ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

AMP Amphion Innovations Plc

0.15
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Amphion Innovations Plc LSE:AMP London Ordinary Share GB00B0DJNP99 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.15 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Amphion Innovations PLC Half-year Report (2262C)

28/09/2018 7:00am

UK Regulatory


Amphion Innovations (LSE:AMP)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Amphion Innovations Charts.

TIDMAMP

RNS Number : 2262C

Amphion Innovations PLC

28 September 2018

AMPHION INNOVATIONS PLC

("Amphion" or the "Company")

Half Year Report

Interim results for the six months to 30 June 2018

London and New York, 28 September 2018 - Amphion Innovations plc (AIM: AMP), the developer of medical, life science, and technology businesses, announces its audited results for the six months to 30 June 2018.

Financial Results

   --     Net Asset Value ("NAV") decreased when compared to the previous year end, being 

US -$8.68 million (31 December 2017: US -$2.81 million) due almost entirely to the movement in value of the share price of Motif Bio plc, a partner company

   --     Revenue decreased to US $60,000  (H1 2017: US $153,000) 
   --     Administrative expenses decreased to US $1.37 million (H1 2017: US $1.75 million) 

-- Loss before taxation was US -$5.92 million (H1 2017: US $1.68 million) after fair value loss on the holding of Motif Bio plc

Highlights

Amphion

-- In March, the holders of the Convertible Promissory Notes 2008 - 2017 voted to extend repayment of the Notes to 31 December 2018

-- In May, Amphion sold 8,896,034 shares of Motif Bio for total proceeds of US $3.65 million bringing Amphion's holding of Motif Bio to 9.53% of the total issued share capital

   --     In June, Mr. Philip Tansey joined the Board as a Non-Executive Director 

Motif Bio

   --     Motif Bio raised an additional GBP10.0 million (US $13.5 million) in May 2018 

-- In June, Motif Bio submitted its New Drug Application ("NDA") for its lead product iclaprim and in August the FDA notified the company that its filing was sufficiently complete to perform a substantive review

Polarean

-- Successful IPO of Partner Company, Polarean Imaging plc ("Polarean") in March 2018, raising GBP3 million at 15 pence per share

Post Period Events

   --     In September, Mr. Stephen Austin joined the Board as a Non-Executive Director 

-- In September, Amphion reached an agreement in principle, subject to entering into binding agreement, to extend the repayment of the loan Facility until 30 September 2019 and to potentially increase the size of the Facility by approximately US $1.4 million (approximately US $1.1 million after fees and expenses)

-- In August, Amphion sold 3,000,000 shares of Motif Bio for net proceeds of US $1.29 million to make a repayment of the Loan Facility previously announced on 5 June 2014, reducing the loan balance from US $3.69 million at 30 June 2018 to US $2.82 million and bringing Amphion's holding of Motif Bio to 8.51% of the total issued share capital

-- In August, Motif Bio received a Notice of Allowance from the US Patent and Trademark Office ("USPTO") for its Patent Application Nos 15/586,021 and 15/586,815. The two method of use patents will expire in November 2037

-- In August, Polarean announced that the first patient has been enrolled in its Phase III FDA clinical trial which aims to demonstrate non-inferiority of its drug-device technology combination, using hyperpolarised 129-Xenon (129Xe) gas MRI, against an approved comparator

-- In July, Polarean announced the successful placing of ordinary shares, raising GBP0.8 million (US $1.064 million)

*Exchange rate at 30 June 2018 - US $1.3197 per GBP

Richard Morgan, CEO of Amphion Innovations plc, commented: "Amphion's immediate prospects are tied directly to the progress of its Partner Companies. We work tirelessly both on and off the Board to support and guide each company towards its own independent success. During the first half of 2018, we devoted considerable time and effort to support the IPO of Polarean Imaging. We supported this with an additional investment of US $600,000 bringing the Company's total investment in Polarean over the last two years to almost US $1 million. The IPO was successfully completed in March 2018 against a generally negative market backdrop for healthcare IPO's in London. Soon after the close of the IPO fundraise roadshow, the broad equity market was hit by a sudden setback with the Dow having the largest point drop in history on 5 February 2018. This had a very negative impact on the risk appetite of investors in small cap healthcare companies. Polarean was in fact the only healthcare IPO to be completed on the AIM market in the six months to June 2018. Although the valuation of Polarean at listing was significantly below original expectations, we managed to complete the listing and raised sufficient funds to allow the company to make steady progress on our plans. Following a very successful investor symposium in late June we were pleased to encounter additional demand for Polarean shares and were able to complete a supplementary placing of 5 million ordinary shares at a slightly higher price of 16 pence per share for a total of GBP0.8 million.

With regards to Motif Bio, despite a slight delay in filing the NDA for the antibiotic iclaprim used to treat bacterial skin infections, Motif continued to make steady progress in preparation of the NDA and completed the filing and application in June 2018. Motif subsequently received acceptance of the filing on 14 August within the statutory 60 day timeframe. The NDA has been granted Priority Review and the FDA has set a target decision date under the Prescription Drug User Fee Act (PDUFA) for 13 February 2019. The granting of two method of use patents will add additional exclusivity for iclaprim in targeting bacterial infections. We believe the significant progress that has been made by Motif has yet to be reflected in its share price. We therefore continue to take steps to maintain our holdings in Motif Bio in so far as possible. To date, these steps have included revising the secured loan agreement, Convertible Promissory Notes and the Macaleer Notes, as well as working with our creditors to extend repayment dates. These steps do come at a cost to the Company, but we believe are in the best interest of our shareholders in the long term. We have received a great deal of support and cooperation from these stakeholders and hope to be able to continue to work with these groups to further restructure our debt as required in order to allow us to reap the rewards of our long term investment in and strong support of our Partner Companies.

In addition to continued support for both Motif Bio and Polarean, subject to the availability of working capital, we are planning to put additional resources behind the further development of FireStar. Our goal is to have FireStar in a position for an IPO in 2019 and look forward to being able to update the market with additional progress."

This announcement contains insider information for the purposes of Article 7 of Regulatory (EU) No596/2014.

For further information please contact:

 
 Amphion Innovations                                                                   Tel: +1 (212) 210 6224 
 Charlie Morgan 
 
 Panmure Gordon Limited (Nominated Adviser                                                Tel: +44 (0)20 7886 
  and Corporate Broker)                                                                                  2500 
 Freddy Crossley / Emma Earl (Corporate Finance) 
 Charlie Leigh-Pemberton (Corporate 
  Broking) 
 
 Northland Capital Partners Limited (Joint                                                Tel: +44 (0)20 3861 
  Corporate Broker)                                                                                      6625 
 David Hignell (Corporate Finance) 
 Vadim Alexandre (Corporate 
  Broking) 
 
 Walbrook PR                                               Tel: +44 (0)20 7933 8780 or amphion@walbrookpr.com 
 Anna Dunphy / Paul McManus 
 
 

About Amphion Innovations plc - www.amphionplc.com

Amphion Innovations is a developer of medical, life science and technology businesses. We use our extensive experience in company building to invest and build shareholder value in high growth companies in the US and UK. Amphion has significant shareholding in seven partner companies developing proven technologies targeting substantial commercial marketplaces. The Amphion model has been refined to optimise the commercialisation of patents and other intellectual property within the partner companies.

Chief Executive Officer's Statement

Partner Company Summaries

Motif Bio

Motif Bio has continued to make good progress and we are pleased to note that this culminated in Motif Bio making a NDA FDA submission for iclaprim on 14 June 2018. The success of Motif Bio's clinical programme has been matched by a major increase in the capital funding needs of the company and we have been very active in assisting Motif in every possible way to get access to the capital required to keep the programmes on track. The need to return to the capital markets in 2017 and again in 2018, following the successful listing on NASDAQ in late 2016, has placed a lot of pressure on the valuation of Motif Bio, which in turn has imposed pressures on Amphion. We continue to believe the intrinsic value of this antibiotic are not fully understood by the market or reflected in the Motif Bio share price. Given the nature of our business model, we needed access to additional capital to further the development of Polarean and the undervaluation of the Motif Bio shares created circumstances where we needed to restructure our secured loans and sell some of our holding in Motif Bio in the market. However, our intentions toward Motif Bio should not be misconstrued. We were important in supporting the business as it exists today and our faith in the value of the assets we acquired in 2014 has been validated by the additional clinical trials completed since then and the recent NDA. For many years, through good times and bad, the value of a novel, safe, and effective antibiotic has typically been substantially higher than the market capitalisation of Motif Bio and we believe that value will be recognised in due course as the company makes progress with its NDA and, assuming approval is granted, the commercial launch of the drug. We own

25,254,611 ordinary shares of Motif Bio, 24,475,591 of which are pledged as security in respect of our loan facility.

Polarean Imaging

Polarean is a medical drug-device combination company operating in the high resolution medical imaging market. The company has been selling pre-clinical systems to leading institutional research facilities for the last two years and is now, following the IPO, embarked on the pivotal clinical trials designed to get marketing approval from the FDA for sales of clinical systems to hospitals and clinics.

The Polarean IPO was the only life-science listing on AIM in the first six months of 2018. Polarean raised a total of US $7.1 million through the two pre-IPO financings and the GBP3 million (US $4.2 million) raised in the IPO. As well as this, Polarean raised an additional GBP0.8 million (US $1 million) in early July, following the successful investor symposium held in late June. The video of the symposium can be seen on the Polarean website www.polarean-ir.com/content/investors/videos.asp. Amphion supported the IPO financing by making an additional investment of US $600,000. Prior to its IPO, we held 29% of Polarean. Following the IPO and supplementary placing in July, Amphion now has a 21.7% holding in Polarean. In aggregate, the funding activities provided sufficient capital to prepare Polarean for a public listing while allowing the programmes to make sustained progress. On 23 August 2018, Polarean announced that the first patient had been scanned as the clinical trials got under way. The trials are estimated to take about eight months to readout. Polarean's original intellectual property and clinical achievements have been joined by new inventions that move the state of the art technology forward significantly, beyond ventilation into the realm of opportunities made possible by the quantitative measure of gas exchange. Work is already under way in some of the preclinical research sites where Polarean's polarizers are being used by prestigious researchers for use in neurological and other applications. The clinical trials required by the FDA, if successful, should lead to a broad marketing label for use of Polarean's systems in pulmonary medicine. We are very excited by the promise of this technology to address a huge unmet medical need and we believe the value of our investment should, in due course, be substantially higher than it is today. We currently own 17,034,853 ordinary shares of Polarean.

FireStar Software

We continue to actively assist FireStar in the further development of its new business plan. The technology platform on which the product offering is being built is robust and protected by six issued patents. The product is being designed to give the sponsors of outsourced clinical trials an efficient and economical window in real time into the key performance indicators that all sponsors need to see at the earliest possible moment. The costs of drug development are very large and significant opportunity exists to save both money and time in trials by getting better data in front of the key decision makers at the sponsor at the earliest possible moment. Clinical data in trials is gathered in countless different formats and FireStar's proprietary technology can play an important role in synthesising and translating those data flows into comprehensible and actionable signals, in real time. The need is large and the value to the sponsor is very high. We have at least another six months to a year of further development of the system before it can begin to be beta tested by the customers, but early interaction with industry players encourages us to believe this programme should be successful. Currently, Amphion's holding in FireStar is in the form of loans (advances and amounts owed for advisory fees) and equity that reflect the continued financial support we have given to the company over many years. Ahead of any IPO, Amphion's ownership is typically in the 30% - 50% range and we are confident that our FireStar holding will reflect that by the time we complete the expected equity financing rounds.

DataTern's efforts, announced in our full year 2017 results, to progress its claims in the Massachusetts courts came to an end in November 2017, when the law firm that had been leading the programme, with contingency funding, decided not to proceed. The efforts made to find an alternative firm to take up the programme were unsuccessful and the interactions with various litigation financing sources also failed to produce the necessary funding. This result is very disappointing, given the considerable body of evidence that these patents, originally developed within FireStar and subsequently licensed to DataTern, have considerable merit. These programmes are now on hold and will only move forward if suitable funding sources and litigation partners can be identified.

Axcess has had some success in pursuing its claims of infringement against certain parties but the settlements achieved to date have not been large or numerous enough to allow the programme to be expanded. We remain confident in the strength of the patent portfolio and continue to explore the opportunity to help the company move forward with its claims against infringing parties.

WellGen

Through its joint venture with a US-based sports drink company, WellGen began marketing Workout Tea, a novel functional beverage based on a patented anti-inflammatory ingredient. The market for such products has been expanding rapidly in recent years and WellGen believes there is a place for a tea-based sports drink whose anti-inflammatory properties have been clinically proven. WellGen has determined that its interest in the marketing of Workout Tea will be through a profit participation in the activities of its joint venture partner. The profit participation agreement is currently being negotiated.

Financial review

Revenue in the six months to 30 June 2018 decreased to US $60,000 from US $153,000 in 2017 while administrative expenses decreased by US $383,351 from US $1,752,817 in 2017 to US $1,369,466 in 2018. The Net Asset Value ("NAV") as at 30 June 2018 significantly decreased when compared to the end of 2017, being US -$8,683,260 (31 December 2017: US -$2,807,418). This was almost entirely due to the decrease in the value of our holding in Motif Bio. At 31 December 2017, Motif Bio's share price per share was 41 pence and by 30 June 2018 it had dropped to 33.825 pence per share. We continue to hope that the market will realise the value that we see in Motif Bio and now Polarean as the outlook for Amphion increasingly depends on the success of our Partner Companies.

In prior years, the Group has been able to meet its working capital and investment obligations through fund raising including the issue of shares, convertible promissory notes ("CPNs") and promissory notes, from revenue generated through the provision of advisory services to its Partner Companies, from the revenue generated from the licensing of intellectual property, and through a secured loan facility. As a result of a lack of cash being generated from these activities during 2018, the Group has had to reduce its financial support to its Partner Companies and extend the payment dates for its trade payables and its convertible and non-convertible promissory notes. As the Company has been able to reach accommodations with these debt holders in the past we are confident that, if required, we will be able to reach agreement to extend the maturity of the debt. The Group has also reduced its operating costs where possible, including salary and fee reductions for employees and directors, and has obtained financial support from various related parties, through the issue of promissory notes, short-term loans, and through a secured loan facility. The Group will need to continue to implement these measures and seek further financing as required. The Group's primary method of financing during 2018 has been through a second loan facility (the "Facility"), using its holdings in Motif Bio as security. Since 31 December 2017, Amphion has sold a total of 11.9 million ordinary shares of Motif Bio. The net proceeds from the sales were used as partial repayment of the loan Facility as well as ongoing business operations and development of Amphion's other Partner Companies. Pursuant to the current terms of the Facility, the remaining loan balance is to be repaid in three monthly installments from 15 October to 15 December 2018. The Company has, however, entered into an agreement in principle, subject to entering into a definitive binding agreement, to defer further repayment of the Facility until 30 September 2019 and to potentially increase the size of the Facility by approximately US $1.4 million (approximately US $1.1 million after fees and expenses). Extension of the maturity in the Facility and the provision of additional funds will allow the Company to maintain its current ownership in Motif Bio for a longer period of time. The Company will make a further announcement in the event that it enters into definitive binding agreements to amend the Facility.

The timing and ability of the Group to realise its investments in Partner Companies is subject to inherent uncertainty due to numerous factors including, but not limited to: the liquidity of the investment; market conditions being favourable for realisation whether through a listing or otherwise; potential for restrictions being imposed that may limit full realisation of investments sold; such as lock-in periods; and other factors that are outside the control of the Group. The Group will realise investments where the terms of any potential arrangement are favourable to the Group and is confident of its ability to fund near term cash requirements through this process if required.

In May 2017, Richard Morgan and Robert Bertoldi, Directors of the Company, entered into a deed of postponement where they agreed to postpone amounts owed to them, which total approximately US $4.5 million, until all other liabilities of the Company are repaid.

At period end, the Company also has approximately US $2.5 million in liabilities that are on the books of its wholly owned subsidiary DataTern Inc. This total includes many old balances which are no longer collectable. The majority of these liabilities are non-recourse to Amphion.

Outlook

Despite the setback to the Motif Bio share price, as well as the static hold of the Polarean share price, we continue to believe that both are drastically undervalued. Comparable drug development companies with a drug that has completed a Phase III trial and submitted an NDA to the FDA have, typically, been substantially higher than the current market capitalisation of Motif Bio. We continue to actively support the development of both companies and view the future of both companies with optimism and excitement. We are now beginning to focus our efforts to develop FireStar and its product platform with the goal of an IPO for the company in 2019.

We have recently had occasion to begin to look beyond the horizon defined by the projects already underway, as described above. We remain very actively supportive of each of them but recognise the need to identify extensions to our business model that can provide the next wave of opportunity for our shareholders. We see that most likely being in the space between the private financing activities that support emerging life science and med-tech companies and the public markets where they can access a deeper pool of capital.

We look forward to reporting further on this topic in coming months. Meanwhile our efforts remain focused on doing everything we can to support Motif Bio and Polarean on the public markets and to help FireStar progress to the point where it can graduate to the next level both commercially and financially.

Richard Morgan

Chief Executive Officer

 
 Amphion 
 Innovations plc 
 Condensed consolidated statement of comprehensive 
  income 
 For the six 
 months ended 30 
 June 
 2018 
 
 
                                             Unaudited                     Unaudited 
  Notes                                     Six months                    Six months                                Audited 
                                                 ended                         ended                             Year ended 
                                                                             30 June                            31 December 
                                          30 June 2018                          2017                                   2017 
 Continuing 
 operations                                       US $                          US $                                   US $ 
 
 Revenue             4                          60,000                       153,000                                286,367 
 
 Administrative 
  expenses                                 (1,369,466)                   (1,752,817)                            (3,150,011) 
 
 Operating loss                            (1,309,466)                   (1,599,817)                            (2,863,644) 
 
 Fair value 
  (losses)/gains 
  on investments     8                     (5,494,003)                     4,277,373                              9,956,222 
 Realised 
  gains/(losses) 
  on sale 
  of investments                             1,478,471                     (485,170)                            (3,173,012) 
 Interest income                                   328                       155,868                                314,394 
 Other gains and 
  losses                                       217,139                        33,201                              (308,093) 
 Finance costs                               (817,217)                     (696,601)                            (1,425,359) 
 
 (Loss)/profit 
  before tax                               (5,924,748)                     1,684,854                              2,500,508 
 
 Tax on 
  profit/(loss)      6                              96                             -                                  (719) 
 
 (Loss)/profit for 
  the period                               (5,924,652)                     1,684,854                              2,499,789 
                             -------------------------       -----------------------       -------------------------------- 
 
 
 Other 
 comprehensive 
 income 
 
 Other 
 comprehensive 
 income/(loss) 
 for the period                                      -                             -                                      - 
                             -------------------------       -----------------------       -------------------------------- 
 
 Total comprehensive 
  (loss)/income 
  for the period                           (5,924,652)                     1,684,854                              2,499,789 
                             =========================       =======================       ================================ 
 
 The Directors consider that all results derive from 
  continuing activities. 
 
 (Loss)/earnings 
  per share          7 
 
 Basic                   US                   $ (0.03)   US                   $ 0.01   US                            $ 0.01 
                             =========================       =======================       ================================ 
 
 Diluted                 US                   $ (0.03)   US                   $ 0.01   US                            $ 0.01 
                             =========================       =======================       ================================ 
 
 
 

The notes are an integral part of these financial statements.

 
 Amphion Innovations plc 
 Condensed consolidated statement of financial 
  position 
 As at 30 June 2018 
 
 
 
                                                  Unaudited          Unaudited                           Audited 
                                                    30 June            30 June                       31 December 
                              Notes                    2018               2017                              2017 
                                     ----------------------  -----------------  -------------------------------- 
                                                       US $               US $                              US $ 
 
 Non-current assets 
 Intangible assets                                        -             42,390                                 - 
 Security deposit                                    16,000             20,000                            16,000 
 Investments                      8              19,065,659         25,314,069                        26,092,767 
                                                 19,081,659         25,376,459                        26,108,767 
                                     ----------------------  -----------------  -------------------------------- 
 
 Current assets 
 Prepaid expenses and other 
  receivables                                     1,147,167          1,178,621                         1,157,146 
 Cash and cash equivalents                          141,384            705,601                         1,035,201 
                                                  1,288,551          1,884,222                         2,192,347 
                                     ----------------------  -----------------  -------------------------------- 
 
 Total assets                                    20,370,210         27,260,681                        28,301,114 
                                     ======================  =================  ================================ 
 
 Current liabilities 
 Trade and other payables                        10,714,011          9,872,969                        10,478,036 
 Notes payable                   10              10,305,673         13,440,632                        12,522,232 
 Convertible promissory 
  notes                          10               8,033,786          7,765,923                         8,108,264 
                                                 29,053,470         31,079,524                        31,108,532 
                                     ----------------------  -----------------  -------------------------------- 
 
 Total liabilities                               29,053,470         31,079,524                        31,108,532 
                                     ======================  =================  ================================ 
 
 Net liabilities                                (8,683,260)        (3,818,843)                       (2,807,418) 
                                     ======================  =================  ================================ 
 
 Equity 
 Share capital                   11               3,626,128          3,593,032                         3,615,284 
 Share premium account                           39,062,508         38,897,769                        39,053,530 
 Retained earnings                             (51,371,896)       (46,309,644)                      (45,476,232) 
 
 Total equity                                   (8,683,260)        (3,818,843)                       (2,807,418) 
                                     ======================  =================  ================================ 
 
 

The notes are an integral part of these financial statements.

 
 Amphion 
 Innovations 
 plc 
 Condensed consolidated statement of 
 changes 
 in equity 
 For the six 
 months ended 
 30 June 2018 
 
 Unaudited 
 
                                                          Share 
                                     Share              premium              Retained 
                  Notes            capital              account              earnings               Total 
                         -----------------  -------------------  --------------------  ------------------ 
                                      US $                 US $                  US $                US $ 
 
 Balance at 1 
  January 2017                   3,465,082           38,677,056          (48,028,519)         (5,886,381) 
 
 Profit for the 
  period                                 -                    -             1,684,854           1,684,854 
 
 Total 
  comprehensive 
  income 
  for the 
  period                                 -                    -             1,684,854           1,684,854 
                         -----------------  -------------------  --------------------  ------------------ 
 
 Issue of share 
  capital                          127,950              220,713                     -             348,663 
 
 Recognition of 
  share-based 
  payments           12                  -                    -                34,021              34,021 
 
 Balance at 30 
  June 2017                      3,593,032           38,897,769          (46,309,644)         (3,818,843) 
                         =================  ===================  ====================  ================== 
 
 
 
 Balance at 1 
  January 2018                   3,615,284           39,053,530          (45,476,232)         (2,807,418) 
 
 Loss for the 
  period                                 -                    -           (5,924,652)         (5,924,652) 
 
 Total 
  comprehensive 
  loss for 
  the period                             -                    -           (5,924,652)         (5,924,652) 
                         -----------------  -------------------  --------------------  ------------------ 
 
 Issue of share 
  capital                           10,844                8,978                     -              19,822 
 
 Recognition of 
  share-based 
  payments           12                  -                    -                28,988              28,988 
 
 Balance at 30 
  June 2018                      3,626,128           39,062,508          (51,371,896)         (8,683,260) 
                         =================  ===================  ====================  ================== 
 
 
 
 
 
 Amphion Innovations plc 
 Condensed consolidated 
 cash flow statement 
 For the six months 
 ended 30 June 2018 
 
                                            Unaudited                 Unaudited 
                                           Six months                Six months                            Audited 
                                                ended                     ended                         Year ended 
                                                                        30 June                        31 December 
                                         30 June 2018                      2017                               2017 
                          ---------------------------  ------------------------  --------------------------------- 
                                                 US $                      US $                               US $ 
 Operating activities 
 
 (Loss)/profit                            (5,924,652)                 1,684,854                          2,499,789 
 
 Adjustments for: 
   Amortisation of 
    intangible assets                               -                    77,542                            119,932 
   Recognition of 
    share-based payments                       48,810                    34,021                             52,498 
   Change in fair value 
    of investments                          5,494,003               (4,277,373)                        (9,956,222) 
   (Gain)/loss on sale 
    of investments                        (1,478,471)                   485,170                          3,173,012 
   Issue notes to settle 
    interest expense                          205,617                   184,983                            383,436 
   Issue ordinary shares 
    to settle finance 
    fee                                             -                   348,664                            348,664 
   Transaction costs                          307,044                         -                                  - 
   (Gain)/loss from 
   change in foreign 
   exchange rate on 
        convertible 
         promissory 
         notes                              (204,131)                   389,956                            712,322 
   Other income                                     -                   (4,338)                            (4,338) 
   Decrease in security 
    deposit                                         -                         -                              4,000 
   (Increase)/decrease 
    in prepaid & 
    other receivables                           9,979                  (28,003)                            (6,527) 
   Increase/(decrease) 
    in trade & other 
    payables                                  235,975                 (275,384)                            329,683 
 
 Net cash used in 
  operating activities                    (1,305,826)               (1,379,908)                        (2,343,751) 
                          ---------------------------  ------------------------  --------------------------------- 
 
 Investing activities 
 
 Purchases of 
  investments                               (642,137)                 (461,278)                          (543,361) 
 Proceeds from 
  disposition of 
  investment                                3,653,712                 1,783,736                          4,078,128 
 
 Net cash provided by 
  investing activities                      3,011,575                 1,322,458                          3,534,767 
                          ---------------------------  ------------------------  --------------------------------- 
 
 Financing activities 
 
 Proceeds on issue of 
  promissory notes                                  -                 2,050,000                          3,007,964 
 Repayments of 
  promissory notes                        (2,599,566)               (1,600,775)                        (3,477,605) 
 
 Net cash (used in)/from 
  financing 
  activities                              (2,599,566)                   449,225                          (469,641) 
                          ---------------------------  ------------------------  --------------------------------- 
 
 Net (decrease)/increase 
  in cash and 
  cash equivalents                          (893,817)                   391,775                            721,375 
 
 Cash and cash 
  equivalents at the 
  beginning 
  of the period                             1,035,201                   313,826                            313,826 
 
 Cash and cash 
  equivalents at the end 
  of the period                               141,384                   705,601                          1,035,201 
                          ===========================  ========================  ================================= 
 
 Interest received                                328                        12                                 98 
                          ===========================  ========================  ================================= 
 Interest paid                                264,216                   230,705                            374,379 
                          ===========================  ========================  ================================= 
 

Notes to the condensed consolidated interim financial statements

   1.    General information 

The condensed consolidated interim financial statements for the six months ended 30 June 2018 are unaudited and do not constitute statutory accounts within the meaning of the Isle of Man Companies Act 2006. The statutory accounts of Amphion Innovations plc for the year ended 31 December 2017 have been filed with the Registrar of Companies and contain an unqualified audit report which includes an emphasis of matter relating to significant uncertainty in respect of going concern and valuation of Partner Company investments. Copies are available on the Company's website at www.amphionplc.com/reports.php.

2. Accounting policies

These condensed consolidated interim financial statements have been prepared in accordance with the recognition and measurement requirements of International Financial Reporting Standards as adopted by the EU (IFRS).

The accounting policies applied by the Group are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2017. None of the new standards that have become effective in the period are expected to have a material effect on the Group's financial statements.

Going concern

After making inquiries, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. In prior years, the Group has been able to meet its working capital and investment obligations through fund raising including the issue of shares, convertible promissory notes ("CPNs") and promissory notes, from revenue generated through the provision of advisory services to its Partner Companies, from the revenue generated from the licensing of intellectual property, and through a secured loan facility. As a result of a lack of cash being generated from these activities during 2018, the Group has had to reduce its financial support to its Partner Companies, sell shares in its listed Partner Companies, and extend the payment dates for its trade payables and its convertible and non-convertible promissory notes. As the Company has been able to reach accommodations with these debt holders in the past, we believe that, if required, we will be able to reach agreement to extend the maturity of the debt. In addition, the Company is currently working with the Facility lender and looking at alternative lenders in an attempt to extend the maturity date of the Facility and obtain additional leverage. For these reasons, they continue to adopt the going concern basis in preparing the condensed consolidated interim financial statements.

3. Use of judgements and estimates

The preparation of the Group's interim financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and contingencies at the date of the Group's interim financial statements, and revenue and expenses during the reporting period. Actual results could differ from those estimated. Significant estimates in the Group's financial statements include the amounts recorded for the fair value of the financial instruments and other receivables. By their nature, these estimates and assumptions are subject to an inherent measurement of uncertainty and the effect on the Group's financial statements of changes in estimates in future periods could be significant.

Investments that are fair valued through profit or loss, as detailed in note 8, are all considered to be "Partner Companies". Those "Partner Companies" categorised as Level 3 are defined as investment in "Private Companies".

3. Use of judgements and estimates, (continued)

Fair value of financial instruments

The Directors use their judgement in selecting an appropriate valuation technique for financial instruments not quoted in an active market ("Private Investments"). The estimation of fair value of these Private Investments includes a number of assumptions which are not supported by observable market inputs. The carrying amount of the Private Investments is US $2.6 million.

Fair value of other receivables

Other receivables are stated at their amortised cost which approximates their fair value and are reduced by appropriate allowances for estimated irrecoverable amounts and do not carry any interest.

4. Revenue

An analysis of the Group's revenue is as follows:

 
                                 Six months ended                  Six months ended                     Year ended 
                                     30 June 2018                      30 June 2017               31 December 2017 
                                             US $                              US $                           US $ 
 
 Continuing 
 operations 
 Advisory fees                             60,000                           153,000                        286,367 
 License fees                                   -                                 -                              - 
 
                                           60,000                           153,000                        286,367 
                  ===============================  ================================  ============================= 
 

As part of the agreement for DataTern, Inc. to purchase certain of the intangible assets in December 2007, a portion of future revenues from these patents will be retained by FireStar Software, Inc. No amounts have become payable to FireStar Software, Inc. to date.

5. Segment information

For management purposes, the Group is currently organised into three business segments - advisory services, investing activities, and intellectual property. These business segments are the basis on which the Group reports its primary segment information.

Information regarding these segments is presented below.

 
                                   Advisory               Investing             Intellectual 
                                   services              activities                 property            Eliminations            Consolidated 
                                 Six months              Six months               Six months              Six months              Six months 
                                      ended                   ended                    ended                   ended                   ended 
                                    30 June                 30 June                  30 June                 30 June                 30 June 
                                       2018                    2018                     2018                    2018                    2018 
                                       US $                    US $                     US $                    US $                    US $ 
 REVENUE 
 External advisory 
  fees                               60,000                       -                        -                       -                  60,000 
 External license 
  fees                                    -                       -                        -                       -                       - 
                     ----------------------  ----------------------  -----------------------  ----------------------  ---------------------- 
  Total revenue                      60,000                       -                        -                       -                  60,000 
                     ----------------------  ----------------------  -----------------------  ----------------------  ---------------------- 
 
 Administrative 
  expenses                        (417,109)               (857,395)                 (94,962)                       -             (1,369,466) 
                     ----------------------  ----------------------  ----------------------- 
 
 Segment result                   (357,109)               (857,395)                 (94,962)                       -             (1,309,466) 
 
 Fair value losses on 
     investments                          -             (5,532,910)                        -                  38,907             (5,494,003) 
 Realized gain 
  on sale 
     of 
      investments                         -               1,478,471                        -                       -               1,478,471 
 Interest income                          -                     328                        -                       -                     328 
 Other gains and 
  losses                                  -                 217,139                        -                       -                 217,139 
 Finance costs                            -               (795,568)                 (21,649)                       -               (817,217) 
 Profit/(loss) 
  before tax                      (357,109)             (5,489,935)                (116,611)                  38,907             (5,924,748) 
 Income taxes                            96                       -                        -                       -                      96 
                     ----------------------  ----------------------  ----------------------- 
 
 Profit/(loss) 
  after tax                       (357,013)             (5,489,935)                (116,611)                  38,907             (5,924,652) 
 
 
                                Advisory               Investing             Intellectual 
                                services              activities                 property           Eliminations             Consolidated 
                              Six months              Six months               Six months             Six months               Six months 
                                   ended                   ended                    ended                  ended                    ended 
                                 30 June                 30 June                  30 June                30 June                  30 June 
                                    2018                    2018                     2018                   2018                     2018 
                                    US $                    US $                     US $                   US $                     US $ 
 
 OTHER 
 INFORMATION 
 Segment assets                2,348,107              29,545,063                   30,909           (11,553,869)               20,370,210 
 
 Segment 
  liabilities                  9,266,200              22,826,489                7,938,769           (10,977,988)               29,053,470 
 
 Amortisation                          -                       -                        -                      -                        - 
 
 Recognition of 
 share-based 
   payments                            -                  48,810                        -                      -                   48,810 
 

5. Segment information, (continued)

For management purposes for 30 June 2017, the Group was organised into three business segments - advisory services, investing activities, and intellectual property.

 
                                   Advisory               Investing            Intellectual 
                                   services              activities                property            Eliminations            Consolidated 
                                 Six months              Six months              Six months              Six months              Six months 
                                      ended                   ended                   ended                   ended                   ended 
                                    30 June                 30 June                 30 June                 30 June                 30 June 
                                       2017                    2017                    2017                    2017                    2017 
                                       US $                    US $                    US $                    US $                    US $ 
 REVENUE 
 External advisory 
  fees                              153,000                       -                       -                       -                 153,000 
 External license 
  fees                                    -                       -                       -                       -                       - 
                     ----------------------  ---------------------- 
  Total revenue                     153,000                       -                       -                       -                 153,000 
                     ----------------------  ----------------------  ----------------------  ----------------------  ---------------------- 
 
 Administrative 
  expenses                        (331,499)             (1,077,680)               (343,638)                       -             (1,752,817) 
                     ----------------------  ----------------------  ---------------------- 
 
 Segment result                   (178,499)             (1,077,680)               (343,638)                       -             (1,599,817) 
 
 Fair value gains on 
     investments                          -               4,308,957                       -                (31,584)               4,277,373 
 Realized loss 
  on sale 
     of 
      investments                         -               (485,170)                       -                       -               (485,170) 
 Interest income                          -                 155,868                       -                       -                 155,868 
 Other gains and 
  losses                                  -               (407,664)                 440,865                       -                  33,201 
 Finance costs                            -               (660,961)                (35,640)                       -               (696,601) 
 Profit/(loss) 
  before tax                      (178,499)               1,833,350                  61,587                (31,584)               1,684,854 
 Income taxes                             -                       -                       -                       -                       - 
                     ----------------------  ----------------------  ---------------------- 
 
 Profit/(loss) 
  after tax                       (178,499)               1,833,350                  61,587                (31,584)               1,684,854 
 
 
                                Advisory               Investing             Intellectual 
                                services              activities                 property           Eliminations       Consolidated 
                              Six months              Six months               Six months             Six months         Six months 
                                   ended                   ended                    ended                  ended              ended 
                                 30 June                 30 June                  30 June                30 June            30 June 
                                    2017                    2017                     2017                   2017               2017 
                                    US $                    US $                     US $                   US $               US $ 
 
 OTHER 
 INFORMATION 
 Segment assets                2,150,523              35,418,672                   74,316           (10,382,830)         27,260,681 
 
 Segment 
  liabilities                  8,500,757              24,878,056                7,526,804            (9,826,093)         31,079,524 
 
 Amortisation                          -                       -                   77,542                      -             77,542 
 
 Recognition of 
 share-based 
   payments                            -                  34,021                        -                      -             34,021 
 

5. Segment information, (continued)

Geographical segments

The Group's operations are located in the United States and the United Kingdom.

The following table provides an analysis of the Group's advisory fees by geographical location of the investment.

 
                             Advisory fees by 
                           geographical location 
                   ------------------------------------ 
                    Six months ended   Six months ended 
                        30 June 2018       30 June 2017 
                                US $               US $ 
 
 United States                     -                  - 
 United Kingdom               60,000            153,000 
                              60,000            153,000 
                   =================  ================= 
 

The following table provides an analysis of the Group's license fees by geographical location.

 
                                    License fees by 
                                 geographical location 
                ------------------------------------------------------ 
                                Six months 
                                     ended            Six months ended 
                              30 June 2018                30 June 2017 
                                      US $                        US $ 
 United States                           -                           - 
 Europe                                  -                           - 
                                         -                           - 
                ==========================  ========================== 
 

The following is an analysis of the carrying amount of segment assets, and additions to fixtures, fittings, and equipment, analysed by the geographical area in which the assets are located:

 
                                                  Additions to fixtures, fittings, 
                         Carrying amount                         and 
                                                      equipment and intangible 
                        of segment assets                      assets 
                  ----------------------------  ----------------------------------- 
                     Six months     Six months         Six months        Six months 
                          ended          ended              ended             ended 
                   30 June 2018   30 June 2017       30 June 2018      30 June 2017 
                           US $           US $               US $              US $ 
 
 United States        3,913,443     10,252,395                  -                 - 
 United Kingdom      16,456,767     17,008,286                  -                 - 
                     20,370,210     27,260,681                  -                 - 
                  =============  =============  =================  ================ 
 
   6.   Income tax expense 
 
                          Six months ended  Six months ended        Year ended 
                               30 June 2018      30 June 2017  31 December 2017 
                           ----------------  ----------------  ---------------- 
                                       US $              US $              US $ 
 
  Isle of Man income tax   -                                -                 - 
  Tax on US subsidiaries   (96)                             -               719 
 
  Current tax/(refund)           (96)                       -               719 
                           ================  ================  ================ 
 
 

From 6 April 2006, a standard rate of corporate income tax of 0% applies to Isle of Man companies, with exceptions taxable at the 10% rate, namely licensed banks in respect of deposit-taking business, companies that profit from land and property in the Isle of Man and companies that elect to pay tax at the 10% rate. No provision for Isle of Man taxation is therefore required. The Company is treated as a Partnership for U.S. federal and state income tax purposes and, accordingly, its income or loss is taxable directly to its partners.

The Company has three subsidiaries, two in the USA and one in the Kingdom of Bahrain. The US subsidiaries, Amphion Innovations US Inc. and DataTern, Inc., are Corporations and therefore taxed directly. The US subsidiaries suffer US federal tax, state tax, and New York City tax on their taxable net income.

The Group charge for the period can be reconciled to the profit per the consolidated income statement as follows:

 
                                                                     US $ 
 
Loss before tax                                               (5,924,748) 
                                                ========================= 
 
Tax at the Isle of Man income tax rate of 0%                            - 
 
Effect of different tax rates of subsidiaries 
operating in other jurisdictions                                     (96) 
 
Current tax/(refund)                                                 (96) 
                                                ========================= 
 

7. Earnings per share

The calculation of the basic and diluted earnings per share attributable to the ordinary equity holders of the parent is based on the following data:

 
                                               Six months                Six months 
Earnings                                            ended                     ended                     Year ended 
                                                                                                       31 December 
                                             30 June 2018              30 June 2017                           2017 
                        ---------------------------------  ------------------------  ----------------------------- 
                                                     US $                      US $                           US $ 
 
Profit/(loss) for the 
 purposes of basic 
 and diluted earnings 
 per share                             (5,924,652)                        1,684,854                  2,499,789 
                        =================================  ========================  ============================= 
 
 
Number of shares 
                                               Six months                Six months 
                                                    ended                     ended                     Year ended 
                                                                                                       31 December 
                                             30 June 2018              30 June 2017                           2017 
                        ---------------------------------  ------------------------  ----------------------------- 
 
Weighted average 
number of ordinary 
shares 
for 
   the purposes of 
    basic earnings per 
    share                                     209,904,770               199,500,179                    203,648,083 
 
Effect of dilutive 
potential ordinary 
shares: 
   Options                                              -                 1,511,227                          1,002 
   Convertible 
    promissory notes                          202,919,502                74,701,069                     74,915,585 
 
Weighted average 
number of ordinary 
shares 
for 
   the purposes of 
    diluted earnings 
    per 
    share                                     412,824,272               275,712,475                    278,564,670 
                        =================================  ========================  ============================= 
 

Share options that could potentially dilute basic earnings per share have been excluded from the computation of diluted earnings per share in 2018 because they would be antidilutive.

8. Investments

At fair value through profit or loss

 
                                                                    Group 
                      ------------------------------------------------------------------------------------------------ 
                              Level 1                  Level 2                  Level 3                  Total 
                      ----------------------  ------------------------  ----------------------  ---------------------- 
                                   US $                     US $                      US $                   US $ 
 At 1 January 2018                20,615,470                         -               5,477,297              26,092,767 
 
 Investments during 
  the year                           573,376                         -                  68,761                 642,137 
 Transfers between 
  levels                           2,876,579                                       (2,876,579)                       - 
 Disposals                       (3,653,712)                         -                       -             (3,653,712) 
 Fair value losses               (3,946,772)                         -                (68,761)             (4,015,533) 
 
 At 30 June 2018                  16,464,941                         -               2,600,718              19,065,659 
                      ======================  ========================  ======================  ====================== 
 
 At 1 January 2017                14,918,606                         -               7,925,718              22,844,324 
 
 Investments during 
  the year                                 -                         -                 461,278                 461,278 
 Disposals                       (1,783,736)                         -                       -             (1,783,736) 
 Fair value 
  gains/(losses)                   3,873,417                         -                (81,214)               3,792,203 
 
 At 30 June 2017                  17,008,287                         -               8,305,782              25,314,069 
                      ======================  ========================  ======================  ====================== 
 

The Group is required to classify fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. In the case of the Group, investments classified as Level 1 have been valued based on a quoted price in an active market. Investments classified as Level 2 have been valued using inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices). Fair values of unquoted investments classified as Level 3 in the fair value hierarchy have been determined in part or in full by valuation techniques that are not supported by observable market prices or rates. Investment valuations for Level 3 investments have been arrived at using a variety of valuation techniques and assumptions. For instances where the fair values are based upon the most recent market transaction but which occurred more than twelve months previously, the investments are classified as Level 3 in the fair value hierarchy.

The net decrease in fair value for the six months ended 30 June 2018 of US $4,015,533 includes a net decrease of US $5,425,242 from the change in value of the public companies and is based on quoted prices in active markets, a realized gain of US $1,478,471 from the sale of Motif Bio plc and a net decrease of US $68,761 in Level 3 investments that has been estimated using valuation techniques in accordance with the International Private Equity and Venture Capital Valuation Guidelines.

During 2018, securities with a carrying value of US $2,876,579 at 31 December 2017 were transferred from Level 3 to Level 1 because the securities were listed on the AIM of the London Stock Exchange in 2018 and they are currently actively traded in that market. The securities now have a published price quotation in an active market.

8. Investments, (continued)

The 2018 disposals include the sale of 8,896,034 Motif Bio plc ordinary shares for US $3,653,712 that was used to pay monthly payments to the institutional lender.

Fair value determination

The Directors have valued the investments in accordance with the guidance laid down in the International Private Equity and Venture Capital Valuation Guidelines. The inputs used to derive the investment valuations are based on estimates and judgements made by management which are subject to inherent uncertainty. As such the carrying value in the financial statements at 30 June 2018 may differ materially from the amount that could be realised in an orderly transaction between willing market participants on the reporting date.

In making their assessment of fair value at 30 June 2018, management has considered the total exposure to each entity including equity, warrants, options, promissory notes, and receivables.

Further information in relation to the directly held private investment portfolio that are at Level 3 at 30 June 2018 is set out below:

 
                         Fair                                                      Unobservable 
                         value                    Methodology                          inputs 
                         US $ 
 Private investments   2,600,718   Multiple methods used in combination         Discount (0%-100%), 
                                    including: Discount to last market             price of fund 
                                    price, discount to last financing round,          raising. 
                                    price of future financing round, third 
                                    party valuation, and valuation of planned 
                                    transaction. 
--------------------              -------------------------------------------  -------------------- 
 

Given the range of techniques and inputs used in the valuation process and the fact that in most cases more than one approach is used, a sensitivity analysis is not considered to be a practical or meaningful disclosure. It should be noted however that increases or decreases in any of the inputs listed above in isolation may result in higher or lower fair value measurements.

9. Other financial assets and liabilities

The carrying amounts of the Group's financial assets and financial liabilities at the statement of financial position date are as follows.

 
 
                                                     30 June 2018                  31 December 2017 
                                               Carrying            Fair         Carrying             Fair 
                                                 amount           value           amount            value 
                                                   US $            US $             US $             US $ 
Financial assets 
Fair value through profit or 
 loss 
Investments - designated 
    as such upon initial recognition         19,065,659      19,065,659       26,092,767       26,092,767 
Current assets 
Loans and receivables 
Security deposit                                 16,000          16,000           16,000           16,000 
Prepaid expenses and other receivables        1,147,167       1,147,167        1,157,146        1,157,146 
Cash and cash equivalents                       141,384         141,384        1,035,201        1,035,201 
 
Financial liabilities 
Amortised cost 
Trade and other payables                     10,714,011      10,714,011       10,478,036       10,478,036 
Notes payable                                10,305,673      10,305,673       12,522,232       12,522,232 
Convertible promissory notes                  8,033,786       8,033,786        8,108,264        8,108,264 
 

The carrying value of cash and cash equivalents, the security deposit, prepaid expenses and other receivables, and trade and other payables, in the Directors' opinion, approximate to their fair value at 30 June 2018 and 31 December 2017.

10. Promissory notes

Convertible promissory notes

On 26 February 2018, the holders of the Convertible Promissory Notes agreed to amend the terms of the notes. The notes, previously due on 31 December 2017, are to be redeemed on 31 December 2018 (subject to certain early partial redemption options) unless previously converted. The notes will be convertible into fully paid ordinary shares of the Company at a conversion price of 5 pence per share and 3 pence per share after 31 March 2018. The interest on the notes is to accrue beginning 1 January 2018 and will be payable quarterly. The notes will pay interest of 5% (10% after 31 March 2018) if the Company elects to satisfy the interest in either cash or additional notes or 7% (12% after 31 March 2018) if the Company elects to satisfy the interest in ordinary shares of the Company at the volume weighted average price of the shares in the five trading days prior to their issue. For every GBP1 of note held, the Company will issue two warrants to subscribe for shares. The exercise price will be 7 pence per share (5 pence after 31 March 2018) with an expiration date of 31 December 2019. The Company commits to give the note holder the option to redeem the remaining portion of the notes held, subject to the Company having restructured its secured loan facility. The Company has been able to reach accommodations with these debt holders in the past, and we believe that, if required, we will be able to reach agreement to extend the maturity of the debt.

10. Promissory notes, (continued)

During 2018, US $205,617 (GBP149,261) additional convertible promissory notes were issued in payment of the accrued interest payable on the notes for the quarters ended 31 December 2017 and 31 March 2018. The Company redeemed a total of GBP54,923 of convertible promissory notes for the 30 June 2017 redemption date. The amounts were paid in January 2018. At 30 June 2018, the convertible promissory notes totaled US $8,033,786 (GBP6,087,585) and the warrants issued totaled 12,175,172.

The net proceeds received from the issue of the convertible promissory notes are classified as a financial liability due to the fact that the notes are denominated in a currency other than the Company's functional currency and that on any future conversion a fixed number of shares would be delivered in exchange for a variable amount of cash.

Promissory notes

In June 2014, the Company was granted a loan facility ("Facility") by an institutional lender (the "Lender"). In May 2018, the Company sold 8,496,467 shares of Motif Bio plc. The proceeds were used to pre-pay three months' of loan repayments to the Lender of the Facility. The remaining loan balance will be repaid in 4 monthly installments from 15 September to 15 December 2018. The balance of the loan at 30 June 2018 is US $3,336,806 and continues to be secured by the pledge of 27,475,591 ordinary shares of Motif Bio plc. Amphion has transferred the legal title to, but retains the beneficial interest in, the pledged shares. As part of the Facility, the Directors agreed to a Deed of Postponement that regulates the Directors' rights in respect to the repayment of any debt due to them from the Company. The Directors agreed to defer payment of their debt by the Company until the Facility is repaid in full.

In July 2017, the Company reached an agreement with the estate of R. James Macaleer, the former Chairman of the Company, to extend the maturity of the notes payable totaling US $6,308,600 to the end of 2017 in return for the grant of 3 million warrants (1 million with an exercise price of 8p, 1 million with an exercise price of 9p, and 1 million with an exercise price of 10p). In April 2018, the notes were extended to 31 December 2018. In no case will any payment be made on the new notes until the amounts outstanding under the Company's existing Facility are fully repaid. The final payment until the Facility is currently scheduled for 15 December 2018.

Reconciliation of movements of liabilities to cash flows arising from financing activities:

 
                                                                       Convertible 
                                                                        promissory 
                                    Notes payables                         notes                         Total 
                            -----------------------------  -----------------------------------  ---------------------- 
 
 Balance at 1 January 2018            12,522,232                             8,108,264                  20,630.496 
 
 Changes from financing 
 cash flows 
 Repayment of promissory 
  notes                         (2,523,603)                                           (75,963)      (2,599,566) 
 Total changes from 
  financing cash 
  flows                                (2,523,603)                           (75,963)                    (2,599,566) 
                            -----------------------------  -----------------------------------  ---------------------- 
 
 Non-cash changes 
 The effect of changes in 
  foreign 
  exchange rates                      -                                        (204,131)                     (204,131) 
 Convertible promissory 
  notes issued 
  to settle interest 
  expense                                               -                       205,616                       205,616 
 Transaction costs                         307,044                                           -                307,044 
 Total changes from 
  non-cash changes                   307,044                                        1,485                     308,529 
                            -----------------------------  -----------------------------------  ---------------------- 
 
 Balance at 30 June 2018              10,305,673                             8,033,786              18,339,459 
                            =============================  ===================================  ====================== 
 

11. Share capital

 
                                    Number               GBP            US $ 
                             -------------  ----------------  -------------- 
 
 Balance as at 31 December 
  2017                         209,175,888      2,091,759          3,615,284 
 
 Issued and fully paid: 
   Ordinary shares of 1p 
    each                           799,562             7,996          10,844 
 
 Balance as at 30 June 
  2018                         209,975,450         2,099,755       3,626,128 
                             =============  ================  ============== 
 
 

During the six months ended 30 June 2018, the following changes occurred to the share capital of the Company:

On 17 January, the Company issued 799,562 ordinary 1p shares at a premium of .828 per share (US $8,979) to Directors in payment of 2010 and 2016 fees.

12. Share based payments

On 31 October 2016, the Group established the 2016 Long Term Incentive Plan ("LTIP") to replace the 2006 Unapproved Share Option Plan that expired in June 2016. During 2018, 938,000 options were issued under the Plan.

 
                                                          2018 
                                                                        Weighted 
                                                                         average 
                                                     Number of          exercise 
                                                 share options    price (in GBP) 
 
 Outstanding at beginning of period            11,966,472                   0.04 
 Granted during the period                          938,000                 0.02 
 Forfeited during the period                       (568,875)                0.02 
 Expired during the period                                   -                 - 
 Outstanding at the end of the period          12,335,597                   0.05 
                                        ====================== 
 
 Exercisable at the end of the period           12,102,264                  0.05 
 

The fair value of options granted has been calculated using the Black Scholes model which has given rise to fair values per share of US$0.02. This is based on risk-free rates of 2.91% and volatility of 94.43%.

The Group recognised total costs of US $28,987 relating to equity-settled share-based payment transactions in 2018 which were expensed in the statement of comprehensive income during the period.

13. Related party transactions

Transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation and are not disclosed in this note. Details of transactions between the Group and other related partners are disclosed below.

On 1 April 2015, Motif Bio plc entered into an advisory and consultancy agreement with Amphion Innovations US Inc. Richard Morgan and Robert Bertoldi, Directors of the Company, are also Chairman and Director of Motif Bio plc. The consideration for the services is US $120,000 per annum. The agreement was amended in December 2016

13. Related party transactions, (continued)

so that either party may terminate the agreement at any time, for any reason, upon giving the other party 90 days advance written notice. Amphion Innovations US Inc.'s fee for the period ended 30 June 2018 was US $60,000.

On 1 April 2015, Motif Bio plc entered into a consultancy agreement with Amphion Innovations plc for Robert Bertoldi, a Director of Amphion Innovations plc, to provide services to Motif Bio plc. In July 2017, the agreement was amended to increase the consideration to US $125,000. The agreement was also amended in December 2016 so that either party may terminate the agreement at any time, for any reason, upon giving the other party ninety days advance written notice.

A subsidiary of the Company has entered into an agreement with Axcess International, Inc. ("Axcess") to provide advisory services. Richard Morgan and Robert Bertoldi, Directors of the Company, are also Chairman and Director of Axcess, respectively. Amphion Innovations US Inc. will receive a monthly fee of US $10,000 pursuant to this agreement. The agreement renews on an annual basis until terminated by one of the parties. The monthly fee is suspended for any month in which Axcess' cash balance falls below US $500,000. Amphion Innovations US Inc. received no fee during the period ended 30 June 2018.

A subsidiary of the Company has entered into an agreement with WellGen, Inc. ("WellGen") to provide advisory and consulting services. Richard Morgan and Robert Bertoldi, Directors of the Company, are also Chairman and Director of WellGen, respectively. The fee under this agreement is US $60,000 per quarter. The agreement renews annually until terminated by either party. The subsidiary's fee for the period ended 30 June 2018 was suspended. At 30 June 2018, US $1,320,000 of the advisory fees remain payable. This balance has been reduced by a provision for doubtful debts in the amount of US $1,320,000.

A subsidiary of the Company has entered into an agreement with PrivateMarkets, Inc. ("PrivateMarkets") to provide advisory services. Richard Morgan, a Director of the Company, is also the Chairman of PrivateMarkets. The fee under this agreement is US $30,000 per quarter until the successful sale of at least US $3,000,000 and thereafter, US $45,000 per quarter. This agreement will renew annually unless terminated by either party. The subsidiary's fee for the period ended 30 June 2018 was suspended. At 30 June 2018, US $770,000 remains payable by PrivateMarkets. The payable has been reduced by a provision for doubtful debts in the amount of US $770,000.

Amphion Innovations US Inc. has entered into an agreement with DataTern, Inc. ("DataTern") (a wholly owned subsidiary of the Company) to provide advisory and consulting services. Richard Morgan and Robert Bertoldi, Directors of the Company, are also Directors of DataTern. The quarterly fee under this agreement is US $60,000 and renews annually unless terminated by either party. The subsidiary's fee for the period ended 30 June 2018 was suspended.

During 2013, Richard Morgan, a Director of the Company, advanced US $190,000 to a subsidiary of the Company under promissory notes. The promissory notes accrue interest at 5% per annum and are payable in three years. In 2010, Richard Morgan advanced US $352,866 to the Company. In July 2014, the balance of this advance was converted into a demand note that accrues interest at 5% per annum. At 30 June 2018, US $81,301 remains outstanding. The net amount payable by the Group at 30 June 2018 to Richard Morgan is US $2,369,192. The amount payable includes a voluntary salary reduction of US $1,999,687, US $341,779 of which will be payable at the discretion of the Board at a later date.

At 30 June 2018, US $108,333 was due to Gerard Moufflet, a retired Director of the Company, for Director's fees and US $8,337 for expenses.

At 30 June 2018, US $1,151,235 was due to Robert Bertoldi, a Director of the Company, for voluntary salary reductions of which US $188,769 is payable by the discretion of the Board at a later date.

13. Related party transactions, (continued)

In May 2017, Richard Morgan and Robert Bertoldi, Directors of the Company, agreed to a Deed of Postponement where they have agreed to postpone the repayment of the amounts owed to them, which total US $4.3 million, until all other debts of the company are repaid.

14. Subsequent Events

On 16 August 2018, the Company sold 3,000,000 shares of Motif Bio plc for net proceeds of US $1,286,391. The net proceeds were used as partial repayment of the loan Facility, as well as ongoing business operations and development of Amphion's other Partner Companies. The remaining loan balance will be repaid in three monthly installments from 15 October to 15 December 2018. The Company has, however, entered into an agreement in principle, subject to entering into a definitive binding agreement, to defer further repayment of the Facility until 30 September 2019 and to potentially increase the size of the Facility by approximately US $1.4 million (approximately US $1.1 million after fees and expenses).

On 1 September 2018, the Company appointed Stephen Austin as a non-executive director.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR EDLFLVKFLBBF

(END) Dow Jones Newswires

September 28, 2018 02:00 ET (06:00 GMT)

1 Year Amphion Innovations Chart

1 Year Amphion Innovations Chart

1 Month Amphion Innovations Chart

1 Month Amphion Innovations Chart

Your Recent History

Delayed Upgrade Clock