ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

CYS Chrysalis Vct Plc

32.50
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Chrysalis Vct Plc LSE:CYS London Ordinary Share GB0030348683 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 32.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Chrysalis VCT Plc Annual Financial Report

13/12/2019 4:17pm

UK Regulatory


 
TIDMCYS 
 
   Chrysalis VCT plc 
 
   LEI: 2138009FVDWULSIOX404 
 
   Reports & Accounts for the year ended 31 October 2019 
 
 
 
 
 
   FINANCIAL SUMMARY 
 
 
 
 
                                                          31 Oct  31 Oct 
                                                           2019    2018 
                                                           Pence   Pence 
 
Net asset value per share ("NAV")                          67.00   73.40 
Cumulative dividends paid per share since launch *         90.70   83.45 
                                                          ------  ------ 
Total Return (Net asset value per share plus cumulative 
 dividends)                                               157.70  156.85 
                                                          ======  ====== 
 
 
Dividends in respect of financial year 
Interim dividend per share (paid 26 July 2019)              1.75    1.75 
Special dividend per share (paid 26 July 2019)              2.25    3.00 
Final proposed dividend per share                           3.25    3.25 
                                                          ------  ------ 
                                                            7.25    8.00 
                                                          ======  ====== 
* Excludes final proposed dividend 
 
 
   CHAIRMAN'S STATEMENT 
 
   Overview 
 
   I am pleased to present my statement for the year ended 31 October 2019. 
During the year, we have continued to focus on the Company's existing 
portfolio and, as expected, have had very limited new investment 
activity. 
 
   There were realisations totalling GBP1.4 million during the year from 
the non-qualifying fixed interest investments that matured. These 
proceeds were used to help fund the dividends of GBP2.1 million paid 
during the year and share buybacks which totalled GBP336,000 that were 
undertaken. 
 
   The Company's net assets declined from GBP21.3 million to GBP19.1 
million; and per share declined from 73.4p to 67.0p at 31 October 2019. 
However, Total Return (NAV plus cumulative dividends) increased by 0.85p 
per share as the portfolio showed a small gain. This now stands at 
157.7p per share for those Shareholders that invested at the Company's 
launch in 2000, compared to the original cost (net of tax relief) of 
80.0p. 
 
   The Company's investment portfolio is now highly concentrated and 
shareholder outcomes are therefore likely to be significantly influenced 
by the performance or corporate activity of individual investee 
companies. The Board continues to monitor such developments closely. 
 
   Dividend 
 
   Subject to Shareholder approval at the forthcoming AGM, in line with the 
policy noted above, your Board is proposing to pay a final 2019 dividend 
of 3.25p per Share on 21 February 2020, to Shareholders on the register 
as at 31 January 2020. 
 
   Cash, fixed income and other listed investments 
 
   The Company held GBP3.3 million in cash and other listed investments at 
the year end. 
 
   As mentioned above, the two remaining fixed income investments were 
matured during the year generating proceeds of GBP1.4 million and a loss 
over opening value of GBP14,000. However, GBP38,000 of interest was 
received during the year. 
 
   Venture capital portfolio 
 
   At the year end, the Company held a portfolio of 18 venture capital 
investments, valued at GBP15.8 million. 
 
   As part of the year end processes, the Board has reviewed the valuations 
of the unquoted investments held and made a number of adjustments 
accordingly. Four investments fell in value and seven increased in value, 
while the remaining seven investment valuations remain materially 
unchanged from the previous year end. 
 
   The largest movements were as follows: 
 
 
   -- Enthuse Holdings Limited increased by GBP869,000 
 
   -- IX Group Limited increased by GBP175,000 
 
   -- Locale Enterprises Limited decreased by GBP708,000 
 
 
   The Investment Manager's Report gives a detailed overview of the 
portfolio activity during the year and of the main valuation movements. 
 
 
   Share buyback policy 
 
   The Company continues to operate a policy of buying in Shares that 
become available in the market at a discount of approximately 15% to the 
latest published NAV, subject to market conditions and any liquidity or 
regulatory restrictions. The Board feels that this level of discount 
remains appropriate in view of the characteristics of the Company's 
investment portfolio and is pleased to note that the level of buybacks 
undertaken has been at a manageable level. The Board regularly reviews 
this policy and will make adjustments if it considers they are required. 
 
   During the year 572,000 shares were purchased and cancelled for a total 
sum of GBP336,000.  All Shares were purchased at prices equivalent to 
discount of approximately 15% to the latest published NAV. 
 
   Any Shareholders wishing to either acquire more Shares, or to sell 
existing holdings in the Company, are recommended to contact the 
Company's broker, Nplus1 Singer Capital Markets. 
 
   Investment Policy 
 
   A minor amendment has been made to the Investment policy to remove fixed 
income securities from the scope of the policy. The Company no longer 
holds fixed income securities and they are no longer permitted under the 
VCT rules. 
 
   Annual General Meeting 
 
   The forthcoming AGM will be held at 6(th) Floor, St. Magnus House, 3 
Lower Thames Street, London EC3R 6HD at 11:30 a.m. on 13 February 2020. 
Notice of the meeting is at the end of this document. 
 
   Outlook 
 
   In previous statements I have made clear that the Board was actively 
examining the options facing the Company as a small VCT in the face of a 
rising cost base and a regulatory backdrop that did not necessarily 
favour the investment style of our Manager. Progress is being made in 
this regard. The Board remains mindful of the interests of Shareholders 
in managing their favourable tax position whilst not exposing them to 
unnecessary risk or cost. 
 
   Martin Knight 
 
   Chairman 
 
   INVESTMENT MANAGER'S REPORT 
 
   This has not been a vintage year for Chrysalis, although overall it has 
been a much better performance than some high-profile funds that have 
been investing in unquoted companies. Total return for Chrysalis 
shareholders for the year ended 31 October 2019 has been a disappointing 
0.85p per share or 1.2%. However as mentioned last year, profits from 
investing in small private companies are rarely consistent and although 
the Company has now had 2 years of relatively low profits, the 10 year 
average return is still 4.99p per share which equates to an annual 6.0% 
tax-free return based on a net asset value per share of 82.9p, being the 
net asset value at the start of the 10 year period. 
 
   In the absence of any major exits the main factor influencing total 
return is the change in the value of our investee companies. This year 
most of the portfolio has seen only small changes in valuation, however, 
there have been two significant alterations. 
 
   Enthuse Holdings Limited (formerly MyTime Media) has made a 
transformational acquisition which has nearly doubled its size, and 
which presently seems to be a highly successful one, hence our valuation 
has increased by GBP869,000. 
 
   Locale Enterprise Limited, the Italian restaurant chain, unfortunately 
has not been immune to all the negative factors in the casual dining 
sector which have caused several well-known brands to get into financial 
difficulties. Therefore, although Locale Enterprise Limited is still 
profitable and generating cash we have reduced the valuation by 
GBP708,000. 
 
   On the investment front this has been a very quiet year for the Company 
with only one small follow on investment and no significant exits 
occurring during the year.  Neither event, or lack of them, is 
particularly unexpected. 
 
   As previously mentioned last year we have become very cautious about 
investing under the new VCT rules.  These new rules have forced the VCT 
industry to invest at a much earlier stage of a company's development 
and in much more high-risk situations with little ability to "protect" 
the investment.  This is not the type of investment the Company has 
traditionally made and virtually all the Company's past successful 
investments would not have been allowed under the new rules. 
 
   We feel the only way to invest successfully in these circumstances is to 
adopt a portfolio approach by making a lot of new investments and having 
deep pockets to be able to follow your money over the inevitable 
multi-funding rounds in the belief that one or two successes will pay 
for the inevitable many failures.  This requires available cash 
resources and a very different investment approach to that which we have 
adopted and successfully employed in the past. Accordingly, as the 
Chairman has mentioned, the Company is currently undertaking a strategic 
review to ascertain the best way forward for the fund. 
 
   The lack of any exits is also not unexpected. 
 
   The continuing uncertainty over Brexit including the setting and then 
extending two deadlines has provided the perfect excuse for 
prevarication. It seems that most sellers and buyers of small businesses 
consider that this is not an appropriate time to be selling or buying 
preferring to wait until there is a bit more clarity as to which 
direction the economy is going. 
 
   The current portfolio is however quite concentrated with the seven most 
valuable investments accounting for nearly 84% of the value of the fund 
(excluding cash) so just one or two exits would have a significant 
impact on the balance of the portfolio. 
 
   The lack of corporate activity does not mean that our investee companies 
have had a quiet year with most of them continuing to grow albeit 
generally at a smaller pace than we would like. 
 
   The final part of the new VCT rules came into force for the Company on 1 
November 2019 which means that 80% of Chrysalis' total investments (as 
defined by HMRC) must be in qualifying investments. In the absence of 
any new investments this means that the proceeds of any realisations 
will have to be returned to Shareholders. 
 
   Chrysalis VCT Management Limited 
 
   REVIEW OF INVESTMENTS 
 
   Portfolio of investments 
 
   The following investments, all of which are incorporated in England and 
Wales, were held at 31 October 2019: 
 
 
 
 
                                                          Valuation       % of 
                                                           movement     portfolio 
                                      Cost     Valuation   in year      by value 
                                    GBP'000    GBP'000     GBP'000 
Top ten venture capital 
investments 
Coolabi Group Limited                 3,456        5,144          -         26.9% 
Enthuse Holdings Limited 
 (formerly MyTime Media Holdings)        56        1,914        869         10.0% 
Locale Enterprises Limited            2,513        1,711      (708)          9.0% 
Zappar Limited                          300        1,626          4          8.5% 
Driver Require Group Limited            520        1,205       (90)          6.3% 
Cambridge Mechatronics Limited          366        1,172        (3)          6.1% 
K10 (London) Limited                    950        1,144         33          6.0% 
Green Star Media Limited                650          730         79          3.8% 
IX Group Limited                        250          525        175          2.8% 
Life's Kitchen Limited                  500          400      (100)          2.1% 
                                      9,561       15,571        259         81.5% 
                                    -------  -----------  ---------  ------------ 
Other venture capital investments 
Triaster Limited                         71          156         39          0.8% 
The Mission Marketing Group plc*        150           96         31          0.5% 
The Kellan Group plc                    320            1          -          0.0% 
Progility plc                           100            -          -          0.0% 
Art VPS Limited                         358            -          -          0.0% 
G-Crypt Limited                         305            -          -          0.0% 
Livvakt Limited                         220            -          -          0.0% 
Fusion Catering Solutions Limited        75            -          -          0.0% 
                                    -------  -----------  ---------  ------------ 
                                      1,599          253         70          1.3% 
 
Total venture capital investments    11,160       15,824        329         82.8% 
                                    -------  -----------  ---------  ------------ 
 
Other listed investments 
Impact Healthcare REIT plc**            750          803         46          4.2% 
                                    -------  -----------  ---------  ------------ 
                                        750          803         46          4.2% 
                                    -------  -----------  ---------  ------------ 
 
Total investments                    11,910       16,627        375         87.0% 
                                    =======               ========= 
 
Cash at bank and in hand                           2,477                    13.0% 
 
Total investments and cash                        19,104                   100.0% 
                                             ===========             ============ 
 
   All investments are unquoted unless otherwise stated. 
 
   *          Quoted on AIM 
 
   **        Listed and traded on the Main Market of the London Stock 
Exchange 
 
 
 
   Investment movements for the year ended 31 October 2019 
 
   Additions 
 
 
 
 
                                GBP'000 
Venture capital investments 
Life's Kitchen Limited              100 
                              ========= 
 
 
   Disposals 
 
 
 
 
                                                                  Total 
                                                                   gain/ 
                                        Value at                  (loss)     Realised 
                             Cost       01/11/18*    Proceeds     vs cost   gain/(loss) 
                            GBP'000     GBP'000      GBP'000    GBP'000       GBP'000 
Fixed interest 
investments 
Intermediate Capital 
 Group plc 7%                   745           689         688        (57)           (1) 
Lloyds Banking Group 
 perpetual                      724           739         726           2          (13) 
                              1,469         1,428       1,414        (55)          (14) 
                          ---------  ------------  ----------  ----------  ------------ 
 
Dissolution/liquidation 
Autocue Group Limited             -             -           1           1             1 
                          ---------  ------------  ----------  ----------  ------------ 
 
Total                         1,469         1,428       1,415        (54)          (13) 
                          =========  ============  ==========  ==========  ============ 
 
 
   DIRECTORS' RESPONSIBILITIES STATEMENT 
 
   The Directors are responsible for preparing the Report of the Directors, 
the Strategic Report and the Directors' Remuneration Report and the 
financial statements in accordance with applicable law and regulations. 
They are also responsible for ensuring that the Annual Report includes 
information required by the Listing Rules of the Financial Conduct 
Authority. 
 
   Company law requires the Directors to prepare financial statements for 
each financial year. Under that law, the Directors have elected to 
prepare the financial statements in accordance with United Kingdom 
Generally Accepted Accounting Practice (United Kingdom Accounting 
Standards and applicable law). Under company law the Directors must not 
approve the financial statements unless they are satisfied that they 
give a true and fair view of the state of affairs of the Company and of 
the profit or loss of the Company for that period. 
 
   In preparing these financial statements, the Directors are required to: 
 
 
   -- select suitable accounting policies and then apply them consistently; 
 
   -- make judgments and accounting estimates that are reasonable and prudent; 
 
   -- state whether applicable UK Accounting Standards have been followed, 
      subject to any material departures disclosed and explained in the 
      financial statements; and 
 
   -- prepare the financial statements on the going concern basis unless it is 
      inappropriate to presume that the Company will continue in business. 
 
 
   The Directors are responsible for keeping adequate accounting records 
that are sufficient to show and explain the Company's transactions, to 
disclose with reasonable accuracy at any time the financial position of 
the Company and to enable them to ensure that the financial statements 
comply with the Companies Act 2006. They are also responsible for 
safeguarding the assets of the Company and hence for taking reasonable 
steps for the prevention and detection of fraud and other 
irregularities. 
 
   In addition, each of the Directors considers that the Annual Report, 
taken as a whole, is fair, balanced and understandable and provides the 
information necessary for Shareholders to assess the Company's position, 
performance, business model and strategy. 
 
   INCOME STATEMENT 
 
   for the year ended 31 October 2019 
 
 
 
 
                          2019                                  2018 
 
                Revenue  Capital   Total   Revenue  Capital   Total 
                GBP'000  GBP'000  GBP'000  GBP'000  GBP'000  GBP'000 
 
Income              446        -      446      486        -      486 
 
Gains on 
 investments          -      362      362        -      534      534 
 
                    446      362      808      486      534    1,020 
 
Investment 
 management 
 fees              (86)    (259)    (345)     (97)    (292)    (389) 
Performance 
 incentive 
 fees                 -        -        -        -     (54)     (54) 
Other expenses    (274)      (6)    (280)    (264)      (3)    (267) 
                -------  -------  -------  -------  -------  ------- 
 
Return on 
 ordinary 
 activities 
 before tax          86       97      183      125      185      310 
 
Tax on 
 ordinary 
 activities         (1)        1        -      (4)       13        9 
                -------  -------  -------  -------  -------  ------- 
 
Return 
 attributable 
 to equity 
 Shareholders        85       98      183      121      198      319 
                =======  =======  =======  =======  =======  ======= 
 
Basic and          0.3p     0.3p     0.6p     0.4p     0.7p     1.1p 
 diluted 
 return per 
 share 
 
 
   All Revenue and Capital items in the above statement derive from 
continuing operations. No operations were acquired or discontinued 
during the year. The total column within the Income Statement represents 
the Statement of Total Comprehensive Income of the Company prepared in 
accordance with Financial Reporting Standards ("FRS 102"). There are no 
other items of comprehensive income. The supplementary revenue and 
capital return columns are prepared in accordance with the Statement of 
Recommended Practice issued in November 2014 (updated in February 2018) 
by the Association of Investment Companies ("AIC SORP"). 
 
   Other than revaluation movements arising on investments held at fair 
value through the profit or loss account, there were no differences 
between the return as stated above and historical cost. 
 
   STATEMENT OF CHANGES IN EQUITY 
 
   for the year ended 31 October 2019 
 
 
 
 
                 Called 
                   up       Capital     Share                           Capital     Capital 
                  share    redemption   premium    Merger     Special   reserve-    reserve-     Revenue 
                 capital    reserve     reserve    reserve    reserve   realised   unrealised    reserve    Total 
                GBP'000     GBP'000    GBP'000    GBP'000    GBP'000    GBP'000     GBP'000     GBP'000   GBP'000 
 
At 1 November 
 2017                299           89     1,478      1,357        602     13,715        5,902        505   23,947 
Total 
 comprehensive 
 income                -            -         -          -          -      (435)          633        121      319 
Transfer 
 between 
 reserves*             -            -         -      (828)        354      1,227        (753)          -        - 
Transactions 
with owners 
Purchase of 
 own Shares          (9)            9         -          -      (550)          -            -          -    (550) 
Dividends paid         -            -         -          -          -    (2,285)            -      (104)  (2,389) 
                --------  -----------  --------  ---------  ---------  ---------  -----------  ---------  ------- 
At 31 October 
 2018                290           98     1,478        529        406     12,222        5,782        522   21,327 
Total 
 comprehensive 
 income                -            -         -          -          -      (277)          375         85      183 
Transfer 
 between 
 reserves*             -            -         -          -       (70)        203        (133)          -        - 
Transactions 
with owners 
Purchase of 
 own Shares          (6)            6         -          -      (336)          -            -          -    (336) 
Dividends paid         -            -         -          -          -    (2,035)            -       (58)  (2,093) 
                --------  -----------  --------  ---------  ---------  ---------  -----------  ---------  ------- 
At 31 October 
 2019                284          104     1,478        529          -     10,113        6,024        549   19,081 
                ========  ===========  ========  =========  =========  =========  ===========  =========  ======= 
 
 
   *   A transfer of GBP42,000 (2018: GBP722,000) representing previously 
recognised unrealised gains, transferred on disposal of investments 
during the year, has been made between the Capital Reserve -- unrealised 
and the Capital Reserve -- realised.  A transfer of GBP175,000 (2018: 
GBP1,475,000) representing a permanent diminution in value, has been 
made between the Capital Reserve -- unrealised and the Capital Reserve 
-- realised. A transfer of GBP70,000 (2018: GBP354,000) representing 
realised losses on disposal of investments, plus capital expenses and 
capital dividends in the year was made between the Capital Reserve -- 
realised and the Special reserve. A transfer of GBPnil (2018: 
GBP828,000) representing a disposal of an investment during the year has 
been made between the Special reserve and the Merger reserve. 
 
   BALANCE SHEET 
 
   at 31 October 2019 
 
 
 
 
                                                    2019                2018 
                                          GBP'000  GBP'000  GBP'000  GBP'000 
 
Fixed assets 
Investments                                         16,627            17,580 
 
Current assets 
Debtors                                        46               102 
Cash at bank and in hand                    2,477             3,763 
                                          -------           ------- 
                                            2,523             3,865 
 
Creditors: amounts falling due within 
 one year                                    (69)             (118) 
                                          -------           ------- 
 
Net current assets                                   2,454             3,747 
                                                   -------           ------- 
 
Net assets                                          19,081            21,327 
                                                   =======           ======= 
 
Capital and reserves 
Called up share capital                                284               290 
Capital redemption reserve                             104                98 
Share premium                                        1,478             1,478 
Merger reserve                                         529               529 
Special reserve                                          -               406 
Capital reserve -- realised                         10,113            12,222 
Capital reserve -- unrealised                        6,024             5,782 
Revenue reserve                                        549               522 
                                                   -------           ------- 
 
Total equity Shareholders' funds                    19,081            21,327 
                                                   =======           ======= 
 
Net asset value per share                            67.0p             73.4p 
 
   STATEMENT OF CASH FLOW 
 
   for the year ended 31 October 2019 
 
 
 
 
                                                 2019     2018 
                                                GBP'000  GBP'000 
Cash flow from operating activities 
Profit on ordinary activities before taxation       183      319 
Gains on investments                              (362)    (534) 
Decrease in debtors                                  55       78 
Increase/(decrease) in creditors                      9      (1) 
 
Net cash outflow from operating activities        (115)    (138) 
                                                -------  ------- 
 
Cash flow from investing activities 
Purchase of investments                           (100)        - 
Proceeds from disposal of investments             1,415    2,223 
 
Net cash inflow from investing activities         1,315    2,223 
                                                -------  ------- 
 
Cash flow for financing activities 
Equity dividends paid                           (2,092)  (2,389) 
Purchase of own Shares                            (394)    (492) 
 
Net cash outflow from financing activities      (2,486)  (2,881) 
                                                -------  ------- 
 
Decrease in cash                                (1,286)    (796) 
                                                =======  ======= 
 
 
Net movement in cash 
 
Beginning of the year                             3,763    4,559 
Net cash outflow                                (1,286)    (796) 
                                                -------  ------- 
 
End of year                                       2,477    3,763 
                                                =======  ======= 
 
   NOTES TO THE ACCOUNTS for the year ended 31 October 2019 
 
   1. Accounting policies 
 
   Basis of accounting 
 
   The Company has prepared its financial statements under FRS 102 'The 
Financial Reporting Standard applicable in the UK and Republic of 
Ireland' and in accordance with the Statement of Recommended Practice 
"Financial Statements of Investment Trust Companies and Venture Capital 
Trusts" issued by the Association of Investment Companies ("AIC") in 
November 2014 and revised in February 2018 ("SORP") as well as the 
Companies Act 2006. 
 
   The financial statements have been prepared on a going concern basis and 
under historical cost convention, with the exception of investments 
which are designated as "fair value through profit or loss". 
 
   The financial statements are presented in pounds sterling and rounded to 
thousands. The company's functional and presentational currency is 
pounds sterling. 
 
   Presentation of Income Statement 
 
   To better reflect the activities of a Venture Capital Trust and in 
accordance with the SORP, supplementary information which analyses the 
Income Statement between items of a revenue and capital nature has been 
presented alongside the Income Statement. Net revenue is the measure the 
Directors believe appropriate in assessing the Company's compliance with 
certain requirements set out in Part 6 of the Income Tax Act 2007. 
 
   Judgements in applying accounting policies and key sources of estimation 
uncertainty 
 
   Fixed asset investments 
 
   Investments are designated as "fair value through profit or loss" assets, 
upon acquisition, due to investments being managed and performance 
evaluated on a fair value basis. A financial asset is designated within 
this category if it is both acquired and managed with a view to selling 
after a period of time, in accordance with the Company's documented 
investment policy. Investments held by the Company are treated as having 
been disposed of when the risks and rewards of ownership no longer 
accrue to the Company. 
 
   Of the Company's assets measured at fair value, it is possible to 
determine their fair value within a reasonable range of estimates. The 
fair value of an investment upon acquisition is deemed to be cost. 
Thereafter, investments are measured at fair value in accordance with 
FRS 102 sections 11 and 12 together with the International Private 
Equity and Venture Capital Valuation Guidelines ("IPEV"). 
 
   Fixed income investments and investments quoted on AIM are measured 
using bid prices in accordance with the IPEV. 
 
   For unquoted investments, fair value is established using the IPEV. The 
valuation methodologies for unquoted entities used by the IPEV to 
ascertain the fair value of an investment are as follows: 
 
 
   -- Multiples; 
 
   -- Industry valuation benchmarks; 
 
   -- Discounted cash flows or earnings (of underlying business); 
 
   -- Discounted cash flows (from the investment); 
 
   -- Net assets; and 
 
   -- Price of recent investment; 
 
 
   The methodology applied takes account of the nature, facts and 
circumstances of the individual investment and uses reasonable data, 
market inputs, assumptions and estimates in order to ascertain fair 
value. 
 
   Where an investee company has gone into receivership, liquidation, or 
administration (where there is little likelihood of recovery), the loss 
on the investment, although not physically disposed of, is treated as 
being realised. Permanent impairments in the value of investments are 
deemed to be realised losses and held within the Capital Reserve - 
Realised. 
 
   Contingent or deferred consideration on the disposal of an investment is 
only recognised to extent that receipt is virtually certain. 
 
   Judgements in applying accounting policies and key sources of estimation 
uncertainty 
 
   Gains and losses arising from changes in fair value are included in the 
Income Statement for the year as a capital item and transaction costs on 
acquisition or disposal of the investment expensed. 
 
   Redemption premiums are reflected in the valuations of fixed asset 
investments. 
 
   It is not the Company's policy to exercise controlling influence over 
investee companies. Therefore, the results of these companies are not 
incorporated into the Income Statement except to the extent of any 
income accrued. This is in accordance with the SORP and FRS 102 sections 
14 and 15 that do not require portfolio investments to be accounted for 
using the equity method of accounting. 
 
   Income 
 
   Dividend income from investments is recognised when the Shareholders' 
rights to receive payment have been established, normally the 
ex-dividend date. 
 
   Interest income is accrued on a timely basis, by reference to the 
principal outstanding and at the effective interest rate applicable and 
only where there is reasonable certainty of collection. 
 
   Expenses 
 
   All expenses are accounted for on an accruals basis. In respect of the 
analysis between revenue and capital items presented within the Income 
Statement, all expenses have been presented as revenue items except as 
follows: 
 
 
   -- Expenses which are incidental to the acquisition of an investment are 
      deducted as a capital item. 
 
   -- Expenses which are incidental to the disposal of an investment are 
      deducted from the disposal proceeds of the investment. 
 
   -- Expenses are split and presented partly as capital items where a 
      connection with the maintenance or enhancement of the value of the 
      investments held can be demonstrated. The Company has adopted the policy 
      of allocating investment management fees, 75% to capital and 25% to 
      revenue as permitted by the SORP. The allocation is in line with the 
      Board's expectation of long term returns from the Company's investments 
      in the form of capital gains and income respectively. 
 
   -- Performance incentive fees arising from the disposal of investments are 
      deducted as a capital item. 
 
 
   Taxation 
 
   The tax effects on different items in the Income Statement are allocated 
between capital and revenue on the same basis as the particular item to 
which they relate using the Company's effective rate of tax for the 
accounting period. 
 
   Due to the Company's status as a Venture Capital Trust and the continued 
intention to meet the conditions required to comply with Part 6 of the 
Income Tax Act 2007, no provision for taxation is required in respect of 
any realised or unrealised appreciation of the Company's investments 
which arises. 
 
   Deferred taxation is not discounted and is provided in full on timing 
differences that result in an obligation at the balance sheet date to 
pay more tax, or a right to pay less tax, at a future date, at rates 
expected to apply when they crystallise based on current tax rates and 
law. Timing differences arise from the inclusion of items of income and 
expenditure in taxation computations in periods different from those in 
which they are included in the accounts. 
 
   Other debtors and other creditors 
 
   Other debtors (including accrued income) and other creditors are 
included within the accounts at amortised cost. Where the recovery of 
previously accrued income is doubtful, corresponding provisions are 
considered and made. 
 
   2. Basic and diluted return per share 
 
 
 
 
                                                     2019        2018 
      Return per share based on:                   GBP'000     GBP'000 
 
      Net revenue return for the financial year           85         121 
      Net capital gain for the financial year             98         198 
      Total return for the financial year                183         319 
                                                  ==========  ========== 
 
      Weighted average number of Shares in issue  28,824,085  29,697,929 
                                                  ==========  ========== 
 
 
   As the Company has not issued any convertible securities or share 
options, there is no dilutive effect on return per share. The return per 
share disclosed therefore represents both the basic and diluted return 
per share. 
 
   3. Basic and diluted net asset value per Ordinary Share 
 
 
 
 
                                                 2019                            2018 
                     Shares in issue        Net asset value           Net asset value 
                                           Pence                  Pence 
                     2019        2018     per share    GBP'000   per share    GBP'000 
 
      Ordinary 
       Shares    28,472,025  29,044,025        67.0     19,081        73.4     21,327 
                 ==========  ==========  ==========  =========  ==========  ========= 
 
 
   As the Company has not issued any convertible securities or share 
options, there is no dilutive effect on net asset value per share. The 
net asset value per share disclosed therefore represents both the basic 
and diluted value per share. 
 
   4. Principal Risks 
 
   The Board has carried out a robust assessment of the principal risks 
facing the Company, including those that would threaten its business 
model, future performance, solvency and liquidity. The Board has ensured 
that there are policies in place for managing each of these risks.  The 
principal financial risks faced by the Company, which include interest 
rate, investment price, credit and liquidity risks, are summarised 
within Note 15 of the financial statements. 
 
   Other principal risks faced by the Company have been assessed by the 
Board and grouped into the key categories outlined below: 
 
 
   -- Underperformance; 
 
   -- Regulatory; 
 
   -- Operational; and 
 
   -- Economic, political and other external factors. 
 
   Underperformance 
 
   The Company holds investments in unquoted and quoted UK businesses. Poor 
investment decisions or a lack of effective monitoring and management of 
investments could result in a reduction in the NAV of the Company. 
 
   The Investment Manager has significant experience in investing in 
unquoted UK companies and engage reputable and experienced advisers at 
each stage of the investment process. Furthermore, the Board regularly 
reviews the performance of the portfolio. 
 
   Regulatory 
 
   The Company, as a fully listed Company on the London Stock Exchange with 
a premium listing and as a Venture Capital Trust, operates in a complex 
regulatory environment and therefore faces related risks. A breach of 
the VCT Regulations could result in the loss of VCT status and 
consequent loss of tax reliefs currently available to Shareholders and 
the Company being subject to capital gains tax. Serious breaches of 
other regulations, such as the Listing Rules of the Financial Conduct 
Authority and the Companies Act, could lead to suspension from the Stock 
Exchange and damage to the Company's reputation. 
 
   The Board receives quarterly reports from the Investment and 
Administration Managers, which monitor the compliance of these risks, 
and places reliance on them to give updates in the intervening periods. 
These policies have remained unchanged since the beginning of the 
financial year.  Philip Hare & Associates LLP provides regular 
independent reviews of the Company's VCT status, as well as advice on 
VCT compliance issues as and when they arise. 
 
   In order to further mitigate this risk, the Board monitors regulatory 
and legislative developments. The Company also has a strong compliance 
culture and systems in place to ensure that the Company complies with 
all of its regulatory requirements. 
 
   Operational 
 
   The Company relies on the Investment Manager, Administration Manager and 
other third parties to fulfil many of its operational requirements and 
duties. A provision of inferior services by one or more of these parties 
could lead to inadequate systems and controls or inefficient management 
of the Company, its assets and its reporting requirements. 
 
   The Company, the Investment Manager and the Administration Manager 
engage experienced and reputable service providers, the performance of 
which is reviewed on an annual basis by the Board. In addition, the 
Audit Committee reviews the Internal Control and Corporate Governance 
Manual on an annual basis. 
 
   Economic, political and other external factors 
 
   Fluctuations in the stock market due to Brexit uncertainty, economic 
recession or monetary policy could affect the valuations of quoted 
investee companies, even if such companies are performing to plan. The 
impact of this on the NAV of the Company is mitigated by the portfolio 
largely consisting of investments in unquoted companies. 
 
   Wider political and economic events also have the potential to impact 
the performance and therefore valuations of the unquoted companies in 
the portfolio as a result of a deterioration in business and consumer 
confidence. This is mitigated by holding a diversified portfolio of 
investments across a wide range of sector and subsectors. 
 
   5. Related party transactions 
 
   Chrysalis VCT Management Limited, a wholly owned subsidiary, provides 
investment management services to the Company for a fee of 1.65% of net 
assets per annum. During the year GBP345,000 (2018: GBP389,000) was 
payable to Chrysalis VCT Management Limited in respect of these fees. At 
the balance sheet date GBPnil (2018: GBPnil) of prepaid fees were 
included in debtors. 
 
   A performance incentive fee is payable to Chrysalis VCT Management 
Limited based on realisations from all investments excluding quoted loan 
notes, redemptions of loan notes in the normal course of business and 
other treasury functions. The performance incentive fee is the greater 
of 1% of the cash proceeds of any exit or 5% of the gain to the Company 
after all exit costs for investments made after 30 April 2004 reduced to 
2.5% of investments made prior to 30 April 2004. During the year 
performance incentive fees of GBP43 (2018: GBP54,000) were due to 
Chrysalis VCT Management Limited. At the year-end, GBPnil (2018: GBPnil) 
was outstanding and payable. 
 
   Martin Knight holds a position of significant influence within Cambridge 
Mechatronics Limited, an investment held by the Company, and therefore 
abstains from discussions surrounding the valuation or investment 
decisions regarding the company. 
 
   ANNOUNCEMENT BASED ON AUDITED ACCOUNTS 
 
   The financial information set out in this announcement does not 
constitute the Company's statutory financial statements in accordance 
with section 434 Companies Act 2006 for the year ended 31 October 2019, 
but has been extracted from the statutory financial statements for the 
year ended 31 October 2019, which were approved by the Board of 
Directors on 13 December 2019 and will be delivered to the Registrar of 
Companies. The Independent Auditor's Report on those financial 
statements was unqualified and did not contain any emphasis of matter 
nor statements under s 498(2) and (3) of the Companies Act 2006. 
 
   The statutory accounts for the year ended 31 October 2018 have been 
delivered to the Registrar of Companies and received an Independent 
Auditors report which was unqualified and did not contain any emphasis 
of matter nor statements under s 498(2) and (3) of the Companies Act 
2006. 
 
   A copy of the full annual report and financial statements for the year 
ended 31 October 2019 will be printed and posted to shareholders 
shortly. Copies will also be available to the public at the registered 
office of the Company at St. Magnus House, 3 Lower Thames Street, London 
EC3R 6HD and will be available for download from www.downing.co.uk 
 
 
 
 
 
 

(END) Dow Jones Newswires

December 13, 2019 11:17 ET (16:17 GMT)

Copyright (c) 2019 Dow Jones & Company, Inc.

1 Year Chrysalis Vct Chart

1 Year Chrysalis Vct Chart

1 Month Chrysalis Vct Chart

1 Month Chrysalis Vct Chart

Your Recent History

Delayed Upgrade Clock