ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

CTT Cattles

6.88
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Cattles LSE:CTT London Ordinary Share GB0001803666 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 6.88 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Audited final results for year ended 31 Dec 2009 (9922W)

29/11/2010 3:38pm

UK Regulatory


Cattles (LSE:CTT)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Cattles Charts.

TIDMCTT

RNS Number : 9922W

Cattles PLC

29 November 2010

29 November 2010

CATTLES plc

Preliminary announcement of the audited final results

for the year ended 31 December 2009

Cattles plc (Cattles or the Company) today announces its audited annual results for the year ended 31 December 2009.

Key results and balance sheet

-- Loss before tax from continuing operations GBP685.4 million (2008: GBP764.6 million)

-- Loss per share from continuing operations 130.09p (2008: 160.29p)

-- Loan loss charge from continuing operations GBP760.5 million (2008: GBP791.7 million)

-- Net loans and receivables GBP1.4 billion (2008: GBP2.5 billion)

-- Borrowings GBP2.4 billion (2008: GBP2.7 billion)

"In our 2008 Annual Report we described the matters which came to light during 2009 in relation to our main operating business, Welcome Finance, which had a major impact on our 2008 Financial Statements. It is because of the impact of these matters on Welcome Finance's business model and the recoverability of its loan book that we now have to report another year of very substantial losses.

The Group's smaller businesses, Shopacheck Financial Services and The Lewis Group, carry on trading and we continue to explore the scope to develop these businesses further."

Margaret Young

Executive Chairman

ENQUIRIES

Margaret Young, Executive Chairman, Cattles plc Tel: 020 7269 7252

Paul Felton-Smith, Finance Director, Cattles plc

Paul Marriott, Financial Dynamics

EXECUTIVE CHAIRMAN'S STATEMENT

Introduction

In my Chairman's Statement in the 2008 Annual Report I described the matters which came to light during 2009 in relation to our main operating business Welcome Finance (Welcome), which had a major impact on our 2008 Financial Statements. Much of the same detail is repeated below because it is also highly relevant to the 2009 Financial Statements.

Indeed it is because of the impact of these matters on Welcome's business model and on the recoverability of its loan book that I now have to report another year of very substantial losses. The loss before tax from continuing operations for 2009 is GBP685.4 million (2008: loss before tax GBP764.6 million). The loss per share for 2009 is 132.05p (2008: loss per share 156.38p).

Overview of events during 2009

On 20 February 2009, we announced a delay in the release of the Group's 2008 Preliminary Results. This announcement marked the beginning of a process, including an Impairment Review and a Forensic Review, which led us to the discovery of a very significant shortfall in the Group's impairment provisions. As a result of the circumstances surrounding this very material shortfall in the level of impairment provisions, on 30 June 2009 we dismissed a number of Cattles plc (Cattles) executive directors and other Welcome Financial Services Limited (WFS) senior executives. At the same time, the Chairman and Chief Executive resigned. It was at this point that I became Executive Chairman of a restructured Board.

The events which unfolded after 20 February led us to the conclusion that we were in breach of covenants under our borrowing arrangements. Our financial creditors therefore had the right to demand immediate repayment of their loans. We decided not to continue lending to our Welcome customers (other than on a minimal renewal basis) during 2009. Instead, we had to devote a great deal of our time and energy to stabilising the Group so that we could negotiate and obtain a standstill agreement with our key financial creditors.

As part of the process of obtaining our creditors' agreement to the standstill, we were required to put out an announcement of our 2008 results on 25 November 2009. These numbers, which were unaudited and described as being subject to material change, showed a very substantial loss for the year ended 31 December 2008. This announcement represented the Board's best estimate of the likely result at that time and reflected the impact of the Impairment Review, which is described in more detail below.

During the second half of 2009, given the accounting issues faced by the Group, the Board considered the issue of whether it was appropriate for PricewaterhouseCoopers LLP (PwC) to audit the Company's and subsidiaries' 2008 Financial Statements. In November 2009, the Board concluded that it was not appropriate and therefore asked PwC to resign as auditor.

Shortly afterwards, Grant Thornton UK LLP (Grant Thornton) was appointed as the Group's statutory auditor. Grant Thornton started work on the audit of the 2008 Financial Statements in December 2009. Following completion of Grant Thornton's audit, we were finally able to announce audited results in May 2010.

These results were different from the unaudited results previously published in November 2009. The discussions we had with our new auditor resulted in a further increase in impairment provisions, and in the need to make certain other provisions as at 31 December 2008 and in respect of prior years.

The Impairment Review

In February 2009, as soon as it became clear that there was an issue with the Group's impairment provision, the Audit Committee commissioned Deloitte LLP (Deloitte) to conduct an independent review of the Group's impairment policies and their application in the Company's accounts (the Impairment Review). Deloitte were instructed to assist the Audit Committee in order to establish the quantum of the impairment provision. Deloitte's principal finding was that, as a result of a breakdown in internal controls, our impairment policies had been incorrectly applied. This resulted in impairment provisions being materially understated and profit materially overstated.

EXECUTIVE CHAIRMAN'S STATEMENT

The Forensic Review

In addition to the Impairment Review, the Audit Committee commissioned an independent Forensic Review (the Forensic Review) which was carried out by Freshfields Bruckhaus Deringer LLP (Freshfields) with the assistance of Deloitte. The predominant reason for the Forensic Review was to enable the Audit Committee to assess and take legal advice on liability and related issues. The Audit Committee also thought the Forensic Review was important for a number of other reasons:

-- to enable the Company to understand what happened and to take steps to ensure it could not happen again;

-- to enable the Company to identify any individuals who either posed a risk to the Company or who were otherwise culpable in what had happened, and to determine what action should be taken against individual employees; and

-- to be able to give an independent account of the matter to the Financial Services Authority (FSA) and any other interested regulatory bodies.

Results of the Forensic Review

The Forensic Review demonstrated that certain of the former executive directors of Cattles and certain of the former senior executives of WFS, over a period of time, had provided incomplete and misleading information and documents and/or failed to escalate matters of concern relating to impairment to the full Board and Audit Committee. The provision of such incomplete and misleading information and documents to the full Board and Audit Committee, in conjunction with the withholding of certain other information and documents, combined to mask the true state of Welcome's loan book and, in particular, the correct level of arrears within that book.

Notwithstanding the Group's reported strong record of growth with stable credit quality and strong earnings performance, the non-executive directors had regularly challenged certain executives about key matters such as the level of cash being generated by the business, the quality of the rapidly expanding loan book and the adequacy of the loan loss provision.

In response to these challenges, certain executives had provided a range of presentations, documents and verbal reassurances to the non-executive directors that everything was entirely as it should have been and that there was no reason for concern. In addition to this robust and consistent reassurance from such executives, the Audit Committee regularly sought and received reassurances on a number of matters, including specific assurance about the adequacy of the loan provision, from the external auditors to the Company's accounts at that time.

Action taken immediately following the conclusion of the Forensic Review

As a result of the Forensic Review, as we announced on 1 July 2009, the employment of each of the six senior executives who had been suspended pending the final outcome of the review was terminated with immediate effect and the Group Treasury & Risk director left the Company, also with immediate effect. None of the departing executives received any compensation for loss of office.

We also made the following changes to the operating structure of the Group and to the composition of both the Board and the board of WFS:

-- I was appointed Executive Chairman of Cattles on 30 June 2009, supported in this role by Robert East who was at the time our Chief Restructuring Officer, leading our discussions with our key financial creditors and James Drummond Smith, who had become our Finance Director in April 2009;

-- the board of WFS was also restructured, with the appointment of Laura Barlow as Executive Chairman in an interim capacity and Paul Mackin as Managing Director. The Risk and Compliance function was strengthened with a number of external senior appointments; and

-- we focused on a programme of action to stabilise the Group's financial position including a controlled process of debt recovery and cash collection and the simplification of the Group's operating model to reduce costs.

EXECUTIVE CHAIRMAN'S STATEMENT

Other Board changes which took place on 30 June 2009

There were two other changes in the composition of the Board on 30 June 2009 to enable the new Board structure described above to be put in place. Norman Broadhurst stepped down as Chairman and as a director of Cattles (the Board having previously announced that Norman Broadhurst would not seek re-election at the 2009 Annual General Meeting of the Company, either as Chairman or as a director of Cattles). David Postings stepped down as Chief Executive and as a director of Cattles and left the Group with immediate effect.

Board changes since 30 June 2009

Laura Barlow left the business at the end of January 2010 at which time I also became Chairman of WFS. David Lovett joined the WFS board as an independent director on 25 February 2010. Paul Mackin resigned on 28 June 2010 when Robert East took over as Managing Director of Group Operations. James Drummond Smith stepped down as Finance Director on 29 June 2010 and was replaced as Finance Director by Paul Felton-Smith. On 6 September 2010, James Drummond Smith was appointed as Chief Restructuring Officer and remains as a director of WFS.

Changes to the management of operations and strengthening of controls

Following the changes to the Board described above, we have taken a number of steps to ensure that the Executive Board members have an appropriate level of information and control over the activities and operations of the business and to ensure that the whole Board has sufficient visibility of these matters. The Board's Executive Directors, together with the Group Risk and Compliance Director and the Group Human Resources Director (together referred to as the Executive Team), have a formal weekly meeting to review management and operational information, and to discuss and approve all significant operating and other decisions. This meeting also receives and reviews a report on risk and compliance issues that may have arisen in the previous week. The same group meets monthly to consider risk and compliance issues and internal control issues and to review progress in the resolution of these issues. The full Board receives copies of the minutes of all these meetings.

The Audit Committee and the Group Risk Committee have met frequently since 1 July 2009. A particular area of focus for both of these committees has been the results of a thorough review of key controls which was carried out by Deloitte in the second half of 2009 on the instruction of the Executive Team. The committees have carefully monitored the Executive Team's progress in dealing with the issues raised by this review and this has created a good framework for the timely resolution of these issues. The Board has met even more frequently than these committees and has also reviewed a full management information pack at these meetings. The non-executive directors continue to provide a very valuable insight and challenge on the many difficult issues we have had to address during this period.

Future strategy

Following the conclusion of the Impairment Review and the Forensic Review, the Board, together with its advisors, conducted an extensive examination of all possible routes to rebuild the lending business of our principal business, Welcome. However, it proved impossible in today's consumer lending environment and economic conditions to construct a viable business model that the Board could ask the Company's lenders to support. The Board therefore recommended to creditors a plan that focuses on collecting out Welcome's customer loans. It was envisaged that the collection of the bulk of the Welcome loan book could take two to three years and, during this period, the Company's cost base would contract to reflect the reducing size of the book.

Without a viable 'go-forward' plan for Welcome and with no overall plan for the business that envisages the Group being able to meet all of its obligations to its financial creditors, the prospect for any recovery in economic value for our shareholders is negligible. For this reason, the Board reported to the General Meeting held on 16 December 2009 that the Company's shares, which have been suspended since 23 April 2009, were likely to have little or no value.

The Group's smaller businesses, Shopacheck Financial Services (Shopacheck) and The Lewis Group, carry on trading and we continue to explore the scope to develop these businesses further.

EXECUTIVE CHAIRMAN'S STATEMENT

Business unit performance

WFS

WFS is Cattles' principal operating subsidiary. During 2009, WFS comprised Welcome and Shopacheck, the Group's non-standard consumer lending businesses, and Welcome Car Finance, our car retail operation, which was closed in April 2009. WFS reported a pre-tax loss of GBP639.5 million (2008: pre-tax loss GBP757.9 million) and total net receivables at 31 December 2009 amounted to GBP1.2 billion (2008: GBP2.3 billion).

Welcome

On 7 January 2009, Cattles announced that, in light of the continuing uncertain funding environment and the need to take decisive action, it was taking a series of steps to reduce costs, preserve liquidity and significantly reshape the Group. It was announced that there would be a reduction in the volume of business that Welcome would write and that, whilst it would continue to write new business in 2009, it was expected in early January that new business volumes in Welcome would be reduced by some 75% compared with 2008.

On 23 February 2009, the Board of Cattles announced that, in order to preserve liquidity in the business, it was temporarily suspending lending to new customers in Welcome with immediate effect. At that time it was decided that Welcome would continue to offer renewal products to existing customers.

During the second half of 2009, a thorough analysis of the Group's businesses was undertaken. This analysis led the Board to announce on 16 December 2009 that there should be no further lending in Welcome and that instead the book should be collected out.

As reported in 2008, the 2009 results again include significant loan loss provisions, which have been the main cause of the large loss reported. Under International Financial Reporting Standards (IFRS), we can only make provisions against incurred losses in the loan book and cannot make provisions for future expected credit losses. Consequently, with no new lending and an ageing book, we will continue to incur trading losses. The loan loss charge for the year was GBP721.9 million (2008: GBP737.3 million). Total net receivables at 31 December 2009 were GBP1.1 billion (2008: GBP2.2 billion). The reduction reflects cash collected in the year of GBP730.9 million with no significant further lending, and further impairment of the book. Our current estimate of the fair value of Welcome's loans and receivables is GBP0.8 billion at 31 December 2009 (2008: GBP1.4 billion), which is calculated by discounting expected future cash flows from the loans and receivables. Loans and receivables have continued to impair post year end as the business is in run-off.

Shopacheck

Shopacheck, our home collected credit business, tightened its credit granting criteria in late 2009 to improve credit quality. In addition, the methodology for impairing loans was revised in 2009 at a cost of GBP6.2 million. Shopacheck's net receivables reduced to GBP64.3 million (2008: GBP79.8 million). The loan loss charge in Shopacheck reduced by GBP15.9 million to GBP38.6 million (2008: GBP54.5 million).

Welcome Car Finance

Welcome Car Finance was closed in April 2009 as a result of funding constraints. Consequently its revenue reduced by 88.3% to GBP12.9 million (2008: GBP110.6 million) and unit sales fell to 1,648 vehicles (2008: 14,461).

The Lewis Group

The Lewis Group reported a pre-tax loss in 2009 of GBP1.8 million (2008: pre-tax loss GBP5.2 million). This reflects the continued cautious view of the outlook for the UK economy and the housing market in particular, which led to a devaluation of the debt portfolios owned by The Lewis Group of GBP15.4 million (2008: devaluation of GBP14.1 million). Debt purchases during the year totalled GBP41.6 million (2008: GBP75.5 million). The Lewis Group has refocused its strategy on contingent debt collection. Its commitments to acquire further debt were completed in 2010.

Cattles Invoice Finance

On 14 September 2009, the Group sold this business for a cash consideration of GBP70.8 million. Revenue to this date amounted to GBP14.8 million (2008: GBP23.7 million), and its profit before tax was GBP5.2 million (2008: GBP7.7 million).

EXECUTIVE CHAIRMAN'S STATEMENT

Dividends

During 2009, no interim dividend was paid (2008: 6.51p per share). As a result of the losses for the year, no final dividend will be declared (2008: Nil).

Restructuring

On 25 November 2009, we announced that the Company had agreed the SEA with its key financial creditors, and that this should improve the likelihood of us achieving our restructuring objectives. Since that date we have continued to engage in discussions with representatives of our key financial creditors in order to progress proposals for a solvent restructuring.

On 29 November 2010, we announced that the Company had received sufficient support from its key financial creditors to enable it to launch a restructuring of the Group and that the Company, WFS, certain other members of the Group and certain of their respective key financial creditors entered into a restructuring and lock-up agreement to support a restructuring of the Group in the following way.

The Company intends to propose a scheme of arrangement under Part 26 of the Companies Act 2006 (a scheme) to its shareholders, pursuant to which the shares in the Company will be acquired by Bovess Limited. Under the terms of that scheme, Cattles shareholders will receive 1p in cash for each Cattles share held by them.

The Company and WFS also each intend to propose a scheme to certain of their respective creditors. Pursuant to those schemes, the claims of those creditors will be compromised in order to facilitate a solvent restructuring of the Company and WFS.

It is currently anticipated that another member of the Group, Ewbanks Mail Order Limited (Ewbanks), will propose a scheme to certain of its creditors, pursuant to which the guarantee obligations of it and certain other members of the Group will be compromised in order to facilitate a solvent restructuring of those entities.

Further, the Company, WFS and certain other members of the Group intend to enter into bilateral agreements with certain other creditors (for example, the pension trustee) in order to facilitate the solvent restructuring.

Each scheme and bilateral agreement will be subject to obtaining the necessary approvals and it will be necessary to satisfy certain conditions precedent prior to the solvent restructuring becoming fully and finally effective in accordance with its terms.

Pursuant to the restructuring and lock-up agreement, the key financial creditors that are party to that agreement have conditionally agreed with the Company, WFS and certain other Group members that they will vote in favour of the schemes to be proposed to them and have agreed promptly to take all actions which they are reasonably requested to take in order to support, facilitate, implement or otherwise give effect to the solvent restructuring. Therefore, we have drawn the conclusion that there is a reasonable expectation that the necessary approvals for the schemes to be proposed to the creditors of the Company, WFS and Ewbanks will be obtained.

Listing

Many shareholders have asked whether the shares will be re--listed. You will recall that the Company's shares were suspended, at the Company's request, in April 2009 when it became clear that the Company would be unable to publish its 2008 Annual Report and Financial Statements within the timeframe required by the UK Listing Authority's Disclosure and Transparency Rules. The filing of the 2008 Annual Report and Financial Statements with Companies House did not affect the current suspension of the listing of the Company's securities. Any lifting of the suspension would require an application by the Company to the UK Listing Authority (UKLA). In light of the prospects for the Group's businesses and its financial circumstances, the Company will not seek to re-list the shares.

EXECUTIVE CHAIRMAN'S STATEMENT

Shareholders

As I said in my introduction to this statement, the further losses that Cattles has incurred in 2009 are an inevitable consequence of the matters which came to light in Welcome in February 2009 and their implications for Welcome's business model and the recoverability of its loan book. I once again repeat that I understand the anger that shareholders feel about the loss of value in their shares and the fact that their interests are subordinated to those of creditors by law. I also share your frustration over the time it is taking to establish responsibility for the events that led to this situation and the legal restrictions which prevent me from being able to comment transparently to you regarding our progress to date. However, I can reassure you that this Board will not turn its back on these challenges or this business; we will continue to act responsibly towards our shareholders, employees and creditors. The current Board is committed to limiting any further damage to these groups.

People

The events that unfolded during 2009 have been extremely difficult for the Group and its employees. As part of our programme to simplify the Group's operations we have had to release a significant number of colleagues during 2009 and again during 2010. Furthermore, at the end of 2009 we had to inform the Welcome employees that we intend to pursue a strategy of collecting out the customer loans over the next two to three years, as a result of which they are unlikely to have a long-term future with the Group.

The work we have had to do to stabilise the business and progress the complex restructuring discussions has been, and remains, intensive. I continue to be impressed by both the professionalism and commitment of our employees in these challenging times and, on behalf of the Board, I would like to thank them for their efforts on behalf of the Group.

Margaret Young

Executive Chairman

29 November 2010

GROUP INCOME STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2009

 
 
                                                  2009       2008 
                                      Notes       GBPm       GBPm 
-----------------------------------  ------  ---------  --------- 
 
 Interest income                        2        427.9      568.2 
 Fee and related income                           76.2      136.8 
 Revenue from sale of goods                          -        1.5 
                                                   7.6        6.2 
 Other operating income                        _______    _______ 
 Revenue                                1        511.7      712.7 
 
 Interest expense                       3        123.6      286.3 
 Purchase of goods                                   -        1.2 
 Loan loss charge                                760.5      791.7 
 Staff costs                                     136.7      137.4 
 Other operating expenses               4        176.3      260.7 
                                               _______    _______ 
 Loss before taxation                   1      (685.4)    (764.6) 
 Taxation                               5          1.2      (7.9) 
                                               _______    _______ 
 Loss for the year from continuing 
  operations                                   (684.2)    (772.5) 
 (Loss) / profit for the 
  year from discontinued 
  operations                            6       (10.3)       18.9 
                                               _______    _______ 
 Loss for the year attributable 
  to equity 
  holders of the Company                       (694.5)    (753.6) 
                                               _______    _______ 
 Loss per share 
  Basic and diluted: 
 Loss from continuing operations               130.09p    160.29p 
 Loss / (profit) from discontinued 
  operations                                     1.96p    (3.91)p 
                                               _______    _______ 
                                        8      132.05p    156.38p 
                                               _______    _______ 
 

GROUP STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2009

 
 
                                        2009      2008 
                                        GBPm      GBPm 
----------------------------------  --------  -------- 
 Loss for the year                   (694.5)   (753.6) 
                                     _______   _______ 
 Other comprehensive income 
 Actuarial losses on defined 
  benefit pension scheme               (7.6)     (9.9) 
 Reversal of deferred tax 
  previously recognised                    -     (6.3) 
                                     _______   _______ 
 Other comprehensive income for 
  the year net of tax                  (7.6)    (16.2) 
                                     _______   _______ 
 Total comprehensive income for 
  the year attributable to equity 
  holders of the parent              (702.1)   (769.8) 
                                     _______   _______ 
 

GROUP STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2009

 
                                   Share    Own shares 
                       Share     premium          held    Retained       Total 
                     capital     account       reserve    earnings      equity 
                        GBPm        GBPm          GBPm        GBPm        GBPm 
---------------  -----------  ----------  ------------  ----------  ---------- 
 
 
 At 1 January 
  2008                  36.3       269.5         (0.8)      (70.7)       234.3 
 Dividends                 -           -             -      (71.1)      (71.1) 
 Employee 
  share-based 
  payment 
  options                  -           -             -       (1.5)       (1.5) 
 Issue of share 
  capital               16.3       179.9             -           -       196.2 
 Purchase of 
  own shares               -           -         (0.5)           -       (0.5) 
 Vesting of 
  shares                   -           -           1.0           -         1.0 
                    ________    ________      ________    ________    ________ 
 Transactions 
  with owners           16.3       179.9           0.5      (72.6)       124.1 
 
 Loss for the 
  year                     -           -             -     (753.6)     (753.6) 
 Other 
 comprehensive 
 income 
 Actuarial 
  losses on 
  defined 
  benefit 
  pension 
  scheme                   -           -             -       (9.9)       (9.9) 
 Reversal of 
  deferred tax 
  previously 
  recognised               -           -             -       (6.3)       (6.3) 
                    ________    ________      ________    ________    ________ 
 Total 
  comprehensive 
  income for 
  the year                 -           -             -     (769.8)     (769.8) 
                    ________    ________      ________    ________    ________ 
 At 1 January 
  2009                  52.6       449.4         (0.3)     (913.1)     (411.4) 
 Elimination of 
  own shares               -           -           0.3           -         0.3 
                    ________    ________      ________    ________    ________ 
 Transactions 
  with owners              -           -           0.3           -         0.3 
 
 Loss for the 
  year                     -           -             -     (694.5)     (694.5) 
 Other 
 comprehensive 
 income 
 Actuarial 
  losses on 
  defined 
  benefit 
  pension 
  scheme                   -           -             -       (7.6)       (7.6) 
                    ________    ________      ________    ________    ________ 
 Total 
  comprehensive 
  income for 
  the year                 -           -             -     (702.1)     (702.1) 
                    ________    ________      ________    ________    ________ 
 At 31 December         52.6       449.4             -   (1,615.2)   (1,113.2) 
  2009              ________    ________      ________    ________    ________ 
 

GROUP BALANCE SHEET

AS AT 31 DECEMBER 2009

 
 
                                                  2009        2008 
                                     Notes        GBPm        GBPm 
----------------------------------  ------  ----------  ---------- 
 Assets 
 Non-current assets 
 Intangible assets                                 1.1         1.6 
 Property, plant and equipment                    10.6        22.2 
 Loans and receivables                 9         814.6     1,168.4 
 Trade and other receivables                       1.7           - 
 Tax assets                                        2.4         1.6 
 Derivative financial instruments                    -        17.1 
                                              ________    ________ 
                                                 830.4     1,210.9 
                                              ________    ________ 
 Current assets 
 Inventories                                         -         7.0 
 Loans and receivables                 9         536.5     1,336.3 
 Trade and other receivables                       7.0        13.7 
 Tax assets                                          -        85.1 
                                                  81.8         9.7 
 Cash and cash equivalents            10      ________    ________ 
                                                 625.3     1,451.8 
                                              ________    ________ 
                                               1,455.7     2,662.7 
 Total assets                                 ________    ________ 
 Liabilities 
 Current liabilities 
 Borrowings                           11       2,365.6     2,716.7 
 Derivative financial instruments                    -         1.0 
 Trade and other payables                         34.7        59.5 
 Deferred income                                  12.4        33.1 
                                                  48.6        16.6 
 Provisions                                   ________    ________ 
                                               2,461.3     2,826.9 
                                              ________    ________ 
 Non-current liabilities 
 Borrowings                           11          20.2        28.7 
 Derivative financial instruments                    -        89.1 
 Trade and other payables                          4.5         4.8 
 Deferred income                                  11.1        29.4 
 Provisions                                       54.2        80.2 
                                                  17.6        15.0 
 Retirement benefit obligation                ________    ________ 
                                                 107.6       247.2 
                                              ________    ________ 
                                               2,568.9     3,074.1 
 Total liabilities                            ________    ________ 
                                             (1,113.2)     (411.4) 
 Net liabilities                              ________    ________ 
 
 Shareholders' equity 
 Share capital                                    52.6        52.6 
 Share premium account                           449.4       449.4 
 Other reserves                                      -       (0.3) 
 Retained earnings                           (1,615.2)     (913.1) 
                                              ________    ________ 
 Total equity                                (1,113.2)     (411.4) 
                                              ________    ________ 
 

GROUP CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2009

 
 
                                                  2009        2008 
                                     Notes        GBPm        GBPm 
----------------------------------  ------  ----------  ---------- 
 Cash flows from continuing 
  operations 
 Cash inflow/(outflow) from 
  operations                          12         371.4     (472.7) 
                                                  85.5      (45.9) 
 Tax repaid/(paid)                            ________    ________ 
 Net cash inflow/(outflow) 
  from continuing operations                     456.9     (518.6) 
 Cash flows from investing 
  operations 
 Proceeds from disposal of 
  subsidiary undertakings                         68.2           - 
 Purchase of property, plant 
  and equipment                                  (2.8)       (1.3) 
                                                 (4.0)      (15.0) 
 Purchase of intangible assets                ________    ________ 
 Net cash inflow/(outflow) 
  from investing operations                       61.4      (16.3) 
 
 Cash flows from financing 
  operations 
 Proceeds from issue of share 
  capital                                            -       208.9 
 Costs incurred in relation 
  to the issue of equity shares                      -      (12.7) 
 Purchase of own shares                              -       (0.5) 
 Issue of new borrowings                          25.0       419.2 
 Repayment of borrowings                       (464.1)      (37.4) 
                                                     -      (71.1) 
 Dividends paid to shareholders        7      ________    ________ 
 Net cash (outflow)/inflow 
  from financing operations                    (439.1)       506.4 
 
 Net increase/(decrease) in 
  cash and cash equivalents 
  from continuing operations                      79.2      (28.5) 
 
 Net cash flows from discontinued                (5.3)         0.6 
  operations                           6      ________    ________ 
 Net increase/(decrease) in 
  cash and cash equivalents                       73.9      (27.9) 
 
 Cash and cash equivalents                         7.9        35.8 
  at 1 January                                ________    ________ 
 Cash and cash equivalents                        81.8         7.9 
  at 31 December                              ________    ________ 
 
 For the purposes of the cash 
  flow statement, 
  cash and cash equivalents 
  comprise: 
 Cash at bank and in hand             10          78.5         6.8 
                                                   3.3         2.9 
 Short-term bank deposits             10      ________    ________ 
 Cash and cash equivalents            10          81.8         9.7 
 Bank overdrafts included                            -       (1.8) 
  within borrowings                           ________    ________ 
                                                  81.8         7.9 
                                              ________    ________ 
 
 

NOTES ON THE FINANCIAL INFORMATION FOR THE YEAR ENDED 31 DECEMBER 2009

Group information

Cattles plc (the Company), the Group's ultimate parent company, is a public limited company incorporated and domiciled in the UK. Its shares are listed on the London Stock Exchange, although its shares were suspended from listing on 23 April 2009 and remain suspended at the date of this preliminary announcement. The consolidated Financial Statements of the Company for the year ended 31 December 2009 comprise the Company and its subsidiaries (together referred to as the Group).

Basis of preparation

The Group prepares its annual consolidated financial statements in accordance with International Financial Reporting Standards (IFRS) and its interpretations issued by the International Accounting Standards Board as adopted by the European Union. The consolidated financial statements have also been prepared in accordance with the Companies Act 2006 as applicable to companies reporting under IFRS. The accounting policies adopted for use in the preparation of the consolidated financial statements for the year ended 31 December 2009 and the financial information included in this preliminary announcement are disclosed in the 2009 Annual Report and Financial Statements on pages 41 to 91.

The financial information set out in this preliminary announcement does not include all the disclosures required by IFRS or the Companies Act 2006 and accordingly it does not itself comply with IFRS or the Companies Act 2006, consequently this preliminary announcement does not constitute the Company's statutory accounts within the meaning of Section 435 of the Companies Act 2006.

The financial information for the year ended 31 December 2009 has been extracted from the consolidated financial statements for the year ended 31 December 2009 on which the auditor has given an unqualified opinion. The auditor's report on the consolidated financial statements for the year ended 31 December 2009 contained an emphasis of matter paragraph, which draws attention to the material uncertainty which may cast significant doubt about the Group's ability to continue as a going concern, as referred to below. The auditor's report did not contain statements under Sections 498(2) or (3) of the Companies Act 2006.

The 2008 comparative financial information included in this preliminary announcement has been derived from the Group's consolidated financial statements for the year ended 31 December 2008.

The Group's consolidated financial statements for the year ended 31 December 2008 have been delivered to the Registrar of Companies. The auditor's report on the consolidated financial statements for the year ended 31 December 2008 contained an emphasis of matter paragraph, which drew attention to the material uncertainty which may cast significant doubt about the Group's ability to continue as a going concern, as referred to below. The auditor's report did not contain statements under Sections 498(2) or (3) of the Companies Act 2006.

Going concern basis

On 25 November 2009, the Company announced that it had agreed the SEA with its key financial creditors, and that this should improve the likelihood of the Company achieving its restructuring objectives. Since that date, we have continued to engage in discussions with representatives of our key financial creditors in order to progress proposals for a solvent restructuring.

On 29 November 2010, we announced that the Company had received sufficient support from its key financial creditors to enable it to launch a restructuring of the Group. Further details of the key elements of that restructuring are set out in the Executive Chairman's Statement under the heading 'Restructuring'.

Each scheme, including the shareholders' scheme, will be subject to obtaining the necessary approvals and the solvent restructuring will be subject to the satisfaction of certain conditions precedent. Therefore, a material uncertainty exists as to whether the solvent restructuring will become fully and finally effective in accordance with its terms. However, the Directors presently believe that a reasonable prospect of restructuring so as to avoid insolvent liquidation exists. The Directors' belief is, primarily, based on the level of support that continues to be provided by certain of the key financial creditors of the Cattles Group, including in particular under a restructuring and lock-up agreement and the progress being made with them and others in furtherance of the implementation and conclusion of a solvent restructuring. Under the restructuring and lock-up agreement, certain of the key financial creditors have conditionally agreed to vote in favour of the schemes and support, facilitate, implement or otherwise give effect to the solvent restructuring. However, for the reasons set out above, there is a material uncertainty that may cast significant doubt upon the Group's ability to continue as a going concern.

However, the Directors continue to believe the Company and the Group will not cease trading in the foreseeable future, as Welcome focuses on collecting out its customers' loans, with Shopacheck and The Lewis Group continuing to trade as normal. WFS owes an inter-company liability to the Company of GBP2.7 billion (2008: GBP2.9 billion). However, the Company is also party to the standstill contained within the SEA and the Company has agreed not to demand repayment of the inter-company liability while the SEA continues. Further, as part of the scheme to be proposed by WFS, the Company has agreed to compromise the inter-company liability for either (i) GBP49 million or (ii) between GBP30 million and GBP39 million, depending on the circumstances.

After making enquiries regarding the circumstances outlined above, the Directors have concluded that there is a reasonable expectation that the Company and its subsidiaries can continue to pay their operational debts as they fall due for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the Financial Statements. The Financial Statements do not include the adjustments that would result if the Group and the Company were unable to continue as a going concern.

1 Segmental reporting

Group segmental income and results from continuing operations for the year ended 31 December 2009 and segment assets as at that date are as follows:

 
                                               The Lewis 
                        Welcome   Shopacheck       Group      Other      Total 
                           GBPm         GBPm        GBPm       GBPm       GBPm 
--------------------  ---------  -----------  ----------  ---------  --------- 
 
 Revenue 
 Revenue from 
  external customers 
  as originally 
  reported                560.8         69.8        23.3          -      653.9 
 Adjustments to 
  derecognise 
  interest on 
  impaired loans        (179.3)          9.4           -          -    (169.9) 
 Other adjustments 
  to revenue               17.1          3.7         6.9          -       27.7 
                       ________     ________    ________   ________   ________ 
 Total segmental 
  revenue                 398.6         82.9        30.2          -      511.7 
                       ________     ________    ________   ________   ________ 
 
 (Loss)/profit 
 before taxation 
 As originally 
  reported              (409.2)         11.5       (2.8)     (83.5)    (484.0) 
 Other adjustments 
  to revenue               14.1            -           -          -       14.1 
 Increase in loan 
  loss provision        (263.7)        (6.2)           -          -    (269.9) 
 Administrative 
  expenses                 10.2            -         3.3      (1.2)       12.3 
 Adjustments to 
  interest expense          2.7            -       (1.8)       41.2       42.1 
 Inter-segmental 
  transactions             10.9        (9.8)       (0.5)      (0.6)          - 
                       ________     ________    ________   ________   ________ 
 Total segmental 
  loss before 
  taxation              (635.0)        (4.5)       (1.8)     (44.1)    (685.4) 
                       ________     ________    ________   ________   ________ 
 
 Assets 
 As originally 
  reported              1,567.7         87.6       160.1       21.8    1,837.2 
 Increase in loan 
  loss provision        (321.0)        (6.2)           -          -    (327.2) 
 Impairment charges      (21.1)            -           -      (2.9)     (24.0) 
 Increase in tax 
  assets                      -            -         6.7          -        6.7 
 Adjustments to 
  other assets           (30.2)            -           -      (6.8)     (37.0) 
                       ________     ________    ________   ________   ________ 
 Total segmental 
  assets                1,195.4         81.4       166.8       12.1    1,455.7 
                       ________     ________    ________   ________   ________ 
 

(1) As a consequence of the events outlined in the Executive Chairman's Statement, interest income has been reduced following the additional loan loss charges identified after the issue of management information. In addition, adjustments to administrative expenses and interest expense have been made as a consequence of the events outlined in the Executive Chairman's Statement.

2 Inter-segment sales are subject to arm's length commercial terms and conditions.

Group segmental income and results from continuing operations for the year ended 31 December 2008 and segment assets as at that date are as follows:

 
                                                     The 
                                                   Lewis 
                         Welcome   Shopacheck      Group      Other      Total 
                            GBPm         GBPm       GBPm       GBPm       GBPm 
---------------------  ---------  -----------  ---------  ---------  --------- 
 
 Revenue 
 Revenue from 
  external customers 
  as originally 
  reported                 804.9         76.4       42.0          -      923.3 
 Adjustments to 
  derecognise 
  interest on 
  impaired loans         (153.7)         17.0          -          -    (136.7) 
 Other adjustments to 
  revenue                 (57.4)            -     (16.5)          -     (73.9) 
                        ________     ________   ________   ________   ________ 
 Total segmental 
  revenue                  593.8         93.4       25.5          -      712.7 
                        ________     ________   ________   ________   ________ 
 
 Profit/(loss) before 
 taxation 
 As originally 
  reported                 142.4         12.1       16.6     (12.4)      158.7 
 Other adjustments to 
  revenue                 (57.4)            -     (16.5)          -     (73.9) 
 Increase in loan 
  loss provision         (593.5)       (14.8)          -          -    (608.3) 
 Amortisation and 
  administrative 
  expenses               (155.5)          0.9      (3.5)      131.1     (27.0) 
 Additional 
  provisions costs        (93.9)            -          -          -     (93.9) 
 Cessation of hedge 
  accounting                   -            -          -     (28.7)     (28.7) 
 Adjustment to 
  interest expense           1.8            -      (1.8)     (91.5)     (91.5) 
                        ________     ________   ________   ________   ________ 
 Total segmental loss 
  before taxation        (756.1)        (1.8)      (5.2)      (1.5)    (764.6) 
                        ________     ________   ________   ________   ________ 
 
 Assets 
 As originally 
  reported               3,234.8        104.7      181.2      189.5    3,710.2 
 Increase in loan 
  loss provision         (909.6)       (14.8)     (21.4)          -    (945.8) 
 Impairment of 
  intangible assets       (65.9)        (7.9)          -     (24.8)     (98.6) 
 Impairment of 
  tangible fixed 
  assets                       -            -          -      (3.0)      (3.0) 
 Increase/(decrease) 
  in tax assets             81.2            -        6.1     (40.7)       46.6 
 Other adjustments        (25.7)          3.3       14.5     (38.8)     (46.7) 
                        ________     ________   ________   ________   ________ 
 Total segmental 
  assets                 2,314.8         85.3      180.4       82.2    2,662.7 
                        ________     ________   ________   ________   ________ 
 

(1) As a consequence of the events outlined in the Executive Chairman's Statement, interest income has been reduced following the additional loan loss charges identified after the issue of management information. In addition, adjustments to administrative expenses and interest expense have been made as a consequence of the events outlined in the Executive Chairman's Statement.

2 Interest income

 
                              2009       2008 
                              GBPm       GBPm 
-----------------------  ---------  --------- 
 
 Loans and receivables       427.9      567.6 
 Cash equivalents                -        0.6 
                          ________   ________ 
                             427.9      568.2 
                          ________   ________ 
 

3 Interest expense

 
                                            2009       2008 
                                            GBPm       GBPm 
-------------------------------------  ---------  --------- 
 
 Interest expense on bank borrowings        54.8       94.6 
 Interest expense on debt securities 
  in issue and other borrowings             63.5      115.9 
 Fair value movements on derivative 
  instruments: 
 Interest rate swaps                       (2.2)       31.7 
 Cross-currency swaps                       17.3      (1.9) 
 (Gain)/loss on exchange rate 
  differences on borrowings                (9.8)       46.0 
                                        ________   ________ 
                                           123.6      286.3 
                                        ________   ________ 
 

4 Other operating expenses

 
                                       2009      2008 
                                       GBPm      GBPm 
---------------------------------  --------  -------- 
 
 Administrative expenses               84.5      53.8 
 Occupancy costs                       14.2      18.3 
 Agents' commission                    10.1      12.8 
 Advertising costs                      1.5       4.6 
 Collection costs                      21.4      19.3 
 Motor and travel expenses              1.7       5.2 
 Depreciation and amortisation 
  costs                                15.4      20.9 
 Impairment of intangible assets          -      10.3 
 Provisions costs                       6.0      94.6 
 Other                                 21.5      20.9 
                                    _______   _______ 
                                      176.3     260.7 
                                    _______   _______ 
 

5 Taxation

 
                                               2009       2008 
                                               GBPm       GBPm 
---------------------------------------  ----------  --------- 
 
 Current tax 
 UK corporation tax at 28% (2008: 
  28.5%)                                          -          - 
 Adjustments in respect of previous 
  years                                           -        4.5 
                                            _______    _______ 
 Total current tax charge                         -        4.5 
 
 Deferred tax 
 Origination and reversal of temporary 
  differences                                     -      (1.5) 
 Current year                                 (0.5)          - 
 Adjustments in respect of previous           (0.7)        4.9 
  years                                     _______    _______ 
 Total deferred tax (credit)/charge           (1.2)        3.4 
                                            _______    _______ 
 Total tax (credit)/charge in the             (1.2)        7.9 
  income statement                          _______    _______ 
 
 
 Current tax on items credited 
  to other comprehensive income 
 Relating to share-based payments           -     (0.1) 
                                      _______   _______ 
                                            -     (0.1) 
                                      _______   _______ 
 Deferred tax on items debited 
  to equity 
 Prior year adjustment charged 
  to equity                                 -       6.3 
                                      _______   _______ 
                                            -       6.3 
                                      _______   _______ 
 

The rate of tax for the year is 28% (2008: 28.5%).

The tax (credit)/charge for the year is more than the tax (credit)/charge on ordinary activities at the standard rate for the reasons set out in the following reconciliation:

 
                                             2009       2008 
                                             GBPm       GBPm 
--------------------------------------  ---------  --------- 
 
 Loss from continuing operations          (685.4)    (764.6) 
  before taxation                         _______    _______ 
 
 Tax on loss at the standard rate 
  of 28% (2008: 28.5%)                    (191.9)    (217.9) 
 Factors affecting (credit)/charge 
  for the year: 
 Expenses not deductible for tax 
  purposes                                   13.3        2.4 
 Effect of gains                              0.1          - 
 Adjustments to tax charge in respect 
  of previous years                         (0.7)        9.9 
 Movement in unprovided deferred            178.0      213.5 
  tax                                     _______    _______ 
 Total tax (credit)/charge for the          (1.2)        7.9 
  year                                    _______    _______ 
 

6 Discontinued operations

On 14 September 2009 the Cattles Invoice Finance business was sold. On 30 April 2009, Welcome Car Finance, a trading division of Welcome Financial Services Limited, was closed. Revenue and expenses, gains and losses relating to these operations have been eliminated from the Group's continuing operations in the Income Statement and have been shown as a single line on the face of the Group Income Statement. Prior to their disposals, Welcome Car Finance was included within the Welcome segment and Cattles Invoice Finance was a separate business segment.

The operating statements until the sale and discontinuation for each of the discontinued operations are detailed below:

 
                                       Cattles Invoice 
                                               Finance     Welcome Car Finance 
                                       2009       2008        2009        2008 
                                       GBPm       GBPm        GBPm        GBPm 
--------------------------------  ---------  ---------  ----------  ---------- 
 Interest income                        4.5        8.7           -           - 
 Fee and related income                10.3       15.0           -           - 
 Revenue from sale of goods               -          -        12.8       108.7 
                                          -          -         0.1         1.9 
 Other operating income             _______    _______     _______     _______ 
                                       14.8       23.7        12.9       110.6 
 Revenue                            _______    _______     _______     _______ 
 Purchase of goods                        -          -         8.0        65.9 
 Loan loss charge                     (0.4)        2.5           -           - 
 Staff costs                            6.5        8.6         3.1         9.2 
                                        3.5        4.9        14.3        23.8 
 Other operating expenses           _______    _______     _______     _______ 
 Profit/(loss) before taxation          5.2        7.7      (12.5)        11.7 
 Taxation                                 -      (0.5)           -           - 
                                    _______    _______     _______     _______ 
 Profit/(loss) for the year             5.2        7.2      (12.5)        11.7 
                                    _______    _______     _______     _______ 
 Loss before tax on                   (3.0)          -           -           - 
  disposal/closure 
 Taxation                                 -          -           -           - 
                                    _______    _______     _______     _______ 
 Total (loss)/profit on               (3.0)          -           -           - 
  disposal/closure                  _______    _______     _______     _______ 
 Profit/(loss) for the year             2.2        7.2      (12.5)        11.7 
  on discontinued operations        _______    _______     _______     _______ 
 

Total loss arising from discontinued operations in the year amounted to GBP10.3 million (2008: profit GBP18.9 million).

Disposal of subsidiary undertakings

On 14 September 2009 the Group sold Cattles Invoice Finance Limited. Cattles Invoice Finance Limited was not classified as held for sale in 2008. The net assets of the business on disposal were as follows:

 
                                                           GBPm 
----------------------------------------------------  --------- 
 Assets 
 Property, plant and equipment                              0.6 
 Loans and advances to customers                           75.6 
 Trade and other receivables                                1.8 
                                                            2.6 
 Cash and cash equivalents                              _______ 
                                                           80.6 
 Total assets                                           _______ 
 Liabilities 
                                                            6.8 
 Trade and other payables                               _______ 
                                                            6.8 
 Total liabilities                                      _______ 
                                                           73.8 
 Net assets                                             _______ 
 Consideration received in cash (net of transaction 
  costs)                                                   70.8 
 Cash and cash equivalents sold                           (2.6) 
                                                        _______ 
 Net cash received                                         68.2 
                                                        _______ 
 

On closure of Welcome Car Finance all assets and liabilities were transferred to Welcome.

 
                                     Cattles Invoice 
                                             Finance     Welcome Car Finance 
                                     2009       2008        2009        2008 
                                     GBPm       GBPm        GBPm        GBPm 
------------------------------  ---------  ---------  ----------  ---------- 
 Cash flows from discontinued 
  operations 
 Operating operations                 7.0       14.6       (6.9)        17.7 
 Investing operations              (11.2)      (0.3)           -         0.7 
 Financing operations                   -     (14.3)         5.8      (17.8) 
                                  _______    _______     _______     _______ 
 Cash (outflows)/inflows from       (4.2)          -       (1.1)         0.6 
  discontinued operations         _______    _______     _______     _______ 
 

Net cash outflows arising from discontinued operations amounted to GBP5.3 million (2008: inflow GBP0.6 million).

7 Dividends

 
                                             2009       2008 
                                             GBPm       GBPm 
-------------------------------------  ----------  --------- 
 Amounts recognised as distributed to equity 
  holders in the year: 
 Interim dividend for the year ended 
  31 December 2009 of nil p (2008: 
  6.51p)                                        -       23.6 
 Final dividend for the year ended 
  31 December 2008 of nil p (2007: 
  13.10p)                                       -       47.5 
                                          _______    _______ 
                                                -       71.1 
                                          _______    _______ 
 

8 Loss per share

Basic loss per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the year, excluding own shares held, which are treated, for this purpose, as being cancelled.

For diluted earnings per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares, being all options under the Group's Sharesave and Executive Share Option Schemes. The number of potentially dilutive share options has been adjusted and restated to reflect the bonus element associated with the rights issue.

Reconciliations of the earnings and weighted average number of shares used in the calculations are set out below.

 
                             2009                             2008 
-------------- 
                            Weighted                        Weighted 
                             average                         average     Loss / 
                              number      Loss                number   (profit) 
                                  of       per                    of        per 
                 Earnings     shares     share   Earnings     shares      share 
                     GBPm         'm     pence       GBPm         'm      pence 
--------------  ---------  ---------  --------  ---------  ---------  --------- 
 
 Shares in 
  issue in the 
  year                         526.0                           482.2 
 Own shares 
  held                         (0.1)                           (0.3) 
 
 Basic and 
  diluted EPS 
 Continuing 
  operations      (684.2)      525.9    130.09    (772.5)      481.9     160.29 
 Discontinued      (10.3)      525.9      1.96       18.9      481.9     (3.91) 
  operations      _______    _______   _______    _______    _______    _______ 
 Total            (694.5)      525.9    132.05    (753.6)      481.9     156.38 
                  _______    _______   _______    _______    _______    _______ 
 

9 Loans and receivables

Loans and receivables are analysed as follows:

 
                                               2009       2008 
                                               GBPm       GBPm 
----------------------------------------  ---------  --------- 
 
 Welcome                                    1,141.5    2,184.4 
 Shopacheck                                    64.3       79.8 
                                                  -       86.6 
 Cattles Invoice Finance                    _______    _______ 
 Originated loans and receivables           1,205.8    2,350.8 
                                              145.3      153.9 
 Purchased debt - The Lewis Group           _______    _______ 
 Total loans and receivables                1,351.1    2,504.7 
                                               15.6       58.6 
 Debt purchase commitments                  _______    _______ 
                                            1,366.7    2,563.3 
                                            _______    _______ 
 
 Total loans and receivables comprises: 
  Non-current                                 814.6    1,168.4 
 Current                                      536.5    1,336.3 
                                            _______    _______ 
                                            1,351.1    2,504.7 
                                            _______    _______ 
 

The estimated fair value of loans and receivables at 31 December 2009 is GBP1.0 billion (2008: GBP1.6 billion). Fair value has been calculated by discounting expected future cash flows from the loans and receivables at 8.4% (2008: 10.0%), being the Group's cost of capital plus costs of collection effective at the Balance Sheet date. Management regards this rate to be the most appropriate current market rate to use for this type of asset, given the difficulty in obtaining recent market data. The discount rate used is based on the limited market data that exists. If the fair value was calculated by discounting the expected future cash flows from the loans and receivables at their effective interest rate, the estimated fair value would be GBP0.8 billion (2008: GBP1.2 billion).

The estimated fair value of the receivables is less than the carrying value as the fair value calculation takes account of future expected credit losses in addition to incurred losses.

Debt purchase commitments relate to certain contracts with third parties in which subsidiary undertakings are committed to acquire debt. These commitments are not included in the loans and receivables detailed in the Balance Sheet.

Credit quality

A summary of the arrears status of the Group's loans and receivables by class is shown below as at 31 December 2009 and 2008:

 
                                       Welcome   Shopacheck       Total 
 2009                                     GBPm         GBPm        GBPm 
----------------------------------  ----------  -----------  ---------- 
 Neither past due nor impaired           814.8         29.9       844.7 
                                       2,184.6        107.5     2,292.1 
 Past due and impaired                 _______      _______     _______ 
 Outstanding customer balance          2,999.4        137.4     3,136.8 
 Unamortised fees and costs             (86.8)       (22.6)     (109.4) 
  and accrued interest                 _______      _______     _______ 
 Gross loans and receivables           2,912.6        114.8     3,027.4 
                                     (1,771.1)       (50.5)   (1,821.6) 
 Loan loss provision                   _______      _______     _______ 
                                       1,141.5         64.3 
 Originated loans and receivables      _______      _______     1,205.8 
 Purchased debt - The Lewis                                       145.3 
  Group                                                         _______ 
 Total loans and receivables                                    1,351.1 
                                                                _______ 
 
 
                                                           Cattles 
                                                           Invoice 
                                   Welcome   Shopacheck    Finance       Total 
 2008                                 GBPm         GBPm       GBPm        GBPm 
------------------------------  ----------  -----------  ---------  ---------- 
 Neither past due nor impaired     1,423.2         29.3       82.1     1,534.6 
                                   2,153.1        133.6        6.1     2,292.8 
 Past due and impaired             _______      _______    _______     _______ 
 Outstanding customer balance      3,576.3        162.9       88.2     3,827.4 
 Unamortised fees and costs        (167.8)       (28.6)      (0.3)     (196.7) 
  and accrued interest             _______      _______    _______     _______ 
 Gross loans and receivables       3,408.5        134.3       87.9     3,630.7 
                                 (1,224.1)       (54.5)      (1.3)   (1,279.9) 
 Loan loss provision               _______      _______    _______     _______ 
 Originated loans and              2,184.4         79.8       86.6 
  receivables                      _______      _______    _______     2,350.8 
 Purchased debt - The Lewis                                              153.9 
  Group                                                                _______ 
 Total loans and receivables                                           2,504.7 
                                                                       _______ 
 

Past due and impaired balances relate to loans which are contractually overdue. However, Welcome's contractually overdue loans are not impaired to their full expected loss unless the customer is 120 days in contractual arrears.

The credit quality of Welcome and Shopacheck's financial assets that are neither past due nor impaired are reflective of those loans typically made within the non-standard or sub-prime market, which is Welcome and Shopacheck's key focus.

Loans and receivables - past due and impaired

 
                               Welcome      Total 
 2009                             GBPm       GBPm 
---------------------------  ---------  --------- 
 Past due up to 29 days          188.1      188.1 
 Past due 30-59 days             145.6      145.6 
 Past due 60-89 days             120.7      120.7 
 Past due 90-119 days            106.4      106.4 
                               1,623.8    1,623.8 
 Past due 120 days or more     _______    _______ 
                               2,184.6 
                               _______    2,184.6 
 Shopacheck                                 107.5 
                                          _______ 
 Total                                    2,292.1 
                                          _______ 
 
 
                                          Cattles 
                                          Invoice 
                               Welcome    Finance      Total 
 2008                             GBPm       GBPm       GBPm 
---------------------------  ---------  ---------  --------- 
 Past due up to 29 days          282.4        1.0      283.4 
 Past due 30-59 days             230.5        0.2      230.7 
 Past due 60-89 days             158.7        0.1      158.8 
 Past due 90-119 days            125.5        0.8      126.3 
                               1,356.0        4.0    1,360.0 
 Past due 120 days or more     _______    _______    _______ 
                               2,153.1        6.1 
                               _______    _______    2,159.2 
 Shopacheck                                            133.6 
                                                     _______ 
 Total                                               2,292.8 
                                                     _______ 
 

With minimal new business being written since February 2009 and a decision taken on 16 December 2009 to collect out the Welcome loans and receivables, management has assessed the behaviour of the Welcome loan book and refined the impairment calculation method, for the year ended 31 December 2009, to calculate a specific provision on all past due loans. Provisions against the arrears bands 1-119 days were previously included in what was previously referred to as an IBNR provision.

10 Cash and cash equivalents

 
                                      2009        2008 
                                      GBPm        GBPm 
------------------------------  ----------  ---------- 
 
 Cash at bank and in hand             78.5         6.8 
 Fixed interest bank deposits          3.3         2.9 
                                  ________    ________ 
                                      81.8         9.7 
                                  ________    ________ 
 

All fixed interest bank deposits have a maturity of one month.

Cash and cash equivalents in 2008 included GBP7.9 million which related to subsequently discontinued operations.

11 Borrowings

 
                                          2009        2008 
                                          GBPm        GBPm 
----------------------------------  ----------  ---------- 
 Current 
 Bank borrowings and overdrafts        1,405.4     1,683.2 
 Other borrowings                        954.6     1,029.4 
 Obligations under finance leases          5.6         4.1 
  and hire purchase contracts         ________    ________ 
                                       2,365.6     2,716.7 
                                      ________    ________ 
 Non-current 
 Other borrowings                         15.1        21.9 
 Obligations under finance leases          5.1         6.8 
  and hire purchase contracts         ________    ________ 
                                          20.2        28.7 
                                      ________    ________ 
 
 Total borrowings                      2,385.8     2,745.4 
                                      ________    ________ 
 

Following the breaches of covenants relating to a number of the above borrowings, all related borrowings at 31 December 2009 and 31 December 2008 became repayable on demand.

12 Reconciliation of loss before taxation to cash flow from continuing operations

 
                                               2009      2008 
                                               GBPm      GBPm 
-----------------------------------------  --------  -------- 
 
 Loss before taxation                       (685.4)   (764.6) 
 Adjustments for: 
 Depreciation of property, plant 
  and equipment                                12.7      11.3 
 Loss/(profit) on disposal of property, 
  plant and equipment                           0.5     (0.5) 
 Loss on disposal of intangible 
  assets                                        1.8       0.2 
 Amortisation of intangible assets              2.7      19.3 
 Share-based payments                             -     (0.6) 
 Fair value movements on derivatives           15.1      41.1 
 Decrease in loans and receivables          1,067.0      39.4 
 Decrease in trade and other receivables        3.1      30.0 
 Decrease in trade and other payables        (12.9)    (10.2) 
 Movement in accrued interest payable           4.8      78.1 
 Increase in provisions                         6.0      94.6 
 Decrease in deferred income                 (39.0)    (10.8) 
 Contributions to retirement benefit 
  obligation                                  (5.0)         - 
                                            _______   _______ 
 Cash inflow/(outflow) from operations        371.4   (472.7) 
                                            _______   _______ 
 

The amount of interest paid and received (excluding that recognised in interest income) during the year was as follows:

 
                       2009    2008 
                       GBPm    GBPm 
-------------------  ------  ------ 
 
 Interest paid         99.2   168.7 
 Interest received      3.1     4.3 
 

13 Post balance sheet events

On 5 February 2010, Cattles announced the closure of 65 Local Management Branches and Local Collections Units nationwide. Welcome entered into a consultation process from that date with staff affected by the proposals of whom approximately 450 received notice that they were at risk of redundancy and subsequently 382 left the business.

On 5 March 2010, Welcome sold GBP0.4 billion of heavily impaired debt to a third party.

On 6 April 2010, Fitch upgraded Cattles' Long-term and Short-term Issuer Default Ratings to 'C' from 'Restricted Default' (RD). The upgrade reflected the standstill agreement in place between Cattles and its creditors, which became effective on 17 December 2009. Fitch stated that conditions that are indicative of a Long-term rating of 'C' include an issuer that has entered into a standstill agreement following a payment default.

On 7 May 2010, Cattles announced a proposal to close 18 branches nationwide and a contraction in the current operations management and their support staff in line with the smaller number of branches. Welcome entered into a consultation process from that date, with staff affected by the proposals, of whom approximately 155 received notice that they were at risk of redundancy and subsequently 139 left the business.

On 12 May 2010, the Court of Appeal heard the appeal of Party A and the subsequent cross-appeal of the Royal Bank of Scotland Plc of the decision of the High Court on the application of Cattles to seek a determination in relation to whether the terms contained within certain cross-guarantee documentation operate to subordinate the Company's claims against its subsidiaries, including WFS, to the claims of certain bank creditors. This appeal and a cross-appeal were brought as part of consensual discussions between all parties. On 13 May 2010, the Court of

Appeal unanimously handed down a decision that upheld the decision of the High Court which was explained in the Company's announcement dated 14 December 2009. The cross-appeal in relation to the Cherry v Boultbee issues was stayed. After judgment was handed down, Party A sought permission from the Court of Appeal to appeal this decision to the Supreme Court. The Court of Appeal did not give such permission and Party A had 28 days to appeal to the Supreme Court for permission to appeal the Court of Appeal's decision.

On 2 June 2010, the Company announced that one of the options being discussed with representatives of its key financial creditors concerning a consensual restructuring of its liabilities includes a proposal under which a newly incorporated company, formed and managed by a corporate services provider and ultimately owned by a charitable trust, would make an offer to acquire the entire issued share capital of Cattles (which would be effected by a shareholder scheme of arrangement). The Company added that, given the existing deficit in shareholders' funds and the significant losses Cattles' financial creditors will incur, Cattles would not expect any payment to shareholders to exceed 1p per share. Any such offer would be likely to comprise solely cash consideration. However, there can be no certainty that any offer will ultimately be made or as to the terms or timing of any offer. The making of any such offer is subject to a number of matters, including obtaining all necessary approvals.

On 28 July 2010, the Company was notified that, on 26 July 2010, the Supreme Court ordered that permission to appeal the Court of Appeal's decision be refused because the application to appeal 'does not raise an arguable point of law of general public importance which ought to be considered by the Supreme Court at this time, bearing in mind that the case has already been the subject of judicial decision and reviewed on appeal'. Consequently, the application of the Company was finally determined to the effect that the Company's claims against its subsidiaries are subordinated to the claims of certain bank creditors.

On 15 September 2010, the Company announced that it had been informed by the advisers to the steering committees of the bondholder creditors of Cattles (which Cattles understands hold approximately one third of the nominal value of the outstanding bonds) that such steering committees and their advisers have ceased and do not intend to re-instigate negotiations with Cattles' other key financial creditors in respect of any solvent restructuring of Cattles. Notwithstanding this, Cattles believes that it remains in the interests of all parties to reach an agreement. Therefore, Cattles and its advisers continue to engage in ongoing constructive discussions with representatives of certain of its key financial creditors still with a view to achieving a consensual restructuring of Cattles' liabilities, including an offer to acquire the share capital of Cattles at up to 1p per share.

On 22 October 2010, Cattles announced that it continued to engage in discussions with representatives of certain of its key financial creditors and other stakeholders in order to progress proposals for a consensual restructuring which then envisaged that, as part of a restructuring, Cattles would compromise its subordinated inter-company claims against WFS and other subsidiaries in the Group for not less than GBP39.0 million. Such compromise would occur in the event of a sale to a newly incorporated company of either: (i) the entire issued share capital of Cattles (at a price of up to 1p per share); or (ii) certain of its subsidiaries (including WFS) for a nominal payment to Cattles (with no offer to Cattles' shareholders), in either case, together with a creditor scheme of arrangement of WFS. Cattles would use the payment of not less than GBP39.0 million to meet its own costs and to compromise amounts it owes to its creditors (which at the last audited Balance Sheet date of 31 December 2008 totalled GBP2.8 billion).

On 22 November 2010, Cattles announced that it had been informed by representatives of certain of the key financial creditors of WFS that they continue to support proposals for a consensual restructuring including a compromise of Cattles' subordinated inter-company claims against WFS and other subsidiaries in the Group, however, for an amount which may be less than GBP39.0 million. Cattles also announced that it was continuing to discuss this matter further with WFS and the representatives of those key financial creditors.

On 29 November 2010, we announced that the Company had received sufficient support from its key financial creditors to enable it to launch a restructuring of the Group. Further details of the key elements of that restructuring are set out in the Executive Chairman's Statement under the heading 'Restructuring'.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR EASFNADDEFFF

1 Year Cattles Chart

1 Year Cattles Chart

1 Month Cattles Chart

1 Month Cattles Chart

Your Recent History

Delayed Upgrade Clock