ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

BPK Bespak

667.00
0.00 (0.00%)
16 Jul 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Bespak LSE:BPK London Ordinary Share GB0000946276 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 667.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Final Results - Amendment

18/06/2002 1:19pm

UK Regulatory


RNS Number:3994X
Bespak PLC
18 June 2002


The Issuer advises that the following amends the Final Results announcement
released 18 June 2002 at 07:00 under RNS number 3731X. The record date for the
proposed final dividend is close of business on 28 June 2002, and not 21 June
2002 as previously stated and so the dividend will be paid on 8 October 2002 to
shareholders on the register date on 28 June 2002, and not 21 June 2002, as
stated in the announcement. All other details remain unchanged, and the full
amended text appears below.


For Immediate Release:                              07.00, Tuesday, 18 June 2002



                                   Bespak plc



                              Preliminary Results

                                  (unaudited)

                       for the 53 weeks ended 3 May 2002



Bespak, an innovator in drug delivery, today announces its preliminary results
for the 53 week period ended 3 May 2002.



HIGHLIGHTS



•       Record sales up 16% to £91.0 million (2001: £78.7 million)

•       Investment in Research & Development up 39% to £5.5 million

•       PBT up 6% to a record £15 million (2001: £14.1 million)

•       EPS increased 8% to 41.3 pence (2001: 38.4 pence)

•       Proposed increase in final dividend of 6% to 12.1 pence per share

•       Net cash at year end: £24.8 million

•       Progress in all three businesses in new strategy implementation:



Pulmonary

•       Sales increased by 23% to £42.9 million

•       Exciting technology partnership signed with DEKA Research Corporation

•       New valve and dose counters under customer evaluation



Device & Manufacturing Services

•       Sales increased by 12% to £41.0 million

•       Continued high demand for GlaxoSmithKline's DiskusTM device to support
        its successful US Advair launch

•       Significant new partnerships signed with Abbott Laboratories, Weston
        Medical and Sheffield Pharmaceuticals



Nasal

•       Three new collaborations signed with innovative technology partners -
        nine collaborations now in place 

•       Development programmes on track

•       Further collaboration opportunities in late stage evaluation



Bespak's Chief Executive, Mark Throdahl, commenting on the results, said:

"We are pleased to announce another strong financial performance with record
sales and profits accompanied by significantly increased investment in new
technologies. Over the past year we have made considerable progress towards
achieving our aim of re-positioning Bespak as an internationally recognised drug
delivery company.



My first year at Bespak has been an exciting one and I look forward to
continuing to be part of an evolving, successful and profitable drug delivery
company. Your Board is intent on transforming Bespak into a fast growing company
with three synergistic but distinct businesses - Pulmonary, Device &
Manufacturing Services and Nasal."



For further information please contact:
BESPAK plc                                                                   On 18 June 2002: +44 (0) 20 7466 5000
Mark Throdahl - Chief Executive                                                   Thereafter: +44 (0) 20 7518 7900
Robert Preece - Deputy Chief Executive & Group Finance Director

BUCHANAN COMMUNICATIONS                                                                  TEL: +44 (0) 20 7466 5000
Tim Thompson / Nicola How



Notes to Editors:



Bespak plc is transitioning from device manufacturing to drug delivery using
strong cash flow to fund significantly increased R&D



Bespak is more than one business or one technology:

•       portfolio of businesses: two established plus Nasal

•       portfolio of international customers

•       portfolio of new technologies

•       portfolio of parallel projects with world-class collaborators



Initiatives are underway in each business, any one of which can transform
Bespak's growth:


•       Near term:               Inhale inhaleable insulin
•       Medium term:             Reinvention of pulmonary drug delivery
•       Long term:               Nasal drug delivery



                                   Bespak plc



             Preliminary results for the 53 weeks ended 3 May 2002



Overview

In the past year the Group delivered a strong financial performance and at the
same time made significant progress implementing its strategy and re-organising
into three core businesses: Pulmonary, Device & Manufacturing Services and
Nasal. During the year new technology collaborations were announced and we made
further strides in developing existing technology platforms.



Looking ahead, we will continue to focus on growing our existing businesses
while at the same time progressing initiatives which can transform Bespak's
growth rate.



Financial review

Sales increased 16% to a record £91.0 million (2001: £78.7 million). Net
operating income, before investment in R&D, increased 11% from £17.4 million to
£19.2 million. As previously indicated, investment in R&D was increased
significantly by 39% to £5.5 million, and, as a consequence, Group operating
income amounted to £13.7 million (2001: £13.4 million). Operating margin, even
after the higher R&D investment, was 15.1% compared to 17.0% in the previous
year.



Profit before taxation, after net interest income of £1.1 million, amounted to
£15.0 million compared to £14.1 million last year, an improvement of 6%. After a
1% reduction in the tax rate to 27%, earnings per share improved by 8% to 41.3
pence. The Board is recommending an increase of 6% in the final dividend to 12.1
pence per share (2001: 11.4 pence), making a total for the year of 19.1 pence
(2001: 18.0 pence). This dividend will be paid on 8 October 2002 to shareholders
on the register on 28 June 2002.



Cash generation during the year was excellent and the Group finished the year
with net cash of £24.8 million compared to £8.3 million at April 2001. Higher
profits, favourable working capital movements and lower levels of capital
expenditure drove the improvement in net cash. The Group's strong balance sheet
and continuing cash generating capability will enable it to fund a significant
capital expenditure programme, further R&D and acquisitions that accelerate our
strategy.



Operating review

The Group's drug delivery business is now managed as three separate businesses
with obvious synergies between all three. These synergies include common
customers, partners and collaborators, similar development processes and
manufacturing technologies. The performance of each business and progress made
in each area during the year is outlined below.



Pulmonary

Bespak designs, develops and manufactures valves, actuators and accessories for
use in the delivery of drugs to the lungs. Pulmonary sales, comprising metered
dose inhaler valves and actuators, increased by 23% to £42.9m (2001: £34.9m).
This was largely driven by the continued transition to HFA valves in the
European market place for customers including Boehringer Ingelheim, IVAX and
Aventis. This transition is due to international agreements to reduce ozone
depletion in the atmosphere by switching from CFC to HFA propellants. Strong
demand for CFC products continued in the US market. The Group has authorised
significant capital expenditure to expand and create a state-of-the-art valve
manufacturing facility. Building work began in King's Lynn in January 2002 and
is expected to be completed by December 2002.



We have spent the last year building on the strengths of our Pulmonary business
and are delighted with the considerable progress which has been made to deepen
our scientific capability and develop new products. This includes a programme
which will represent a break-through in how drugs are delivered to the lungs.



The Group's Valves Centre of Excellence, focused on product development and
customer support, was strengthened during the year. We recruited a number of
leading experts to deepen our scientific expertise in aerosol formulations,
elastomers, and the science of valve development. These additions will enhance
our ability to develop our range of valves and new pulmonary products.



Also strengthened was our pulmonary pipeline.  We currently have a number of new
valves with special surface coatings under customer evaluation such as our
Easifill valve that addresses the problem of dose content uniformity for more
difficult drugs. Additionally, we have successfully developed technologies to
increase the functionality of actuators, including dose counters, now being
shown to potential customers with market launch due within the next three years.



Another development currently underway in Pulmonary is investment in
technologies which will lead to a break-through in metered dose delivery. As
announced in April of this year we signed a collaborative agreement with DEKA
Research Corporation.  DEKA, based near Boston, Massachusetts, has one of the
most innovative track records in medical device development. This includes
design of the first infusion pump, the first home dialyser, and the first
insulin pump. The aim of this collaboration with DEKA is to make systemic
delivery of drugs via the lungs patient specific, safe and repeatable,
addressing the problem of dose-to-dose variability in current drug delivery
approaches. We are partnering with DEKA to develop a drug delivery platform
which involves using a "feedback loop" to monitor drug flow to the lung and
adjust patient dosage in real time. Excellent progress is being made already,
with programme milestones being achieved.



Device & Manufacturing Services (DMS)

This business provides a comprehensive range of device-related services to
pharmaceutical and drug delivery companies.  Bespak already provides the
broadest range of services in this area, taking customers' devices from concept
all the way through to gaining regulatory compliance, supply chain management
and full-scale manufacture. This range of services provides our customers with
the advantages of reducing the cost of the final device produced by designing it
for manufacture and minimising the time from concept to market.



In the period under review, DMS increased sales 12% to £41.0m (2001: £36.5m).
This growth was driven by demand for DiskusTM, GlaxoSmithKline's dry powder
inhaler, to support the successful launch of Advair, which is the first
combination bronchodilator/steroid drug in the US market.



Bespak continues the scale-up work required for Inhale Therapeutics' device for
the delivery of inhaled insulin, Exubera. This has required preparing Bespak's
manufacturing facility for regulatory validation while supplying clinical trial
quantities of devices. Pfizer, Inhale's partner, has announced that it intends
to file its NDA for Exubera as soon as it completes its clinical studies this
year. We remain confident that Pfizer and Inhale will be successful in launching
Exubera, the first inhaled protein drug.



During the past year we have also announced new supply and development
agreements with a number of new customers. Bespak will manufacture and assemble
the actuator unit for Weston Medical's innovative, needle-free drug delivery
system, IntrajectTM, as well as developing for manufacture Battellepharma's
novel inhalation device using electrohydrodynamic aerosol delivery technology.
We are also currently scaling up to develop and manufacture Sheffield
Pharmaceuticals, Inc.'s TempoTM device, a new generation metered dose inhaler,
and manufacturing an injection device for Abbott Laboratories.



Looking to the future, Bespak will continue to develop and expand the range of
services it provides to its customers. We believe that adopting this strategy
differentiates us from our competitors and provides growth opportunities for the
future.



Nasal

Bespak is developing formulation and device technologies to provide solutions
for systemically acting drugs, transported via the bloodstream, where low
bioavailability and time to onset can be improved via nasal delivery. To
implement this strategy Bespak is developing nasal formulation expertise to
complement its existing device capability.  We are doing this through a
distributed R&D model which is based on collaborations with world-class
scientific institutions. During the year, good progress has been made developing
our formulation technologies through these agreements



Bespak's distributed R&D model maximizes speed and the probability of success.
We seek out the best technology in the world to license and then establish
programmes with experts to develop it under our management. Milestones for each
element of the programme are agreed and regularly reviewed.  A key element of
this approach is to mount parallel programmes, each managed for "fast failure,"
allowing funding to shift to those programmes that look most likely to succeed.
We rigorously protect the intellectual property generated.



Our PEGylated nanoparticle formulation programme, technology licensed from the
Massachusetts Institute of Technology (MIT), is making good progress and we have
established collaborations with nine centres of excellence around the world.
These include MIT, USA; Queen's University Belfast, UK; University Santiago de
Compostela, Spain; NextBreath, USA, and the Chemical Industry Institute of
Toxicology (CIIT), USA. All our agreed milestones have been met at this stage.



In April 2002, we were pleased to announce an exciting partnership with
Lyfjathroun, an Icelandic nasal drug delivery company, for mucoadhesive
formulations. This collaboration gives Bespak the opportunity to use
Lyfjathroun's research and development capabilities to create new nasal
products. The aim is to develop proprietary formulations which will be used with
Bespak's devices and then commercialise them by partnerships with pharmaceutical
companies. Early pre-clinical data indicate substantially lower time-to-onset
and a marked improvement in bioavailability of a well-known nasally administered
drug.



In May 2002, we announced a significant nasal drug delivery collaboration with
CIIT. This collaboration, which is exclusive for the next three years, will
determine how drugs can be targeted to reach the most appropriate delivery area
in the nasal cavity. This development programme will aid the efficient dosage of
high value drugs.



We continue to develop our devices for nasal drug delivery and are actively
evaluating other nasal technologies to add to our portfolio - we hope to
announce a number of new collaborations during the course of this financial
year. This approach reduces risk by eliminating reliance on one technology and
increases our chances of success.



Bespak Consumer Dispensers

After a period of evaluating the options for Bespak's personal care business we
decided to maintain Bespak Consumer Dispensers as part of the Group. This
business leverages the competencies and skills of Bespak and a new product
development programme is in place to secure its future.



Management

Last week we announced that Paul Taylor, Chief Technology Officer and board
member, has been named Director of Strategic Technologies at the Ministry of
Defence, and therefore has tendered his resignation from the Company. We are
delighted he has agreed to chair Bespak's Scientific Advisory Committee, a group
of technology advisers, and are very confident that the managers he has put in
place, and who are now leading our development programmes, will ensure that our
progress continues apace.  The search for a suitable replacement of comparable
stature has begun.



Outlook

The forthcoming financial year is likely to see demand at similar levels to the
previous year.  As previously indicated, we are committed to contractual price
reductions on one of our major products and uncertainty still remains as to the
exact timing of new product launches.



In light of the success we have achieved to date, we anticipate making further
investment in technologies to support our Pulmonary and Nasal businesses.



The Board of Bespak believes the Group is now firmly on track to build an
expanding and innovative drug delivery company. We will continue to invest in
developing technology in our Pulmonary and Nasal businesses while generating
profits and cash from our established businesses. We look forward to updating
the market on progress throughout the remainder of 2002 and into 2003.



Mark Throdahl
Chief Executive Officer
18 June 2002



Consolidated Profit and Loss Account (Unaudited)
For the 53 weeks ended 3 May 2002


                                                                  Note                   2002                  2001
                                                                                        Total                 Total
                                                                                                         (restated)
                                                                                         £000                  £000

Turnover                                                          2                    91,005                78,695
Operating expenses                                                                   (77,296)              (65,281)

Group operating profit                                                                 13,709                13,414


Share of net operating profits of joint ventures and associates                           225                   240

Total operating profit                                            2                    13,934                13,654


Net interest receivable                                                                 1,097                   462

Profit on ordinary activities before taxation                                          15,031                14,116


Taxation                                                          3                   (4,068)               (3,953)

Profit for the financial year                                                          10,963                10,163


Dividends                                                         4                   (5,068)               (4,770)


Retained profit for the year                                                            5,895                 5,393


Earnings per 10p ordinary share

  Basic (pence)                                                   5                     41.3p                 38.4p

  Diluted (pence)                                                 5                     41.0p                 38.1p



Consolidated Balance Sheet (Unaudited)
At 3 May 2002


                                                                                          2002                   2001
                                                                                                           (restated)
                                                                                          £000                   £000

Fixed assets

Intangible assets                                                                          437                    422
Tangible assets                                                                         57,991                 59,567
Investments                                                                              2,448                  1,696

                                                                                        60,876                 61,685
Current assets
Stocks                                                                                   3,387                  3,486
Debtors                                                                                 10,171                 12,137
Short-term investments                                                                  31,473                 19,840
Cash at bank and in hand                                                                 2,892                    190

                                                                                        47,923                 35,653
Creditors
Amounts falling due within one year                                                   (31,322)               (25,110)

Net current assets                                                                      16,601                 10,543

Total assets less current liabilities                                                   77,477                 72,228

Creditors
Amounts falling due after more than one year                                           (2,044)                (4,246)

Provisions for liabilities and charges                                                 (5,730)                (4,972)

Net assets                                                                              69,703                 63,010

Capital and reserves
Called up share capital                                                                  2,679                  2,655
Share premium account                                                                   22,988                 21,784
Profit and loss account                                                                 44,036                 38,571

Equity shareholders' funds                                                              69,703                 63,010



Consolidated Cash Flow Statement (Unaudited)
For the 53 weeks ended 3 May 2002


                                                                 Note                    2002                   2001
                                                                                        Total                  Total
                                                                                         £000                   £000

Net cash inflow from operating activities                        6                     27,749                 20,136


Dividends received from associated companies                                               87                     58

Returns on investment and servicing of finance
Interest received & other financial income                                              1,702                  1,119
Interest paid                                                                           (553)                  (617)
                                                                                        1,149                    502

Taxation
UK corporation tax                                                                    (3,253)                (3,307)
Overseas tax received/(paid)                                                              174                  (288)

                                                                                      (3,079)                (3,595)

Capital expenditure and financial investment
Payments to acquire intangible fixed assets                                              (67)                  (459)
Payments to acquire tangible fixed assets                                             (4,902)               (10,793)
Receipts from sales of tangible fixed assets                                              146                     58
Purchase of fixed asset investments                                                      (19)                  (120)
Receipts from sale of fixed asset investment                                                -                      7

                                                                                      (4,842)               (11,307)

Equity dividends paid                                                                 (4,878)                (4,555)


Net cash inflow before management of liquid resources
and financing                                                                          16,186                  1,239

Management of liquid resources
Increase in short-term investments                                                   (11,633)                (4,490)

Financing
Payment for shares                                                                        158                    404
Net decrease in loans                                                                 (2,183)                (2,123)

Net cash outflow from financing                                                       (2,025)                (1,719)


Increase/(decrease) in net cash                                                         2,528                (4,970)



Statement of Total Recognised Gains and Losses (Unaudited)
for the 53 weeks ended 3 May 2002


                                                                  Note                    2002                 2001
                                                                                         Total                Total
                                                                                                         (restated)
                                                                                          £000                 £000

Profit on ordinary activities after taxation                                            10,963               10,163

Exchange movements on foreign currency net investments                                   (110)                  470

Total recognised gains and losses for the financial year                                10,853               10,633

Prior year adjustment                                             1                    (4,498)

Total gains and losses recognised since last annual report                               6,355





Reconciliation of Movements in Equity Shareholders' Funds (Unaudited)
for the 53 weeks ended 3 May 2002


                                                                  Note                    2002                2001
                                                                                         Total               Total
                                                                                                        (restated)
                                                                                          £000                £000

Equity shareholders' funds brought forward                        1                     63,010              56,746
(originally £67,508,000 before deducting prior year
adjustment of £4,498,000)

Profit on ordinary activities after taxation                                            10,963              10,163

Dividends                                                         4                    (5,068)             (4,770)

Exchange movements on foreign currency net investments                                   (110)                 470

Movement relating to QUEST                                                               (320)                   -

Issue of ordinary share capital                                                          1,228                 401

Equity shareholders' funds carried forward                                              69,703              63,010



Notes To The Preliminary Announcement



1.      Basis of preparation and accounting policies



(i)       Basis of preparation

The profit and loss account covers the 53 weeks (2001 52 weeks) to 3 May 2002.
The balance sheets have been drawn up at 3 May 2002 and 27 April 2001
respectively. The results of overseas subsidiaries have been translated into
sterling at the average rates of exchange ruling during the financial year.



The accounting policies applied are those set out in the Group's Annual Report
and Accounts for the 52 weeks ended 27 April 2001 except that the Company has
implemented the following new Financial Reporting Standards: FRS 17 "Retirement
benefits"; FRS 18 "Accounting policies"; and FRS 19 "Deferred tax".



FRS 17 and FRS 18 had no effect on the Group results in the period.

In accordance with FRS 19, the Company has changed its policy on deferred
taxation. Full provision for deferred taxation is now made on all timing
differences.  Deferred taxation in respect of prior years has been written off
against opening reserves as a prior year adjustment.  As a result of the change
in accounting policy, comparative figures for the 52 weeks to 27 April 2001 have
been adjusted as follows: -


                                           Profit after tax for the        Basic earnings per
                                               52 weeks to 27 April                     share         Net assets
                                                               2001
                                                               £000                     pence               £000

As previously reported                                       11,011                      41.6             67,508
Effect of the change in
accounting policy                                             (848)                     (3.2)            (4,498)
As restated                                                  10,163                      38.4             63,010





The profit after tax for the 52 weeks ended 27 April 2001 has been decreased by
£848,000 as a result of the change in accounting policy.



(ii)     Abridged accounts

Abridged accounts for the preliminary results for the 53 weeks ended 3 May 2002
are unaudited. The financial information set out in the announcement does not
constitute the Company's statutory accounts for the 53 weeks ended 3 May 2002 or
27 April 2001. The financial information for the 52 weeks ended 27 April 2001 is
derived from the statutory accounts for that year which have been delivered to
the Registrar of Companies as modified by the implementation of FRS 19. The
auditors reported on those accounts; their report was unqualified and did not
contain a statement under either Section 237(2) or Section 237 (3) of the
Companies Act 1985. The statutory accounts for the 53 weeks ended 3 May 2002
will be finalised on the basis of the financial information presented by the
directors in this preliminary announcement and will be delivered to the
Registrar of Companies following the Company's Annual General Meeting.



2.           Segment information



The analysis of turnover, Group operating profit and net assets is as follows:


                                                                                           2002                  2001
                                                                                           £000                  £000

Turnover by product
Pulmonary                                                                                42,907                34,924
Device & manufacturing services                                                          40,953                36,541
Personal care                                                                             7,145                 7,230

                                                                                         91,005                78,695

Average rate of exchange £1 Sterling: US $                                                 1.43                  1.47


Geographical area (turnover by destination)
                                                                                           2002                  2001
                                                                                           £000                  £000

United Kingdom                                                                           43,314                38,703
United States of America                                                                 23,347                17,368
Europe                                                                                   16,923                14,753
Rest of the World                                                                         7,421                 7,871

                                                                                         91,005                78,695



Turnover by origin


                                                                 United States of
                                    United Kingdom                    America                       Total
                                       2002          2001             2002           2001          2002        2001
                                       £000          £000             £000           £000          £000        £000

Total sales                          79,271        66,367           21,535         18,261       100,806      84,628
Inter-segment sales                 (9,801)       (5,933)                -              -       (9,801)     (5,933)

External sales                       69,470        60,434           21,535         18,261        91,005      78,695

Total operating profit

Group operating profit
by segment                           14,572        13,587            (863)          (173)        13,709      13,414

Income from joint ventures and associates                                                           225         240

                                                                                                 13,934      13,654



Net assets


                                                                                            2002                2001
                                                                                                          (restated)
                                                                                            £000                £000

United Kingdom                                                                            41,919              47,483
United States of America                                                                  11,943              15,874

                                                                                          53,862              63,357
Unallocated net assets/(liabilities):
Investments                                                                                2,448               1,696
Provisions for liabilities and charges                                                   (5,730)             (4,972)
Tax and dividends                                                                        (5,645)             (5,329)
Net funds                                                                                 24,768               8,258

                                                                                          69,703              63,010

Closing rate of exchange £1 Sterling: US $                                                  1.47                1.44



3.           Taxation


                                                                                            2002                2001
                                                                                                          (restated)
                                                                                            £000                £000

UK corporation tax at 30% (2001 - 30%)                                                     3,230               3,057
Deferred taxation                                                                            752                 848
Share of taxation of joint ventures and associates                                           113                 111
Overseas taxation                                                                           (27)                (63)

                                                                                           4,068               3,953



The taxation charge for 2001 has been increased by £848,000 as a result of the
change in accounting policy for deferred taxation following the adoption of
FRS19 (see note 1).



4.           Dividends


                                                                                          2002                 2001
                                                                                          £000                 £000

Interim dividend of 7.0p per share paid on 18 February 2002
(2001 - 6.6p)                                                                            1,857                1,749

Proposed final dividend of 12.1p per share payable on 8 October 2002
(2001 - 11.4p)                                                                           3,211                3,021

                                                                                         5,068                4,770



The record date for the proposed final dividend is close of business on 28 June 2002



5.           Earnings per share


                                                                                            2002                2001
                                                                                                          (restated)

Net profit attributable to shareholders (£000)                                            10,963              10,163

Basic earnings per share (pence)                                                           41.3p               38.4p

Diluted earnings per share (pence)                                                         41.0p               38.1p

Weighted average number of ordinary shares in issue                                   26,570,967          26,503,513
Shares owned by Employee Share Ownership Trusts                                         (52,739)            (58,545)

Average number of ordinary shares in issue for basic earnings                         26,518,228          26,444,968
Dilutive impact of share options outstanding                                             193,368             209,420

Diluted average number of ordinary shares in issue                                    26,711,596          26,654,388



Basic earnings per share is calculated by dividing the earnings attributable to
ordinary shareholders by the weighted average number of ordinary shares in issue
during the year, excluding those held in the employee trusts which are treated
as cancelled.



For diluted earnings per share, the weighted average number of ordinary shares
in issue is adjusted to assume conversion of all dilutive potential shares.



Basic earnings per share for the year ended 27 April 2001 have been reduced from
41.6p to 38.4p as a result of the change in accounting policy for deferred
taxation following the adoption of FRS19 (see note 1). Diluted earnings per
share have been reduced from 41.3p to 38.1p for the same period.



6.           Cash flow from operating activities



Reconciliation of operating profit to net cash inflow from operating activities


                                                                                            2002                2001
                                                                                            £000                £000

Operating profit                                                                          13,709              13,414
Depreciation                                                                               6,491               6,260
Amortisation                                                                                  51                  37
(Profit)/loss on sale of tangible fixed assets                                              (41)                  52
Profit on sale of fixed asset investment                                                       -                 (3)
Decrease/(increase) in stocks                                                                 87               (160)
Decrease in debtors                                                                        1,750               1,729
Increase/(decrease) in creditors                                                           5,690               (883)
Increase/(decrease) in provisions                                                             12               (310)

Net cash inflow from operating activities                                                 27,749              20,136



7.           Analysis of net funds



The table below provides an analysis of net funds and a reconciliation of net
cash flow to movement in net funds.


                                             At 28 April              Cash              Exchange                At 3
                                                    2001              flow             movements            May 2002
                                                    £000              £000                  £000                £000

Cash at bank and in hand                             190             2,716                  (14)               2,892
Overdrafts & short-term loans                    (5,374)             (188)                   100             (5,462)

Net overdrafts & short-term loans                (5,184)             2,528                    86             (2,570)
Loans and leasing obligations                    (6,398)             2,183                    80             (4,135)
Short-term investments                            19,840            11,633                     -              31,473

Net funds                                          8,258            16,344                   166              24,768

Financing items included in cash flow movements
Payment for shares                                                   (158)

Net cash inflow before management
of liquid resources and financing                                   16,186





                      This information is provided by RNS
            The company news service from the London Stock Exchange

1 Year Bespak Chart

1 Year Bespak Chart

1 Month Bespak Chart

1 Month Bespak Chart

Your Recent History

Delayed Upgrade Clock