired were exclusively intangible assets represented by the future income due from the collection of the back book of DMP cases. At the date of acquisition the relevant assets comprised the following:

 
                                            Fair value 
                              Book value    adjustment   Fair Value 
                                     GBP           GBP          GBP 
 Other intangible assets- 
  Debt Management                      -       308,000      308,000 
 Deferred taxation                     -       (8,298)      (8,298) 
 Gain on bargain asset                 -      (21,338)     (21,338) 
 
                                               278,364      278,364 
 
 
 
 Settled by:                     GBP 
 Cash consideration          278,364 
 
 

Included in the results for the half year to 31 December 2010 are revenue of GBP55,042 and a pre tax profit of GBP16,486.

We have estimated the timing of, and the expected future income due, from the back books acquired less a provision for future expected delinquency together with the estimated costs necessary to collect in the income. This has been produced on a net present value basis to provide an estimate of the fair value of the intangible assets acquired.

8. Separately disclosable items

 
                                                    6 Months ended  Year Ended 
                                    6 Months ended     31 December     30 June 
                                  31 December 2010            2009        2010 
                                         Unaudited       Unaudited     Audited 
                                               GBP             GBP         GBP 
Administration expenses 
Expenses relating to the 
 acquisition and restructuring 
 of the Relax business                    (40,938)               -   (449,473) 
Closure costs                             (33,340)               -           - 
 
                                          (74,278)               -   (449,473) 
Gain on bargain purchase                    21,338         252,914     252,914 
 
Finance costs 
Bridging loan finance                            -               -    (78,346) 
 
                                          (52,940)         252,914   (274,905) 
 
 

During the period the Debtcare DMP division acquired from Relax and located in Staveley was closed and the clients were successfully transferred to our Timperley head office.

The gain on bargain purchase has arisen from the purchase of a back book of DMP clients in the period and represents the difference between the fair value attributed to the assets and the cost price paid less a provision for deferred taxation.

9. The Board of Directors approved the interim report on 25 February 2011. A copy of this Interim Statement is being sent to shareholders and copies are available for download by visiting our website at www.cleardebtgroup.co.uk.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR ZMGZZGDFGMZM

1 Year Cleardebt Chart

1 Year Cleardebt Chart

1 Month Cleardebt Chart

1 Month Cleardebt Chart