We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Name | Symbol | Market | Type |
---|---|---|---|
Bos Fund 29 | LSE:PL63 | London | Medium Term Loan |
Price Change | % Change | Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0 | - |
Bank of Sharjah P.J.S.C.
Review report and
condensed consolidated interim financial information
for the nine-month period ended 30 September 2024
Table of contents Pages
Report on review of condensed consolidated interim financial information 1
Condensed consolidated interim statement of financial position (unaudited) 2
Condensed consolidated interim statement of profit or loss (unaudited) 3
Condensed consolidated interim statement of comprehensive income (unaudited) 4
Condensed consolidated interim statement of changes in equity (unaudited) 5
Condensed consolidated interim statement of cash flows (unaudited) 6
Notes to the condensed consolidated interim financial information (unaudited) 7 - 34
Independent Auditor's Report on Review of Condensed Consolidated Interim Financial Information to the Board of Directors of Bank of Sharjah P.J.S.C.
Introduction
We have reviewed the accompanying condensed consolidated interim statement of financial position of Bank of Sharjah P.J.S.C. (the "Bank") and its subsidiaries (collectively referred to as the "Group") as at 30 September 2024 and the related condensed consolidated interim statements of profit or loss and comprehensive income for the three-month and nine-month periods then ended, and the condensed consolidated interim statements of changes in equity and cash flows for the nine-month period then ended and explanatory notes. Management is responsible for the preparation and presentation of this condensed consolidated interim financial information in accordance with International Accounting Standard 34 - Interim Financial Reporting ("IAS 34"). Our responsibility is to express a conclusion on this condensed consolidated interim financial information based on our review.
Scope of review
We conducted our review in accordance with the International Standards on Review Engagements 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity'. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial information is not prepared, in all material respects, in accordance with IAS 34.
Emphasis of Matter
We draw attention to note 2.1 to the condensed consolidated interim financial information, which describes the classification and measurement of the Bank's Subsidiary, Emirates Lebanon Bank S.A.L (the 'Subsidiary') as held for sale under IFRS 5 - Non-current Assets Held for Sale and Discontinued Operations. Due to the current geopolitical conditions in Lebanon, the sale has not been completed within one year from the date of classification and it was impractical for the Bank to obtain an updated valuation to arrive at the fair value less costs to sell for the Subsidiary as of 30 September 2024. Our review report is not modified in respect of this matter.
GRANT THORNTON UAE
Dr. Osama El-Bakry
Registration No: 935
Dubai, United Arab Emirates
17 October 2024
Condensed consolidated interim statement of financial position
As at 30 September 2024
|
Note |
30 September 2024 (unaudited) |
31 December 2023 (audited) |
|
|
AED'000 |
AED'000 |
ASSETS |
|
|
|
Cash and balances with central bank |
8 |
3,753,586 |
4,558,295 |
Deposits and balances due from banks |
9 |
554,122 |
618,633 |
Loans and advances, net |
10 |
23,382,762 |
22,067,850 |
Investments securities, net |
11 |
8,900,248 |
7,727,410 |
Investment properties |
|
1,106,703 |
1,102,753 |
Assets acquired in settlement of debts |
|
1,065,864 |
1,078,084 |
Other assets |
12 |
928,924 |
1,252,252 |
Properties and equipment |
|
191,843 |
209,613 |
Subsidiary held for sale |
2.1 |
844,790 |
844,790 |
|
|
------------------------ |
------------------------ |
Total assets |
|
40,728,842 |
39,459,680 |
|
|
============= |
=========== |
LIABILITIES AND EQUITY |
|
|
|
Liabilities |
|
|
|
Customers' deposits |
13 |
27,521,519 |
26,342,597 |
Deposits and balances due to banks |
14 |
1,976,362 |
1,916,341 |
Repo borrowings |
15 |
2,595,328 |
1,702,312 |
Other liabilities |
16 |
1,315,678 |
1,987,917 |
Issued bonds |
17 |
3,561,583 |
4,004,998 |
|
|
------------------------ |
------------------------ |
Total liabilities |
|
36,970,470 |
35,954,165 |
|
|
------------------------ |
----------------------- |
Equity |
|
|
|
Share capital and reserves |
|
|
|
Share capital |
|
3,000,000 |
3,000,000 |
Statutory reserve |
|
1,050,000 |
1,050,000 |
Impairment reserve |
|
199,139 |
190,316 |
Investment fair value reserve |
|
(797,564) |
(754,382) |
Currency translation reserve |
|
(386,675) |
(386,675) |
Retained earnings |
|
692,963 |
404,932 |
|
|
------------------------ |
------------------------ |
Equity attributable to equity holders of the Bank |
|
3,757,863 |
3,504,191 |
Non-controlling interests |
|
509 |
1,324 |
|
|
----------------------- |
------------------------ |
Total equity |
|
3,758,372 |
3,505,515 |
|
|
------------------------ |
------------------------ |
Total liabilities and equity |
|
40,728,842 |
39,459,680 |
|
|
============= |
============= |
|
|
|
|
To the best of our knowledge, the condensed consolidated interim financial information presents fairly in all material respects the financial position, results of operations and cashflows of the Group as of, and for, the periods presented therein. The condensed consolidated interim financial information was approved by the Board of Directors and authorised for issue on 17 October 2024.
…………………………. ………………………..…………………….. ………………………………..…………........
Mohammed Bin Saud Al Qasimi Mohamed Khadiri
Chairman CEO
The accompanying notes 1 to 28 form an integral part of these condensed consolidated interim financial information.
Condensed consolidated interim statement of profit or loss (unaudited)
for the nine-month period ended
|
|
Three-month period ended 30 September |
Nine-month period ended 30 September |
||
|
Note |
2024 |
2023 |
2024 |
2023 |
|
|
AED'000 |
AED'000 |
AED'000 |
AED'000 |
|
|
|
|
|
|
Interest income |
|
535,625 |
475,750 |
1,550,089 |
1,287,196 |
Interest expense |
|
(420,343) |
(403,394) |
(1,228,792) |
(1,115,634) |
|
|
------------------------- |
------------------------- |
------------------------- |
------------------------- |
Net interest income |
|
115,282 |
72,356 |
321,297 |
171,562 |
Net fee and commission income |
|
47,370 |
32,679 |
121,199 |
148,657 |
Exchange profit |
|
5,036 |
3,753 |
18,387 |
11,236 |
Income/ (loss) on investments |
|
21,633 |
(6,159) |
23,240 |
(5,987) |
Net (loss)/ income on properties |
|
(1,126) |
(3,058) |
2,806 |
(5,738) |
Other income |
|
123 |
352 |
1,447 |
4,200 |
|
|
------------------------- |
------------------------- |
------------------------- |
------------------------- |
Operating income |
|
188,318 |
99,923 |
488,376 |
323,930 |
Net impairment reversal/(loss) on financial assets |
18 |
5,803 |
(797) |
9,499 |
2,076 |
|
|
------------------------- |
------------------------- |
------------------------- |
------------------------- |
Net operating income |
|
194,121 |
99,126 |
497,875 |
326,006 |
Personnel expenses |
|
(24,844) |
(37,786) |
(90,307) |
(114,786) |
Depreciation |
|
(6,064) |
(6,301) |
(18,416) |
(20,123) |
Other expenses |
|
(26,316) |
(33,585) |
(68,844) |
(96,000) |
Impairment of intangible assets |
|
- |
- |
- |
(18,365) |
Net impairment charge on subsidiary held for sale |
2.1 |
- |
- |
- |
(199,153) |
|
|
------------------------- |
------------------------- |
------------------------- |
------------------------- |
Profit/ (loss) before tax |
|
136,897 |
21,454 |
320,308 |
(122,421) |
Income tax expense |
26 |
(12,249) |
- |
(24,690) |
- |
|
|
------------------------- |
------------------------- |
------------------------- |
------------------------- |
Net profit/ (loss) for the period |
|
124,648 |
21,454 |
295,618 |
(122,421) |
|
|
============= |
============= |
============= |
============= |
Attributable to: |
|
|
|
|
|
Equity holders of the Bank |
|
124,895 |
21,839 |
296,433 |
(121,412) |
Non-controlling interests |
|
(247) |
(385) |
(815) |
(1,009) |
|
|
------------------------- |
------------------------- |
------------------------- |
------------------------- |
Net profit/ (loss) for the period |
|
124,648 |
21,454 |
295,618 |
(122,421) |
|
|
============= |
============= |
============= |
============= |
Basic and diluted earnings per share (AED) |
21 |
0.042 |
0.007 |
0.099 |
(0.049) |
|
|
============= |
============= |
============= |
============= |
The accompanying notes 1 to 28 form an integral part of these condensed consolidated interim financial information.
Condensed consolidated interim statement of comprehensive income (unaudited)
for the nine-month period ended
|
Three-month period ended 30 September |
Nine-month period ended 30 September |
||
|
2024 |
2023 |
2024 |
2023 |
|
AED'000 |
AED'000 |
AED'000 |
AED'000 |
|
|
|
|
|
Net profit/ (loss) for the period |
124,648 |
21,454 |
295,618 |
(122,421) |
|
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
|
|
|
|
|
Other comprehensive income items |
|
|
|
|
Items that will not be reclassified subsequently to condensed consolidated interim statement of profit or loss: |
|
|
|
|
Net change in fair value of equity instruments measured at fair value through other comprehensive income |
(15,615) |
(7,236) |
(60,823) |
(15,156) |
Items that may be reclassified subsequently to condensed consolidated interim statement of profit or loss: |
|
|
|
|
Net change in fair value of debt instruments measured at fair value through other comprehensive income, net of ECL (note 18) |
17,641 |
- |
17,641 |
- |
Translation differences from a subsidiary |
- |
- |
- |
(386,675) |
|
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
Other comprehensive income/ (loss) for the period |
2,026 |
(7,236) |
(43,182) |
(401,831) |
|
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
|
|
|
|
|
Total comprehensive income/ (loss) for the period |
126,674 |
14,218 |
252,436 |
(524,252) |
|
============= |
============= |
============= |
============= |
|
|
|
|
|
Attributable to: |
|
|
|
|
Equity holders of the Bank |
126,921 |
14,603 |
253,251 |
(523,243) |
Non-controlling interests |
(247) |
(385) |
(815) |
(1,009) |
|
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
Total comprehensive income/ (loss) for the period |
126,674 |
14,218 |
252,436 |
(524,252) |
|
============= |
============= |
============= |
============= |
The accompanying notes 1 to 28 form an integral part of these condensed consolidated interim financial information.
Condensed consolidated interim statement of changes in equity for the nine-month period ended 30 September 2024
|
Share capital |
Statutoryreserve |
Contingencyreserve |
Impairment reserve |
Investment fair value reserve |
Currency translation reserve |
Retained earnings |
Total equity attributable to equity holders of the Bank |
Non-controlling interests |
Total equity |
||||||||||||
|
AED'000 |
AED'000 |
AED'000 |
AED'000 |
AED'000 |
AED'000 |
AED'000 |
AED'000 |
AED'000 |
AED'000 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at 1 January 2023 (audited) |
2,200,000 |
1,050,000 |
640,000 |
147,624 |
(706,370) |
(1,911,502) |
71,551 |
1,491,303 |
3,053 |
1,494,356 |
|
|||||||||||
|
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
|
|||||||||||
Subsidiary held for sale opening balance adjustment (Note 2.1) |
- |
- |
- |
- |
996 |
1,911,502 |
9,591 |
1,922,089 |
- |
1,922,089 |
|
|||||||||||
|
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
|
|||||||||||
Balance at 1 January 2023 (adjusted) |
2,200,000 |
1,050,000 |
640,000 |
147,624 |
(705,374) |
- |
81,142 |
3,413,392 |
3,053 |
3,416,445 |
|
|||||||||||
|
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
|
|||||||||||
Loss for the period |
- |
- |
- |
- |
- |
- |
(121,412) |
(121,412) |
(1,009) |
(122,421) |
|
|||||||||||
Other comprehensive loss |
- |
- |
- |
- |
(15,156) |
(386,675) |
- |
(401,831) |
- |
(401,831) |
|
|||||||||||
|
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
|
|||||||||||
Total comprehensive loss for the period |
- |
- |
- |
- |
(15,156) |
(386,675) |
(121,412) |
(523,243) |
(1,009) |
(524,252) |
|
|||||||||||
|
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
|
|||||||||||
Transfer to share capital |
800,000 |
- |
- |
- |
- |
- |
- |
800,000 |
- |
800,000 |
|
|||||||||||
Transfer from retained earnings (note 10) |
- |
- |
- |
32,901 |
- |
- |
(32,901) |
- |
- |
- |
|
|||||||||||
Transfer to retained earnings |
- |
- |
(640,000) |
- |
- |
- |
640,000 |
- |
- |
- |
|
|||||||||||
|
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
|
|||||||||||
Balance at 30 September 2023 (unaudited) |
3,000,000 |
1,050,000 |
- |
180,525 |
(720,530) |
(386,675) |
566,829 |
3,690,149 |
2,044 |
3,692,193 |
|
|||||||||||
|
========== |
========== |
========== |
========== |
========== |
========== |
========== |
========== |
========== |
========== |
|
|||||||||||
Balance at 1 January 2024 (audited) |
3,000,000 |
1,050,000 |
- |
190,316 |
(754,382) |
(386,675) |
404,932 |
3,504,191 |
1,324 |
3,505,515 |
|
|||||||||||
|
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
|
|||||||||||
Profit/ (loss) for the period |
- |
- |
- |
- |
- |
- |
296,433 |
296,433 |
(815) |
295,618 |
|
|||||||||||
Other comprehensive loss |
- |
- |
- |
- |
(43,182) |
- |
- |
(43,182) |
- |
(43,182) |
|
|||||||||||
|
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
|
|||||||||||
Total comprehensive (loss)/profit for the period |
- |
- |
- |
- |
(43,182) |
- |
296,433 |
253,251 |
(815) |
252,436 |
|
|||||||||||
|
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
|
|||||||||||
Adjustment on disposal of FVOCI investment |
- |
- |
- |
- |
- |
- |
421 |
421 |
- |
421 |
|
|||||||||||
Transfer from retained earnings (note 10) |
- |
- |
- |
8,823 |
- |
- |
(8,823) |
- |
- |
- |
|
|||||||||||
|
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
---------------------------- |
|
|||||||||||
Balance at 30 September 2024 (unaudited) |
3,000,000 |
1,050,000 |
- |
199,139 |
(797,564) |
(386,675) |
692,963 |
3,757,863 |
509 |
3,758,372 |
|
|||||||||||
|
========== |
========== |
========== |
========== |
========== |
========== |
========== |
========== |
========== |
========== |
|
|||||||||||
The accompanying notes 1 to 28 form an integral part of these condensed consolidated interim financial information.
Condensed consolidated interim statement of cash flows (unaudited)
for the nine-month period ended 30 September 2024
|
2024 |
2023 |
|
AED'000 |
AED'000 |
Cash flows from operating activities |
|
|
Net profit/ (loss) before tax for the period |
320,308 |
(122,421) |
Adjustments for: |
|
|
Depreciation of property and equipment |
18,416 |
20,123 |
Impairment of other intangible assets |
- |
18,365 |
Amortisation /(discount) on debt |
199 |
(39,153) |
Gain on sale on property and equipment |
(792) |
(2,619) |
(Gain)/loss on sale of assets acquired in settlement of debts |
(3,738) |
221 |
Net fair value loss on issued debt securities |
- |
4,839 |
Net fair value gain on interest rate swaps |
- |
(4,839) |
Net fair value changes on other financial assets at FVTPL |
(17,394) |
19,600 |
Realised gain on financial assets |
(5,026) |
- |
Unrealized gain on assets acquired in settlement of debts |
(1,781) |
- |
Unrealized gain on investment properties |
(3,950) |
- |
Net impairment reversal on financial assets |
(9,499) |
(2,076) |
Net impairment charge on assets held for sale |
- |
199,153 |
Dividends income |
(1,097) |
(13,161) |
|
--------------------- |
--------------------- |
Operating profit before changes in operating assets and liabilities |
295,646 |
78,032 |
Changes inDeposits and balances due from banks maturing after three months from datesof placements |
198,467 |
40,796 |
Statutory deposits with central banks |
127,707 |
(526,777) |
Loans and advances |
(1,318,513) |
(411,527) |
Other assets |
297,151 |
(126,036) |
Customers' deposits |
1,178,922 |
264,453 |
Other liabilities |
(672,236) |
(38,608) |
|
--------------------- |
--------------------- |
Net cash generated from/ (used in) operating activities |
107,144 |
(719,667) |
|
--------------------- |
--------------------- |
Cash flows from investing activities |
|
|
Purchase of property and equipment |
(5,185) |
(11,916) |
Purchase of financial assets |
(1,292,108) |
(2,661) |
Proceeds from sale of assets acquired as settlement of debt |
2,000 |
37,710 |
Proceeds from sale of property and equipment |
- |
13,885 |
Proceeds from disposal of investments |
114,267 |
88,690 |
Proceeds from disposal of fixed assets |
5,331 |
- |
Dividends received |
1,097 |
13,161 |
|
--------------------- |
--------------------- |
Net cash (used in)/ generated from investing activities |
(1,174,598) |
138,869 |
|
--------------------- |
--------------------- |
Cash flows from financing activities |
|
|
Proceeds from issued bond |
1,818,484 |
1,808,732 |
Proceeds from issuance of shares |
- |
800,000 |
Proceeds from/ (settlement of) repo borrowings and due to banks |
2,379,484 |
(2,600,000) |
Settlement of issued bonds |
(2,247,189) |
(459,125) |
|
--------------------- |
--------------------- |
Net cash generated from/ (used in) financing activities |
1,950,779 |
(450,393) |
|
--------------------- |
--------------------- |
|
|
|
Net increase/ (decrease) in cash and cash equivalents |
883,325 |
(1,031,191) |
Cash and cash equivalents at the beginning of the period |
2,395,016 |
3,316,606 |
|
--------------------- |
--------------------- |
Cash and cash equivalents at the end of the period (Note 8) |
3,278,341 |
2,285,415 |
|
=========== |
=========== |
|
|
|
The accompanying notes 1 to 28 form an integral part of these condensed consolidated interim financial information.
Notes to the condensed consolidated interim financial information
for the nine-month period ended 30 September 2024 (unaudited)
1. General information
Bank of Sharjah P.J.S.C. (the "Bank"), is a public joint stock company incorporated by an Amiri Decree issued on 22 December 1973 by His Highness The Ruler of Sharjah and was registered in February 1993 under the Commercial Companies Law Number 8 of 1984 (as amended). The Bank commenced its operations under a banking license issued by the United Arab Emirates Central Bank dated 26 January 1974. The Bank is engaged in commercial and investment banking activities.
The Bank's registered office is located at Al Khan Road, P.O. Box 1394, Sharjah, United Arab Emirates. The Bank operates through six branches in the United Arab Emirates located in the Emirates of Sharjah, Dubai, Abu Dhabi, and City of Al Ain. The accompanying condensed consolidated interim financial information combine the activities of the Bank and its subsidiaries (collectively the "Group").
2. Basis of preparation
2.1 Subsidiary held for sale
The Central Bank of the UAE supports the Bank's strategic effort to delink/deconsolidate its Lebanese Subsidiary, as the underlying accounting anomalies impact is not sustainable for the Bank and pose a threat for even greater unnecessary volatility. Accordingly, the ultimate immediate objective was to cease the consolidation of the Lebanese Subsidiary financial statements in the Group's financial statements as per the Central Bank of the UAE recommendations effective 1 April 2023. This is required in order to avoid the unnecessary accounting anomalies and/or disruptions resulting from the consolidation of the Lebanese Subsidiary. On 22 June 2023, the board approved the de-linking.
When the Group has classified the Lebanese subsidiary as an "asset held for sale", all the assets and liabilities of that subsidiary were classified as held for sale. After it is classified in this category, the group of assets and liabilities are measured at the lower of carrying amount or fair value less costs to sell. If the group of assets and liabilities becomes impaired, an impairment loss is recognised in the condensed consolidated interim statement of profit and loss. Impairment losses may be reversed. The fair value less cost to sell estimate is a significant judgement and it is determined based on the market offer approach.
Due to circumstances beyond the Bank's control, notably the heightened geopolitical situation in Lebanon, the sale could not be completed within the 12-month timeframe stipulated by IFRS 5. However, the sale has been delayed as the buyer is waiting for the improvement in the economic conditions in Lebanon. During the 9-month period ended 30 September 2024, the Bank has received offers from potential buyers with the intention to acquire the subsidiary at re-confirmed offer prices and they remain interested in proceeding with the acquisition, pending improvements in the geo-political situation in the region. The Bank is in the process of obtaining an updated valuation, including revised offers for the sale of the subsidiary, before a deal can be finalised.
While we are confident of the successful sale of Emirates Lebanon Bank, delays may occur due to unforeseen events or circumstances beyond the bank's control. During the current period, the Bank has also obtained a letter from the regulator affirming support for the classification of EL Bank as held for sale under IFRS 5, due to the heightened geopolitical situation in the region.
2. Basis of preparation (continued)
2.1 Subsidiary held for sale (continued)
The breakdown of the Lebanese subsidiary's net assets as at 1 April 2023 is as follows:
|
|
|
ASSETS |
AED'000 |
|
Cash and balances with central bank |
2,892,460 |
|
Deposits and balances due from banks |
10,497 |
|
Loans and advances, net |
1,090,017 |
|
Investments measured at fair value |
29,567 |
|
Investments measured at amortised cost |
43,344 |
|
Other intangibles |
345 |
|
Assets acquired in settlement of debt |
79,641 |
|
Other assets |
17,989 |
|
Property and equipment |
6,040 |
|
|
------------------------ |
|
Total assets |
4,169,900 |
|
|
------------------------ |
|
LIABILITIES |
|
|
Customers' deposits |
2,318,968 |
|
Deposits and balances due to banks |
617,261 |
|
Other liabilities |
189,728 |
|
|
------------------------ |
|
Total liabilities |
3,125,957 |
|
|
------------------------ |
|
Net assets |
1,043,943 |
|
|
|
========== |
Fair value of net assets 844,790
==========
2.2 Basis of preparation
These condensed consolidated interim financial information have been prepared in accordance with IAS 34 Interim Financial Reporting. The accounting policies used in the preparation of this condensed consolidated interim financial information is consistent with those used in the audited annual consolidated financial statements for the year ended 31 December 2023. This condensed consolidated interim financial information does not include all the information and disclosures required in full consolidated financial statements and should be read in conjunction with the Group's consolidated financial statements for the year ended 31 December 2023. In addition, results for the period from 1 January 2024 to 30 September 2024 are not necessarily indicative of the results that may be expected for the financial year ending 31 December 2024.
Basis of measurement - The condensed consolidated interim financial information has been prepared on the historical cost basis except for certain financial instruments and investment properties that are measured at fair values as explained in the accounting policies below.
Functional and presentation currency - The condensed consolidated interim financial information is presented in Arab Emirates Dirham (AED) and all values are rounded to the nearest thousands' dirham, except when otherwise indicated.
Basis of consolidation - This condensed consolidated interim financial information incorporates the condensed interim financial information of the Bank and entities controlled by the Bank. Control is achieved when the Bank has:
§ power over the investee,
§ exposure, or has rights, to variable returns from its involvement with the investee; and
§ the ability to use its power over the investee to affect its returns.
2. Basis of preparation (continued)
2.2 Basis of preparation (continued)
The condensed consolidated interim financial information comprises the financial statements of the Bank and of the following subsidiaries. The financial statements of the subsidiaries are prepared for the same reporting period as that of the Bank, using consistent accounting policies.
All intragroup assets, liabilities, equity, income, expenses and cash flows relating to transactions between entities of the Group are eliminated in full on consolidation.
Changes in the Group's ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Group's interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries.
Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid/payable or received/receivable is recognised directly in equity and attributed to owners of the Group.
The Bank's interests, held directly or indirectly, in the subsidiaries are as follows:
|
|
|
|
|
||||||||
Name of Subsidiary |
Proportion of ownership interest |
Year of incorporation |
Country of incorporation |
Principal activities |
||||||||
|
2024 |
2023 |
|
|
|
|||||||
Emirates Lebanon Bank S.A.L. |
100% |
100% |
1965 |
Lebanon |
Financial institution |
|||||||
EL Capital FZC |
100% |
100% |
2007 |
U.A.E. |
Investment in a financial institution |
|||||||
BOS Real Estate FZC |
100% |
100% |
2007 |
U.A.E. |
Real estate development activities |
|||||||
BOS Capital FZC |
100% |
100% |
2007 |
U.A.E. |
Investment |
|||||||
Polyco General Trading L.L.C. |
100% |
100% |
2008 |
U.A.E. |
General trading |
|||||||
Borealis Gulf FZC |
100% |
100% |
2010 |
U.A.E. |
Investment & Real estate development activities |
|||||||
BOS Funding Limited |
100% |
100% |
2015 |
Cayman Islands |
Financing activities |
|||||||
Muwaileh Capital FZC |
90% |
90% |
2010 |
U.A.E. |
Developing of real estate & related activities |
|||||||
BOS Repos Limited |
100% |
100% |
2018 |
Cayman Islands |
Financing activities |
|||||||
BOS Derivatives Limited |
100% |
100% |
2018 |
Cayman Islands |
Financing activities |
|||||||
GTW Holding LTD |
100% |
100% |
2022 |
U.A.E. (ADGM) |
Facilitate the sale of real estate assets |
|||||||
GDLR Holding LTD |
100% |
100% |
2022 |
U.A.E. (ADGM) |
Facilitate the sale of real estate assets |
|||||||
BOS Real Estate Egypt |
100% |
100% |
2023 |
Egypt |
Real estate development activities |
|||||||
3. Application of other new and revised International Financial Reporting Standards ("IFRS")
Relevant new and revised IFRS applied with no material effect on the Group condensed consolidated interim financial information.
The following new and revised IFRS have been adopted in this condensed consolidated interim financial information. The application of these new and revised IFRS has not had any material impact on the amounts reported for the current and prior periods.
Effective for annual periods beginning on or after |
|
1 January 2024 |
Classification of Liabilities as Current or Non-Current Liabilities with Covenants (Amendments to IAS 1) |
1 January 2024 |
Supplier Finance Arrangements (Amendments to IAS 7 and IFRS 7) |
1 January 2024 |
Lease Liability in a Sale and Leaseback (Amendments to IFRS 16) |
4. Financial risk management
The Group's financial risk management objectives and policies are consistent with those disclosed in the consolidated financial statements as at and for the year ended 31 December 2023.
A financial instrument is any contract that gives rise to both a financial asset for the Group and a financial liability or equity instrument for another party or vice versa. All regular way purchases or sales of financial assets are recognised and derecognised on a trade date basis. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the marketplace. Recognised financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at FVTPL) are added to or deducted from the fair value of the financial assets or financial liabilities respectively, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at FVTPL are recognised immediately in consolidated statement of profit or loss.
5.2 Classification of financial assets
Balances with central banks, due from banks and financial institutions, financial assets and certain items in receivables and other assets that meet the following conditions are subsequently measured at amortised cost less impairment loss and deferred income, if any (except for those assets that are designated as at fair value through profit or loss on initial recognition). IFRS 9 contains three principal classification categories for financial assets: measured at amortized cost, fair value through other comprehensive income (FVOCI) and fair value through profit or loss (FVTPL). On initial recognition, a financial asset is classified as measured at: amortised cost, FVOCI or FVTPL.
A financial asset is measured at amortised cost if it meets both of the following conditions and is not designated as at FVTPL:
· the asset is held within a business model whose objective is to hold assets to collect contractual cash flows; and
· the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
5 Financial instruments (continued)
5.2 Classification of financial assets (continued)
A debt instrument is measured at FVOCI only if it meets both of the following conditions and is not designated as at FVTPL:
· the asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and
· the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
On initial recognition of an equity investment that is not held for trading, the Bank may irrevocably elect to present subsequent changes in fair value in OCI. This election is made on an investment-by-investment basis. In addition, on initial recognition the Bank may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortised cost or at FVOCI as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.
Financial assets are reclassified from amortised cost to FVTPL when the business model is changed such that the amortised cost criteria are no longer met. Reclassification of financial assets (other than equity instruments) designated as at FVTPL at initial recognition is permitted.
5 Financial instruments (continued)
5.3 Measurement of ECL
Credit loss allowances are measured using a three-stage approach based on the extent of credit deterioration since origination:
• Stage 1 - Where there has not been a significant increase in credit risk (SICR) since initial recognition of a financial instrument, an amount equal to 12 months expected credit loss is recorded. The expected credit loss is computed using a probability of default occurring over the next 12 months. For those instruments with a remaining maturity of less than 12 months, a probability of default corresponding to remaining term to maturity is used.
• Stage 2 - When a financial instrument experiences a SICR subsequent to origination but is not considered to be in default, it is included in Stage 2. This requires the computation of expected credit loss based on the probability of default over the remaining estimated life of the financial instrument.
• Stage 3 - Financial instruments that are considered to be in default are included in this stage. Similar to Stage 2, the allowance for credit losses captures the lifetime expected credit losses.
ECLs are an unbiased probability‐weighted estimate of the present value of credit losses that is determined by evaluating a range of possible outcomes. For funded exposures, ECL is measured as follows:
· for financial assets that are not credit-impaired at the reporting date: as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the entity in accordance with the contract and the cash flows that the Group expects to receive arising from the weighting of multiple future economic scenarios, discounted at the asset's effective interest rate (EIR);
· financial assets that are credit-impaired at the reporting date: as the difference between the gross carrying amount and the present value of estimated future cash flows.
However, for unfunded exposures, ECL is measured as follows:
For undrawn loan commitments, as the present value of the difference between the contractual cash flows that are due to the Group if the holder of the commitment draws down the loan and the cash flows that the Group expects to receive if the loan is drawn down; and for financial guarantee contracts, the expected payments to reimburse the holder of the guaranteed debt instrument less any amounts that the Group expects to receive from the holder, the debtor or any other party.
The Group measures ECL on an individual basis, or on a collective basis for portfolios of loans that share similar economic and credit risk characteristics. The measurement of the loss allowance is based on the present value of the asset's expected cash flows using the asset's original EIR, regardless of whether it is measured on an individual basis or a collective basis.
The key inputs into the measurement of ECL are the term structure of the following variables:
· probability of default (PD)
· loss given default (LGD)
· exposure at default (EAD)
These parameters are generally derived from internally developed statistical models and other historical data. They are adjusted to reflect forward-looking information.
5 Financial instruments (continued)
5.3 Measurement of ECL (continued)
Assessment of significant increase in credit risk
The assessment of a significant increase in credit risk is done on a relative basis. To assess whether the credit risk on a financial asset has increased significantly since origination, the Group compares the risk of default occurring over the expected life of the financial asset at the reporting date to the corresponding risk of default at origination, using key risk indicators that are used in the Group's existing risk management processes. At each reporting date, the assessment of a change in credit risk will be individually assessed for those considered individually significant. This assessment is symmetrical in nature, allowing credit risk of financial assets to move back to Stage 1, if certain criteria are met, if the increase in credit risk since origination has reduced and is no longer deemed to be significant.
The Group assesses whether credit risk has increased significantly since initial recognition at each reporting date. Determining whether an increase in credit risk is significant depends on the characteristics of the financial instrument and the borrower, and the geographical region. What is considered significant differs for different types of lending, in particular between wholesale and retail.
The Group monitors the effectiveness of the criteria used to identify significant increases in credit risk by regular reviews to confirm that:
· the criteria are capable of identifying significant increases in credit risk before an exposure is in default;
· the criteria do not align with the point in time when an asset becomes 30 days past due;
· the average time between the identification of a significant increase in credit risk and default appears reasonable;
· exposures are not generally transferred directly from 12-month ECL measurement to credit impaired; and
· there is no unwarranted volatility in loss allowance from transfers between 12-month PD [stage 1] and lifetime PD [stage 2].
When determining whether the risk of default on a financial instrument has increased significantly since initial recognition, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Group's historical experience and expert credit assessment and including forward-looking information.
The objective of the assessment is to identify whether a significant increase in credit risk has occurred for an exposure by comparing:
· The remaining lifetime probability of default (PD) as at the reporting date; with
· The remaining lifetime PD for this point in time that was estimated at the time of initial recognition of the exposure (adjusted where relevant for changes in prepayment expectations)
The Group uses three criteria for determining whether there has been a significant increase in credit risk:
· quantitative test based on movement in PD;
· quantitative indicators
· a backstop of 30 days past due.
Improvement in credit risk profile
If there is evidence that there is no longer a significant increase in credit risk relative to initial recognition, then the loss allowance on an instrument returns to being measured as 12-month ECL. The Group has defined below criteria in accordance with regulatory guidelines to assess any improvement in the credit risk profile which will result into upgrading of customers moving from Stage 3 to Stage 2 and from Stage 2 to Stage 1.
· Significant decrease in credit risk will be upgraded stage-wise (one stage at a time) from Stage 3 to Stage 2 after and from Stage 2 to Stage 1 after meeting the curing period of at least 12 months.
· Restructured cases will be upgraded if repayments of 3 instalments (for quarterly instalments) have been made or 12 months (for instalments longer than quarterly) curing period is met.
5 Financial instruments (continued)
5.3 Measurement of ECL (continued)
Definition of default
The Bank considers a financial asset to be in default when:
· the borrower is unlikely to pay its credit obligations to the Bank in full without recourse by the Bank to actions such as realising security (if any is held);
· the borrower is past due more than 90 days on any material credit obligation to the Bank; or
· it is becoming probable that the borrower will restructure the asset as a result of bankruptcy due to the borrower's inability to pay its credit obligations.
Overdrafts are considered as being past due once the customer has breached an advised limit or been advised of a limit smaller than the current amount outstanding.
In assessing whether a borrower is in default, the Bank considers indicators that are:
· qualitative - e.g. breaches of covenant;
· quantitative - e.g. overdue status and non-payment on another obligation of the same issuer to the Bank; and
· based on data developed internally and obtained from external sources.
Inputs into the assessment of whether a financial instrument is in default and their significance may vary over time to reflect changes in circumstances.
Presentation of allowance for ECL in the statement of financial position
Loss allowances for ECL are presented in the statement of financial position as follows:
· financial assets measured at amortised cost: (as a deduction from the gross carrying amount of the assets);
· where a financial instrument includes both a drawn and an undrawn component, and the Group cannot identify the ECL on the loan commitment component separately from those on the drawn component: The Group presents a combined loss allowance for both components. The combined amount is presented as deduction from the gross carrying amount of the drawn component.
· debt instruments measured at FVOCI: no loss allowance is recognised in the statement of financial position because the carrying amount of these assets is their fair value. However, the loss allowance is disclosed and is recognised in the statement of profit or loss.
5.4 Financial liabilities
Financial liabilities are classified as either financial liabilities 'at FVTPL' or 'amortised cost'. The Group initially recognises financial liabilities such as deposits and debt securities issued on the date at which they are originated. All other financial liabilities (including liabilities designated at fair value through profit or loss) are initially recognised on the trade date at which the Group becomes party to the contractual provision of the instrument.
Financial liabilities at FVTPL
Financial liabilities are classified at FVTPL where the financial liability is either held for trading or it is designated at FVTPL and measured at fair value. Determination is made at initial recognition and is not reassessed. Financial liabilities at FVTPL are stated at fair value, with any gains / losses arising on remeasurement recognised in profit or loss to the extent that they are not part of a designated hedging relationship. The net gain/ loss recognised in consolidated statement of profit or loss incorporates any interest paid on the financial liability. However, for non-derivative financial liabilities that are designated as at FVTPL, the amount of change in the fair value of the financial liability that is attributable to changes in the credit risk of that liability is recognised in OCI, unless the recognition of the effects of changes in the liability's credit risk in OCI would create or enlarge an accounting mismatch in profit or loss. The remaining amount of change
in the fair value of liability is recognised in profit or loss. Changes in fair value attributable to a financial liability's credit risk that are recognised in OCI are not subsequently reclassified to consolidated statement
5. Financial instruments (continued)
5.4 Financial liabilities (continued)
Financial liabilities at FVTPL (continued)
of profit or loss; instead, they are transferred to retained earnings upon derecognition of the financial liability. In making the determination of whether recognising changes in the liability's credit risk in OCI will create or enlarge an accounting mismatch in profit or loss, the Group assesses whether it expects that the effects of changes in the liability's credit risk will be offset in profit or loss by a change in the fair value of another financial instrument measured at FVTPL. This determination is made at initial recognition.
The Group has designated certain financial liabilities as at FVTPL in either of the following circumstances:
- the liabilities are managed, evaluated and reported internally on a fair value basis; or
- the designation eliminates or significantly reduces an accounting mismatch that would otherwise arise.
Financial liabilities at amortized cost
Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs. Other financial liabilities are subsequently measured at amortised cost using the effective interest method, with interest expense recognised on an effective yield basis. The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or, where appropriate, a shorter period.
De-recognition of financial liabilities
Financial liabilities are derecognised when they are extinguished - that is when the obligation specified in the contract is discharged, cancelled or expired.
5.5 Estimates and judgements
The preparation of condensed consolidated financial information requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense.
Actual results may differ from these estimates. In preparing this condensed consolidated interim financial information, the significant judgments made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that were applied to the audited consolidated financial statements as at and for the year ended 31 December 2023.
6. Investment properties
Investment properties are held to earn rental income and/or capital appreciation. Investment properties include cost of initial purchase, developments transferred from property under development, subsequent cost of development, and fair value adjustments. Investment properties are reported at valuation based on fair value at the end of the reporting period. The fair value is determined on a periodic basis by independent professional valuers.
Fair value adjustments on investment property are included in the condensed consolidated interim statement of profit or loss in the period in which these gains or losses arise. Investment properties are derecognised when either they have been disposed of or when the investment property is permanently withdrawn from use and no future economic benefit is expected from its disposal.
The difference between the net disposal proceeds and the carrying amount of the asset is recognised in the condensed consolidated interim statement of profit or loss in the period of derecognition. Transfers are made to or from investment property only when there is a change in use. For a transfer from investment property to owner occupied property, the deemed cost for subsequent accounting is the fair value at the date of change in use. If owner occupied property becomes an investment property, the Group accounts for such property in accordance with the policy stated under property, plant and equipment up to the date of change in use.
7. Assets acquired in settlement of debt
The Group often acquires real estate and other collateral in settlement of certain loans and advances. Such real estate and other collateral are stated at the lower of the net realisable value of the loans and advances and the current fair value of such assets at the date of acquisition. Subsequently, the real estate are measured at lower of carrying amount or fair value, less impairment losses, if any. Gains or losses on disposal and unrealised losses on revaluation are recognised in the condensed consolidated interim statement of profit or loss.
8. Cash and balances with central bank
The analysis of the Group's cash and balances with the central bank is as follows:
|
30 September |
31 December |
||
|
2024 |
2023 |
||
|
AED'000 |
AED'000 |
||
Cash and balances with central bank of the UAE |
(unaudited) |
(audited) |
||
|
|
|
|
|
Cash on hand |
42,270 |
45,336 |
|
|
Statutory deposits |
192,949 |
320,656 |
|
|
Current accounts |
3,518,367 |
4,192,303 |
|
|
|
---------------------------- |
---------------------------- |
|
|
|
3,753,586 |
4,558,295 |
|
|
|
============= |
============= |
|
|
The reserve requirements which are kept with the Central Bank of the country in which the Group operates are not available for use in the Group's day to day operations and cannot be withdrawn without the approval of the Central Bank. The level of reserves required changes periodically in accordance with the directive of the respective Central Bank.
Cash and cash equivalents
For the statement of condensed consolidated interim statement of cash flows, cash and cash equivalents includes:
|
30 September |
30 September |
|
2024 |
2023 |
|
AED'000 |
AED'000 |
|
(unaudited) |
(unaudited) |
|
|
|
Cash and balances with central bank (Note 8) |
3,753,586 |
3,291,734 |
Deposits and balances due from banks (Note 9) |
686,628 |
797,317 |
Deposits and balances due to banks (Note 14) |
(1,976,362) |
(631,361) |
Repo borrowings (Note 15) |
(995,328) |
- |
|
---------------------------- |
---------------------------- |
|
1,468,524 |
3,457,690 |
Less: Deposits with central banks and balances due from banks - original maturity more than three month |
(376,718) |
(550,950) |
Less: Statutory deposits with central banks (Note 8) |
(192,948) |
(621,325) |
Add: Deposits and balances due to banks - original maturity more than three month |
1,752,275 |
- |
Add: Repo borrowings - original maturity more than three month |
627,208 |
- |
|
---------------------------- |
---------------------------- |
|
3,278,341 |
2,285,415 |
|
============= |
============= |
Approximately AED 1.6 billion (31 December 2023: AED 1.6 billion) of Repo borrowing have not been deducted from cash and cash equivalents as at 30 September 2024. Considering the underlying substance of the borrowing and nature of the underlying collateral, the Group has classified the proceeds/ repayments from the Repo borrowing as a cash inflow/ outflow from financing activities. (note 15)
9. Deposits and balances due from banks
The analysis of the Group's deposits and balances due from banks is as follows:
|
30 September |
31 December |
|
2024 |
2023 |
|
AED'000 |
AED'000 |
|
(unaudited) |
(audited) |
|
|
|
Demand |
305,310 |
176,030 |
Time |
381,318 |
575,185 |
|
---------------------------- |
---------------------------- |
|
686,628 |
751,215 |
Expected credit losses (note 18) |
(132,506) |
(132,582) |
|
---------------------------- |
---------------------------- |
|
554,122 |
618,633 |
|
============= |
============= |
The geographical analysis of deposits and balances due from banks is as follows:
|
30 September |
31 December |
|
2024 |
2023 |
|
AED'000 |
AED'000 |
|
(unaudited) |
(audited) |
|
|
|
Banks abroad |
672,803 |
738,197 |
Banks in the U.A.E. |
13,825 |
13,018 |
|
---------------------------- |
---------------------------- |
|
686,628 |
751,215 |
Expected credit losses (note 18) |
(132,506) |
(132,582) |
|
---------------------------- |
---------------------------- |
|
554,122 |
618,633 |
|
============= |
============= |
10. Loans and advances, net
(a) The analysis of the Group's loans and advances measured at amortised cost is as follows:
|
30 September |
31 December |
|
2024 |
2023 |
|
AED'000 |
AED'000 |
|
(unaudited) |
(audited) |
|
|
|
Overdrafts |
6,345,997 |
4,663,532 |
Commercial loans |
15,598,446 |
14,715,439 |
Bills discounted |
1,316,736 |
2,085,781 |
Other advances |
1,856,554 |
2,334,467 |
|
---------------------------- |
---------------------------- |
Gross amount of loans and advances net of interest in suspense |
25,117,733 |
23,799,219 |
Expected credit losses (note 18) |
(1,734,971) |
(1,731,369) |
|
---------------------------- |
---------------------------- |
Net loans and advances |
23,382,762 |
22,067,850 |
|
============= |
============= |
(b) Impairment reserve
The CBUAE issued its IFRS 9 guidance on 30 April 2018 via notice no. CBUAE/BSD/2018/458 addressing various implementation challenges and practical implications for banks adopting IFRS 9 in the UAE ("the guidance").
10. Loans and advances, net (continued)
Pursuant to clause 6.4 of the guidance, the reconciliation between general and specific provision under Circular 28/2010 of CBUAE and IFRS 9 is as follows:
|
30 September |
31 December |
|
||
|
2024 |
2023 |
|
||
|
AED'000 |
AED'000 |
|
||
|
(unaudited) |
(audited) |
|
||
Impairment reserve - Specific |
|
|
|
||
Specific provisions and interest in suspense under Circular 28/2010 of CBUAE |
1,638,156 |
1,595,006 |
|
||
Stage 3 provisions under IFRS 9** |
1,638,156 |
1,595,006 |
|
||
|
----------------------------- |
--------------------------- |
|
||
Specific provision transferred to the impairment reserve* |
- |
- |
|
||
|
============= |
============= |
|
||
|
|
|
|
||
|
|
30 September |
31 December |
||
|
|
2024 |
2023 |
||
|
|
AED'000 |
AED'000 |
||
|
Impairment reserve - Collective |
(unaudited) |
(audited) |
||
|
Collective provisions under Circular 28/2010 of CBUAE |
357,414 |
389,004 |
||
|
Stage 1 and Stage 2 provisions under IFRS 9** |
158,275 |
198,688 |
||
|
|
---------------------------- |
--------------------------- |
||
|
Collective provision transferred to the impairment reserve |
199,139 |
190,316 |
||
|
|
============= |
============= |
||
*In the case where provisions under IFRS 9 exceed provisions under CBUAE, no amount shall be transferred to the impairment reserve.
** For the purpose of calculation, the movement in impairment reserve provisions under IFRS 9 are determined based on CB UAE classification of loans and advances, only for the purpose of this disclosure.
As at 30 September 2024, AED 8.823 million are transferred from retained earnings to impairment reserve (30 September 2023: AED 32.901 million).
(c) The geographic analysis of the gross loans and advances of the Group is as follows:
|
30 September |
31 December |
|
2024 |
2023 |
|
AED'000 |
AED'000 |
|
(unaudited) |
(audited) |
|
|
|
Loans and advances resident in the U.A.E. |
24,471,675 |
23,053,575 |
Loans and advances non-resident |
646,058 |
745,644 |
|
---------------------------- |
---------------------------- |
|
25,117,733 |
23,799,219 |
|
============= |
============= |
11. Investment Securities, net
|
30 September |
31 December |
|
2024 |
2023 |
|
AED'000 |
AED'000 |
Investments measured at fair value |
(unaudited) |
(audited) |
Investments measured at FVTPL |
|
|
Quoted equity securities |
- |
134,706 |
Quoted debt securities |
435,267 |
- |
|
---------------------------- |
--------------------------- |
|
435,267 |
134,706 |
|
---------------------------- |
--------------------------- |
Investments measured at FVTOCI |
|
|
Quoted equity securities |
197,310 |
104,544 |
Unquoted equity securities |
101,474 |
120,222 |
Quoted debt securities |
887,934 |
- |
|
---------------------------- |
--------------------------- |
|
1,186,718 |
224,766 |
|
---------------------------- |
--------------------------- |
Total investments measured at fair value |
1,621,985 |
359,472 |
|
---------------------------- |
--------------------------- |
Investments measured at amortised cost |
|
|
Quoted debt securities |
73,070 |
190,567 |
Unquoted debt securities |
7,205,345 |
7,180,970 |
Expected credit losses (note 18) |
(152) |
(3,599) |
|
---------------------------- |
--------------------------- |
Total investments measured at amortised cost |
7,278,263 |
7,367,938 |
|
---------------------------- |
--------------------------- |
Total Investments |
8,900,248 |
7,727,410 |
|
============= |
============= |
All of the quoted investments are listed on the securities exchanges in the U.A.E. (Abu Dhabi Securities Exchange and Dubai Financial Market). Included in the debt securities measured at amortised cost are bonds and sukuk with the fair value of AED 3.13 billion (31 December 2023 - AED 2.11 billion) given as collateral against borrowings under repo agreements (note 15).
The composition of the investment measured at fair value and amortised cost by geography is as follows:
|
30 September |
31 December |
|
2024 |
2023 |
|
AED'000 |
AED'000 |
|
(unaudited) |
(audited) |
|
|
|
United Arab Emirates |
7,545,403 |
7,434,048 |
G.C.C countries (other than U.A.E.) |
1,296,850 |
277,623 |
Middle East (other than G.C.C. countries) |
58,036 |
- |
Europe |
111 |
19,338 |
|
---------------------------- |
--------------------------- |
|
8,900,400 |
7,731,009 |
Expected credit losses (note 18) |
(152) |
(3,599) |
|
---------------------------- |
--------------------------- |
|
8,900,248 |
7,727,410 |
|
============= |
============= |
12. Other assets
|
30 September |
31 December |
|
2024 |
2023 |
|
AED'000 |
AED'000 |
|
(unaudited) |
(audited) |
|
|
|
Acceptances - contra (note 16) |
497,976 |
1,011,401 |
Interest receivable |
186,358 |
67,595 |
Prepayments |
15,962 |
9,085 |
Others |
256,592 |
192,135 |
|
---------------------------- |
--------------------------- |
|
956,888 |
1,280,216 |
Expected credit loss (note 18) |
(27,964) |
(27,964) |
|
---------------------------- |
--------------------------- |
|
928,924 |
1,252,252 |
|
============= |
============= |
13. Customers' deposits
|
30 September |
31 December |
|
2024 |
2023 |
|
AED'000 |
AED'000 |
|
(unaudited) |
(audited) |
|
|
|
Time deposits |
22,434,562 |
21,656,948 |
Current and other accounts |
4,992,605 |
4,586,738 |
Saving accounts |
94,352 |
98,911 |
|
---------------------------- |
--------------------------- |
|
27,521,519 |
26,342,597 |
|
============= |
============= |
14. Deposits and balances due to banks
|
30 September |
31 December |
|
2024 |
2023 |
|
AED'000 |
AED'000 |
|
(unaudited) |
(audited) |
|
|
|
Time deposit |
1,955,697 |
1,913,348 |
Demand deposit |
20,665 |
2,993 |
|
---------------------------- |
--------------------------- |
|
1,976,362 |
1,916,341 |
|
============= |
============= |
The geographical analysis of deposits and balances due to banks is as follows:
|
|
|
|
30 September |
31 December |
|
2024 |
2023 |
|
AED'000 |
AED'000 |
|
(unaudited) |
(audited) |
|
|
|
Banks in the U.A.E. |
1,034,041 |
537,960 |
Banks abroad |
942,321 |
1,378,381 |
|
---------------------------- |
--------------------------- |
|
1,976,362 |
1,916,341 |
|
============= |
============= |
15. Repo borrowing
The analysis of the repo borrowing agreements is as follows:
|
30 September |
31 December |
|
2024 |
2023 |
|
AED'000 |
AED'000 |
|
(unaudited) |
(audited) |
|
|
|
Banks in the U.A.E. |
2,595,328 |
1,702,312 |
|
---------------------------- |
--------------------------- |
|
2,595,328 |
1,702,312 |
|
============= |
============= |
The Group entered into repo agreements under which bonds with fair value of AED 3.13 billion (31 December 2023: AED 2.11 billion) were given as collateral against borrowings. The risks and rewards relating to these bonds remain with the Group.
Repo borrowings include an amount of AED 1.6 billion (31 December 2023: AED 1.6 billion) which is represented as part of the group's financing activities in the consolidated statement of cashflows. (note 8)
16. Other liabilities
|
30 September |
31 December |
|
2024 |
2023 |
|
AED'000 |
AED'000 |
|
(unaudited) |
(audited) |
Acceptances - contra (note 12) |
497,976 |
1,011,401 |
Interest payable |
474,983 |
576,165 |
Unearned income |
66,149 |
143,422 |
Lease liabilities |
56,404 |
66,456 |
Provision for employees' end of service benefits |
49,269 |
62,236 |
Clearing balances |
47,035 |
5,266 |
Managers' cheques |
36,375 |
26,689 |
ECL on unfunded exposure (note 18) |
27,809 |
30,263 |
Tax payable |
24,690 |
- |
Accrued expenses |
1,826 |
12,608 |
Others |
33,162 |
53,411 |
|
1,315,678 |
1,987,917 |
17. Issued Bonds
On 18 September 2019, the Bank issued Senior Unsecured Fixed Rate Notes, totalling USD 600 million (equivalent to AED 2,204 million) for a five-year maturity at mid swaps plus 250 basis points, to yield 4.015%, classified at amortized cost. The Notes were issued under the Bank's EMTN Programme which is listed on the Irish Stock Exchange. The Notes were partially redeemed through a tender process on 12 September 2024, with the balance being redeemed on 18 September 2024.
On 14 March 2023, the Bank issued Senior Unsecured Fixed Rate Notes, totalling USD 500 million (equivalent to AED 1,836.5 million) for a five-year maturity at a coupon of 7%, classified at amortized cost. The Notes were issued under the Bank's EMTN Programme which is listed on the Irish Stock Exchange.
On 4 September 2024, the Bank issued Senior Unsecured Fixed Rate Notes, totalling USD 500 million (equivalent to AED 1,836.5 million) for a five-year maturity at a coupon of 5.25%, classified at amortized cost. The Notes were issued under the Bank's EMTN Programme which is listed on the London Stock Exchange's International Securities Market.
18. Net impairment loss on financial assets and credit risk
Allocation of impairment loss as of 30 September 2024 and 31 December 2023 is as follows:
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
|
|
AED'000 |
AED'000 |
AED'000 |
AED'000 |
|
As at 30 September 2024 (unaudited) |
|
|
|
|
|
Deposits and balances due from banks |
282 |
12 |
132,212 |
132,506 |
|
Loans and advances |
36,557 |
1,301,128 |
397,286 |
1,734,971 |
|
Investments |
152 |
- |
- |
152 |
|
Unfunded exposure |
154 |
27,655 |
- |
27,809 |
|
Other assets |
27,964 |
- |
- |
27,964 |
|
|
|
|
|
|
|
Total |
65,109 |
1,328,795 |
529,498 |
1,923,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
|
|
AED'000 |
AED'000 |
AED'000 |
AED'000 |
|
As at 31 December 2023 (audited) |
|
|
|
|
|
Deposits and balances due from banks |
357 |
13 |
132,212 |
132,582 |
|
Loans and advances |
42,570 |
1,292,551 |
396,248 |
1,731,369 |
|
Investments |
3,599 |
- |
- |
3,599 |
|
Unfunded exposure |
537 |
29,720 |
6 |
30,263 |
|
Other assets |
27,964 |
- |
- |
27,964 |
|
|
|
|
|
|
|
Total |
75,027 |
1,322,284 |
528,466 |
1,925,777 |
|
|
|
|
|
|
|
The movement in impairment loss by financial asset category during the period ended 30 September 2024 is as follows:
|
Opening balance |
Net charge/ (reversal) during the period |
Write off during the period |
Closing balance |
|
|
|
AED'000 |
AED'000 |
AED'000 |
AED'000 |
|
|
Deposits and balances due from banks |
132,582 |
(76) |
- |
132,506 |
|
|
Loans and advances |
1,731,369 |
3,640 |
(38) |
1,734,971 |
|
|
Investments |
3,599 |
(3,447) |
- |
152 |
|
|
Unfunded exposure |
30,263 |
(2,454) |
- |
27,809 |
|
|
Other assets |
27,964 |
- |
- |
27,964 |
|
|
Total |
1,925,777 |
(2,337) |
(38) |
1,923,402 |
|
|
Charge on FVTOCI Bonds |
|
5,112 |
|
|
||
Direct Recoveries |
|
(12,272) |
|
|
||
Net impairment reversal on financial assets |
(9,499) |
|
|
|||
18. Net impairment loss on financial assets and credit risk (continued)
The movement in impairment loss by financial asset category during the period ended 30 September 2023 is as follows:
|
Opening balance |
Subsidiary held for sale adjustment |
Net charge/ (reversal) during the period |
Write off during the period |
Closing balance |
|
|
AED'000 |
AED'000 |
AED'000 |
AED'000 |
AED'000 |
|
Cash and balances with central banks |
153,148 |
(20,936) |
(132,212) |
- |
- |
|
Deposits and balances due from banks |
1,683 |
(7) |
131,940 |
- |
133,616 |
|
Loans and advances |
1,775,177 |
(10,576) |
(10,651) |
(23,725) |
1,730,225 |
|
Investments |
10,720 |
(6,936) |
(427) |
- |
3,357 |
|
Unfunded exposure |
33,163 |
(44) |
(71) |
- |
33,048 |
|
Other assets |
27,964 |
- |
- |
- |
27,964 |
|
Total |
2,001,855 |
(38,499) |
(11,421) |
(23,725) |
1,928,210 |
|
Direct Charge |
|
|
9,345 |
|
|
|
Net impairment reversal on financial assets |
(2,076) |
|
|
|||
19. Commitments and contingent liabilities
|
30 September |
31 December |
|
2024 |
2023 |
|
AED'000 |
AED'000 |
|
(unaudited) |
(audited) |
|
|
|
Financial guarantees for loans |
207,829 |
207,829 |
Other guarantees |
1,590,100 |
1,311,368 |
Letters of credit |
346,873 |
459,086 |
|
--------------------------- |
--------------------------- |
|
2,144,802 |
1,978,283 |
Irrevocable commitments to extend credit |
502,022 |
476,117 |
|
--------------------------- |
--------------------------- |
|
2,646,824 |
2,454,400 |
|
============= |
============= |
20. Related party balances
The Group enters into transactions with companies and entities that fall within the definition of a related party as contained in IAS 24 Related Party Disclosures. Related parties comprise companies under common ownership and/or common management and control, their shareholders and key management personnel. Transactions with associate and other related parties are made on substantially the same terms, as those prevailing at the same time for comparable transactions with external customers and parties. Transactions within the Group and its subsidiaries have been eliminated on consolidation and are not disclosed in this note. The related parties' balances included in the condensed consolidated interim statement of financial position and the significant transactions with related parties are as follows:
|
30 September |
31 December |
|
2024 |
2023 |
|
AED'000 |
AED'000 |
|
(unaudited) |
(audited) |
|
|
|
Loans and advances |
1,814,687 |
957,407 |
Letters of credit, guarantee and acceptances |
219,517 |
225,649 |
|
2,034,204 |
1,183,056 |
Collateral deposits |
(19,486) |
(104) |
Expected Credit Losses |
(1,964) |
(2,066) |
Net exposure |
2,012,754 |
1,180,886 |
Other deposits |
5,456,385 |
5,738,669 |
Investment in Government of Sharjah sukuk |
7,000,000 |
7,000,000 |
Transactions during the reporting period
|
|
Nine-month period ended 30 September |
|
||||
|
|
2024 |
2023 |
|
|||
|
|
AED'000 |
AED'000 |
|
|||
|
|
(unaudited) |
(unaudited) |
|
|||
|
|
|
|
|
|||
|
Interest income |
369,559 |
281,985 |
|
|||
|
Interest expense |
407,093 |
153,126 |
|
|||
|
Rent expense |
6,375 |
6,375 |
|
|||
Compensation of key management personnel: |
Nine-month period ended 30 September |
|
|||||
|
2024 |
2023 |
|||||
|
AED'000 |
AED'000 |
|||||
|
(unaudited) |
(unaudited)
|
|||||
Short term benefits |
3,704 |
10,450 |
|||||
End of service benefits |
197 |
792 |
|||||
|
---------------------------- |
---------------------------- |
|||||
Total compensation |
3,901 |
11,242 |
|||||
|
============= |
============= |
|||||
21. Earnings per share
Earnings per share is computed by dividing the profit for the period by the weighted average number of shares outstanding during the period as follows:
|
Three-month period ended 30 September |
Nine-month period ended 30 September |
||
|
2024 |
2023 |
2024 |
2023 |
|
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
Basic losses per share |
|
|
|
|
Profit/ (loss) available to the owners of the Bank (AED'000) |
124,895 |
21,839 |
296,433 |
(121,412) |
|
============ |
============ |
============ |
============ |
Weighted average number of shares outstanding during the period (in thousands share) |
3,000,000 |
3,000,000 |
3,000,000 |
2,485,294 |
|
============ |
============ |
============ |
============ |
Basic earnings per share (AED) |
0.042 |
0.007 |
0.099 |
(0.049) |
|
============ |
============ |
============ |
============ |
As at 30 September 2024 and 30 September 2023, the diluted earnings per share is equal to the basic profit per share as the Group has not issued any financial instruments that should be taken into consideration when the diluted earnings per share is calculated.
22. Segmental information
Operating segments are identified on the basis of internal reports about components of the Group that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segment and to assess its performance.
For operating purposes, the Group is organised into two major business segments:
(i) Commercial Banking, which principally provides loans and other credit facilities, deposits and current accounts for corporate, government, institutional and individual customers; and
(ii) Investment Banking, which involves the management of the Group's investment portfolio.
These segments are the basis on which the Group reports its segment information. Transactions between segments are conducted at rates determined by management, taking into consideration the cost of funds and an equitable allocation of expenses.
The following table presents information regarding the Group's operating segments:
|
Commercial |
Investment |
|
|
|
Banking |
Banking |
Unallocated |
Total |
|
AED'000 |
AED'000 |
AED'000 |
AED'000 |
30 September 2024 (unaudited): |
|
|
|
|
|
|
|
|
|
Segment assets |
28,188,446 |
10,851,741 |
1,688,655 |
40,728,842 |
|
============= |
============= |
============= |
============= |
|
|
|
|
|
Segment liabilities |
32,591,185 |
3,561,583 |
817,702 |
36,970,470 |
|
============= |
============= |
============= |
============= |
|
|
|
|
|
|
|
|
|
|
|
||||
31 December 2023 (audited): |
|
|
|
|
|
|
|
|
|
Segment assets |
28,256,179 |
9,674,953 |
1,528,548 |
39,459,680 |
|
============= |
============= |
============= |
============= |
Segment liabilities |
30,972,647 |
4,004,998 |
976,520 |
35,954,165 |
|
============= |
============= |
============= |
============= |
22. Segmental information (continued)
The following table presents information regarding the Group's operating segments for the nine-month period ended 30 September 2024 (unaudited):
|
Commercial |
Investment |
|
|
|
Banking |
banking |
Unallocated* |
Total |
|
AED'000 |
AED'000 |
AED'000 |
AED'000 |
|
|
|
|
|
Operating income |
|
|
|
|
- Net interest income |
138,948 |
182,349 |
- |
321,297 |
- Net fee and commission income |
121,199 |
- |
- |
121,199 |
- Exchange profit |
18,387 |
- |
- |
18,387 |
- Income on investments |
- |
23,240 |
- |
23,240 |
- - Net income on properties |
- |
2,806 |
- |
2,806 |
- Other income |
1,447 |
- |
- |
1,447 |
Total operating income
|
279,981 |
208,395 |
- |
488,376 |
Other material non-cash items |
|
|
|
|
- Net impairment reversal on financial assets |
12,948 |
(3,449) |
- |
9,499 |
- Depreciation |
- |
- |
(18,416) |
(18,416) |
- General and administrative expenses |
(135,278) |
(23,873) |
- |
(159,151) |
- Income tax expense |
- |
- |
(24,690) |
(24,690) |
Net profit/ (loss) for the period |
157,651 |
181,073 |
(43,106) |
295,618 |
* Unallocated items comprise mainly head office expenses and tax assets
The following table presents information regarding the Group's operating segments for the nine-month period ended 30 September 2023 (unaudited):
|
Commercial |
Investment |
|
|
|
Banking |
Banking |
Unallocated |
Total |
|
AED'000 |
AED'000 |
AED'000 |
AED'000 |
Revenue from external customers |
|
|
||
-Net interest income |
67,550 |
104,012 |
- |
171,562 |
-Net fee and commission income |
148,657 |
- |
- |
148,657 |
-Exchange profit |
11,236 |
- |
- |
11,236 |
-Loss on investments |
- |
(5,987) |
- |
(5,987) |
-Net loss on properties |
- |
(5,738) |
- |
(5,738) |
-Other income |
953 |
3,247 |
- |
4,200 |
|
--------------------- |
--------------------- |
---------------------- |
------------------ |
Operating income |
228,396 |
95,534 |
- |
323,930 |
|
|
|
|
|
Other material non-cash items |
|
|
|
|
-Net impairment reversal on financial assets |
2,503 |
(427) |
- |
2,076 |
-Depreciation of property and equipment |
- |
- |
(20,123) |
(20,123) |
-General and administrative expenses |
(179,168) |
(31,618) |
- |
(210,786) |
-Impairment of intangible assets |
- |
- |
(18,365) |
(18,365) |
-Net impairment charge on subsidiary held for sale |
- |
(199,153) |
- |
(199,153) |
|
-------------------- |
-------------------- |
--------------------- |
------------------- |
Profit/(loss) for the period |
51,731 |
(135,664) |
(38,488) |
(122,421) |
|
============ |
============ |
============ |
=========== |
22. Segmental information (continued)
Revenue reported above represents revenue generated from external customers. There were no inter-segment sales in the period. Transactions between segments, inter-segment cost of funds and allocation of expenses are not determined by management for the purpose of resource allocation. The accounting policies of the reportable segments are the same as the Group's accounting policies as disclosed in the consolidated financial statements for the year ended 31 December 2023. For the purposes of monitoring segment performance and allocating resources between segments:
• All assets are allocated to reportable segments except for property and equipment and certain amounts included in other assets; and
• All liabilities are allocated to reportable segments except for certain amounts included in other liabilities.
23. Fair value of financial instruments
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. As such, differences can arise between book values and the fair value estimates. Underlying the definition of fair value is the presumption that the Group is a going concern without any intention or requirement to materially curtail the scale of its operation or to undertake a transaction on adverse terms.
Investments held at fair value through profit and loss - Investments held for trading or designated at fair value through profit and loss represent investment securities that present the Group with opportunity for returns through dividend income, trading gains and capital appreciation. Including in these investments listed equity securities for which the fair values are based on quoted prices at close of business as of 30 September 2024, and unlisted bonds for which the fair values are derived from internal valuation performed based on generally accepted pricing models, all inputs used for the valuation are supposed by observable market prices or rates.
Unquoted investments held at fair value through other comprehensive income - The condensed consolidated interim financial information includes holdings in unquoted securities amounting to AED 101 million (31 December 2023: AED 120 million) which are measured at fair value. Fair values are determined in accordance with generally accepted pricing models based on comparable ratios backed by discounted cash flow analysis depending on the investment and industry. The valuation model includes some assumptions that are not supported by observable market prices or rates.
For investments valued using comparable ratios, share prices of comparable companies represent significant inputs to the valuation model. If the share prices of the comparable companies were 5% higher/lower while all other variables were held constant, then the fair value of the securities would increase/decrease by AED 5 million (31 December 2023: AED 6 million). The impact of the change in fair valuation from previously existing carrying amounts have been recognised as a part of cumulative changes in fair value in equity.
23. Fair value of financial instruments (continued)
|
|
30 September 2024 (unaudited) |
31 December 2023 (audited) |
||
|
|
Carrying amount |
Fair value |
Carrying amount |
Fair value |
|
Level |
AED'000 |
AED'000 |
AED'000 |
AED'000 |
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
- Investments measured at amortised cost |
3 |
7,278,263 |
7,274,089 |
7,367,938 |
7,363,519 |
|
|
============= |
============= |
============= |
============ |
- Loans and advances |
3 |
23,382,762 |
23,382,762 |
22,067,850 |
22,067,850 |
|
|
============= |
============= |
============= |
============ |
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
- Customers' deposits |
2 |
27,521,519 |
27,521,519 |
26,342,597 |
26,342,597 |
|
|
|
============= |
============= |
============= |
============ |
|
- Issued Bonds |
2 |
3,561,583 |
3,746,772 |
4,004,998 |
4,068,946 |
|
|
|
============= |
============= |
============= |
============ |
|
The fair value for other financial assets measured at amortized cost is based on market prices.
Fair value measurements recognised in the condensed consolidated interim statement of financial position
The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value. They are ranked into levels 1 to 3 based on the degree to which the fair value is observable.
• Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.
• Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices, including over-the-counter quoted prices).
• Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).
23. Fair value of financial instruments (continued)
|
Level 1 |
Level 2 |
Level 3 |
Total |
|
||||
|
AED'000 |
AED'000 |
AED'000 |
AED'000 |
|
||||
At 30 September 2024 (unaudited) Investments measured at fair value |
|
|
|
|
|
||||
Investment measured at FVTPL |
|
|
|
|
|
||||
Quoted debt securities |
435,267 |
- |
- |
435,267 |
|||||
|
|
|
|
|
|||||
Investments carried at FVTOCI |
|
|
|
|
|||||
Quoted equity |
197,310 |
- |
- |
197,310 |
|||||
Unquoted equity |
- |
- |
101,474 |
101,474 |
|||||
Quoted debt securities |
887,934 |
- |
- |
887,934 |
|||||
|
------------------ |
------------------ |
------------------- |
------------------ |
|||||
Total |
1,520,511 |
- |
101,474 |
1,621,985 |
|||||
|
========== |
========== |
=========== |
=========== |
|||||
Other assets |
|
|
|
|
|||||
Positive fair value of derivatives |
- |
521 |
- |
521 |
|||||
|
========== |
========== |
=========== |
=========== |
|||||
|
|||||||||
|
Level 1 |
Level 2 |
Level 3 |
Total |
|||||
|
AED'000 |
AED'000 |
AED'000 |
AED'000 |
|||||
At 31 December 2023 (audited) Other financial assets measured at fair value |
|
|
|
|
|||||
Investment measured at FVTPL |
|
|
|
|
|||||
Quoted equity |
134,706 |
- |
- |
134,706 |
|||||
|
|
|
|
|
|||||
Investments carried at FVTOCI |
|
|
|
|
|||||
Quoted equity |
104,544 |
- |
- |
104,544 |
|||||
Unquoted equity |
- |
- |
120,222 |
120,222 |
|||||
|
------------------ |
------------------ |
------------------- |
------------------ |
|||||
Total |
239,250 |
- |
120,222 |
359,472 |
|||||
|
========== |
========== |
=========== |
=========== |
|||||
Other assets |
|
|
|
|
|||||
Positive fair value of derivatives |
- |
202 |
- |
202 |
|||||
|
========== |
========== |
=========== |
=========== |
|||||
There were no transfers between Level 1 and Level 2 during the current period.
Reconciliation of Level 3 fair value measurements of other financial assets measured at fair value:
|
30 September |
31 December |
|
2024 |
2023 |
|
AED'000 |
AED'000 |
|
(unaudited) |
(audited) |
|
|
|
Opening balance |
120,222 |
157,058 |
Subsidiary held for sale adjustment (note 2.1) |
- |
(66) |
Loss recognised in other comprehensive income |
(19,225) |
- |
Other movements |
477 |
(36,770) |
Closing balance |
101,474 |
120,222 |
24. Capital adequacy
Basel III
|
30 September 2024 |
31 December 2023 |
|
AED'000 |
AED'000 |
|
(unaudited) |
(audited) |
|
|
|
Capital base |
|
|
|
|
|
Common Equity Tier 1 |
3,799,543 |
3,700,274 |
Additional Tier 1 capital |
- |
- |
|
|
|
Tier 1 capital |
3,799,543 |
3,700,274 |
Tier 2 capital |
297,845 |
324,171 |
Total capital base |
4,097,388 |
4,024,445 |
Risk-weighted assets: |
|
|
Credit risk |
23,827,606 |
25,933,669 |
Market risk |
668,650 |
272,735 |
Operational risk |
1,003,798 |
1,231,102 |
|
|
|
Total risk-weighted assets |
25,500,054 |
27,437,506 |
|
|
|
Capital ratios |
|
|
|
|
|
Common equity Tier 1 capital ratio |
14.9% |
13.5% |
Tier 1 capital ratio |
14.9% |
13.5% |
Total capital ratio |
16.1% |
14.7% |
25. Risk management
Stage migration for the nine-month period ended 30 September 2024
Scope: All clients
Migration during the period
|
Non-credit impaired |
Credit impaired |
|
|||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
||||
|
Exposure |
Impairment allowance |
Exposure |
Impairment allowance |
Exposure |
Impairment allowance |
Exposure |
Impairment allowance |
|
AED'000 |
AED'000 |
AED'000 |
AED'000 |
AED'000 |
AED'000 |
AED'000 |
AED'000 |
Retail banking loans |
|
|
|
|
|
|
|
|
As of 1 January 2024 |
2,696,205 |
1,084 |
31,346 |
38 |
21,938 |
197 |
2,749,489 |
1,319 |
Transfers from stage 2 to stage 1 |
275 |
- |
(275) |
- |
- |
- |
- |
- |
Transfers from 1&2 to stage 3 |
(107) |
- |
(26) |
- |
133 |
- |
- |
- |
Transfers from stage 3 |
- |
- |
120 |
- |
(120) |
- |
- |
- |
Change in exposure |
(136,367) |
51 |
873 |
85 |
878 |
84 |
(134,616) |
220 |
|
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
As of 30 September 2024 |
2,560,006 |
1,135 |
32,038 |
123 |
22,829 |
281 |
2,614,873 |
1,539 |
|
============= |
============= |
============= |
============= |
============= |
============= |
============= |
============= |
Wholesale banking loans |
|
|
|
|
|
|
|
|
As of 1 January 2024 |
7,871,898 |
41,486 |
11,183,272 |
1,292,513 |
1,994,560 |
396,051 |
21,049,730 |
1,730,050 |
Transfers from stage 1 to stage 2 |
(123,323) |
(3,606) |
123,323 |
3,606 |
- |
- |
- |
- |
Transfers from stage 2 to stage 1 |
826,831 |
101 |
(826,831) |
(101) |
- |
- |
- |
- |
Transfers from 1&2 to stage 3 |
(4,929) |
(16) |
- |
- |
4,929 |
16 |
- |
- |
Transfers from stage 3 |
- |
- |
- |
- |
- |
- |
- |
- |
Change in exposure |
586,910 |
(2,543) |
803,764 |
4,988 |
62,456 |
937 |
1,453,130 |
3,382 |
|
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
As of 30 September 2024 |
9,157,387 |
35,422 |
11,283,528 |
1,301,006 |
2,061,945 |
397,004 |
22,502,860 |
1,733,432 |
|
============= |
============= |
============= |
============= |
============= |
============= |
============= |
============= |
Total |
11,717,393 |
36,557 |
11,315,566 |
1,301,129 |
2,084,774 |
397,285 |
25,117,733 |
1,734,971 |
|
============= |
============= |
============= |
============= |
============= |
============= |
============= |
============= |
25. Risk management (continued)
Stage migration for the nine-month period ended 30 September 2023
Scope: All clients
Migration during the period
|
Non-credit impaired |
Credit impaired |
|
|||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
||||
|
Exposure |
Impairment allowance |
Exposure |
Impairment allowance |
Exposure |
Impairment allowance |
Exposure |
Impairment allowance |
|
AED'000 |
AED'000 |
AED'000 |
AED'000 |
AED'000 |
AED'000 |
AED'000 |
AED'000 |
Retail banking loans |
|
|
|
|
|
|
|
|
As of 1 January 2023 |
1,860,764 |
7,752 |
4,276 |
46 |
22,223 |
371 |
1,887,263 |
8,169 |
Subsidiary held for sale adjustment (note 2.1) |
)390( |
)50( |
- |
)1( |
)162( |
)146( |
)552( |
)197( |
Transfers from stage 1 to stage 2 |
(5,335) |
- |
5,335 |
- |
- |
- |
- |
- |
Transfers from stage 2 to stage 1 |
- |
- |
- |
- |
- |
- |
- |
- |
Transfers from 1&2 to stage 3 |
(60) |
- |
(165) |
- |
225 |
- |
- |
- |
Transfers from stage 3 |
17 |
- |
- |
- |
(17) |
- |
- |
- |
Change in exposure |
906,304 |
(5,205) |
(5,176) |
20 |
(4,220) |
219 |
896,908 |
(4,966) |
|
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
As of 30 September 2023 |
2,761,300 |
2,497 |
4,270 |
65 |
18,049 |
444 |
2,783,619 |
3,006 |
|
============= |
============= |
============= |
============= |
============= |
============= |
============= |
============= |
Wholesale banking loans |
|
|
|
|
|
|
|
|
As of 1 January 2023 |
10,223,096 |
73,019 |
10,007,034 |
1,297,568 |
1,281,051 |
396,421 |
21,511,181 |
1,767,008 |
Subsidiary held for sale adjustment (note 2.1) |
)33,173( |
)103( |
)11,437( |
)1,683( |
)14,482( |
)8,594( |
)59,092( |
)10,380( |
Transfers from stage 1 to stage 2 |
(625,095) |
(23,735) |
625,095 |
23,735 |
- |
- |
- |
- |
Transfers from stage 2 to stage 1 |
133,968 |
3,170 |
(133,968) |
(3,170) |
- |
- |
- |
- |
Transfers from 1&2 to stage 3 |
(120,874) |
(203) |
(212,064) |
(7,123) |
332,938 |
7,326 |
- |
- |
Transfers from stage 3 |
- |
- |
- |
- |
- |
- |
- |
- |
Change in exposure |
(523,541) |
6,448 |
(90,120) |
(32,285) |
187,925 |
(3,572) |
(425,736) |
(29,409) |
|
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
----------------------------- |
As of 30 September 2023 |
9,054,381 |
58,596 |
10,184,540 |
1,277,042 |
1,787,432 |
391,581 |
21,026,353 |
1,727,219 |
|
============= |
============= |
============= |
============= |
============= |
============= |
============= |
============= |
Total |
11,815,681 |
61,093 |
10,188,810 |
1,277,107 |
1,805,481 |
392,025 |
23,809,972 |
1,730,225 |
|
============= |
============= |
============= |
============= |
============= |
============= |
============= |
============= |
25. Risk management (continued)
ECL charge/(flow) for the nine-month period ended 30 September 2024
Scope: All clients
|
Non-credit impaired |
Credit impaired |
|
||
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
|
|
AED'000 |
AED'000 |
AED'000 |
AED'000 |
|
Retail banking loans: |
|
|
|
|
|
ECL allowance as of 1 January 2024 |
1,084 |
38 |
197 |
1,319 |
|
Others |
51 |
85 |
84 |
220 |
|
|
---------------------- |
---------------------- |
---------------------- |
---------------------- |
|
ECL allowance as of 30 September 2024 |
1,135 |
123 |
281 |
1,539 |
|
|
========== |
========== |
========== |
========== |
|
Wholesale banking loans: |
|
|
|
|
|
ECL allowance as of 1 January 2024 |
41,486 |
1,292,513 |
396,051 |
1,730,050 |
|
Emirates governments |
(322) |
- |
- |
(322) |
|
GREs (Gov ownership >50%) |
(858) |
- |
- |
(858) |
|
Other corporates |
(8,095) |
6,938 |
55 |
(1,102) |
|
High net worth individuals |
(66) |
362 |
17 |
313 |
|
SMEs |
434 |
1,192 |
882 |
2,508 |
|
Banks |
2,843 |
- |
- |
2,843 |
|
|
---------------------- |
---------------------- |
---------------------- |
---------------------- |
|
ECL allowance as of 30 September 2024 |
35,422 |
1,301,005 |
397,005 |
1,733,432 |
|
|
========== |
========== |
========== |
========== |
|
|
36,557 |
1,301,128 |
397,286 |
1,734,971 |
|
|
========== |
========== |
========== |
========== |
ECL charge/(flow) for the nine-month period ended 30 September 2023
Scope: All clients
|
Non-credit impaired |
Credit impaired |
|
|
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
|
AED'000 |
AED'000 |
AED'000 |
AED'000 |
Retail banking loans: |
|
|
|
|
ECL allowance as of 1 January 2023 |
7,752 |
46 |
371 |
8,169 |
Subsidiary held for sale adjustment (note 2.1) |
)50( |
)1( |
)146( |
)197( |
Others |
(5,205) |
20 |
219 |
(4,966) |
|
---------------------- |
---------------------- |
---------------------- |
---------------------- |
ECL allowance as of 30 September 2023 |
2,497 |
65 |
444 |
3,006 |
|
========== |
========== |
========== |
========== |
Wholesale banking loans: |
|
|
|
|
ECL allowance as of 1 January 2023 |
73,019 |
1,297,568 |
396,421 |
1,767,008 |
Subsidiary held for sale adjustment (note 2.1) |
)103( |
)1,683( |
)8,594( |
)10,380( |
Emirates governments |
1,419 |
- |
- |
1,419 |
GREs (Gov ownership >50%) |
4,536 |
- |
- |
4,536 |
Other corporates |
(16,125) |
1,681 |
2,453 |
(11,991) |
High net worth individuals |
(78) |
(22,772) |
4,698 |
(18,152) |
SMEs |
(4,072) |
2,248 |
(3,397) |
(5,221) |
|
---------------------- |
---------------------- |
---------------------- |
---------------------- |
ECL allowance as of 30 September 2023 |
58,596 |
1,277,042 |
391,581 |
1,727,219 |
|
========== |
========== |
========== |
========== |
|
61,093 |
1,277,107 |
392,025 |
1,730,225 |
|
========== |
========== |
========== |
========== |
26. Corporate tax
On December 9, 2022, the United Arab Emirates (UAE) Ministry of Finance (MoF) released Federal Decree Law No 47 of 2022 on the Taxation of Corporations and Businesses, Corporate Tax Law (CT Law) to enact a new CT regime in the UAE. The new CT regime has become effective for accounting periods beginning on or after June 1, 2023. As the Group's accounting year ends on December 31, the first tax period will be the period from January 1, 2024 to December 31, 2024, with the respective tax return to be filed on or before September 30, 2025.
The taxable income of the entities that are in scope for UAE CT purposes will be subject to the rate of 9% on taxable profits above AED 375,000. The tax charge for the nine-month period ended 30 September 2024 is AED 24.69 million (30 September 2023: nil). As per the Group's assessment, there is immaterial deferred tax impact on account of the CT Law in the Group condensed consolidated interim financial statements for the period ended 30 September 2024.
27. Seasonality of results
No income of a seasonal nature was recorded in the condensed consolidated interim statement of profit or loss for the nine-month period ended 30 September 2024.
28. Subsequent events
There are no material subsequent events have occurred that require adjustment to, or disclosure in, the interim financial statements.
1 Year Bos Fund 29 Chart |
1 Month Bos Fund 29 Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions