ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

85GQ Anz Bank 43

0.00
0.00 (0.00%)
Name Symbol Market Type
Anz Bank 43 LSE:85GQ London Medium Term Loan
  Price Change % Change Price Bid Price Offer Price High Price Low Price Open Price Traded Last Trade
  0.00 0.00% 0 -

3rd Quarter Results (6124A)

03/02/2011 7:00am

UK Regulatory


Anz Bank 43 (LSE:85GQ)
Historical Stock Chart


From Jan 2020 to Jan 2025

Click Here for more Anz Bank 43 Charts.

TIDM85GQ

RNS Number : 6124A

Nippon Sheet Glass Company Limited

03 February 2011

FY 2011 3rd Quarter Consolidated Financial Results <J-GAAP> 3 February 2011

(English translation of the Japanese original)

Consolidated Financial Statements

(1) Quarterly consolidated balance sheet

(JPY millions)

 
                                  Quarter 3 FY 11 
                                 As of 31 December    FY 10 (Abbreviated) 
                                        2010           As of 31 March 2010 
-----------------------------  --------------------  --------------------- 
 Assets 
-----------------------------   -------------------  --------------------- 
    Current assets 
-----------------------------   -------------------  --------------------- 
       Cash and deposits                     63,589                 79,796 
------------------------------  -------------------  --------------------- 
       Notes and accounts 
        receivable - trade                   91,395                 97,680 
------------------------------  -------------------  --------------------- 
       Merchandise and 
        finished goods                       57,049                 56,107 
------------------------------  -------------------  --------------------- 
       Work in process                        9,908                 10,375 
------------------------------  -------------------  --------------------- 
       Raw materials and 
        supplies                             30,260                 32,309 
------------------------------  -------------------  --------------------- 
       Other current assets                  16,177                 25,325 
------------------------------  -------------------  --------------------- 
       Allowance for doubtful 
        accounts                            (3,670)                (4,146) 
------------------------------  -------------------  --------------------- 
       Total: Current assets                264,708                297,446 
------------------------------  -------------------  --------------------- 
    Non-current assets 
-----------------------------   -------------------  --------------------- 
       Property, plant and 
       equipment 
-----------------------------   -------------------  --------------------- 
           Buildings and 
            structures                      138,858                141,122 
------------------------------  -------------------  --------------------- 
              Accumulated 
               depreciation                (80,168)               (78,184) 
------------------------------  -------------------  --------------------- 
              Buildings and 
               structures, 
               net                           58,690                 62,938 
------------------------------  -------------------  --------------------- 
           Machinery, 
            equipment and 
            vehicles                        343,802                357,689 
------------------------------  -------------------  --------------------- 
              Accumulated 
               depreciation               (202,655)              (199,666) 
------------------------------  -------------------  --------------------- 
              Machinery, 
               equipment and 
               vehicles, net                141,147                158,023 
------------------------------  -------------------  --------------------- 
           Tools, furniture 
            and fixtures                     45,254                 45,330 
------------------------------  -------------------  --------------------- 
              Accumulated 
               depreciation                (29,971)               (28,768) 
------------------------------  -------------------  --------------------- 
              Tools, furniture 
               and fixtures, 
               net                           15,283                 16,562 
------------------------------  -------------------  --------------------- 
           Land                              36,181                 39,774 
------------------------------  -------------------  --------------------- 
           Leased assets                      8,888                  8,179 
------------------------------  -------------------  --------------------- 
              Accumulated 
               depreciation                 (5,382)                (3,820) 
------------------------------  -------------------  --------------------- 
              Leased assets, 
               net                            3,506                  4,359 
------------------------------  -------------------  --------------------- 
           Construction in 
            progress                          1,432                  1,486 
------------------------------  -------------------  --------------------- 
           Total: Property, 
            plant and 
            equipment                       256,239                283,140 
------------------------------  -------------------  --------------------- 
       Intangible assets 
-----------------------------   -------------------  --------------------- 
           Goodwill                         101,932                122,653 
------------------------------  -------------------  --------------------- 
           Other intangible 
            assets                           92,823                113,381 
------------------------------  -------------------  --------------------- 
           Total: intangible 
            assets                          194,755                236,034 
------------------------------  -------------------  --------------------- 
       Investments and other 
       assets 
-----------------------------   -------------------  --------------------- 
           Joint ventures, 
            associates and 
            other investments                56,776                 59,224 
------------------------------  -------------------  --------------------- 
           Others                            57,654                 59,845 
------------------------------  -------------------  --------------------- 
           Allowance for 
            doubtful accounts               (1,748)                (1,969) 
------------------------------  -------------------  --------------------- 
           Total: Investments 
            and other assets                112,682                117,100 
------------------------------  -------------------  --------------------- 
       Total: Non-current 
        assets                              563,676                636,275 
------------------------------  -------------------  --------------------- 
 Total: Assets                              828,384                933,721 
==============================  ===================  ===================== 
 

(JPY millions)

 
                                  Quarter 3 FY 11 
                                 As of 31 December    FY 10 (Abbreviated) 
                                        2010           As of 31 March 2010 
-----------------------------  --------------------  --------------------- 
 Liabilities 
-----------------------------   -------------------  --------------------- 
 Current liabilities 
-----------------------------   -------------------  --------------------- 
    Notes and accounts payable 
     - trade                                 57,530                 68,898 
------------------------------  -------------------  --------------------- 
    Short-term loans payable                  9,605                 25,619 
------------------------------  -------------------  --------------------- 
    Current portion of 
     long-term loans payable                  9,697                 41,533 
------------------------------  -------------------  --------------------- 
    Current portion of bonds 
     payable                                 23,000                 10,000 
------------------------------  -------------------  --------------------- 
    Lease obligations                         1,838                  1,984 
------------------------------  -------------------  --------------------- 
    Income taxes payable                      4,386                  6,023 
------------------------------  -------------------  --------------------- 
    Provisions                               10,789                 17,107 
------------------------------  -------------------  --------------------- 
    Other current liabilities                51,681                 63,971 
------------------------------  -------------------  --------------------- 
    Total: Current liabilities              168,526                235,134 
------------------------------  -------------------  --------------------- 
 Non-current liabilities 
-----------------------------   -------------------  --------------------- 
    Bonds payable                            51,000                 50,000 
------------------------------  -------------------  --------------------- 
    Long-term loans payable                 253,084                262,326 
------------------------------  -------------------  --------------------- 
    Lease obligations                         1,516                  2,980 
------------------------------  -------------------  --------------------- 
    Provision for retirement 
     benefits                                49,695                 59,319 
------------------------------  -------------------  --------------------- 
    Provision for rebuilding 
     furnaces                                10,860                 10,560 
------------------------------  -------------------  --------------------- 
    Other provisions                          6,517                  7,401 
------------------------------  -------------------  --------------------- 
    Other non-current 
     liabilities                             58,541                 66,071 
------------------------------  -------------------  --------------------- 
    Total: Non-current 
     liabilities                            431,213                458,656 
------------------------------  -------------------  --------------------- 
 Total: Liabilities                         599,739                693,790 
------------------------------  -------------------  --------------------- 
 Net assets 
-----------------------------   -------------------  --------------------- 
 Shareholders' equity 
-----------------------------   -------------------  --------------------- 
    Capital stock                           116,449                 96,147 
------------------------------  -------------------  --------------------- 
    Capital surplus                         145,514                135,290 
------------------------------  -------------------  --------------------- 
    Retained earnings                        66,749                 71,696 
------------------------------  -------------------  --------------------- 
    Treasury stock                            (589)                  (589) 
------------------------------  -------------------  --------------------- 
    Total: Shareholders' 
     equity                                 328,123                302,544 
------------------------------  -------------------  --------------------- 
 Valuation and translation 
 adjustments 
-----------------------------   -------------------  --------------------- 
    Valuation difference on 
     available-for-sale 
     securities                                 785                    836 
------------------------------  -------------------  --------------------- 
    Deferred gains or losses 
     on hedges                              (3,343)                (5,026) 
------------------------------  -------------------  --------------------- 
    Foreign currency 
     translation adjustment               (108,105)               (68,048) 
------------------------------  -------------------  --------------------- 
    Total: Valuation and 
     translation adjustments              (110,663)               (72,238) 
------------------------------  -------------------  --------------------- 
 Subscription rights to shares                  726                    684 
------------------------------  -------------------  --------------------- 
 Minority interests                          10,459                  8,942 
------------------------------  -------------------  --------------------- 
 Total: Net assets                          228,645                239,931 
------------------------------  -------------------  --------------------- 
 Total: Liabilities and net 
  assets                                    828,384                933,721 
==============================  ===================  ===================== 
 

(2) Quarterly consolidated income statement

JPY millions

 
                                          Quarter 3 FY      Quarter 3 FY 
                                               10                 11 
                                         For the period     For the period 
                                          1 April 2009       1 April 2010 
                                         to 31 December     to 31 December 
                                              2009               2010 
-------------------------------------  -----------------  ---------------- 
 Net sales                                       443,867           435,725 
--------------------------------------  ----------------  ---------------- 
 Cost of sales                                   332,079           313,344 
--------------------------------------  ----------------  ---------------- 
 Gross profit                                    111,788           122,381 
--------------------------------------  ----------------  ---------------- 
 Selling, general and administrative 
  expenses                                       128,437           109,993 
--------------------------------------  ----------------  ---------------- 
 Operating income                               (16,649)            12,388 
--------------------------------------  ----------------  ---------------- 
 Non-operating income 
-------------------------------------   ----------------  ---------------- 
    Interest income                                1,483             1,256 
--------------------------------------  ----------------  ---------------- 
    Dividends income                                 457               407 
--------------------------------------  ----------------  ---------------- 
    Share of profits of affiliates                 1,126             6,345 
--------------------------------------  ----------------  ---------------- 
    Other non-operating income                     1,642               489 
--------------------------------------  ----------------  ---------------- 
    Total: Non-operating income                    4,707             8,497 
--------------------------------------  ----------------  ---------------- 
 Non-operating expenses 
-------------------------------------   ----------------  ---------------- 
    Interest expenses                             11,679             9,920 
--------------------------------------  ----------------  ---------------- 
    Foreign exchange loss                              -             1,679 
--------------------------------------  ----------------  ---------------- 
    Other non-operating expenses                   2,134             1,903 
--------------------------------------  ----------------  ---------------- 
    Total: Non-operating expenses                 13,813            13,502 
--------------------------------------  ----------------  ---------------- 
 Ordinary income                                (25,755)             7,383 
--------------------------------------  ----------------  ---------------- 
 Extraordinary income 
-------------------------------------   ----------------  ---------------- 
    Gain on sales of fixed assets                    986               724 
--------------------------------------  ----------------  ---------------- 
    Gain on reversal of impairment                     -               691 
--------------------------------------  ----------------  ---------------- 
    Gain on sales of investment 
    securities                                     4,141                 - 
-------------------------------------   ----------------  ---------------- 
    Gain on sales of investments in 
     affiliates                                      279                 - 
-------------------------------------   ----------------  ---------------- 
    Other extraordinary income                     1,414               247 
--------------------------------------  ----------------  ---------------- 
    Total: Extraordinary income                    6,821             1,662 
--------------------------------------  ----------------  ---------------- 
 Extraordinary loss 
-------------------------------------   ----------------  ---------------- 
    Loss on retirement of non current 
     assets                                          399               270 
--------------------------------------  ----------------  ---------------- 
    Loss on sales of non current 
     assets                                          126                93 
--------------------------------------  ----------------  ---------------- 
    Impairment loss                                5,210                 - 
-------------------------------------   ----------------  ---------------- 
    Loss on sales of investments in 
     affiliates                                    1,429                 - 
-------------------------------------   ----------------  ---------------- 
    Restructuring expenditure                      3,392             1,750 
--------------------------------------  ----------------  ---------------- 
    Other extraordinary losses                     3,023               530 
--------------------------------------  ----------------  ---------------- 
    Total: Extraordinary losses                   13,580             2,643 
--------------------------------------  ----------------  ---------------- 
 Income before income taxes                     (32,514)             6,402 
--------------------------------------  ----------------  ---------------- 
 Income taxes                                    (1,384)             1,353 
--------------------------------------  ----------------  ---------------- 
 Income before minority interests                      -             5,049 
--------------------------------------  ----------------  ---------------- 
 Minority interests                                  936             3,380 
--------------------------------------  ----------------  ---------------- 
 Net income                                     (32,066)             1,669 
======================================  ================  ================ 
 

(3) Quarterly consolidated statement of cash-flow

(JPY millions)

 
                                       Quarter 3 FY 10      Quarter 3 FY 11 
                                        For the period       For the period 
                                        1 April 2009 to     1 April 2010 to 
                                       31 December 2009     31 December 2010 
-----------------------------------  -------------------  ------------------ 
 Cash flows from operating 
 activities 
-----------------------------------   ------------------  ------------------ 
 Income before income taxes                     (32,514)               6,402 
------------------------------------  ------------------  ------------------ 
    Adjustments for: 
-----------------------------------   ------------------  ------------------ 
    Depreciation and amortization                 37,807              31,060 
------------------------------------  ------------------  ------------------ 
    Amortization of goodwill                       5,684               4,924 
------------------------------------  ------------------  ------------------ 
    Impairment Loss                                5,210                   - 
-----------------------------------   ------------------  ------------------ 
    Increase / (decrease) in 
     allowance for doubtful 
     accounts                                      1,848               (297) 
------------------------------------  ------------------  ------------------ 
    Increase / (decrease) in 
     provision for retirement 
     benefits                                      1,983             (3,491) 
------------------------------------  ------------------  ------------------ 
    Increase in provision for 
     furnace repairs                                 301                 301 
------------------------------------  ------------------  ------------------ 
    Net gain on sales and disposals 
     of fixed assets                               (461)               (361) 
------------------------------------  ------------------  ------------------ 
    Net (gain) / loss on sales and 
     valuation of investment 
     securities                                  (4,141)                  26 
------------------------------------  ------------------  ------------------ 
    Net loss on sales of investments 
     in affiliates                                 1,150                  80 
------------------------------------  ------------------  ------------------ 
    Interest and dividends income                (1,939)             (1,663) 
------------------------------------  ------------------  ------------------ 
    Interest expenses                             11,679               9,920 
------------------------------------  ------------------  ------------------ 
    Equity in earnings of affiliates             (1,126)             (6,345) 
------------------------------------  ------------------  ------------------ 
    (Increase) / decrease in notes 
     and accounts receivable                    (12,057)               3,654 
------------------------------------  ------------------  ------------------ 
    Decrease / (increase) in 
     inventories                                   6,910             (5,764) 
------------------------------------  ------------------  ------------------ 
    Increase / (decrease) in notes 
     and accounts payable                            803             (4,156) 
------------------------------------  ------------------  ------------------ 
    Other, net                                   (3,318)             (5,842) 
------------------------------------  ------------------  ------------------ 
    Subtotal                                      17,817              28,448 
------------------------------------  ------------------  ------------------ 
    Interest and dividends income 
     received                                      3,641               5,313 
------------------------------------  ------------------  ------------------ 
    Interest expenses paid                      (17,439)             (9,765) 
------------------------------------  ------------------  ------------------ 
    Income taxes paid                           (13,496)             (6,975) 
------------------------------------  ------------------  ------------------ 
    Net cash (used in) / provided by 
     operating activities                        (9,477)              17,021 
------------------------------------  ------------------  ------------------ 
 Cash flows from investing 
 activities 
-----------------------------------   ------------------  ------------------ 
    Purchase of property, plant and 
     equipment                                  (11,131)            (18,821) 
------------------------------------  ------------------  ------------------ 
    Proceeds from sales of property, 
     plant and equipment                           1,573                 965 
------------------------------------  ------------------  ------------------ 
    Purchase of intangible assets                  (496)                (98) 
------------------------------------  ------------------  ------------------ 
    Purchase of investment 
     securities                                     (16)                 (6) 
------------------------------------  ------------------  ------------------ 
    Proceeds from sales of 
     investment securities                         7,659                  22 
------------------------------------  ------------------  ------------------ 
    Purchase of investments in 
     subsidiaries and affiliates                 (1,452)             (1,179) 
------------------------------------  ------------------  ------------------ 
    Proceeds from sales of stocks of 
     subsidiaries and affiliates                   9,077                  33 
------------------------------------  ------------------  ------------------ 
    (Increase) / decrease in 
     short-term loans receivable                 (3,496)                  22 
------------------------------------  ------------------  ------------------ 
    Payments of long-term loans 
     receivable                                  (5,437)               (502) 
------------------------------------  ------------------  ------------------ 
    Proceeds from repayments of 
     long-term loans receivable                    7,469               2,146 
------------------------------------  ------------------  ------------------ 
    Other, net                                       454                 360 
------------------------------------  ------------------  ------------------ 
    Net cash provided by / (used in) 
     investment activities                         4,204            (17,058) 
====================================  ==================  ================== 
 

(JPY millions)

 
                                       Quarter 3 FY 10      Quarter 3 FY 11 
                                        For the period       For the period 
                                        1 April 2009 to     1 April 2010 to 
                                       31 December 2009     31 December 2010 
-----------------------------------  -------------------  ------------------ 
 Cash flows from financing 
 activities 
-----------------------------------   ------------------  ------------------ 
    Increase / (decrease) in 
     short-term loans payable                      3,415             (3,073) 
------------------------------------  ------------------  ------------------ 
    Proceeds from long-term loans 
     payable                                     109,276              33,245 
------------------------------------  ------------------  ------------------ 
    Repayment of long-term loans 
     payable                                   (120,204)            (62,290) 
------------------------------------  ------------------  ------------------ 
    Proceeds from issuance of bonds                    -              23,864 
------------------------------------  ------------------  ------------------ 
    Redemption of bonds                                -            (10,000) 
------------------------------------  ------------------  ------------------ 
    Proceeds from issuance of stocks              30,000              40,237 
------------------------------------  ------------------  ------------------ 
    Purchase of treasury stock                         -            (10,091) 
------------------------------------  ------------------  ------------------ 
    Cash dividends paid                          (5,125)             (6,995) 
------------------------------------  ------------------  ------------------ 
    Cash dividends paid to minority 
     shareholders                                  (870)             (1,547) 
------------------------------------  ------------------  ------------------ 
    Repayments of finance lease 
     obligations                                 (2,335)             (1,607) 
------------------------------------  ------------------  ------------------ 
    Other, net                                   (1,273)                   0 
------------------------------------  ------------------  ------------------ 
    Net cash provided by financing 
     activities                                   12,883               1,743 
------------------------------------  ------------------  ------------------ 
 Effect of exchange rate change on 
  cash and cash equivalents                        2,322             (3,536) 
------------------------------------  ------------------  ------------------ 
 Net increase / (decrease) in cash 
  and cash equivalents                             9,932             (1,830) 
------------------------------------  ------------------  ------------------ 
 Cash and cash equivalents at 
  beginning of period                             75,598              55,995 
------------------------------------  ------------------  ------------------ 
 Increase in cash and cash 
  equivalents resulting from change 
  of scope of consolidation                            -                 361 
------------------------------------  ------------------  ------------------ 
 Cash and cash equivalents at end 
  of period                                       85,529              54,526 
====================================  ==================  ================== 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

QRTEALADESEFEEF

1 Year Anz Bank 43 Chart

1 Year Anz Bank 43 Chart

1 Month Anz Bank 43 Chart

1 Month Anz Bank 43 Chart

Your Recent History

Delayed Upgrade Clock