ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

BTL Bristol&Ldn

14.50
0.00 (0.00%)
17 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Bristol&Ldn LSE:BTL London Ordinary Share GB0033589663 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 14.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Interim Results

27/09/2007 8:01am

UK Regulatory


RNS Number:5683E
Bristol & London PLC
27 September 2007

                                BRISTOL & LONDON
              INTERIM REPORT FOR THE SIX MONTHS ENDED 31 JULY 2007
                              CHAIRMAN'S STATEMENT

Overview

The difficult trading conditions mentioned in my last annual statement have
continued into the first half of the current year resulting in a loss before tax
for the six months of #0.67m.

In my annual statement I mentioned the fact that Bristol & London had incurred
substantial costs in increasing the number of exotic vehicles in our fleet such
as Aston Martin, Rolls Royce, Bentley, Ferrari and Lamborghini in anticipation
of a significant level of new business with a major UK motor insurance company.
Despite initial revenues being below expectations, the board was confident that
this arrangement would eventually generate significant income.  However a formal
contract did not materialise and it became apparent that this business was not
going to grow as anticipated.

In order to reduce costs, the decision was made to dispose of a number of these
vehicles, which had been considerably under-utilised, resulting in continuing
losses.  This decision was vindicated when in July; we were informed that the
arrangement to supply exotic vehicles would be terminated with effect from April
2008.


Outlook

Whilst the current year has continued to prove challenging, we are at least
encouraged by the initial success of the fleet management opportunities, which
it is believed will provide the potential to develop a substantial revenue
stream away from our traditional sources. Bristol & London has also continued to
gain new dealership/bodyshop accounts in addition to several new contracts to
provide full accident management programmes to fleet owners and operators.

In view of the position that the Company now finds itself in, the Directors are
of the opinion, following consultation with our advisers that it would be in the
Company's best interest for it to de-list from AIM and to offer existing
shareholders the opportunity to sell their shares back to the Company. A
circular outlining the detailed proposals is being sent to shareholders shortly.

The background to the proposal is the substantial reduction in the price at
which the Company's shares have been trading on AIM, which has occurred since
the announcement in August 2006 that the company's profits for the year ended
January 2007 would not reach market expectations. Since that announcement, there
have been further announcements concerning difficulties which the Company has
encountered, including the failure to enter into arrangements with the major UK
insurance company outlined above. The board has formed the view that the market
has lost confidence in the Company and that, accordingly, any recovery which may
occur in the Company's financial performance is unlikely to be properly
reflected in the price at which the Company's shares trade on AIM.

The market in the Company's shares is illiquid and the Company's share price has
fallen to a low of 8.5 p.  Additionally, The Board has reached the conclusion
that the advantages which attach to the facility to trade the Company's shares
on AIM do not outweigh the costs and other disadvantages.

The board is confident that the prospects for the Company remain strong and
believe that the business will have greater opportunity in the longer term to
develop and expand away from a publicly quoted environment.


Post Balance Sheet Event

The decision to de-list as mentioned above was taken post period end.  Given the
results for the half year to 31 July 2007 and to fund the buy back of its shares
the board has proposed to sell its head office property at an open market
valuation of #1.85m.  If shareholder approval is obtained for the above
transactions, a loss on the sale of the property of #0.5m will be recognised in
the second half of the year.  This has not been recognised as an impairment
charge during the first half of the year as the decision to sell the property
was not taken by the board until after the period end.


Dividend

In view of the loss incurred in the period, the Board is not recommending the
payment of an interim dividend and is of the view that it is unlikely at the
present time that any final dividend for the year will be proposed.



27 September 2007
Bob Woods
Executive Chairman



                           FINANCE DIRECTOR'S REVIEW


Turnover for the half year to 31 July 2007 fell to #3.87 million compared to
#3.96 million for the first six months of last year, partly through the failure
of certain new initiatives to produce anticipated business levels.

Direct costs at #2.65 million (2006 #2.08 million), were however significantly
higher than for the same period last year. Costs in the period under review were
severely impacted by losses incurred on vehicles acquired surplus to actual
requirement, primarily under reciprocal referral arrangements with car
dealerships, and the increase in vehicle depreciation from 20 per cent straight
line to 25 per cent reducing balance.

Administrative costs were also higher in the period with expenditure for the six
months to 31 July 2007 amounting to #1.5 million compared to #1.21 million in
the corresponding period last year. The increase was primarily due to higher
staff costs arising from a combination of higher commission payments, personnel
specifically recruited for the newly initiated fleet accident management
programmes and redundancy costs incurred as part of cost reduction exercises.

Interest charges for the period were higher than in the previous year at #0.39
million (2006 #0.33 million) reflecting the increase in interest rates from last
year.

As a consequence, this has resulted in a loss before tax amounting to #0.67
million for the half year to 31 July 2007 compared to a profit of #0.34 million
in the first half of 2006.

Earnings per share for the six months amounted to a negative of 1.9p compared to
positive earnings of 1.0p for the six months to 31 July 2006.

In view of the loss sustained for the period, the payment of a dividend is not
being recommended.





27 September 2007

Lewis Ross Finance Director



PROFIT AND LOSS ACCOUNT
for the six months ended 31 July 2007               Notes     Unaudited       Unaudited       Audited
                                                             six months      six months          year
                                                                  ended           ended         ended
                                                                31 July         31 July    31 January
                                                                   2007            2006          2007
                                                                  #'000           #'000         #'000

Turnover - continuing                                             3,865           3,961         8,634
Cost of sales                                                    (2,651)         (2,076)       (4,900)

Gross profit                                                      1,214           1,885         3,734
Administrative expenses                                          (1,496)         (1,215)       (2,520)

Operating (loss)/profit                                            (282)            670         1,214
Other interest receivable and similar income                          -               2             2
Interest payable and similar charges                               (389)           (333)         (710)

(Loss)/profit on ordinary activities before     
taxation                                                           (671)            339           506
Tax on profit on ordinary activities                2               211             (99)         (185)

(Loss)/profit on ordinary activities after taxation                 (460)           240           321   
                                                                    
(Loss)/earnings per share                           4
Basic                                                               (1.9)p          1.0p          1.3p
Diluted                                                             (1.9)p          1.0p          1.3p



There were no recognised gains or losses other than included above.



BALANCE SHEET
at 31 July 2007                                 Unaudited       Unaudited        Audited
                                               six months      six months         Year 
                                                  ended           ended           ended
                                              31 July 2007    31 July 2006    31 January 2007
                                               #'000   #'000   #'000   #'000   #'000   #'000

Fixed assets
Tangible assets                                        7,701          10,101          10,218

Current assets
Debtors                                        5,098           3,995           5,203
Cash at bank and in hand                          11               8              12

                                               5,109           4,003           5,215
Creditors
Amounts falling due within one year           (4,771)         (4,658)         (4,579)

Net current assets/(liabilities)                         338            (655)            636

Total assets less current liabilities                  8,039           9,446          10,854

Creditors
Amounts falling due after more than one year          (5,559)         (7,177)         (7,865)

Provision for liabilities and charges
Deferred tax                                            (446)           (483)           (446)

Net assets                                             2,034           1,786           2,543


Capital and reserves
Called up share capital                                  242             242             242
Share premium account                                    726             726             726
Profit and loss account                                1,066           1,653           1,575

Equity shareholders' funds                             2,034           2,621           2,543




RECONCILIATON OF MOVEMENTS IN SHAREHOLDERS FUNDS
for the six months ended 31 July 2007  
                                              Unaudited            Unaudited              Audited
                                             six months           six months                 year
                                                  ended                ended                ended
                                                31 July              31 July           31 January
                                                   2007                 2006                 2007


(Loss)/profit for the period                      (460)                  240                  321
                                                                          
Dividends                                          (60)                 (278)                (457)

Retained loss for the period                      (520)                  (38)                (136)
Credit in relation to share based payments          11                     3                   23

Net reduction to shareholders' funds              (509)                  (35)                (113)
Opening shareholders funds                       2,543                 2,656                2,656

Closing shareholders funds                       2,034                 2,621                2,543
                                                                  
                                                                    



CASH FLOW STATEMENT
for the six months ended 31 July 2007
                                                 Unaudited            Unaudited              Audited
                                                six months           six months                 year
                                                     ended                ended                ended
                                                   31 July              31 July           31 January
                                                      2007                 2006                 2007
                                                     #'000                #'000                #'000

Net cash inflow from operating activities            1,400                1,669                3,377
Returns on investments and servicing of       
finance                                               (389)                (331)                (708)
Taxation paid                                         (102)                (287)                (415)
Receipts from sales of tangible fixed assets         2,954                1,905                3,028
Equity dividends paid                                  (60)                (278)                (457)
Financing                                           (4,275)              (3,133)              (5,448)

Decrease in cash in period                            (472)                (455)                (623)






NOTES TO THE CASH FLOW STATEMENT

RECONCILIATION OF NET CASH FLOWS TO MOVEMENTS IN NET DEBT
for the six months ended 31 July 2007
                                                          Unaudited         Unaudited           Audited
                                                         six months        six months              year
                                                              ended             ended             ended
                                                            31 July           31 July        31 January
                                                               2007              2006              2007
                                                              #'000             #'000             #'000

Decrease in cash in period                                    (472)             (455)             (623)
Cashflow from decrease in debt less finance lease         
repayments                                                   4,275             3,133             5,448)
New finance leases                                          (1,575)           (3,437)           (5,896)

Movement in net debt in the period                           2,228              (759)           (1,071)
Net debt at start of period                                (10,561)           (9,490)           (9,490)

Net debt at end of period                                   (8,333)          (10,249)          (10,561)





RECONCILIATION OF OPERATING PROFIT TO NET CASH FLOW FROM
OPERATING ACTIVITIES
for the six months ended 31 July 2007
                                                            Unaudited         Unaudited           Audited
                                                           six months        six months              year
                                                                ended             ended             ended
                                                              31 July           31 July        31 January
                                                                 2007              2006              2007
                                                                #'000             #'000             #'000

Operating (loss)/profit                                          (282)              670             1,214
Depreciation charges                                              962               922             2,005
Share based payment charge                                         11                 3                23
Decrease/(increase) in debtors                                    316               (23)             (397)
Increase/(decrease) in creditors                                  217               (81)              217
Loss on disposal of fixed assets                                  176               178               315

Net cash inflow from operating activities                       1,400             1,669             3,377



NOTES TO THE FINANCIAL INFORMATION

1        Basis of Preparation

The unaudited profit and loss account, balance sheet and cashflow statement have
been prepared on a basis consistent with the accounts for the year ended 31
January 2007.

The figures for the full year ended 31 January 2007 have been extracted from the
audited accounts approved at the Annual General Meeting. These accounts included
an unqualified audit report which did not contain a statement under section 237
(2) or section 237(3) of the Companies Act 1985 and have been delivered to the
Registrar of Companies.

This interim report does not constitute statutory accounts within the meaning of
section 240 of the Companies Act 1985.





2        Taxation

The tax charge provided for the period is based on the estimated effective tax
rate applied to the taxable profits for the period.




3        Dividends
                                                   Unaudited          Unaudited                Audited
                                                  six months         six months                   year
                                                       ended              ended                  ended
                                                     31 July            31 July             31 January
                                                        2007               2006                   2007
                                                       #'000              #'000                  #'000

Dividend on equity shares - final paid                    60                278                    278
                          - interim paid                   -                  -                    179

                                                          60                278                    457


4        Earnings Per Share

Basic earnings per share is calculated by dividing the earnings attributable to
ordinary shareholders by the weighted average number of ordinary shares in issue
during the period. For diluted earnings per share, the weighted average number
of ordinary shares in issue is adjusted to assume conversion of all dilutive
potential ordinary shares.
                                                   Unaudited           Unaudited             Audited
                                                  six months          six months                year
                                                       ended               ended               ended
                                                     31 July             31 July          31 January
                                                        2007                2006                2007
                                                       #'000               #'000               #'000

(Loss)/profit for the period                           (460)                 240                 321


                                                     31 July             31 July          31 January
                                                        2007                2006                2007

                                                          No                  No                  No

                                                                                                  
Basic weighted average number of shares           24,197,352          24,197,352          24,197,352
Dilutive potential ordinary shares         
Employee share options                               858,967             910,540             882,749
                                                  
                                                  25,056,319          25,107,892          25,080,101


Diluted earnings per share can not be less than basic earnings per share due to
a loss being reported.  For this reason diluted earnings per share for the six
months ended 31 July 2007 is quoted as a negative 1.9p per share.



5       Post Balance Sheet Event

Subsequent to the period end, the board has proposed that the Company should
de-list from AIM and allow shareholders to sell their shares back to the
Company.  Given the results for the half year to 31 July 2007 and in order to
fund the potential buyback of shares, the board has also proposed to sell the
head office property at an open market value of #1.85 million.  If shareholder
approval is obtained for the above transactions, a loss on sale of the property
of #0.5 million will be recognised within the second half of the year.  This has
not been recognised as an impairment charge during the first half of the year as
the decision to sell the property was not taken by the board until after the
period end.


INDEPENDENT REVIEW REPORT TO BRISTOL & LONDON PLC


Introduction

We have been engaged by the company to review the condensed set of financial
statements in the half-yearly report for the six months ended 31 July 2007 which
comprises of the Profit and Loss Account, the Balance Sheet, the Cash Flow
Statement and the related explanatory notes. We have read the other information
contained in the half-yearly report and considered whether it contains any
apparent misstatements or material inconsistencies with the information in the
condensed set of financial statements.

This report is made solely to the company in accordance with the terms of our
engagement. Our review has been undertaken so that we might state to the company
those matters we are required to state to it in this report and for no other
purpose. To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the company for our review work, for this
report, or for the conclusions we have reached.



Directors' responsibilities

The half-yearly report is the responsibility of, and has been approved by, the
directors. The directors are responsible for preparing the half-yearly financial
report in accordance with the AIM rules.

As disclosed in note 1, the annual financial statements of the company are
prepared in accordance with UK Accounting Standards and applicable law (UK
Generally Accepted Accounting Practice). The condensed set of financial
statements included in this half-yearly report has been prepared in accordance
with the Statement Half-Yearly Financial Reports as issued by the UK Accounting
Standards Board.


Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed
set of financial statements in the half-yearly report based on our review.


Scope of review

We conducted our review in accordance with International Standard on Review
Engagements (UK and Ireland) 2410 Review of Interim Financial Information
Performed by the Independent Auditor of the Entity issued by the Auditing
Practices Board for use in the UK. A review of interim financial information
consists of making enquiries, primarily of persons responsible for financial and
accounting matters, and applying analytical and other review procedures. A
review is substantially less in scope than an audit conducted in accordance with
International Standards on Auditing (UK and Ireland) and consequently does not
enable us to obtain assurance that we would become aware of all significant
matters that might be identified in an audit. Accordingly, we do not express an
audit opinion.


Conclusion

Based on our review, nothing has come to our attention that causes us to believe
that the condensed set of financial statements in the half-yearly report for the
six months ended 31 July 2007 is not prepared, in all material respects, in
accordance with the Statement Half-Yearly Financial Reports as issued by the UK
Accounting Standards Board and the AIM Rules for Companies.


Emphasis of matter - prior period financial information

In forming our review opinion, which is not qualified, we note that whilst the
company has previously produced an interim review report, that report has not
previously been subject to an interim review.  As a consequence, the review
procedures set out above have not been performed in respect of the comparative
period for the six months ended 31 July 2006.



27 September 2007


KPMG Audit Plc


Chartered Accountants
Registered Auditor

100 Temple Street
Bristol
BS1 6AG


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR DQLFLDKBBBBD

1 Year Bristol & London Chart

1 Year Bristol & London Chart

1 Month Bristol & London Chart

1 Month Bristol & London Chart