We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Name | Symbol | Market | Type |
---|---|---|---|
Anz Bank 43 | LSE:85GQ | London | Medium Term Loan |
Price Change | % Change | Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0 | - |
TIDM85GQ
RNS Number : 6124A
Nippon Sheet Glass Company Limited
03 February 2011
FY 2011 3rd Quarter Consolidated Financial Results <J-GAAP> 3 February 2011
(English translation of the Japanese original)
Consolidated Financial Statements
(1) Quarterly consolidated balance sheet
(JPY millions)
Quarter 3 FY 11 As of 31 December FY 10 (Abbreviated) 2010 As of 31 March 2010 ----------------------------- -------------------- --------------------- Assets ----------------------------- ------------------- --------------------- Current assets ----------------------------- ------------------- --------------------- Cash and deposits 63,589 79,796 ------------------------------ ------------------- --------------------- Notes and accounts receivable - trade 91,395 97,680 ------------------------------ ------------------- --------------------- Merchandise and finished goods 57,049 56,107 ------------------------------ ------------------- --------------------- Work in process 9,908 10,375 ------------------------------ ------------------- --------------------- Raw materials and supplies 30,260 32,309 ------------------------------ ------------------- --------------------- Other current assets 16,177 25,325 ------------------------------ ------------------- --------------------- Allowance for doubtful accounts (3,670) (4,146) ------------------------------ ------------------- --------------------- Total: Current assets 264,708 297,446 ------------------------------ ------------------- --------------------- Non-current assets ----------------------------- ------------------- --------------------- Property, plant and equipment ----------------------------- ------------------- --------------------- Buildings and structures 138,858 141,122 ------------------------------ ------------------- --------------------- Accumulated depreciation (80,168) (78,184) ------------------------------ ------------------- --------------------- Buildings and structures, net 58,690 62,938 ------------------------------ ------------------- --------------------- Machinery, equipment and vehicles 343,802 357,689 ------------------------------ ------------------- --------------------- Accumulated depreciation (202,655) (199,666) ------------------------------ ------------------- --------------------- Machinery, equipment and vehicles, net 141,147 158,023 ------------------------------ ------------------- --------------------- Tools, furniture and fixtures 45,254 45,330 ------------------------------ ------------------- --------------------- Accumulated depreciation (29,971) (28,768) ------------------------------ ------------------- --------------------- Tools, furniture and fixtures, net 15,283 16,562 ------------------------------ ------------------- --------------------- Land 36,181 39,774 ------------------------------ ------------------- --------------------- Leased assets 8,888 8,179 ------------------------------ ------------------- --------------------- Accumulated depreciation (5,382) (3,820) ------------------------------ ------------------- --------------------- Leased assets, net 3,506 4,359 ------------------------------ ------------------- --------------------- Construction in progress 1,432 1,486 ------------------------------ ------------------- --------------------- Total: Property, plant and equipment 256,239 283,140 ------------------------------ ------------------- --------------------- Intangible assets ----------------------------- ------------------- --------------------- Goodwill 101,932 122,653 ------------------------------ ------------------- --------------------- Other intangible assets 92,823 113,381 ------------------------------ ------------------- --------------------- Total: intangible assets 194,755 236,034 ------------------------------ ------------------- --------------------- Investments and other assets ----------------------------- ------------------- --------------------- Joint ventures, associates and other investments 56,776 59,224 ------------------------------ ------------------- --------------------- Others 57,654 59,845 ------------------------------ ------------------- --------------------- Allowance for doubtful accounts (1,748) (1,969) ------------------------------ ------------------- --------------------- Total: Investments and other assets 112,682 117,100 ------------------------------ ------------------- --------------------- Total: Non-current assets 563,676 636,275 ------------------------------ ------------------- --------------------- Total: Assets 828,384 933,721 ============================== =================== =====================
(JPY millions)
Quarter 3 FY 11 As of 31 December FY 10 (Abbreviated) 2010 As of 31 March 2010 ----------------------------- -------------------- --------------------- Liabilities ----------------------------- ------------------- --------------------- Current liabilities ----------------------------- ------------------- --------------------- Notes and accounts payable - trade 57,530 68,898 ------------------------------ ------------------- --------------------- Short-term loans payable 9,605 25,619 ------------------------------ ------------------- --------------------- Current portion of long-term loans payable 9,697 41,533 ------------------------------ ------------------- --------------------- Current portion of bonds payable 23,000 10,000 ------------------------------ ------------------- --------------------- Lease obligations 1,838 1,984 ------------------------------ ------------------- --------------------- Income taxes payable 4,386 6,023 ------------------------------ ------------------- --------------------- Provisions 10,789 17,107 ------------------------------ ------------------- --------------------- Other current liabilities 51,681 63,971 ------------------------------ ------------------- --------------------- Total: Current liabilities 168,526 235,134 ------------------------------ ------------------- --------------------- Non-current liabilities ----------------------------- ------------------- --------------------- Bonds payable 51,000 50,000 ------------------------------ ------------------- --------------------- Long-term loans payable 253,084 262,326 ------------------------------ ------------------- --------------------- Lease obligations 1,516 2,980 ------------------------------ ------------------- --------------------- Provision for retirement benefits 49,695 59,319 ------------------------------ ------------------- --------------------- Provision for rebuilding furnaces 10,860 10,560 ------------------------------ ------------------- --------------------- Other provisions 6,517 7,401 ------------------------------ ------------------- --------------------- Other non-current liabilities 58,541 66,071 ------------------------------ ------------------- --------------------- Total: Non-current liabilities 431,213 458,656 ------------------------------ ------------------- --------------------- Total: Liabilities 599,739 693,790 ------------------------------ ------------------- --------------------- Net assets ----------------------------- ------------------- --------------------- Shareholders' equity ----------------------------- ------------------- --------------------- Capital stock 116,449 96,147 ------------------------------ ------------------- --------------------- Capital surplus 145,514 135,290 ------------------------------ ------------------- --------------------- Retained earnings 66,749 71,696 ------------------------------ ------------------- --------------------- Treasury stock (589) (589) ------------------------------ ------------------- --------------------- Total: Shareholders' equity 328,123 302,544 ------------------------------ ------------------- --------------------- Valuation and translation adjustments ----------------------------- ------------------- --------------------- Valuation difference on available-for-sale securities 785 836 ------------------------------ ------------------- --------------------- Deferred gains or losses on hedges (3,343) (5,026) ------------------------------ ------------------- --------------------- Foreign currency translation adjustment (108,105) (68,048) ------------------------------ ------------------- --------------------- Total: Valuation and translation adjustments (110,663) (72,238) ------------------------------ ------------------- --------------------- Subscription rights to shares 726 684 ------------------------------ ------------------- --------------------- Minority interests 10,459 8,942 ------------------------------ ------------------- --------------------- Total: Net assets 228,645 239,931 ------------------------------ ------------------- --------------------- Total: Liabilities and net assets 828,384 933,721 ============================== =================== =====================
(2) Quarterly consolidated income statement
JPY millions
Quarter 3 FY Quarter 3 FY 10 11 For the period For the period 1 April 2009 1 April 2010 to 31 December to 31 December 2009 2010 ------------------------------------- ----------------- ---------------- Net sales 443,867 435,725 -------------------------------------- ---------------- ---------------- Cost of sales 332,079 313,344 -------------------------------------- ---------------- ---------------- Gross profit 111,788 122,381 -------------------------------------- ---------------- ---------------- Selling, general and administrative expenses 128,437 109,993 -------------------------------------- ---------------- ---------------- Operating income (16,649) 12,388 -------------------------------------- ---------------- ---------------- Non-operating income ------------------------------------- ---------------- ---------------- Interest income 1,483 1,256 -------------------------------------- ---------------- ---------------- Dividends income 457 407 -------------------------------------- ---------------- ---------------- Share of profits of affiliates 1,126 6,345 -------------------------------------- ---------------- ---------------- Other non-operating income 1,642 489 -------------------------------------- ---------------- ---------------- Total: Non-operating income 4,707 8,497 -------------------------------------- ---------------- ---------------- Non-operating expenses ------------------------------------- ---------------- ---------------- Interest expenses 11,679 9,920 -------------------------------------- ---------------- ---------------- Foreign exchange loss - 1,679 -------------------------------------- ---------------- ---------------- Other non-operating expenses 2,134 1,903 -------------------------------------- ---------------- ---------------- Total: Non-operating expenses 13,813 13,502 -------------------------------------- ---------------- ---------------- Ordinary income (25,755) 7,383 -------------------------------------- ---------------- ---------------- Extraordinary income ------------------------------------- ---------------- ---------------- Gain on sales of fixed assets 986 724 -------------------------------------- ---------------- ---------------- Gain on reversal of impairment - 691 -------------------------------------- ---------------- ---------------- Gain on sales of investment securities 4,141 - ------------------------------------- ---------------- ---------------- Gain on sales of investments in affiliates 279 - ------------------------------------- ---------------- ---------------- Other extraordinary income 1,414 247 -------------------------------------- ---------------- ---------------- Total: Extraordinary income 6,821 1,662 -------------------------------------- ---------------- ---------------- Extraordinary loss ------------------------------------- ---------------- ---------------- Loss on retirement of non current assets 399 270 -------------------------------------- ---------------- ---------------- Loss on sales of non current assets 126 93 -------------------------------------- ---------------- ---------------- Impairment loss 5,210 - ------------------------------------- ---------------- ---------------- Loss on sales of investments in affiliates 1,429 - ------------------------------------- ---------------- ---------------- Restructuring expenditure 3,392 1,750 -------------------------------------- ---------------- ---------------- Other extraordinary losses 3,023 530 -------------------------------------- ---------------- ---------------- Total: Extraordinary losses 13,580 2,643 -------------------------------------- ---------------- ---------------- Income before income taxes (32,514) 6,402 -------------------------------------- ---------------- ---------------- Income taxes (1,384) 1,353 -------------------------------------- ---------------- ---------------- Income before minority interests - 5,049 -------------------------------------- ---------------- ---------------- Minority interests 936 3,380 -------------------------------------- ---------------- ---------------- Net income (32,066) 1,669 ====================================== ================ ================
(3) Quarterly consolidated statement of cash-flow
(JPY millions)
Quarter 3 FY 10 Quarter 3 FY 11 For the period For the period 1 April 2009 to 1 April 2010 to 31 December 2009 31 December 2010 ----------------------------------- ------------------- ------------------ Cash flows from operating activities ----------------------------------- ------------------ ------------------ Income before income taxes (32,514) 6,402 ------------------------------------ ------------------ ------------------ Adjustments for: ----------------------------------- ------------------ ------------------ Depreciation and amortization 37,807 31,060 ------------------------------------ ------------------ ------------------ Amortization of goodwill 5,684 4,924 ------------------------------------ ------------------ ------------------ Impairment Loss 5,210 - ----------------------------------- ------------------ ------------------ Increase / (decrease) in allowance for doubtful accounts 1,848 (297) ------------------------------------ ------------------ ------------------ Increase / (decrease) in provision for retirement benefits 1,983 (3,491) ------------------------------------ ------------------ ------------------ Increase in provision for furnace repairs 301 301 ------------------------------------ ------------------ ------------------ Net gain on sales and disposals of fixed assets (461) (361) ------------------------------------ ------------------ ------------------ Net (gain) / loss on sales and valuation of investment securities (4,141) 26 ------------------------------------ ------------------ ------------------ Net loss on sales of investments in affiliates 1,150 80 ------------------------------------ ------------------ ------------------ Interest and dividends income (1,939) (1,663) ------------------------------------ ------------------ ------------------ Interest expenses 11,679 9,920 ------------------------------------ ------------------ ------------------ Equity in earnings of affiliates (1,126) (6,345) ------------------------------------ ------------------ ------------------ (Increase) / decrease in notes and accounts receivable (12,057) 3,654 ------------------------------------ ------------------ ------------------ Decrease / (increase) in inventories 6,910 (5,764) ------------------------------------ ------------------ ------------------ Increase / (decrease) in notes and accounts payable 803 (4,156) ------------------------------------ ------------------ ------------------ Other, net (3,318) (5,842) ------------------------------------ ------------------ ------------------ Subtotal 17,817 28,448 ------------------------------------ ------------------ ------------------ Interest and dividends income received 3,641 5,313 ------------------------------------ ------------------ ------------------ Interest expenses paid (17,439) (9,765) ------------------------------------ ------------------ ------------------ Income taxes paid (13,496) (6,975) ------------------------------------ ------------------ ------------------ Net cash (used in) / provided by operating activities (9,477) 17,021 ------------------------------------ ------------------ ------------------ Cash flows from investing activities ----------------------------------- ------------------ ------------------ Purchase of property, plant and equipment (11,131) (18,821) ------------------------------------ ------------------ ------------------ Proceeds from sales of property, plant and equipment 1,573 965 ------------------------------------ ------------------ ------------------ Purchase of intangible assets (496) (98) ------------------------------------ ------------------ ------------------ Purchase of investment securities (16) (6) ------------------------------------ ------------------ ------------------ Proceeds from sales of investment securities 7,659 22 ------------------------------------ ------------------ ------------------ Purchase of investments in subsidiaries and affiliates (1,452) (1,179) ------------------------------------ ------------------ ------------------ Proceeds from sales of stocks of subsidiaries and affiliates 9,077 33 ------------------------------------ ------------------ ------------------ (Increase) / decrease in short-term loans receivable (3,496) 22 ------------------------------------ ------------------ ------------------ Payments of long-term loans receivable (5,437) (502) ------------------------------------ ------------------ ------------------ Proceeds from repayments of long-term loans receivable 7,469 2,146 ------------------------------------ ------------------ ------------------ Other, net 454 360 ------------------------------------ ------------------ ------------------ Net cash provided by / (used in) investment activities 4,204 (17,058) ==================================== ================== ==================
(JPY millions)
Quarter 3 FY 10 Quarter 3 FY 11 For the period For the period 1 April 2009 to 1 April 2010 to 31 December 2009 31 December 2010 ----------------------------------- ------------------- ------------------ Cash flows from financing activities ----------------------------------- ------------------ ------------------ Increase / (decrease) in short-term loans payable 3,415 (3,073) ------------------------------------ ------------------ ------------------ Proceeds from long-term loans payable 109,276 33,245 ------------------------------------ ------------------ ------------------ Repayment of long-term loans payable (120,204) (62,290) ------------------------------------ ------------------ ------------------ Proceeds from issuance of bonds - 23,864 ------------------------------------ ------------------ ------------------ Redemption of bonds - (10,000) ------------------------------------ ------------------ ------------------ Proceeds from issuance of stocks 30,000 40,237 ------------------------------------ ------------------ ------------------ Purchase of treasury stock - (10,091) ------------------------------------ ------------------ ------------------ Cash dividends paid (5,125) (6,995) ------------------------------------ ------------------ ------------------ Cash dividends paid to minority shareholders (870) (1,547) ------------------------------------ ------------------ ------------------ Repayments of finance lease obligations (2,335) (1,607) ------------------------------------ ------------------ ------------------ Other, net (1,273) 0 ------------------------------------ ------------------ ------------------ Net cash provided by financing activities 12,883 1,743 ------------------------------------ ------------------ ------------------ Effect of exchange rate change on cash and cash equivalents 2,322 (3,536) ------------------------------------ ------------------ ------------------ Net increase / (decrease) in cash and cash equivalents 9,932 (1,830) ------------------------------------ ------------------ ------------------ Cash and cash equivalents at beginning of period 75,598 55,995 ------------------------------------ ------------------ ------------------ Increase in cash and cash equivalents resulting from change of scope of consolidation - 361 ------------------------------------ ------------------ ------------------ Cash and cash equivalents at end of period 85,529 54,526 ==================================== ================== ==================
This information is provided by RNS
The company news service from the London Stock Exchange
END
QRTEALADESEFEEF
1 Year Anz Bank 43 Chart |
1 Month Anz Bank 43 Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions