ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

PL63 Bos Fund 29

0.00
0.00 (0.00%)
Name Symbol Market Type
Bos Fund 29 LSE:PL63 London Medium Term Loan
  Price Change % Change Price Bid Price Offer Price High Price Low Price Open Price Traded Last Trade
  0.00 0.00% 0 -

Bank of Sharjah P.J.S.C. Financial Information 30 September 2024

18/10/2024 9:37am

RNS Regulatory News


RNS Number : 7685I
Bank of Sharjah P.J.S.C.
18 October 2024
 

 

 

 

 

 

 

 

 

Bank of Sharjah P.J.S.C.

 

Review report and

condensed consolidated interim financial information

for the nine-month period ended 30 September 2024

 


Bank of Sharjah P.J.S.C.

Condensed consolidated interim financial information

for the period ended 30 September 2024

 

 

 

 

 

 

 

Table of contents                                                                                                                        Pages

 

 

 

Report on review of condensed consolidated interim financial information                                        1

Condensed consolidated interim statement of financial position (unaudited)                                     2

Condensed consolidated interim statement of profit or loss (unaudited)                                   3

Condensed consolidated interim statement of comprehensive income (unaudited)                            4

Condensed consolidated interim statement of changes in equity (unaudited)                                     5

Condensed consolidated interim statement of cash flows (unaudited)                                                6

Notes to the condensed consolidated interim financial information (unaudited)                          7 - 34


GTlogo-RGB-135

 Text Box: Grant Thornton Audit and Accounting Limited (Dubai Branch) The Offices 5 Level 3 Office 302, 303 One Central, DWTC Dubai, UAE P.O. Box 1620 T +971 4 388 9925 F +971 4 388 9915 www.grantthornton.ae

 

 

 

 

 

 

 

 

 

 



Independent Auditor's Report on Review of Condensed Consolidated Interim Financial Information to the Board of Directors of Bank of Sharjah P.J.S.C.

 

Introduction

 

We have reviewed the accompanying condensed consolidated interim statement of financial position of Bank of Sharjah P.J.S.C. (the "Bank") and its subsidiaries (collectively referred to as the "Group") as at 30 September 2024 and the related condensed consolidated interim statements of profit or loss and comprehensive income for the three-month and nine-month periods then ended, and the condensed consolidated interim statements of changes in equity and cash flows for the nine-month period then ended and explanatory notes. Management is responsible for the preparation and presentation of this condensed consolidated interim financial information in accordance with International Accounting Standard 34 - Interim Financial Reporting ("IAS 34"). Our responsibility is to express a conclusion on this condensed consolidated interim financial information based on our review.

 

Scope of review

 

We conducted our review in accordance with the International Standards on Review Engagements 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity'. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial information is not prepared, in all material respects, in accordance with IAS 34.

 

Emphasis of Matter

 

We draw attention to note 2.1 to the condensed consolidated interim financial information, which describes the classification and measurement of the Bank's Subsidiary, Emirates Lebanon Bank S.A.L (the 'Subsidiary') as held for sale under IFRS 5 - Non-current Assets Held for Sale and Discontinued Operations. Due to the current geopolitical conditions in Lebanon, the sale has not been completed within one year from the date of classification and it was impractical for the Bank to obtain an updated valuation to arrive at the fair value less costs to sell for the Subsidiary as of 30 September 2024. Our review report is not modified in respect of this matter.

 

 

GRANT THORNTON UAE

 

Dr. Osama El-Bakry

Registration No: 935

Dubai, United Arab Emirates

 17 October 2024      



Condensed consolidated interim statement of financial position

As at 30 September 2024

 

 

 

 

Note

  30 September

2024

(unaudited)

31 December

2023

(audited)

 

 

AED'000

AED'000

ASSETS

 

 


Cash and balances with central bank

8

  3,753,586 

4,558,295

Deposits and balances due from banks

9

554,122

618,633

Loans and advances, net

10

23,382,762

22,067,850

Investments securities, net

11

8,900,248

7,727,410

Investment properties


1,106,703

1,102,753

Assets acquired in settlement of debts


1,065,864

1,078,084

Other assets

12

928,924

1,252,252

Properties and equipment


191,843

209,613

Subsidiary held for sale

2.1

844,790

844,790

 


------------------------

------------------------

Total assets


40,728,842

39,459,680

 


=============

===========

LIABILITIES AND EQUITY


 


Liabilities


 


Customers' deposits

13

27,521,519

26,342,597

Deposits and balances due to banks

14

1,976,362

1,916,341

Repo borrowings

15

2,595,328

1,702,312

Other liabilities

16

1,315,678

1,987,917

Issued bonds

17

3,561,583

4,004,998

 


------------------------

------------------------

Total liabilities


36,970,470

35,954,165

 


------------------------

-----------------------

Equity


 


Share capital and reserves


 


Share capital


3,000,000

3,000,000

Statutory reserve


1,050,000

 1,050,000

Impairment reserve


199,139

190,316

Investment fair value reserve


(797,564)

(754,382)

Currency translation reserve


(386,675)

(386,675)

Retained earnings


692,963

404,932

 


------------------------

------------------------

Equity attributable to equity holders of the Bank


3,757,863

3,504,191

Non-controlling interests


509

1,324

 


-----------------------

------------------------

Total equity 


3,758,372

3,505,515

 


------------------------

------------------------

Total liabilities and equity


40,728,842

39,459,680

 


=============

=============

 


 


 

To the best of our knowledge, the condensed consolidated interim financial information presents fairly in all material respects the financial position, results of operations and cashflows of the Group as of, and for, the periods presented therein. The condensed consolidated interim financial information was approved by the Board of Directors and authorised for issue on 17 October 2024.

 

 

 

 

………………………….                                                                       ………………………..……………………..                                           ………………………………..…………........

Mohammed Bin Saud Al Qasimi                                                       Mohamed Khadiri

Chairman                                                                                            CEO

 


 

The accompanying notes 1 to 28 form an integral part of these condensed consolidated interim financial information.

 



Condensed consolidated interim statement of profit or loss (unaudited)

for the nine-month period ended

 

 

 

 

Three-month period ended 30 September

Nine-month period ended 30 September

 

 Note

2024

2023

2024

2023

 

 

AED'000

AED'000

AED'000

AED'000

 

 

 




Interest income

 

535,625

475,750

1,550,089

1,287,196

Interest expense

 

(420,343)

(403,394)

(1,228,792)

(1,115,634)

 

 

-------------------------

-------------------------

-------------------------

-------------------------

Net interest income

 

115,282

72,356

321,297

171,562

Net fee and commission income

 

47,370

 32,679

121,199

 148,657

Exchange profit

 

5,036

 3,753

18,387

 11,236

Income/ (loss) on investments

 

21,633

 (6,159)

23,240

 (5,987)

Net (loss)/ income on properties 

 

 (1,126)

 (3,058)

2,806

(5,738)

Other income

 

123

352

1,447

4,200

 

 

-------------------------

-------------------------

-------------------------

-------------------------

Operating income

 

188,318

99,923

488,376

323,930

Net impairment reversal/(loss) on financial assets

18

5,803

(797)

9,499

2,076

 


-------------------------

-------------------------

-------------------------

-------------------------

Net operating income


194,121

99,126

497,875

326,006

Personnel expenses


(24,844)

(37,786)

(90,307)

(114,786)

Depreciation


(6,064)

(6,301)

(18,416)

(20,123)

Other expenses


(26,316)

(33,585)

(68,844)

(96,000)

Impairment of intangible assets


-

-

-

(18,365)

Net impairment charge on subsidiary held for sale

2.1

-

-

-

(199,153)

 


-------------------------

-------------------------

-------------------------

-------------------------

Profit/ (loss) before tax


136,897

21,454

320,308

(122,421)

Income tax expense

26

(12,249)

-

(24,690)

-

 


-------------------------

-------------------------

-------------------------

-------------------------

Net profit/ (loss) for the period


124,648

21,454

295,618

(122,421)

 


=============

=============

=============

=============

Attributable to:


 




Equity holders of the Bank


124,895

21,839

296,433

(121,412)

Non-controlling interests


(247)

(385)

(815)

(1,009)

 


-------------------------

-------------------------

-------------------------

-------------------------

Net profit/ (loss) for the period


124,648

21,454

295,618

(122,421)

 


=============

=============

=============

=============

Basic and diluted earnings per share (AED)

21

0.042

0.007

0.099

(0.049)

 


=============

=============

=============

=============

 


 

The accompanying notes 1 to 28 form an integral part of these condensed consolidated interim financial information.

 

 


Condensed consolidated interim statement of comprehensive income (unaudited)

for the nine-month period ended

 

 

 

 

Three-month period ended 30 September

Nine-month period ended 30 September

 

2024

2023

2024

2023

 

AED'000

AED'000

AED'000

AED'000

 

 




Net profit/ (loss) for the period

124,648

21,454

295,618

(122,421)


----------------------------

----------------------------

----------------------------

----------------------------


 




Other comprehensive income items

 




Items that will not be reclassified subsequently to condensed consolidated interim statement of profit or loss:

 




Net change in fair value of equity instruments measured at fair value through other comprehensive income

(15,615)

(7,236)

(60,823)

(15,156)

 

Items that may be reclassified subsequently to condensed consolidated interim statement of profit or loss:

 




Net change in fair value of debt instruments measured at fair value through other comprehensive income, net of ECL (note 18)

17,641

-

17,641

-

Translation differences from a subsidiary

-

-

-

(386,675)


----------------------------

----------------------------

----------------------------

----------------------------

Other comprehensive income/ (loss) for the period

2,026

(7,236)

(43,182)

(401,831)


----------------------------

----------------------------

----------------------------

----------------------------


 




Total comprehensive income/ (loss) for the period

126,674

14,218

252,436

(524,252)


=============

=============

=============

=============

 

 




Attributable to:

 




Equity holders of the Bank

126,921

14,603

253,251

(523,243)

Non-controlling interests

(247)

(385)

(815)

(1,009)

 

----------------------------

----------------------------

----------------------------

----------------------------

Total comprehensive income/ (loss) for the period

126,674

14,218

252,436

(524,252)

 

=============

=============

=============

=============

 


The accompanying notes 1 to 28 form an integral part of these condensed consolidated interim financial information.

Condensed consolidated interim statement of changes in equity for the nine-month period ended 30 September 2024

 

 

 

 

 

Share

capital

 

 

 

 

Statutory

reserve

 

 

 

 

Contingency

reserve

 

 

Impairment

reserve

Investment

fair value

reserve

Currency translation reserve

Retained earnings

Total equity attributable to equity holders of the Bank

 

 

Non-controlling

interests

 

 

 

 

Total

equity

 

AED'000

AED'000

AED'000

AED'000

AED'000

AED'000

AED'000

AED'000

AED'000

AED'000












 

Balance at 1 January 2023 (audited)

2,200,000

1,050,000

640,000

147,624

(706,370)

(1,911,502)

71,551

1,491,303

3,053

1,494,356

 


----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

 

Subsidiary held for sale opening balance adjustment (Note 2.1)

-

-

-

-

996

1,911,502

9,591

1,922,089

-

1,922,089

 


----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

 

Balance at 1 January 2023 (adjusted)

2,200,000

1,050,000

640,000

147,624

(705,374)

-

81,142

3,413,392

3,053

3,416,445

 


----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

 

Loss for the period

-

-

-

-

-

-

(121,412)

(121,412)

(1,009)

(122,421)

 

Other comprehensive loss

-

-

-

-

(15,156)

(386,675)

-

(401,831)

-

(401,831)

 


----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

 

Total comprehensive loss for the period

-

-

-

-

(15,156)

(386,675)

(121,412)

(523,243)

(1,009)

(524,252)

 


----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

 

Transfer to share capital

800,000

-

-

-

-

-

-

800,000

-

800,000

 

Transfer from retained earnings (note 10)

-

-

-

32,901

-

-

(32,901)

-

-

-

 

Transfer to retained earnings

-

-

(640,000)

-

-

-

640,000

-

-

-

 


----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

 

Balance at 30 September 2023 (unaudited)

3,000,000

 1,050,000

-

180,525

(720,530)

(386,675)

566,829

3,690,149

2,044

3,692,193

 


==========

==========

==========

==========

==========

==========

==========

==========

==========

==========

 

Balance at 1 January 2024 (audited)

3,000,000

 1,050,000

-

190,316

(754,382)

(386,675)

404,932

3,504,191

1,324

3,505,515

 

 

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

 

Profit/ (loss) for the period

-

-

-

-

-

-

296,433

296,433

(815)

295,618

 

Other comprehensive loss

-

-

-

-

(43,182)

-

-

(43,182)

-

(43,182)

 


----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

 

Total comprehensive (loss)/profit for the period

-

-

-

-

(43,182)

-

296,433

253,251

(815)

252,436

 


----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

 

Adjustment on disposal of FVOCI investment

-

-

-

-

-

-

421

421

-

421

 

Transfer from retained earnings (note 10)

-

-

-

8,823

-

-

(8,823)

-

-

-

 


----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

----------------------------

 

Balance at 30 September 2024 (unaudited)

3,000,000

 1,050,000

-

199,139

(797,564)

(386,675)

692,963

3,757,863

509

3,758,372

 


==========

==========

==========

==========

==========

==========

==========

==========

==========

==========

 
























 

 

The accompanying notes 1 to 28 form an integral part of these condensed consolidated interim financial information.


Condensed consolidated interim statement of cash flows (unaudited)

for the nine-month period ended 30 September 2024

 


2024

2023


AED'000

AED'000

Cash flows from operating activities

 


Net profit/ (loss) before tax for the period

320,308

(122,421)

Adjustments for:

 


Depreciation of property and equipment

18,416

20,123

Impairment of other intangible assets

-

18,365

Amortisation /(discount) on debt

199

(39,153)

Gain on sale on property and equipment

(792)

(2,619)

(Gain)/loss on sale of assets acquired in settlement of debts

(3,738)

221

Net fair value loss on issued debt securities

-

4,839

Net fair value gain on interest rate swaps

-

(4,839)

Net fair value changes on other financial assets at FVTPL

(17,394)

19,600

Realised gain on financial assets

(5,026)

-

Unrealized gain on assets acquired in settlement of debts

(1,781)

-

Unrealized gain on investment properties

(3,950)

-

Net impairment reversal on financial assets

(9,499)

(2,076)

Net impairment charge on assets held for sale

-

199,153

Dividends income

(1,097)

(13,161)


---------------------

---------------------

Operating profit before changes in operating assets and liabilities

295,646

78,032

Changes in
Deposits and balances due from banks maturing after three months from dates
of placements

198,467

40,796

Statutory deposits with central banks

127,707

(526,777)

Loans and advances

(1,318,513)

(411,527)

Other assets

297,151

(126,036)

Customers' deposits

1,178,922

264,453

Other liabilities

(672,236)

(38,608)


---------------------

---------------------

Net cash generated from/ (used in) operating activities

107,144

(719,667)


---------------------

---------------------

Cash flows from investing activities

 


Purchase of property and equipment

(5,185)

(11,916)

Purchase of financial assets

(1,292,108)

(2,661)

Proceeds from sale of assets acquired as settlement of debt

2,000

37,710

Proceeds from sale of property and equipment

-

13,885

Proceeds from disposal of investments

114,267

88,690

Proceeds from disposal of fixed assets

5,331

-

Dividends received

1,097

13,161


---------------------

---------------------

Net cash (used in)/ generated from investing activities

(1,174,598)

138,869


---------------------

---------------------

Cash flows from financing activities

 


Proceeds from issued bond

1,818,484

1,808,732

Proceeds from issuance of shares

-

800,000

Proceeds from/ (settlement of) repo borrowings and due to banks

2,379,484

(2,600,000)

Settlement of issued bonds

(2,247,189)

(459,125)


---------------------

---------------------

Net cash generated from/ (used in) financing activities

1,950,779

(450,393)


---------------------

---------------------




Net increase/ (decrease) in cash and cash equivalents

883,325

(1,031,191)

Cash and cash equivalents at the beginning of the period

2,395,016

3,316,606


---------------------

---------------------

Cash and cash equivalents at the end of the period (Note 8)

3,278,341

2,285,415

 

===========

===========




 


The accompanying notes 1 to 28 form an integral part of these condensed consolidated interim financial information.





Notes to the condensed consolidated interim financial information  

for the nine-month period ended 30 September 2024 (unaudited)



1.      General information

 

Bank of Sharjah P.J.S.C. (the "Bank"), is a public joint stock company incorporated by an Amiri Decree issued on 22 December 1973 by His Highness The Ruler of Sharjah and was registered in February 1993 under the Commercial Companies Law Number 8 of 1984 (as amended). The Bank commenced its operations under a banking license issued by the United Arab Emirates Central Bank dated 26 January 1974. The Bank is engaged in commercial and investment banking activities. 

 

The Bank's registered office is located at Al Khan Road, P.O. Box 1394, Sharjah, United Arab Emirates. The Bank operates through six branches in the United Arab Emirates located in the Emirates of Sharjah, Dubai, Abu Dhabi, and City of Al Ain. The accompanying condensed consolidated interim financial information combine the activities of the Bank and its subsidiaries (collectively the "Group").

 

2.      Basis of preparation

 

2.1    Subsidiary held for sale

 

The Central Bank of the UAE supports the Bank's strategic effort to delink/deconsolidate its Lebanese Subsidiary, as the underlying accounting anomalies impact is not sustainable for the Bank and pose a threat for even greater unnecessary volatility. Accordingly, the ultimate immediate objective was to cease the consolidation of the Lebanese Subsidiary financial statements in the Group's financial statements as per the Central Bank of the UAE recommendations effective 1 April 2023. This is required in order to avoid the unnecessary accounting anomalies and/or disruptions resulting from the consolidation of the Lebanese Subsidiary. On 22 June 2023, the board approved the de-linking.

 

When the Group has classified the Lebanese subsidiary as an "asset held for sale", all the assets and liabilities of that subsidiary were classified as held for sale. After it is classified in this category, the group of assets and liabilities are measured at the lower of carrying amount or fair value less costs to sell. If the group of assets and liabilities becomes impaired, an impairment loss is recognised in the condensed consolidated interim statement of profit and loss. Impairment losses may be reversed. The fair value less cost to sell estimate is a significant judgement and it is determined based on the market offer approach.

 

Due to circumstances beyond the Bank's control, notably the heightened geopolitical situation in Lebanon, the sale could not be completed within the 12-month timeframe stipulated by IFRS 5. However, the sale has been delayed as the buyer is waiting for the improvement in the economic conditions in Lebanon. During the 9-month period ended 30 September 2024, the Bank has received offers from potential buyers with the intention to acquire the subsidiary at re-confirmed offer prices and they remain interested in proceeding with the acquisition, pending improvements in the geo-political situation in the region. The Bank is in the process of obtaining an updated valuation, including revised offers for the sale of the subsidiary, before a deal can be finalised.

 

While we are confident of the successful sale of Emirates Lebanon Bank, delays may occur due to unforeseen events or circumstances beyond the bank's control. During the current period, the Bank has also obtained a letter from the regulator affirming support for the classification of EL Bank as held for sale under IFRS 5, due to the heightened geopolitical situation in the region.


 

2.      Basis of preparation (continued)

 

2.1    Subsidiary held for sale (continued)

 

The breakdown of the Lebanese subsidiary's net assets as at 1 April 2023 is as follows:

 

 

 

ASSETS

AED'000

Cash and balances with central bank

2,892,460

Deposits and balances due from banks

 10,497

Loans and advances, net

1,090,017

Investments measured at fair value

29,567

Investments measured at amortised cost

43,344

Other intangibles

345

Assets acquired in settlement of debt

79,641

Other assets

17,989

Property and equipment

6,040

 

------------------------

Total assets

4,169,900

 

------------------------

LIABILITIES

 

Customers' deposits

2,318,968

Deposits and balances due to banks

617,261

Other liabilities

189,728

 

------------------------

Total liabilities

3,125,957

 

------------------------

Net assets

1,043,943

 

 

==========




Fair value of net assets                                                                                                                                                        844,790

                                                                                                                                                                                                                                                                                                                                ==========



2.2    Basis of preparation

 

These condensed consolidated interim financial information have been prepared in accordance with IAS 34 Interim Financial Reporting. The accounting policies used in the preparation of this condensed consolidated interim financial information is consistent with those used in the audited annual consolidated financial statements for the year ended 31 December 2023. This condensed consolidated interim financial information does not include all the information and disclosures required in full consolidated financial statements and should be read in conjunction with the Group's consolidated financial statements for the year ended 31 December 2023. In addition, results for the period from 1 January 2024 to 30 September 2024 are not necessarily indicative of the results that may be expected for the financial year ending 31 December 2024.

 

Basis of measurement - The condensed consolidated interim financial information has been prepared on the historical cost basis except for certain financial instruments and investment properties that are measured at fair values as explained in the accounting policies below.

 

Functional and presentation currency - The condensed consolidated interim financial information is presented in Arab Emirates Dirham (AED) and all values are rounded to the nearest thousands' dirham, except when otherwise indicated.

 

Basis of consolidation - This condensed consolidated interim financial information incorporates the condensed interim financial information of the Bank and entities controlled by the Bank. Control is achieved when the Bank has:

 

§ power over the investee,

§ exposure, or has rights, to variable returns from its involvement with the investee; and

§ the ability to use its power over the investee to affect its returns.

 

2.      Basis of preparation (continued)

 

2.2    Basis of preparation (continued)

 

The condensed consolidated interim financial information comprises the financial statements of the Bank and of the following subsidiaries. The financial statements of the subsidiaries are prepared for the same reporting period as that of the Bank, using consistent accounting policies.

 

All intragroup assets, liabilities, equity, income, expenses and cash flows relating to transactions between entities of the Group are eliminated in full on consolidation.

 

Changes in the Group's ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Group's interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries.

 

Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid/payable or received/receivable is recognised directly in equity and attributed to owners of the Group.

 

The Bank's interests, held directly or indirectly, in the subsidiaries are as follows:

 

 

 

 

 

 

 

Name of Subsidiary

Proportion of ownership interest

 

Year of

incorporation

Country of incorporation

 

 

Principal activities


 

2024

 

2023




Emirates Lebanon Bank S.A.L.

100%

100%

1965

Lebanon

Financial institution

EL Capital FZC

100%

100%

2007

U.A.E.

Investment in a financial institution

BOS Real Estate FZC

100%

100%

2007

U.A.E.

Real estate development activities

BOS Capital FZC

100%

100%

2007

U.A.E.

Investment

Polyco General Trading L.L.C.

100%

100%

2008

U.A.E.

General trading

Borealis Gulf FZC

100%

100%

2010

U.A.E.

Investment & Real estate development activities

BOS Funding Limited

100%

100%

2015

Cayman Islands

Financing activities

Muwaileh Capital FZC

90%

90%

2010

U.A.E.

Developing of real estate & related activities

BOS Repos Limited

100%

100%

2018

Cayman Islands

Financing activities

BOS Derivatives Limited

100%

100%

2018

Cayman Islands

Financing activities

GTW Holding LTD

100%

100%

2022

U.A.E. (ADGM)

Facilitate the sale of real estate assets

GDLR Holding LTD

100%

100%

2022

U.A.E. (ADGM)

Facilitate the sale of real estate assets

BOS Real Estate Egypt

100%

100%

2023

Egypt

Real estate development activities














 


 

3.       Application of other new and revised International Financial Reporting Standards ("IFRS")

 

Relevant new and revised IFRS applied with no material effect on the Group condensed consolidated interim financial information.

 

The following new and revised IFRS have been adopted in this condensed consolidated interim financial information. The application of these new and revised IFRS has not had any material impact on the amounts reported for the current and prior periods.

Effective for

annual periods

beginning on or

after


1 January 2024

Classification of Liabilities as Current or Non-Current Liabilities with Covenants (Amendments to IAS 1)

1 January 2024

Supplier Finance Arrangements (Amendments to IAS 7 and IFRS 7)

1 January 2024

Lease Liability in a Sale and Leaseback (Amendments to IFRS 16)

 

4.      Financial risk management

 

The Group's financial risk management objectives and policies are consistent with those disclosed in the consolidated financial statements as at and for the year ended 31 December 2023.

 
5       Financial instruments
 
5.1    Recognition and Initial Measurement

 

A financial instrument is any contract that gives rise to both a financial asset for the Group and a financial liability or equity instrument for another party or vice versa. All regular way purchases or sales of financial assets are recognised and derecognised on a trade date basis. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the marketplace. Recognised financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at FVTPL) are added to or deducted from the fair value of the financial assets or financial liabilities respectively, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at FVTPL are recognised immediately in consolidated statement of profit or loss.

 

5.2   Classification of financial assets

 

Balances with central banks, due from banks and financial institutions, financial assets and certain items in receivables and other assets that meet the following conditions are subsequently measured at amortised cost less impairment loss and deferred income, if any (except for those assets that are designated as at fair value through profit or loss on initial recognition). IFRS 9 contains three principal classification categories for financial assets: measured at amortized cost, fair value through other comprehensive income (FVOCI) and fair value through profit or loss (FVTPL). On initial recognition, a financial asset is classified as measured at: amortised cost, FVOCI or FVTPL.

 

A financial asset is measured at amortised cost if it meets both of the following conditions and is not designated as at FVTPL:

·      the asset is held within a business model whose objective is to hold assets to collect contractual cash flows; and

·      the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.


 

5       Financial instruments (continued)

 

5.2   Classification of financial assets (continued)

 

A debt instrument is measured at FVOCI only if it meets both of the following conditions and is not designated as at FVTPL:

·      the asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

·      the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

On initial recognition of an equity investment that is not held for trading, the Bank may irrevocably elect to present subsequent changes in fair value in OCI. This election is made on an investment-by-investment basis. In addition, on initial recognition the Bank may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortised cost or at FVOCI as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

 
Financial assets measured at amortised cost
 
The effective interest rate method is a method of calculating the amortised cost of those financial instruments measured at amortised cost and of allocating income over the relevant period. The effective interest rate is the rate that is used to calculate the present value of the estimated future cash receipts (including all fees and points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the financial instruments, or, where appropriate, a shorter period, to arrive at the net carrying amount on initial recognition. Income is recognised in the consolidated statement of profit or loss on an effective interest rate basis for financing and investing instruments measured subsequently at amortised cost.
 
Financial assets measured at FVTPL
 
Investments in equity instruments are classified as financial assets measured at FVTPL, unless the Group designates fair value through other comprehensive income (FVTOCI) at initial recognition. Financial assets that do not meet the amortised cost criteria described above, or that meet the criteria but the Group has chosen to designate it as at FVTPL at initial recognition, are measured at FVTPL. Financial assets (other than equity instruments) may be designated at FVTPL upon initial recognition if such designation eliminates or significantly reduces a measurement or recognition inconsistency that would arise from measuring assets or liabilities or recognizing the gains or losses on them on different basis.

 

Financial assets are reclassified from amortised cost to FVTPL when the business model is changed such that the amortised cost criteria are no longer met. Reclassification of financial assets (other than equity instruments) designated as at FVTPL at initial recognition is permitted.

 

Financial assets measured at FVTPL are measured at fair value at the end of each reporting period, with any gains or losses arising on re-measurement recognised in the consolidated statement of profit or loss at the end of each reporting period. The net gain or loss recognised in the consolidated statement of profit or loss.

 

Financial assets measured at FVTOCI
 
On initial recognition, the Group can make an irrevocable election (on an instrument-by-instrument basis) to designate investments in equity instruments as at FVTOCI. Designation at FVTOCI is not permitted if the equity investment is held for trading. A financial asset is held for trading if:
·      it has been acquired principally for the purpose of selling it in the near term;
·      on initial recognition it is part of a portfolio of identified financial instruments that the Group manages together and has evidence of a recent actual pattern of short-term profit-taking; or
·      it is a derivative that is not designated and effective as a hedging instrument or a financial guarantee.

 

Investments in equity instruments at FVTOCI are initially measured at fair value plus transaction costs. Subsequently, they are measured at fair value with gains and losses arising from changes in fair value recognised in other comprehensive income and accumulated in the investments fair value reserve. Where the asset is disposed of, the cumulative gain or loss previously accumulated in the investments fair value reserve is not transferred to consolidated statement of profit or loss.

5       Financial instruments (continued)

 

5.3    Measurement of ECL

 

Credit loss allowances are measured using a three-stage approach based on the extent of credit deterioration since origination:

 

•      Stage 1 - Where there has not been a significant increase in credit risk (SICR) since initial recognition of a financial instrument, an amount equal to 12 months expected credit loss is recorded. The expected credit loss is computed using a probability of default occurring over the next 12 months. For those instruments with a remaining maturity of less than 12 months, a probability of default corresponding to remaining term to maturity is used.

 

•      Stage 2 - When a financial instrument experiences a SICR subsequent to origination but is not considered to be in default, it is included in Stage 2. This requires the computation of expected credit loss based on the probability of default over the remaining estimated life of the financial instrument.

 

•      Stage 3 - Financial instruments that are considered to be in default are included in this stage. Similar to Stage 2, the allowance for credit losses captures the lifetime expected credit losses.

 

ECLs are an unbiased probabilityweighted estimate of the present value of credit losses that is determined by evaluating a range of possible outcomes. For funded exposures, ECL is measured as follows:

 

·    for financial assets that are not credit-impaired at the reporting date: as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the entity in accordance with the contract and the cash flows that the Group expects to receive arising from the weighting of multiple future economic scenarios, discounted at the asset's effective interest rate (EIR);

·    financial assets that are credit-impaired at the reporting date: as the difference between the gross carrying amount and the present value of estimated future cash flows.

 

However, for unfunded exposures, ECL is measured as follows:

 

For undrawn loan commitments, as the present value of the difference between the contractual cash flows that are due to the Group if the holder of the commitment draws down the loan and the cash flows that the Group expects to receive if the loan is drawn down; and for financial guarantee contracts, the expected payments to reimburse the holder of the guaranteed debt instrument less any amounts that the Group expects to receive from the holder, the debtor or any other party.

 

The Group measures ECL on an individual basis, or on a collective basis for portfolios of loans that share similar economic and credit risk characteristics. The measurement of the loss allowance is based on the present value of the asset's expected cash flows using the asset's original EIR, regardless of whether it is measured on an individual basis or a collective basis.

 

The key inputs into the measurement of ECL are the term structure of the following variables:

 

·      probability of default (PD)

·      loss given default (LGD)

·      exposure at default (EAD)

 

These parameters are generally derived from internally developed statistical models and other historical data. They are adjusted to reflect forward-looking information.

 

 

 

 

 

 

 

 

 

5       Financial instruments (continued)

 

5.3    Measurement of ECL (continued)

 

Assessment of significant increase in credit risk

 

The assessment of a significant increase in credit risk is done on a relative basis. To assess whether the credit risk on a financial asset has increased significantly since origination, the Group compares the risk of default occurring over the expected life of the financial asset at the reporting date to the corresponding risk of default at origination, using key risk indicators that are used in the Group's existing risk management processes. At each reporting date, the assessment of a change in credit risk will be individually assessed for those considered individually significant.  This assessment is symmetrical in nature, allowing credit risk of financial assets to move back to Stage 1, if certain criteria are met, if the increase in credit risk since origination has reduced and is no longer deemed to be significant.

 

The Group assesses whether credit risk has increased significantly since initial recognition at each reporting date. Determining whether an increase in credit risk is significant depends on the characteristics of the financial instrument and the borrower, and the geographical region. What is considered significant differs for different types of lending, in particular between wholesale and retail.

 

The Group monitors the effectiveness of the criteria used to identify significant increases in credit risk by regular reviews to confirm that:

 

·      the criteria are capable of identifying significant increases in credit risk before an exposure is in default;

·      the criteria do not align with the point in time when an asset becomes 30 days past due;

·      the average time between the identification of a significant increase in credit risk and default appears reasonable;

·      exposures are not generally transferred directly from 12-month ECL measurement to credit impaired; and

·      there is no unwarranted volatility in loss allowance from transfers between 12-month PD [stage 1] and lifetime PD [stage 2].

 

When determining whether the risk of default on a financial instrument has increased significantly since initial recognition, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Group's historical experience and expert credit assessment and including forward-looking information.

 

The objective of the assessment is to identify whether a significant increase in credit risk has occurred for an exposure by comparing:

·      The remaining lifetime probability of default (PD) as at the reporting date; with

·      The remaining lifetime PD for this point in time that was estimated at the time of initial recognition of the exposure (adjusted where relevant for changes in prepayment expectations)

 

The Group uses three criteria for determining whether there has been a significant increase in credit risk:

·      quantitative test based on movement in PD;

·      quantitative indicators

·      a backstop of 30 days past due.

 

Improvement in credit risk profile

 

If there is evidence that there is no longer a significant increase in credit risk relative to initial recognition, then the loss allowance on an instrument returns to being measured as 12-month ECL. The Group has defined below criteria in accordance with regulatory guidelines to assess any improvement in the credit risk profile which will result into upgrading of customers moving from Stage 3 to Stage 2 and from Stage 2 to Stage 1.

 

·      Significant decrease in credit risk will be upgraded stage-wise (one stage at a time) from Stage 3 to Stage 2 after and from Stage 2 to Stage 1 after meeting the curing period of at least 12 months.

·      Restructured cases will be upgraded if repayments of 3 instalments (for quarterly instalments) have been made or 12 months (for instalments longer than quarterly) curing period is met.

5       Financial instruments (continued)

 

5.3    Measurement of ECL (continued)

 

Definition of default

 

The Bank considers a financial asset to be in default when:

·      the borrower is unlikely to pay its credit obligations to the Bank in full without recourse by the Bank to actions such as realising security (if any is held);

·      the borrower is past due more than 90 days on any material credit obligation to the Bank; or

·      it is becoming probable that the borrower will restructure the asset as a result of bankruptcy due to the borrower's inability to pay its credit obligations.

 

Overdrafts are considered as being past due once the customer has breached an advised limit or been advised of a limit smaller than the current amount outstanding.

 

In assessing whether a borrower is in default, the Bank considers indicators that are:

·      qualitative - e.g. breaches of covenant;

·      quantitative - e.g. overdue status and non-payment on another obligation of the same issuer to the Bank; and

·      based on data developed internally and obtained from external sources.

 

Inputs into the assessment of whether a financial instrument is in default and their significance may vary over time to reflect changes in circumstances.

 

Presentation of allowance for ECL in the statement of financial position

 

Loss allowances for ECL are presented in the statement of financial position as follows:

 

·      financial assets measured at amortised cost: (as a deduction from the gross carrying amount of the assets);

·      where a financial instrument includes both a drawn and an undrawn component, and the Group cannot identify the ECL on the loan commitment component separately from those on the drawn component: The Group presents a combined loss allowance for both components. The combined amount is presented as deduction from the gross carrying amount of the drawn component.

·      debt instruments measured at FVOCI: no loss allowance is recognised in the statement of financial position because the carrying amount of these assets is their fair value. However, the loss allowance is disclosed and is recognised in the statement of profit or loss.

 

5.4    Financial liabilities

 

Financial liabilities are classified as either financial liabilities 'at FVTPL' or 'amortised cost'. The Group initially recognises financial liabilities such as deposits and debt securities issued on the date at which they are originated. All other financial liabilities (including liabilities designated at fair value through profit or loss) are initially recognised on the trade date at which the Group becomes party to the contractual provision of the instrument.

 

Financial liabilities at FVTPL

 

Financial liabilities are classified at FVTPL where the financial liability is either held for trading or it is designated at FVTPL and measured at fair value. Determination is made at initial recognition and is not reassessed. Financial liabilities at FVTPL are stated at fair value, with any gains / losses arising on remeasurement recognised in profit or loss to the extent that they are not part of a designated hedging relationship. The net gain/ loss recognised in consolidated statement of profit or loss incorporates any interest paid on the financial liability. However, for non-derivative financial liabilities that are designated as at FVTPL, the amount of change in the fair value of the financial liability that is attributable to changes in the credit risk of that liability is recognised in OCI, unless the recognition of the effects of changes in the liability's credit risk in OCI would create or enlarge an accounting mismatch in profit or loss. The remaining amount of change

in the fair value of liability is recognised in profit or loss. Changes in fair value attributable to a financial liability's credit risk that are recognised in OCI are not subsequently reclassified to consolidated statement

5.      Financial instruments (continued)

 

5.4    Financial liabilities (continued)

 

Financial liabilities at FVTPL (continued)

 

of profit or loss; instead, they are transferred to retained earnings upon derecognition of the financial liability. In making the determination of whether recognising changes in the liability's credit risk in OCI will create or enlarge an accounting mismatch in profit or loss, the Group assesses whether it expects that the effects of changes in the liability's credit risk will be offset in profit or loss by a change in the fair value of another financial instrument measured at FVTPL. This determination is made at initial recognition.

 

The Group has designated certain financial liabilities as at FVTPL in either of the following circumstances:

-       the liabilities are managed, evaluated and reported internally on a fair value basis; or

-       the designation eliminates or significantly reduces an accounting mismatch that would otherwise arise.

 

Financial liabilities at amortized cost

 

Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs. Other financial liabilities are subsequently measured at amortised cost using the effective interest method, with interest expense recognised on an effective yield basis. The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period.  The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or, where appropriate, a shorter period.

 

De-recognition of financial liabilities

 

Financial liabilities are derecognised when they are extinguished - that is when the obligation specified in the contract is discharged, cancelled or expired.

 

5.5    Estimates and judgements

 

The preparation of condensed consolidated financial information requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense.

 

Actual results may differ from these estimates. In preparing this condensed consolidated interim financial information, the significant judgments made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that were applied to the audited consolidated financial statements as at and for the year ended 31 December 2023.

 

6.      Investment properties

 

Investment properties are held to earn rental income and/or capital appreciation. Investment properties include cost of initial purchase, developments transferred from property under development, subsequent cost of development, and fair value adjustments. Investment properties are reported at valuation based on fair value at the end of the reporting period. The fair value is determined on a periodic basis by independent professional valuers.

 

Fair value adjustments on investment property are included in the condensed consolidated interim statement of profit or loss in the period in which these gains or losses arise. Investment properties are derecognised when either they have been disposed of or when the investment property is permanently withdrawn from use and no future economic benefit is expected from its disposal.

 

The difference between the net disposal proceeds and the carrying amount of the asset is recognised in the condensed consolidated interim statement of profit or loss in the period of derecognition. Transfers are made to or from investment property only when there is a change in use. For a transfer from investment property to owner occupied property, the deemed cost for subsequent accounting is the fair value at the date of change in use. If owner occupied property becomes an investment property, the Group accounts for such property in accordance with the policy stated under property, plant and equipment up to the date of change in use.

 

7.      Assets acquired in settlement of debt

 

The Group often acquires real estate and other collateral in settlement of certain loans and advances.  Such real estate and other collateral are stated at the lower of the net realisable value of the loans and advances and the current fair value of such assets at the date of acquisition. Subsequently, the real estate are measured at lower of carrying amount or fair value, less impairment losses, if any. Gains or losses on disposal and unrealised losses on revaluation are recognised in the condensed consolidated interim statement of profit or loss.

 

8.      Cash and balances with central bank

 

The analysis of the Group's cash and balances with the central bank is as follows:

 


 30 September

31 December


2024

2023


AED'000

AED'000

Cash and balances with central bank of the UAE

(unaudited)

(audited)


 


 

Cash on hand

42,270

45,336

 

Statutory deposits

192,949

320,656

 

Current accounts

3,518,367

4,192,303

 


----------------------------

----------------------------

 


3,753,586

4,558,295

 


=============

=============

 






 

The reserve requirements which are kept with the Central Bank of the country in which the Group operates are not available for use in the Group's day to day operations and cannot be withdrawn without the approval of the Central Bank. The level of reserves required changes periodically in accordance with the directive of the respective Central Bank.

 

Cash and cash equivalents

 

For the statement of condensed consolidated interim statement of cash flows, cash and cash equivalents includes:


 30 September

30 September


2024

2023


AED'000

AED'000


(unaudited)

(unaudited)


 

 

Cash and balances with central bank (Note 8)

3,753,586

3,291,734

Deposits and balances due from banks (Note 9)

686,628

797,317

Deposits and balances due to banks (Note 14)

(1,976,362)

(631,361)

Repo borrowings (Note 15)

(995,328)

-


----------------------------

----------------------------


1,468,524

3,457,690

Less:  Deposits with central banks and balances due from banks - original maturity more than three month

(376,718)

(550,950)

Less:  Statutory deposits with central banks (Note 8)

(192,948)

(621,325)

Add: Deposits and balances due to banks - original maturity more than three month

1,752,275

-

Add: Repo borrowings - original maturity more than three month

627,208

-


----------------------------

----------------------------


3,278,341

2,285,415


=============

=============

 

Approximately AED 1.6 billion (31 December 2023: AED 1.6 billion) of Repo borrowing have not been deducted from cash and cash equivalents as at 30 September 2024. Considering the underlying substance of the borrowing and nature of the underlying collateral, the Group has classified the proceeds/ repayments from the Repo borrowing as a cash inflow/ outflow from financing activities. (note 15)

 

9.      Deposits and balances due from banks

 

The analysis of the Group's deposits and balances due from banks is as follows:

 


 30 September

31 December


2024

2023


AED'000

AED'000


(unaudited)

(audited)


 


Demand

305,310

176,030

Time

381,318

575,185


----------------------------

----------------------------


686,628

751,215

Expected credit losses (note 18)

(132,506)

(132,582)


----------------------------

----------------------------


554,122

618,633


=============

=============

The geographical analysis of deposits and balances due from banks is as follows:


 30 September

31 December


2024

2023


AED'000

AED'000


(unaudited)

(audited)


 


Banks abroad

672,803

738,197

Banks in the U.A.E.

13,825

13,018


----------------------------

----------------------------


686,628

751,215

Expected credit losses (note 18)

(132,506)

(132,582)


----------------------------

----------------------------


554,122

618,633


=============

=============

 

10.    Loans and advances, net

 

(a)     The analysis of the Group's loans and advances measured at amortised cost is as follows:

 


 30 September

31 December


2024

2023


AED'000

AED'000


(unaudited)

(audited)


 


Overdrafts

6,345,997

4,663,532

Commercial loans

15,598,446

14,715,439

Bills discounted

1,316,736

2,085,781

Other advances

1,856,554

2,334,467


----------------------------

----------------------------

Gross amount of loans and advances net of interest in suspense

25,117,733

23,799,219

Expected credit losses (note 18)

(1,734,971)

(1,731,369)


----------------------------

----------------------------

Net loans and advances

23,382,762

22,067,850


=============

=============

 

(b)     Impairment reserve

 

The CBUAE issued its IFRS 9 guidance on 30 April 2018 via notice no. CBUAE/BSD/2018/458 addressing various implementation challenges and practical implications for banks adopting IFRS 9 in the UAE ("the guidance").

 

 

10.    Loans and advances, net (continued)

 

Pursuant to clause 6.4 of the guidance, the reconciliation between general and specific provision under Circular 28/2010 of CBUAE and IFRS 9 is as follows:


 30 September

31 December

 


2024

2023

 


AED'000

AED'000

 


(unaudited)

(audited)

 

Impairment reserve - Specific

 


 

Specific provisions and interest in suspense under

Circular 28/2010 of CBUAE

1,638,156

1,595,006

 

Stage 3 provisions under IFRS 9**

1,638,156

1,595,006

 


-----------------------------

---------------------------

 

Specific provision transferred to the impairment reserve*

-

-

 


=============

=============

 

 

 

 


 

 

 30 September

31 December

 

 

2024

2023

 

 

AED'000

AED'000

 

 

Impairment reserve - Collective

(unaudited)

(audited)

 

Collective provisions under Circular 28/2010 of CBUAE

357,414

389,004

 

Stage 1 and Stage 2 provisions under IFRS 9**

158,275

198,688

 


----------------------------

---------------------------

 

Collective provision transferred to the impairment reserve

199,139

190,316

 


=============

=============







 

*In the case where provisions under IFRS 9 exceed provisions under CBUAE, no amount shall be transferred to the impairment reserve.

 

** For the purpose of calculation, the movement in impairment reserve provisions under IFRS 9 are determined based on CB UAE classification of loans and advances, only for the purpose of this disclosure.

 

As at 30 September 2024, AED 8.823 million are transferred from retained earnings to impairment reserve (30 September 2023: AED 32.901 million).

        

(c)     The geographic analysis of the gross loans and advances of the Group is as follows:


 30 September

 

31 December


2024

2023


AED'000

AED'000


(unaudited)

(audited)


 


Loans and advances resident in the U.A.E.

24,471,675

23,053,575

Loans and advances non-resident

646,058

745,644


----------------------------

----------------------------


25,117,733

23,799,219


=============

=============

 

 


 

 

11.    Investment Securities, net

 


 30 September

31 December


2024

2023


AED'000

AED'000

Investments measured at fair value

(unaudited)

(audited)

Investments measured at FVTPL

 


Quoted equity securities

-

134,706

Quoted debt securities

435,267

-


----------------------------

---------------------------


435,267

134,706


----------------------------

---------------------------

Investments measured at FVTOCI

 


Quoted equity securities

197,310

104,544

Unquoted equity securities       

101,474

120,222

Quoted debt securities

887,934

-


----------------------------

---------------------------


1,186,718

224,766


----------------------------

---------------------------

Total investments measured at fair value

1,621,985

359,472


----------------------------

---------------------------

Investments measured at amortised cost

 


Quoted debt securities

73,070

190,567

Unquoted debt securities

7,205,345

7,180,970

Expected credit losses (note 18)

(152)

(3,599)


----------------------------

---------------------------

Total investments measured at amortised cost

7,278,263

7,367,938


----------------------------

---------------------------

Total Investments

8,900,248

7,727,410


=============

=============

 

 

All of the quoted investments are listed on the securities exchanges in the U.A.E. (Abu Dhabi Securities Exchange and Dubai Financial Market).  Included in the debt securities measured at amortised cost are bonds and sukuk with the fair value of AED 3.13 billion (31 December 2023 - AED 2.11 billion) given as collateral against borrowings under repo agreements (note 15).

 

The composition of the investment measured at fair value and amortised cost by geography is as follows:

 


 30 September

31 December


2024

2023


AED'000

AED'000


(unaudited)

(audited)


 


United Arab Emirates

7,545,403

7,434,048

G.C.C countries (other than U.A.E.)

1,296,850

277,623

Middle East (other than G.C.C. countries)

58,036

-

Europe

111

19,338


----------------------------

---------------------------


8,900,400

7,731,009

Expected credit losses (note 18)

(152)

(3,599)


----------------------------

---------------------------


8,900,248

7,727,410

 

 



=============

=============

12.    Other assets

 


  30 September

31 December


2024

2023


AED'000

AED'000


(unaudited)

(audited)


 


Acceptances - contra (note 16)

497,976

1,011,401

Interest receivable

186,358

67,595

Prepayments

15,962

9,085

Others

256,592

192,135


----------------------------

---------------------------


956,888

1,280,216

Expected credit loss (note 18)

(27,964)

(27,964)


----------------------------

---------------------------


928,924

1,252,252

 

 

=============

=============

13.    Customers' deposits

 


  30 September

31 December


2024

2023


AED'000

AED'000


(unaudited)

(audited)


 


Time deposits

22,434,562

21,656,948

Current and other accounts

4,992,605

4,586,738

Saving accounts

94,352

98,911


----------------------------

---------------------------


27,521,519

26,342,597


=============

=============

14.    Deposits and balances due to banks

 


  30 September

31 December


2024

2023


AED'000

AED'000


(unaudited)

(audited)


 


Time deposit

1,955,697

1,913,348

Demand deposit

20,665

2,993


----------------------------

---------------------------


1,976,362

1,916,341


=============

=============

 

The geographical analysis of deposits and balances due to banks is as follows:


 



  30 September

31 December


2024

2023


AED'000

AED'000


(unaudited)

(audited)


 


Banks in the U.A.E.

1,034,041

537,960

Banks abroad

942,321

1,378,381


----------------------------

---------------------------


1,976,362

1,916,341

 

             

=============

=============

 

 

 

 

 

15.    Repo borrowing

 

The analysis of the repo borrowing agreements is as follows:

 


  30 September

31 December


2024

2023


AED'000

AED'000


(unaudited)

(audited)


 


Banks in the U.A.E.

2,595,328

1,702,312


----------------------------

---------------------------


2,595,328

1,702,312


=============

=============

 

The Group entered into repo agreements under which bonds with fair value of AED 3.13 billion (31 December 2023: AED 2.11 billion) were given as collateral against borrowings. The risks and rewards relating to these bonds remain with the Group.

 

Repo borrowings include an amount of AED 1.6 billion (31 December 2023: AED 1.6 billion) which is represented as part of the group's financing activities in the consolidated statement of cashflows. (note 8)

 

16.    Other liabilities

 


  30 September

31 December


2024

2023


AED'000

AED'000


(unaudited)

(audited)

Acceptances - contra (note 12)

497,976

1,011,401

Interest payable

474,983

576,165

Unearned income

66,149

143,422

Lease liabilities

56,404

66,456

Provision for employees' end of service benefits

49,269

62,236

Clearing balances

47,035

5,266

Managers' cheques

36,375

26,689

ECL on unfunded exposure (note 18)

27,809

30,263

Tax payable

24,690

-

Accrued expenses

1,826

12,608

Others

33,162

53,411

 

 

1,315,678

1,987,917

 

17.    Issued Bonds

                                 

On 18 September 2019, the Bank issued Senior Unsecured Fixed Rate Notes, totalling USD 600 million (equivalent to AED 2,204 million) for a five-year maturity at mid swaps plus 250 basis points, to yield 4.015%, classified at amortized cost. The Notes were issued under the Bank's EMTN Programme which is listed on the Irish Stock Exchange. The Notes were partially redeemed through a tender process on 12 September 2024, with the balance being redeemed on 18 September 2024.

 

On 14 March 2023, the Bank issued Senior Unsecured Fixed Rate Notes, totalling USD 500 million (equivalent to AED 1,836.5 million) for a five-year maturity at a coupon of 7%, classified at amortized cost. The Notes were issued under the Bank's EMTN Programme which is listed on the Irish Stock Exchange.

 

On 4 September 2024, the Bank issued Senior Unsecured Fixed Rate Notes, totalling USD 500 million (equivalent to AED 1,836.5 million) for a five-year maturity at a coupon of 5.25%, classified at amortized cost. The Notes were issued under the Bank's EMTN Programme which is listed on the London Stock Exchange's International Securities Market.

 

 

18.     Net impairment loss on financial assets and credit risk

 

Allocation of impairment loss as of 30 September 2024 and 31 December 2023 is as follows:

 


Stage 2

Stage 3

Total


AED'000

AED'000

AED'000

As at 30 September 2024 (unaudited)

 

 

 

Deposits and balances due from banks

12

132,212

132,506

Loans and advances

1,301,128

397,286

1,734,971

Investments

-

-

152

Unfunded exposure

27,655

-

27,809

Other assets

-

-

27,964


 

 

 

 

Total

65,109

1,328,795

529,498

1,923,402

 

 

 

 

 





 

Stage 1

Stage 2

Stage 3

Total

 

AED'000

AED'000

AED'000

AED'000

As at 31 December 2023 (audited)




 

Deposits and balances due from banks

357

13

132,212

132,582

Loans and advances

42,570

1,292,551

396,248

1,731,369

Investments

3,599

 -  

-

3,599

Unfunded exposure

537

29,720

6

30,263

Other assets

27,964

-

-

27,964


 

 

 

 

Total

75,027

1,322,284

528,466

1,925,777

 

 

 

 

 







 

 

The movement in impairment loss by financial asset category during the period ended 30 September 2024 is as follows:


 

 

 

Opening balance

Net charge/ (reversal) during the period

Write off during the period

Closing balance

 


AED'000

AED'000

AED'000

AED'000

 

 

Deposits and balances due from banks

132,582

(76)

-

132,506

 

Loans and advances

1,731,369

3,640

(38)

1,734,971

 

Investments

3,599

(3,447)

-

152

 

Unfunded exposure

30,263

(2,454)

-

27,809

 

Other assets

27,964

-

-

27,964

 

Total

1,925,777

(2,337)

(38)

1,923,402

 

Charge on FVTOCI Bonds


5,112



Direct Recoveries


(12,272)



Net impairment reversal on financial assets

(9,499)


 








 


 

 

18.     Net impairment loss on financial assets and credit risk (continued)

 

The movement in impairment loss by financial asset category during the period ended 30 September 2023 is as follows:


 

 

 

Opening balance

Subsidiary held for sale adjustment

Net charge/

(reversal) during the period

Write off during the period

Closing balance


AED'000

AED'000

AED'000

AED'000

AED'000

Cash and balances with central banks

153,148

(20,936)

(132,212)

-

-

Deposits and balances due from banks

1,683

(7)

131,940

-

133,616

Loans and advances

1,775,177

(10,576)

(10,651)

(23,725)

1,730,225

Investments

10,720

(6,936)

(427)

-

3,357

Unfunded exposure

33,163

(44)

(71)

-

33,048

Other assets

27,964

-

-

-

27,964

Total

2,001,855

(38,499)

(11,421)

(23,725)

1,928,210

Direct Charge



9,345



Net impairment reversal on financial assets

(2,076)


 








 

19.    Commitments and contingent liabilities


 30 September

31 December


2024

2023


AED'000

AED'000


(unaudited)

(audited)


 


Financial guarantees for loans

207,829

207,829

Other guarantees

1,590,100

1,311,368

Letters of credit

346,873

459,086


---------------------------

---------------------------


2,144,802

1,978,283

Irrevocable commitments to extend credit

502,022

476,117


---------------------------

---------------------------


2,646,824

2,454,400


=============

=============

 

 


 

 

20.    Related party balances

 

The Group enters into transactions with companies and entities that fall within the definition of a related party as contained in IAS 24 Related Party Disclosures. Related parties comprise companies under common ownership and/or common management and control, their shareholders and key management personnel. Transactions with associate and other related parties are made on substantially the same terms, as those prevailing at the same time for comparable transactions with external customers and parties. Transactions within the Group and its subsidiaries have been eliminated on consolidation and are not disclosed in this note. The related parties' balances included in the condensed consolidated interim statement of financial position and the significant transactions with related parties are as follows:

 


 30 September

31 December

 

2024

2023

 

AED'000

AED'000

 

(unaudited)

(audited)


 


Loans and advances

1,814,687

957,407

Letters of credit, guarantee and acceptances

219,517

225,649


2,034,204

1,183,056

Collateral deposits

(19,486)

(104)

Expected Credit Losses

(1,964)

(2,066)

Net exposure

2,012,754

1,180,886

Other deposits

5,456,385

5,738,669

Investment in Government of Sharjah sukuk

7,000,000

7,000,000

 

Transactions during the reporting period

 


Nine-month period ended

30 September

 

 

 

2024

2023

 

 

 

AED'000

AED'000

 

 

 

(unaudited)

(unaudited)

 

 


 


 

 

Interest income

369,559

281,985

 

 

Interest expense

407,093

153,126

 

 

Rent expense

6,375

6,375

 

 

Compensation of key management personnel:

 

Nine-month period ended

30 September

 


2024

2023


AED'000

AED'000


(unaudited)

(unaudited)

 

Short term benefits

3,704

10,450

End of service benefits

197

792


----------------------------

----------------------------

Total compensation

3,901

11,242


=============

=============









 

 

 

 

 

 

 

 

 

 

 

21.    Earnings per share

 

Earnings per share is computed by dividing the profit for the period by the weighted average number of shares outstanding during the period as follows:

 

Three-month period

ended 30 September

Nine-month period

ended 30 September


2024

2023

2024

2023


(unaudited)

(unaudited)

(unaudited)

(unaudited)

Basic losses per share

 




Profit/ (loss) available to the owners of the Bank (AED'000)

124,895

21,839

296,433

(121,412)


============

============

============

============

Weighted average number of shares outstanding during the period (in thousands share)

3,000,000

3,000,000

3,000,000

2,485,294


============

============

============

============

Basic earnings per share (AED)

0.042

0.007

0.099

(0.049)


============

============

============

============

 

As at 30 September 2024 and 30 September 2023, the diluted earnings per share is equal to the basic profit per share as the Group has not issued any financial instruments that should be taken into consideration when the diluted earnings per share is calculated.

 

22.    Segmental information

 

Operating segments are identified on the basis of internal reports about components of the Group that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segment and to assess its performance.

 

For operating purposes, the Group is organised into two major business segments:

 

(i)   Commercial Banking, which principally provides loans and other credit facilities, deposits and current accounts for corporate, government, institutional and individual customers; and

 

(ii)   Investment Banking, which involves the management of the Group's investment portfolio.

 

These segments are the basis on which the Group reports its segment information. Transactions between segments are conducted at rates determined by management, taking into consideration the cost of funds and an equitable allocation of expenses.

 

The following table presents information regarding the Group's operating segments:

 

                

Commercial

Investment



 

Banking

Banking

Unallocated

Total

 

AED'000

AED'000

AED'000

AED'000

30 September 2024 (unaudited):

 

 



 

 

 



Segment assets

28,188,446

10,851,741

1,688,655

40,728,842

 

=============

=============

=============

=============

 





Segment liabilities

32,591,185

3,561,583

817,702

36,970,470

 

=============

=============

=============

=============

 

 

 

 





 

 






31 December 2023 (audited):





 





Segment assets

28,256,179

9,674,953

1,528,548

39,459,680


=============

=============

=============

=============

Segment liabilities

30,972,647

4,004,998

976,520

35,954,165

 

=============

=============

=============

=============

 

 

 

 

22.    Segmental information (continued)

 

The following table presents information regarding the Group's operating segments for the nine-month period ended 30 September 2024 (unaudited):

                

Commercial

Investment




Banking

banking

Unallocated*

Total


AED'000

AED'000

AED'000

AED'000


 

 



Operating income

 

 

 

 

- Net interest income

138,948

182,349

-

321,297

- Net fee and commission income

121,199

-

-

121,199

- Exchange profit

18,387

-

-

18,387

- Income on investments

-

23,240

-

23,240

-   - Net income on properties 

-

2,806

-

2,806

- Other income

1,447

-

-

1,447

Total operating income

 

279,981

208,395

-

488,376

Other material non-cash items

 

 

 

 

- Net impairment reversal on financial assets

12,948

(3,449)

-

9,499

- Depreciation

-

-

(18,416)

(18,416)

- General and administrative expenses

(135,278)

(23,873)

-

(159,151)

- Income tax expense

-

-

(24,690)

(24,690)

Net profit/ (loss) for the period

157,651

181,073

(43,106)

295,618

 

* Unallocated items comprise mainly head office expenses and tax assets

 

The following table presents information regarding the Group's operating segments for the nine-month period ended 30 September 2023 (unaudited):

 

                

Commercial

Investment




Banking

Banking

Unallocated

Total


AED'000

AED'000

AED'000

AED'000

Revenue from external customers





-Net interest income

67,550

104,012

-

171,562

-Net fee and commission income

148,657

-

-

148,657

-Exchange profit

11,236

-

-

11,236

-Loss on investments

-

(5,987)

-

(5,987)

-Net loss on properties

-

(5,738)

-

(5,738)

-Other income

953

3,247

-

4,200


---------------------

---------------------

----------------------

------------------

Operating income

228,396

95,534

-

323,930

 

 

 

 

 

Other material non-cash items

 

 

 

 

-Net impairment reversal on financial assets

2,503

(427)

-

2,076

-Depreciation of property and equipment

-

-

(20,123)

(20,123)

-General and administrative expenses

(179,168)

(31,618)

-

(210,786)

-Impairment of intangible assets

-

-

(18,365)

(18,365)

-Net impairment charge on subsidiary held for sale

-

(199,153)

-

(199,153)

 

--------------------

--------------------

---------------------

-------------------

Profit/(loss) for the period

51,731

(135,664)

(38,488)

(122,421)


============

============

============

===========

 

 

 

 

 

22.    Segmental information (continued)

 

Revenue reported above represents revenue generated from external customers. There were no inter-segment sales in the period. Transactions between segments, inter-segment cost of funds and allocation of expenses are not determined by management for the purpose of resource allocation. The accounting policies of the reportable segments are the same as the Group's accounting policies as disclosed in the consolidated financial statements for the year ended 31 December 2023. For the purposes of monitoring segment performance and allocating resources between segments:

 

•     All assets are allocated to reportable segments except for property and equipment and certain amounts included in other assets; and

 

•     All liabilities are allocated to reportable segments except for certain amounts included in other liabilities.

 

23.    Fair value of financial instruments

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. As such, differences can arise between book values and the fair value estimates.  Underlying the definition of fair value is the presumption that the Group is a going concern without any intention or requirement to materially curtail the scale of its operation or to undertake a transaction on adverse terms.

 

Investments held at fair value through profit and loss - Investments held for trading or designated at fair value through profit and loss represent investment securities that present the Group with opportunity for returns through dividend income, trading gains and capital appreciation. Including in these investments listed equity securities for which the fair values are based on quoted prices at close of business as of 30 September 2024, and unlisted bonds for which the fair values are derived from internal valuation performed based on generally accepted pricing models, all inputs used for the valuation are supposed by observable market prices or rates.

 

Unquoted investments held at fair value through other comprehensive income - The condensed consolidated interim financial information includes holdings in unquoted securities amounting to AED 101 million (31 December 2023: AED 120 million) which are measured at fair value. Fair values are determined in accordance with generally accepted pricing models based on comparable ratios backed by discounted cash flow analysis depending on the investment and industry. The valuation model includes some assumptions that are not supported by observable market prices or rates.

 

For investments valued using comparable ratios, share prices of comparable companies represent significant inputs to the valuation model. If the share prices of the comparable companies were 5% higher/lower while all other variables were held constant, then the fair value of the securities would increase/decrease by AED 5 million (31 December 2023: AED 6 million). The impact of the change in fair valuation from previously existing carrying amounts have been recognised as a part of cumulative changes in fair value in equity.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23.    Fair value of financial instruments (continued)

 

Fair value of financial instruments carried at amortised cost - Except as detailed in the following table, the management considers that the carrying amounts of financial assets and financial liabilities measured at amortised cost in the condensed consolidated interim financial information approximates their fair values.

 


 

           30 September 2024 (unaudited)

31 December 2023                     (audited)


 

Carrying amount

Fair

value

Carrying

amount

Fair  

value


Level

AED'000

AED'000

AED'000

AED'000


 

 

 

 


Financial assets

 

 

 

 


- Investments measured at amortised cost

3

7,278,263

7,367,938

7,363,519


 

=============

=============

=============

============

- Loans and advances

3

23,382,762

23,382,762

22,067,850

22,067,850


 

=============

=============

=============

============

 

 

 

 

 

 


Financial liabilities

 

 

 

 


- Customers' deposits

2

27,521,519

27,521,519

26,342,597

26,342,597


 

=============

=============

=============

============

- Issued Bonds

2

3,561,583

3,746,772

4,004,998

4,068,946


 

=============

=============

=============

============








 

The fair value for other financial assets measured at amortized cost is based on market prices.

 

Fair value measurements recognised in the condensed consolidated interim statement of financial position

 

The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value. They are ranked into levels 1 to 3 based on the degree to which the fair value is observable.

 

•    Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.

•    Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices, including over-the-counter quoted prices).

•    Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23.        Fair value of financial instruments (continued)

 


Level 1

Level 2

Level 3

Total

 

 

AED'000

AED'000

AED'000

AED'000

 

At 30 September 2024 (unaudited)

Investments measured at fair value

 

 

 

 

 

Investment measured at FVTPL

 

 

 

 

 

Quoted debt securities

435,267

-

-

435,267


 

 

 

 

Investments carried at FVTOCI

 

 

 

 

Quoted equity

197,310

-

-

197,310

Unquoted equity

-

-

101,474

101,474

Quoted debt securities

887,934

-

-

887,934


------------------

------------------

-------------------

------------------

Total

1,520,511

-

101,474

1,621,985


==========

==========

===========

===========

Other assets

 

 

 

 

Positive fair value of derivatives  

-

521

-

521

 

 

==========

==========

===========

===========

 


Level 1

Level 2

Level 3

Total


AED'000

AED'000

AED'000

AED'000

At 31 December 2023 (audited)

Other financial assets measured at fair value

 

 

 

 

Investment measured at FVTPL





Quoted equity

134,706

-

-

134,706






Investments carried at FVTOCI





Quoted equity

104,544

-

-

104,544

Unquoted equity

-

-

120,222

120,222


------------------

------------------

-------------------

------------------

Total

239,250

-

120,222

359,472

 

==========

==========

===========

===========

Other assets





Positive fair value of derivatives  

-

202

-

202


==========

==========

===========

===========











 

There were no transfers between Level 1 and Level 2 during the current period.

 

Reconciliation of Level 3 fair value measurements of other financial assets measured at fair value:

 


30 September

31 December


2024

2023


AED'000

AED'000


(unaudited)

(audited)


 


Opening balance

120,222

157,058

Subsidiary held for sale adjustment (note 2.1)

-

(66)

Loss recognised in other comprehensive income

(19,225)

-

Other movements

477

(36,770)

Closing balance

101,474

120,222

 

 

 

 

 

24.        Capital adequacy

 

Basel III

 


30 September

 2024

31 December 2023


AED'000

AED'000

 

(unaudited)

(audited)


 


Capital base

 



 


Common Equity Tier 1

3,799,543

3,700,274

Additional Tier 1 capital

-

-


 


Tier 1 capital

3,799,543

3,700,274

Tier 2 capital

297,845

324,171

Total capital base

4,097,388

4,024,445

 

Risk-weighted assets:

 


Credit risk

23,827,606

25,933,669

Market risk

668,650

272,735

Operational risk

1,003,798

1,231,102


 

 

Total risk-weighted assets

25,500,054

27,437,506

 

 


Capital ratios

 


 

 


Common equity Tier 1 capital ratio

14.9%

13.5%

Tier 1 capital ratio

14.9%

13.5%

Total capital ratio

16.1%

14.7%

 

 



 


25.    Risk management

 

Stage migration for the nine-month period ended 30 September 2024

 

Scope: All clients

Migration during the period

 

 

Non-credit impaired

Credit impaired

 


Stage 1

Stage 2

Stage 3

Total


 

Exposure

Impairment allowance

 

Exposure

Impairment allowance

 

Exposure

Impairment allowance

 

Exposure

Impairment allowance


AED'000

AED'000

AED'000

AED'000

AED'000

AED'000

AED'000

AED'000

Retail banking loans









As of 1 January 2024

 2,696,205

 1,084

 31,346

 38

 21,938

 197

 2,749,489

 1,319

Transfers from stage 2 to stage 1

275

-

(275)

-

-

-

-

-

Transfers from 1&2 to stage 3

(107)

-

(26)

-

133

-

-

-

Transfers from stage 3

-

-

120

-

(120)

-

-

-

Change in exposure

(136,367)

51

873

85

878

84

(134,616)

220


-----------------------------

-----------------------------

-----------------------------

-----------------------------

-----------------------------

-----------------------------

-----------------------------

-----------------------------

As of 30 September 2024

2,560,006

1,135

32,038

123

22,829

281

2,614,873

1,539


=============

=============

=============

=============

=============

=============

=============

=============

 

Wholesale banking loans







 

 

As of 1 January 2024

7,871,898

 41,486

11,183,272

1,292,513

1,994,560

396,051

21,049,730

1,730,050

Transfers from stage 1 to stage 2

(123,323)

(3,606)

123,323

3,606

-

-

-

-

Transfers from stage 2 to stage 1

826,831

101

(826,831)

(101)

-

-

-

-

Transfers from 1&2 to stage 3

(4,929)

(16)

-

-

4,929

16

-

-

Transfers from stage 3

-

-

-

-

-

-

-

-

Change in exposure

586,910

(2,543)

803,764

4,988

62,456

937

1,453,130

3,382


-----------------------------

-----------------------------

-----------------------------

-----------------------------

-----------------------------

-----------------------------

-----------------------------

-----------------------------

As of 30 September 2024

9,157,387

35,422

11,283,528

1,301,006

2,061,945

397,004

22,502,860

1,733,432


=============

=============

=============

=============

=============

=============

=============

=============

Total

11,717,393

36,557

11,315,566

1,301,129

2,084,774

397,285

25,117,733

1,734,971


=============

=============

=============

=============

=============

=============

=============

=============

 

 

 

 

 

 

 

 

 

 

25.    Risk management (continued)

 

Stage migration for the nine-month period ended 30 September 2023

 

Scope: All clients

Migration during the period

 

 

Non-credit impaired

Credit impaired

 


Stage 1

Stage 2

Stage 3

Total


 

Exposure

Impairment allowance

 

Exposure

Impairment allowance

 

Exposure

Impairment allowance

 

Exposure

Impairment allowance


AED'000

AED'000

AED'000

AED'000

AED'000

AED'000

AED'000

AED'000

Retail banking loans









As of 1 January 2023

 1,860,764

7,752

 4,276

46

 22,223

371

1,887,263

8,169

Subsidiary held for sale adjustment (note 2.1)

)390(

)50(

-

)1(

)162(

)146(

)552(

)197(

Transfers from stage 1 to stage 2

 (5,335)

 -  

 5,335

 -  

 -  

 -  

 -  

 -  

Transfers from stage 2 to stage 1

 -  

 -  

 -  

 -  

 -  

 -  

 -  

 -  

Transfers from 1&2 to stage 3

 (60)

 -  

 (165)

 -  

 225

 -  

 -  

 -  

Transfers from stage 3

 17

 -  

 -  

 -  

 (17)

 -  

 -  

 -  

Change in exposure

906,304

 (5,205)

 (5,176)

 20

 (4,220)

 219

 896,908

 (4,966)


-----------------------------

-----------------------------

-----------------------------

-----------------------------

-----------------------------

-----------------------------

-----------------------------

-----------------------------

As of 30 September 2023

2,761,300

2,497

4,270

65

18,049

444

2,783,619

3,006


=============

=============

=============

=============

=============

=============

=============

=============

 

Wholesale banking loans







 

 

As of 1 January 2023

10,223,096

73,019

10,007,034

1,297,568

1,281,051

396,421

21,511,181

1,767,008

Subsidiary held for sale adjustment (note 2.1)

)33,173(

)103(

)11,437(

)1,683(

)14,482(

)8,594(

)59,092(

)10,380(

Transfers from stage 1 to stage 2

 (625,095)

 (23,735)

 625,095

 23,735

 -  

 -  

 -  

 -  

Transfers from stage 2 to stage 1

 133,968

 3,170

 (133,968)

 (3,170)

 -  

 -  

 -  

 -  

Transfers from 1&2 to stage 3

 (120,874)

 (203)

 (212,064)

 (7,123)

 332,938

 7,326

 -  

 -  

Transfers from stage 3

 -  

 -  

 -  

 -  

 -  

 -  

 -  

 -  

Change in exposure

 (523,541)

6,448

 (90,120)

 (32,285)

 187,925

 (3,572)

 (425,736)

(29,409)


-----------------------------

-----------------------------

-----------------------------

-----------------------------

-----------------------------

-----------------------------

-----------------------------

-----------------------------

As of 30 September 2023

9,054,381

58,596

10,184,540

1,277,042

1,787,432

391,581

21,026,353

1,727,219


=============

=============

=============

=============

=============

=============

=============

=============

Total

11,815,681

61,093

10,188,810

1,277,107

1,805,481

392,025

23,809,972

1,730,225


=============

=============

=============

=============

=============

=============

=============

=============


25.        Risk management (continued)

 

ECL charge/(flow) for the nine-month period ended 30 September 2024

 

Scope: All clients

 


Non-credit impaired

Credit impaired

 

 

Stage 1

Stage 2

Stage 3

Total

 

AED'000

AED'000

AED'000

AED'000

Retail banking loans:





ECL allowance as of 1 January 2024

1,084

38

197

1,319

Others

51

85

84

220


----------------------

----------------------

----------------------

----------------------

ECL allowance as of 30 September 2024

1,135

123

281

1,539


==========

==========

==========

==========

Wholesale banking loans:

 

 

 

 

ECL allowance as of 1 January 2024

41,486

1,292,513

396,051

1,730,050

Emirates governments

(322)

 -  

 -  

(322)

 

GREs (Gov ownership >50%)

(858)

 -  

 -  

(858)

 

Other corporates

(8,095)

6,938

55

(1,102)

 

High net worth individuals

(66)

362

17

313

 

SMEs

434

1,192

882

2,508

 

Banks

2,843

 -  

 -  

2,843

 


----------------------

----------------------

----------------------

----------------------

ECL allowance as of 30 September 2024

35,422

1,301,005

397,005

1,733,432


==========

==========

==========

==========


36,557

1,301,128

397,286

1,734,971


==========

==========

==========

==========

 

ECL charge/(flow) for the nine-month period ended 30 September 2023

 

Scope: All clients


Non-credit impaired

Credit impaired

 

 

Stage 1

Stage 2

Stage 3

Total

 

AED'000

AED'000

AED'000

AED'000

Retail banking loans:





ECL allowance as of 1 January 2023

 7,752

 46

 371

 8,169

Subsidiary held for sale adjustment (note 2.1)

)50(

)1(

)146(

)197(

Others

(5,205)

20

219

(4,966)


----------------------

----------------------

----------------------

----------------------

ECL allowance as of 30 September 2023

2,497

65

444

3,006


==========

==========

==========

==========

Wholesale banking loans:

 

 

 

 

ECL allowance as of 1 January 2023

73,019

1,297,568

396,421

1,767,008

Subsidiary held for sale adjustment (note 2.1)

)103(

)1,683(

)8,594(

)10,380(

Emirates governments

1,419

 -  

 -  

1,419

GREs (Gov ownership >50%)

4,536

 -  

 -  

4,536

Other corporates

(16,125)

1,681

2,453

(11,991)

High net worth individuals

(78)

(22,772)

4,698

(18,152)

SMEs

(4,072)

2,248

(3,397)

(5,221)


----------------------

----------------------

----------------------

----------------------

ECL allowance as of 30 September 2023

58,596

1,277,042

391,581

1,727,219


==========

==========

==========

==========


61,093

1,277,107

392,025

1,730,225


==========

==========

==========

==========

 

 

 

 

 

 

 

 

 

26.    Corporate tax

 

On December 9, 2022, the United Arab Emirates (UAE) Ministry of Finance (MoF) released Federal Decree Law No 47 of 2022 on the Taxation of Corporations and Businesses, Corporate Tax Law (CT Law) to enact a new CT regime in the UAE. The new CT regime has become effective for accounting periods beginning on or after June 1, 2023. As the Group's accounting year ends on December 31, the first tax period will be the period from January 1, 2024 to December 31, 2024, with the respective tax return to be filed on or before September 30, 2025.

 

The taxable income of the entities that are in scope for UAE CT purposes will be subject to the rate of 9% on taxable profits above AED 375,000. The tax charge for the nine-month period ended 30 September 2024 is AED 24.69 million (30 September 2023: nil). As per the Group's assessment, there is immaterial deferred tax impact on account of the CT Law in the Group condensed consolidated interim financial statements for the period ended 30 September 2024.

 

27.    Seasonality of results

 

No income of a seasonal nature was recorded in the condensed consolidated interim statement of profit or loss for the nine-month period ended 30 September 2024.

 

28.    Subsequent events

 

There are no material subsequent events have occurred that require adjustment to, or disclosure in, the interim financial statements.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
QRTEAXEPFSSLFEA

1 Year Bos Fund 29 Chart

1 Year Bos Fund 29 Chart

1 Month Bos Fund 29 Chart

1 Month Bos Fund 29 Chart

Your Recent History

Delayed Upgrade Clock