CNX Gas Reports Quarterly Net Income of $41.1 Million, or $0.27 per Share; Annual 2009 Net Income of $164.5 million, or $1.09 pe

Share Name	Share Symbol	Market	Type	Share ISIN	Share Description
Carlisle Gp	LSE:CXG	London	Ordinary Share	BZP212411151	ORD 10P

Industry Sector	Turnover	Profit	EPS - Basic	PE Ratio	Market Cap
	0	0		N/A	0

Carlisle (LSE:CXG)
Historical Stock Chart

From Feb 2020 to Feb 2025

PITTSBURGH, Jan. 28 /PRNewswire-FirstCall/ -- CNX Gas Corporation (NYSE: CXG), a leading Appalachian producer, reported net income attributable to CNX Gas shareholders of $41.1 million, or $0.27 per diluted share, for the quarter ended December 31, 2009. This compares to $57.5 million, or $0.38 per diluted share, for the quarter ended December 31, 2008. Annual 2009 net income attributable to CNX Gas shareholders was $164.5 million, or $1.09 per share, compared to $239.1 million, or $1.58 per share, in 2008. Production was 25.1 billion cubic feet (Bcf), or 273 million cubic feet (MMcf) per day, for the quarter ended December 31, 2009. This was the third consecutive quarterly production record, and 13% higher than the 22.2 Bcf, or 242 MMcf per day, for the year-ago quarter. Annual 2009 production was 94.4 Bcf, an increase of 23% over the 76.6 Bcf produced in 2008. "CNX Gas ended 2009 on a very strong footing. Once again, we set another quarterly production record, and our employees continued working safely, having passed the 4-million hour mark without incurring a lost-time incident," said J. Brett Harvey, chairman and chief executive officer. "With our increasing Virginia coalbed methane production and our continued Marcellus Shale success, we expect 2010 production of 100 Bcf. To support this goal, we have contracted for a second horizontal rig to begin drilling in the Marcellus Shale on March 1. "CNX Gas increased production by 23% in 2009 while paying down about $15 million of debt. And as we reported earlier this week, we also increased our proved reserves in 2009 by one-half trillion cubic feet (Tcf), or 34%, to 1.9 Tcf. When viewed together with our 2009 return on capital employed of 10.6% on an after-tax basis, there is no doubt that CNX Gas is a premier company in the E&P industry." TABLE 1 FINANCIAL AND OPERATIONAL RESULTS - Period-To-Period Twelve Months Twelve Months Quarter Quarter Ended Ended ------- ------- ------------- ------------- Ended Ended Dec. 31, 2009 Dec. 31, 2008 ----- ----- ------------- ------------- Dec. 31, 2009 Dec. 31, 2008 ------------- ------------- Total Revenue $177.8 $206.1 $683.4 $789.4 and Other Income ------ ------ ------ ------ --------- Net Income attributable $41.1 $57.5 $164.5 $239.1 to CNX Gas shareholders ----- ----- ------ ------ ------------- Earnings per Share - Diluted $0.27 $0.38 $1.09 $1.58 ------------ ----- ----- ----- ----- Net Cash from Operating Activities $80.7 $140.5 $360.2 $447.4 ------------- ----- ------ ------ ------ EBITDA $93.4 $113.7 $377.9 $470.2 ------ ----- ------ ------ ------ EBIT $64.8 $94.1 $270.6 $400.1 ---- ----- ----- ------ ------ Total Period Production (Bcf) 25.1 22.2 94.4 76.6 ------------ ---- ---- ---- ---- Average Daily Production (MMcf) 273 242 259 209 ------------- --- --- --- --- Capital Expenditures $63.4 $154.5 $336.4 $560.7 ------------- ----- ------ ------ ------ Financial results are in millions of dollars except per share amounts. Production results are net of royalties. Quarter-to-Quarter Analysis The average price realized for the company's gas production was $6.47 per Mcf for the quarter ended December 31, 2009, or $1.88 lower than the $8.35 per Mcf received for the quarter ended December 31, 2008. The average realized price for the just-ended quarter included 15.3 Bcf hedged at $7.90 per Mcf. All-in unit costs for company production, exclusive of royalties, were $3.47 per Mcf in the just-ended quarter, or a decrease of $0.13 from the $3.60 per Mcf for the quarter ended December 31, 2008. Pre-tax unit margins for company production were $3.00 per Mcf in the just-ended quarter, a decrease of $1.75 from the $4.75 per Mcf in the quarter ended December 31, 2008. TABLE 2 PRICE AND COST DATA PER NET MCF - Period-To-Period Comparison Twelve Months Twelve Months Quarter Quarter Ended Ended ------- ------- ------------- ------------- Ended Ended Dec. 31, 2009 Dec. 31, 2008 ----- ----- ------------- ------------- Dec. 31, 2009 Dec. 31, 2008 --------- ------------- Average Sales Price $6.47 $8.35 $6.68 $8.99 ------------------- ----- ----- ----- ----- Costs - Production ------------------ Lifting $0.54 $0.60 $0.52 $0.63 ------- ----- ----- ----- ----- Production Taxes $0.10 $0.19 $0.06 $0.26 ---------------- ----- ----- ----- ----- DD&A $0.92 $0.67 $0.91 $0.66 ---- ----- ----- ----- ----- Total Production Costs $1.56 $1.46 $1.49 $1.55 ---------------- ----- ----- ----- ----- Costs - Gathering ----------------- Operating Costs $0.81 $0.92 $0.78 $0.94 --------------- ----- ----- ----- ----- Transportation $0.25 $0.19 $0.23 $0.15 -------------- ----- ----- ----- ----- DD&A $0.22 $0.21 $0.23 $0.25 ---- ----- ----- ----- ----- Total Gathering Costs $1.28 $1.32 $1.24 $1.34 --------------------- ----- ----- ----- ----- Costs - Administration $0.63 $0.82 $0.71 $0.77 --------------- ----- ----- ----- ----- Total Costs $3.47 $3.60 $3.44 $3.66 ----------- ----- ----- ----- ----- Margin $3.00 $4.75 $3.24 $5.33 ------ ----- ----- ----- ----- Note: Costs - Administration exclude incentive compensation and other corporate items. Unit lifting costs were lower in the just-ended quarter, in part, because of fewer workovers conducted. Water volumes from CBM production were down, as were water handling rates due to reduced drilling. Lower water volumes also contributed to lower road maintenance costs. Higher gas production volumes also helped to lower unit lifting costs. Unit production taxes were much lower in the just-ended quarter because they are calculated on average realized price before the effect of hedging. Due to market conditions, these prices were significantly lower in the just-ended quarter. Unit production taxes were also lower because of a revised estimate of a pending litigation settlement. Unit production DD&A was higher in the just-ended quarter as more plant assets in Northern Appalachia were placed into service. Higher production volumes helped to lower unit gathering operating costs. Unit firm transportation costs have increased due to acquiring additional capacity in the Northern Appalachian region in anticipation of greater production volumes. Safety During the fourth quarter, CNX Gas employees crossed the 4-million hour mark without incurring a lost time accident. As of December 31, the cumulative time worked by employees without a lost time incident was nearly 4.1 million hours. Central Appalachia Operations Total production in Central Appalachia, which includes Virginia CBM and Chattanooga Shale, was 19.2 Bcf in the quarter ended December 31, 2009. This was 1.2 Bcf higher than the 18.0 Bcf produced in the quarter ended December 31, 2008. The Central Appalachia December run rate was 199 MMcf per day. CNX Gas drilled 201 vertical frac wells in its Virginia CBM Operations during the year, exceeding the goal of 175. CNX Gas expects to drill 175 wells in Virginia in 2010 with a drilling budget of $50 million. For 2010, CNX Gas expects to drill 25 Chattanooga Shale wells for about $28 million, and five Huron Shale wells for about $12 million. Northern Appalachia Operations Total production in Northern Appalachia, which includes Mountaineer CBM, Nittany CBM, and Marcellus Shale, was 5.9 Bcf in the quarter ended December 31, 2009. This was 1.7 Bcf more than the 4.2 Bcf produced in the quarter ended December 31, 2008. The Northern Appalachia December run rate was 63 MMcf per day. Of this Northern Appalachian production, 1.5 Bcf was from the Marcellus Shale in the just-ended quarter, versus less than 0.1 Bcf in the same quarter last year. No coalbed methane wells were drilled in Northern Appalachia in the just-ended quarter. For 2010, CNX Gas expects to drill 5 horizontal CBM wells in Mountaineer and some ancillary wells for about $17 million. In the Marcellus Shale, CNX Gas drilled, completed, and brought online one vertical well and two horizontal wells. The first of the two horizontal wells, GH 11C CV, has shown a 30-day daily production rate of 1.6 MMcf. This well has only 1,600 lateral feet, due to acreage constraints. The second horizontal well, GH 11B CV, is currently producing from only the first two frac stages at a 30-day production rate of 0.8 MMcf. This 1,800-ft lateral well is expected to see more normal levels of production when the remaining 3 stages are fraced. For the entire horizontal Marcellus Shale program to date, 13 horizontal wells have been drilled. The reserves associated with the first 11 wells total 35.6 Bcf, or about 3.3 Bcf per well. The laterals on these wells averaged less than 2,000 feet. Upcoming drilling in the Marcellus Shale is expected to be predominantly horizontal and on multiple-well pads, with laterals closer to 3,000 feet. For 2010, the company expects to drill approximately two dozen horizontal wells, with a drilling budget of about $110 million. CNX Gas successfully increased its acreage with Marcellus Shale potential by 20,000 in the quarter, to a year-end total of 250,000. Of this, approximately 170,000 acres is considered to be Tier 1. The company remains committed to expanding its footprint to 400,000 acres. Financial Update The company continues to monitor and evaluate capital spending to ensure adequate liquidity and to preserve options for possible external investment. With regard to capital, CNX Gas intends to spend largely within its net cash from operating activities for 2010. Capital expenditures are targeted for $400 million, with $221 for drilling, $121 million for midstream, and the remainder for land. The company ended the quarter with $57.8 million drawn on its $200 million credit facility. The amount drawn is down $15.2 million from September 30, 2009. Cash on hand was $1.1 million. CNX Gas also has outstanding letters of credit of $14.9 million. Total funds available are $128.4 million. Return on capital employed for the year was 10.6%, on an after tax basis, compared to 18.5% in 2008. Guidance The 2010 production guidance remains at 100 Bcf. CNX Gas expects to be able to achieve this production by adding a second horizontal rig drilling in the Marcellus Shale on March 1, the continued drilling of CBM frac wells in Virginia, and some ancillary drilling. While 2010 plans could be refined later in the year, the company views this as a realistic starting point. Total hedged production in the 2010 first quarter is 13.0 Bcf, at an average price of $8.76 per Mcf. TABLE 3 GUIDANCE Actual 2009 2010 2011 2012 ----------- ---- ---- ---- Total Yearly Production (Bcf) 94.4 100 NA NA ----------------------- ---- --- --- --- Volumes Hedged (Bcf) 51.6 47.5 22.6 15.1 -------------------- ---- ---- ---- ---- Average Hedge Price ($/Mcf) $8.76 $7.88 $6.84 $6.84 ------------------- ----- ----- ----- ----- Economic Outlook The U.S. economy began growing in the third quarter of 2009, at an annual rate of 2.2% and continued growing in the fourth quarter. Due to the significant fiscal spending and relaxed monetary policy in the United States, a modest recovery appears likely to continue in the U.S. through 2010. This should lead to an increase in demand for energy products from industrial customers, power generators and steel producers. Depending on the pace and sustainability of the recovery, we believe substantial opportunities exist for our gas business. Natural Gas Outlook At the onset of the winter heating season, natural gas in storage fields was at record high levels. Because of much colder than normal weather in much of the U.S. from mid-December through mid-January, gas in storage has been drawn down to normal levels. The economic recovery is expected to positively affect industrial and commercial demand. Gas prices have now strengthened to the point where it makes sense for CNX Gas to add a second horizontal rig to its Marcellus Shale drilling program for 2010. CNX Gas, with its low costs and rising production volumes, is expected to benefit from this improved pricing. Conference Call Information CNX Gas and CONSOL Energy will co-host a conference call today at 10:00 a.m. Eastern Standard Time to discuss the company's fourth quarter results. The teleconference can be heard "live" at the investor relations portion of the company web site: http://www.cnxgas.com/. Definition: EBIT is defined as earnings (excluding cumulative effect of accounting change) before deducting net interest expense (interest expense less interest income) and income taxes. EBITDA is defined as earnings (excluding cumulative effect of accounting change) before deducting net interest expense (interest expense less interest income), income taxes, and depreciation, depletion and amortization. Although EBIT and EBITDA are not measures of performance calculated in accordance with generally accepted accounting principles, management believes that they are useful to an investor in evaluating CNX Gas because they are widely used to evaluate a company's operating performance before debt expense and its cash flow. EBIT and EBITDA do not purport to represent cash generated by operating activities and should not be considered in isolation or as a substitute for measures of performance in accordance with generally accepted accounting principles. In addition, because all companies do not calculate EBIT and EBITDA identically, the presentation here may not be comparable to similarly titled measures of other companies. Reconciliation of EBITDA and EBIT to the income statement is as follows: CNX Gas EBIT & EBITDA Reconciliation (000) Omitted Twelve Twelve Months Months Quarter Quarter Ended Ended Dec. Dec. 31, 31, ------- ------- 2009 2008 Ended Ended ---- ---- ----- ----- Dec. Dec. 31, 31, 2009 2008 ----- ----- Net Income attributable to $41,111 $57,482 $164,462 $239,073 CNX Gas shareholders ------- ------- -------- -------- ------------- Add: Interest Expense 1,815 2,253 7,568 7,820 --------- ----- ----- ----- ----- Less: Interest Income (4) (42) (64) (400) --------- --- --- --- ---- Add: Income Taxes 21,856 34,369 98,636 153,656 ------------- ------ ------ ------ ------- Earnings Before Interest 64,778 94,062 270,602 400,149 --------- ------ ------ ------- ------- & Taxes (EBIT) -------------- Add: Depreciation, Depletion, 28,670 19,670 107,251 70,010 & Amortization ------ ------ ------- ------ -------------- EBITDA $93,448 $113,732 $377,853 $470,159 ------ ======= ======== ======== ======== CNX Gas Capital Employed and Return on Capital Employed (000) Omitted Capital employed is a measure of net investment. When viewed from the perspective of how the capital is used, it includes CNX Gas' property, plant, and equipment and other assets less liabilities. As of As of ----- ----- Capital Employed December 31, December 31, ---------------- ------------ ------------ 2009 2008 ---- --- Total assets $2,171,382 $2,124,973 ------------ ---------- ---------- Less liabilities: ----------------- Total current liabilities (other than current portion of indebtedness) ------------------------------------- (150,778) (199,888) -------- -------- Total long-term liabilities (other than indebtedness) (381,548) (384,367) --------------------------------------- -------- -------- Total Capital Employed $1,639,056 $1,540,718 ---------------------- ========== ========== Return on average capital employed (ROCE) is a performance measure ratio. ROCE is defined as net income plus after-tax interest expense, divided by average capital employed. Below is a calculation of ROCE for the year 2009. Year Ended ---------- Return on Capital Employed December 31, -------------------------- ------------ 2009 ---- Net Income $164,462 ---------- -------- Financing costs (after-tax): (4,731) ---------------------------- ------ Earnings excluding financing costs $169,193 ---------------------------------- -------- Average capital employed $1,589,887 ------------------------ ---------- Return on average capital employed 10.6% ---------------------------------- ---- Although ROCE is not a measure of performance calculated in accordance with generally accepted accounting principles, management believes that ROCE is a useful measure because it indicates the return on all capital, which includes equity and debt, employed in the business. Management believes that ROCE is an additional measure of efficiency when considered in conjunction with return on equity, which measures the return on only the shareholders' equity component of total capital employed. CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS Various statements in this document, including those that express a belief, expectation, or intention, as well as those that are not statements of historical fact, are forward-looking statements (as defined in Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995). The forward-looking statements may include projections and estimates concerning the timing and success of specific projects, our future production, revenues, income and capital spending. When we use the words "believe," "intend," "expect," "may," "should," "anticipate," "could," "would," "will," "estimate," "plan," "predict," "project," or their negatives, or other similar expressions, the statements which include those words are usually forward-looking statements. When we describe strategy that involves risks or uncertainties, we are making forward-looking statements. The forward-looking statements in this document speak only as of the date of this document; we disclaim any obligation to update these statements unless required by securities law, and we caution you not to rely on them unduly. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks, uncertainties and contingencies include, but are not limited to: our business strategy; our financial position, cash flow and liquidity; the deteriorating economic conditions in the United States and globally; declines in the prices we receive for our gas affecting our operating results and cash flow; uncertainties in estimating our gas reserves and replacing our gas reserves; uncertainties in exploring for and producing gas; our inability to obtain additional financing necessary in order to fund our operations, capital expenditures and to meet our other obligations; disruptions to, capacity constraints in or other limitations on the pipeline systems which deliver our gas; the cost of disposing of water from our coalbed methane and Marcellus Shale gas wells; the cost of removing impurities from the gas we produce; the availability of personnel and equipment, including our inability to retain and attract key personnel; increased costs; the effects of government regulation, permitting and other legal requirements; legal uncertainties regarding the ownership of the coalbed methane estate, and costs associated with perfecting title for gas rights in some of our properties; litigation concerning real property rights, intellectual property rights, royalty calculations and other matters; our relationships and arrangements with CONSOL Energy; and other factors discussed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2008 under "Risk Factors," as updated by any subsequent Form 10-Qs, which are on file at the Securities and Exchange Commission. Investor Contact: Dan Zajdel at (724) 485-4169 Media Contact: Joe Cerenzia at (724) 485-4062 CNX GAS CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Dollars in thousands, except per share data) For the Three Months Ended December 31, ------------ 2009 2008 ---- ---- Revenue and Other Income: Outside Sales $161,692 $184,169 Related Party Sales 919 1,497 Royalty Interest Gas Sales 11,210 17,381 Purchased Gas Sales 2,938 1,604 Other Income 1,040 1,401 ----- ----- Total Revenue and Other Income 177,799 206,052 Costs and Expenses: Lifting Costs 16,056 17,477 Gathering and Compression Costs 26,552 24,718 Royalty Interest Gas Costs 9,073 14,984 Purchased Gas Costs 3,419 1,568 Exploration and Other Costs 2,152 3,986 General and Administrative 15,958 18,181 Other Corporate Expenses 11,352 11,364 Depreciation, Depletion and Amortization 28,670 19,670 Interest Expense 1,815 2,253 ----- ----- Total Costs and Expenses 115,047 114,201 ------- ------- Earnings Before Income Taxes and Noncontrolling Interest 62,752 91,851 Noncontrolling Interest (215) ---- Earnings Before Income Taxes 62,967 91,851 Income Taxes 21,856 34,369 ------ ------ Net Income Attributable to CNX Gas Shareholders $41,111 $57,482 ======= ======= Earnings Per Share: Basic $0.27 $0.38 ===== ===== Dilutive $0.27 $0.38 ===== ===== Weighted Average Number of Common Shares Outstanding: Basic 150,985,412 150,971,636 =========== =========== Dilutive 151,397,310 151,240,785 =========== =========== For the Twelve Months Ended December 31, ------------ 2009 2008 ---- ---- Revenue and Other Income: Outside Sales $627,419 $678,793 Related Party Sales 3,179 9,532 Royalty Interest Gas Sales 40,951 79,302 Purchased Gas Sales 7,040 8,464 Other Income 4,855 13,330 ----- ------ Total Revenue and Other Income 683,444 789,421 Costs and Expenses: Lifting Costs 55,285 67,653 Gathering and Compression Costs 95,687 83,752 Royalty Interest Gas Costs 32,423 74,041 Purchased Gas Costs 6,442 8,175 Exploration and Other Costs 17,201 4,995 General and Administrative 66,655 59,244 Other Corporate Expenses 32,871 21,002 Depreciation, Depletion and Amortization 107,251 70,010 Interest Expense 7,568 7,820 ----- ----- Total Costs and Expenses 421,383 396,692 ------- ------- Earnings Before Income Taxes and Noncontrolling Interest 262,061 392,729 Noncontrolling Interest (1,037) ------ Earnings Before Income Taxes 263,098 392,729 Income Taxes 98,636 153,656 ------ ------- Net Income Attributable to CNX Gas Shareholders $164,462 $239,073 ======== ======== Earnings Per Share: Basic $1.09 $1.58 ===== ===== Dilutive $1.09 $1.58 ===== ===== Weighted Average Number of Common Shares Outstanding: Basic 150,977,235 150,947,516 =========== =========== Dilutive 151,325,146 151,331,953 =========== =========== CNX GAS CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Unaudited) (Dollars in thousands) December December 31, 31, 2009 2008 ---- ---- ASSETS ------ Current Assets: Cash and Cash Equivalents $1,124 $1,926 Accounts and Notes Receivable: Trade 43,421 61,764 Other Receivables 975 3,080 Recoverable Income Taxes - 30,302 Derivatives 99,265 150,564 Other 3,829 2,222 ----- ----- Total Current Assets 148,614 249,858 Property, Plant and Equipment: Property, Plant and Equipment 2,409,751 2,113,570 Less -Accumulated Depreciation, Depletion and Amortization 433,201 322,470 ------- ------- Total Property, Plant and Equipment -Net 1,976,550 1,791,100 Other Assets: Investment in Affiliates 24,591 25,204 Derivatives 18,218 55,945 Other 3,409 2,866 ----- ----- Total Other Assets 46,218 84,015 TOTAL ASSETS $2,171,382 $2,124,973 ========== ========== CNX GAS CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Unaudited) (Dollars in thousands) December December 31, 31, 2009 2008 ---- ---- LIABILITIES AND STOCKHOLDERS' EQUITY ------------------------------------ Current Liabilities: Accounts Payable $53,516 $100,565 Accrued Royalties 14,898 20,301 Accrued Severance Taxes 1,037 3,672 Related Parties 5,171 2,234 Short-Term Notes Payable 57,850 72,700 Deferred Income Taxes 34,871 55,000 Accrued Income Taxes 31,765 - Current Portion of Long-Term Debt 8,616 8,462 Other Current Liabilities 9,520 18,116 ----- ------ Total Current Liabilities 217,244 281,050 Long-Term Debt: Long-Term Debt 10,062 15,386 Capital Lease Obligations 55,628 59,296 ------ ------ Total Long-Term Debt 65,690 74,682 Deferred Credits and Other Liabilities: Deferred Income Taxes 334,493 331,338 Gas Well Plugging 8,312 7,401 Postretirement Benefits Other Than Pensions 3,642 2,728 Other 35,101 42,900 ------ ------ Total Deferred Credits and Other Liabilities 381,548 384,367 Total Liabilities 664,482 740,099 Stockholders' Equity: Common Stock, $.01 par value; 200,000,000 Shares Authorized, 150,986,918 Issued and Outstanding at December 31, 2009 and 150,971,636 Issued and Outstanding at December 31, 2008 1,510 1,510 Capital in Excess of Par Value 806,527 789,625 Preferred Stock, 5,000,000 Shares Authorized; None Issued and Outstanding - - Retained Earnings 633,417 468,955 Other Comprehensive Income 69,816 124,784 ------ ------- Total CNX Gas Shareholders' Equity 1,511,270 1,384,874 Noncontrolling Interest (4,370) - ------ --- Total Equity 1,506,900 1,384,874 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $2,171,382 $2,124,973 ========== ========== CNX GAS CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Dollars in thousands) For the Three Months Ended December 31, ------------ 2009 2008 ---- ---- Operating Activities: Net Income Attributable to CNX Gas Shareholders $41,111 $57,482 Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Depreciation, Depletion and Amortization 28,670 19,670 Stock-based Compensation 673 843 (Gain) Loss on the Sale of Assets (13) - Change in Noncontrolling Interest (215) - Deferred Income Taxes (6,889) 57,962 Equity in Earnings of Affiliates 13 (199) Changes in Operating Assets: Accounts Receivable (15,711) 6,136 Related Party Receivable 1,881 3,064 Other Current Assets (1,863) (346) Changes in Other Assets 445 (382) Changes in Operating Liabilities: Accounts Payable 8,296 20,708 Income Taxes 20,090 (34,521) Other Current Liabilities 1,171 (209) Changes in Other Liabilities 727 9,031 Other 2,317 1,217 ----- ----- Net Cash Provided by Operating Activities 80,703 140,456 Investing Activities: Capital Expenditures (63,428) (154,483) Acquisition of Knox Energy - - Investment in Equity Affiliates - - Proceeds From Sale of Assets 13 - --- --- Net Cash Used in Investing Activities (63,415) (154,483) Financing Activities: Capital Lease Payments (936) (711) Variable Interest Entity Debt (1,114) (952) (Payment on) Proceeds from Short- Term Borrowings (15,200) 14,500 Exercise of Stock Options 85 (196) Noncontrolling Interest Distribution - - Tax Benefit from Stock-Based Compensation 33 196 --- --- Net Cash (Used in) Provided by Financing Activities (17,132) 12,837 ------- ------ Net Decrease in Cash and Cash Equivalents 156 (1,190) Cash and Cash Equivalents at Beginning of Period 968 3,116 --- ----- Cash and Cash Equivalents at End of Period $1,124 $1,926 ====== ====== For the Twelve Months Ended December 31, ------------ 2009 2008 ---- ---- Operating Activities: Net Income Attributable to CNX Gas Shareholders $164,462 $239,073 Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Depreciation, Depletion and Amortization 107,251 70,010 Stock-based Compensation 6,311 3,378 (Gain) Loss on the Sale of Assets 72 - Change in Noncontrolling Interest (1,037) - Deferred Income Taxes 31,896 117,870 Equity in Earnings of Affiliates (637) (551) Changes in Operating Assets: Accounts Receivable 20,448 (21,789) Related Party Receivable 2,937 3,256 Other Current Assets (1,607) 191 Changes in Other Assets (505) 3,861 Changes in Operating Liabilities: Accounts Payable (21,845) 33,531 Income Taxes 52,572 (28,515) Other Current Liabilities (15,614) 16,668 Changes in Other Liabilities (1,369) 10,611 Other 16,828 (219) ------ ---- Net Cash Provided by Operating Activities 360,163 447,375 Investing Activities: Capital Expenditures (336,447) (524,663) Acquisition of Knox Energy - (36,000) Investment in Equity Affiliates 1,250 1,081 Proceeds From Sale of Assets 288 450 --- --- Net Cash Used in Investing Activities (334,909) (559,132) Financing Activities: Capital Lease Payments (3,750) (2,769) Variable Interest Entity Debt (5,218) 11,032 (Payment on) Proceeds from Short- Term Borrowings (14,850) 72,700 Exercise of Stock Options 200 292 Noncontrolling Interest Distribution (2,500) - Tax Benefit from Stock-Based Compensation 62 380 --- --- Net Cash (Used in) Provided by Financing Activities (26,056) 81,635 ------- ------ Net Decrease in Cash and Cash Equivalents (802) (30,122) Cash and Cash Equivalents at Beginning of Period 1,926 32,048 ----- ------ Cash and Cash Equivalents at End of Period $1,124 $1,926 ====== ====== CNX GAS CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) (Dollars in Thousands - except per share data) Accumulated Other Compre- Capital in hensive Excess Common of Retained Income Par Stock Value Earnings (Loss) ----- ------ -------- ------ Balance - December 31, 2008 $1,510 $789,625 $468,955 $124,784 ------ -------- -------- -------- (Unaudited) Net Income Attributable to CNX Gas Shareholders - - 164,462 - Gas Cash Flow Hedge (net of $34,932 tax) - - - (53,132) Actuarially Determined Liabilities Adjustment (Net of $1,185 tax) - - - (1,836) --- --- --- ------ Comprehensive Income (Loss) - - 164,462 (54,968) Stock Options Exercised - 200 - - Tax Benefit from Stock-Based Compensation - 44 - - Amortization of Restricted Stock Unit Grants - 15,119 - - Amortization of Stock Option Grants - 1,539 - - Noncontrolling Interest - - - - Balance - December 31, 2009 $1,510 $806,527 $633,417 $69,816 ====== ======== ======== ======= Total CNX Gas Stock- Non- holders' controlling Total Equity Interest Equity ------ -------- ------ Balance - December 31, 2008 $1,384,874 $ - $1,384,874 ---------- --- ---------- (Unaudited) Net Income Attributable to CNX Gas Shareholders 164,462 - 164,462 Gas Cash Flow Hedge (net of $34,932 tax) (53,132) - (53,132) Actuarially Determined Liabilities Adjustment (Net of $1,185 tax) (1,836) - (1,836) ------ --- ------ Comprehensive Income (Loss) 109,494 109,494 Stock Options Exercised 200 - 200 Tax Benefit from Stock-Based Compensation 44 - 44 Amortization of Restricted Stock Unit Grants 15,119 - 15,119 Amortization of Stock Option Grants 1,539 - 1,539 Noncontrolling Interest - (4,370) (4,370) Balance - December 31, 2009 $1,511,270 $(4,370) $1,506,900 ========== ======= ========== DATASOURCE: CNX Gas Corporation CONTACT: Investors, Dan Zajdel, +1-724-485-4169, or Media, Joe Cerenzia, +1-724-485-4062, both of CNX Gas Corporation Web Site: http://www.cnxgas.com/

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

CXG Carlisle Gp