ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

ADRK Allianz Dres.2K

145.00
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Allianz Dres.2K LSE:ADRK London Ordinary Share GB0004939905 KSEPT 2009 SHS 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 145.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Interim Results

24/07/2007 3:27pm

UK Regulatory


RNS Number:7686A
Allianz Dresdr 2 Endw Policy TstPLC
24 July 2007




For immediate release                                       24th July 2007



               ALLIANZ DRESDNER SECOND ENDOWMENT POLICY TRUST plc
                          Six months to 30th June 2007



Investment Review - 2009 Pool



The net asset value has risen from 149.6p per 2009 Share at 31st December 2006
to 153.0p per 2009 Share at 30th June 2007, an increase of 2.3%.



The 2009 Pool currently has investments in policies valued at #32.9 million from
a total of 54 with- profits funds.  During the six month period the 2009 Pool
realised proceeds of policy maturities amounting to #2.1 million.  The average
annualised return on these policies was 5.7%, excluding benefits arising from
demutualisation.



The Company has #4.425m bank debt currently, which amounts to net gearing of
8.3%.  It is expected that this will have been repaid by the end of the first
quarter of 2008.  With-profits funds should continue to benefit from the
strength in equity markets and until recently the strong performance of
commercial property.  There is also the possibility, in a number of funds, of a
windfall to policyholders from the reallocation of so called "orphan" assets.
Given the relatively short remaining life of the Company the number of life
policies maturing will now start to escalate. Once the bank debt has been repaid
and the Company starts to accumulate cash, the Managers will invest in
short-dated UK gilts in order to maintain the Company's investment trust status.



Repayment of 2006 Shares



An initial repayment of 174.7708p per 2006 Share was made to 2006 Shareholders
on 6th October 2006.   A second repayment of 0.2634192p per 2006 Share was made
to 2006 Shareholders on 26th March 2007.



Investment Trust Status



Following the change in accounting reference date, which was a consequence of
the repayment to 2006 Shareholders, the Company has since 1st January 2007 been
conducting its affairs so as to enable it to be approved under Section 842 of
the Income and Corporation Taxes Act 1988.  Such approval has been granted for
the year ended 30th September 2005 and is expected to be granted for the year
ended 30th September 2006.  The Company extended its accounting reference date
from 30th September to 31st December as part of the repayment to 2006
Shareholders.  The Company was not eligible for investment trust status for the
period from 1st October 2006 to 31st December 2006.  However, the Directors
conducted the affairs of the Company to minimise any chargeable gains arising in
this period. In addition, losses are available to set against any chargeable
gains arising in that period so no corporation tax will be payable.
Approval is expected to be granted under Section 842 of the Income and
Corporation Taxes Act 1988 for the current accounting year.  The Company is not
a close company.



Accrued guaranteed benefits



A significant proportion of shareholders' assets is now made up of guaranteed
benefits - the total of sums assured and reversionary bonuses declared to date.
Projected final net asset value based on the value of guaranteed benefit accrued
to date, after estimated costs and based on current interest rates, is 117.1p
for the 2009 Shares.  This figure assumes no further bonuses, reversionary or
terminal, from 30th June 2007 and takes into account future premium commitments,
expenses and interest costs.



Projected final net asset values



The Company publishes projected final net asset values on a regular basis.
These projections are based on possible future bonus rate levels, which will
reflect, inter alia, the investment returns earned by the underlying
with-profits funds.  Projected final net asset values as at 30th June 2007 are
given in the table below.



                                200%         150%          120%         100%         80% C        No Further
                               Current       Current       Current      Current      Current      Bonuses
                               Bonus Rates   Bonus Rates   Bonus Rates  Bonus Rates  Bonus Rates  

Projected final net asset
value at 31st December
2009 (2009 Pool)               202.1p        179.9p        166.7p       158.1p       149.6p       117.1p



Projected final net asset values are calculated using the principal bases and
assumptions set out on the last page of this announcement.  They provide an
indication of the sensitivity of the projected final net asset values to bonus
rate changes.  They should not be taken as forecasts of any particular degree of
change in bonus rate levels.



Earnings and dividend

The Company is managed with the objective of providing returns to investors
entirely in the form of capital growth.  The continuing deficit on the Revenue
Account is consistent with this objective.  Consequently, no dividend will be
payable.



Share buy backs

During the period under review no 2009 Shares were bought back for cancellation.




155 Bishopsgate                          By Order of the Board
London EC2M 3AD                          P W I Ingram
                                         Company Secretary






SUMMARY OF UNAUDITED RESULTS - 2006 POOL
INCOME STATEMENT

Six months ended 30th June 2007
                                                          Revenue        Capital    Total Return
                                                           #'000s         #'000s          #'000s
                                                                                        (Note 2)

Net gains on investments at fair value                          -              -               -
Income                                                        (2)              -             (2)
Management and advisory fees                                    -              -               -
Administration expenses                                        12              -              12
Net return before finance costs and
taxation                                                       10              -              10

Finance costs: interest payable and similar
charges                                                         -              -               -

Net return on ordinary activities before taxation              10              -              10


Taxation                                                        -              -               -

Net return attributable to 2006 Shareholders                   10              -              10



BALANCE SHEET                                                                             #'000s
As at 30th June 2007

Investments at fair value through profit or loss                                               -
Fair value of interest rate swaps                                                              -
Net current assets                                                                             -
Total Assets less Current Liabilities                                                          -
Creditors: amounts falling due after more than
one year                                                                                       -
Total Net Assets                                                                               -

Called up Share Capital                                                                        -
Share Premium Account                                                                          -
Capital Redemption Reserve                                                                     -
Capital Reserves:    Realised                                                             12,875
                     Unrealised                                                                -
Special Reserve                                                                                -
Hedging Reserve                                                                                -
Revenue Reserve                                                                         (12,875)
Shareholders' Funds                                                                            -





SUMMARY OF UNAUDITED RESULTS - 2009 POOL
INCOME STATEMENT

Six months ended 30th June 2007
                                                          Revenue        Capital    Total Return
                                                           #'000s         #'000s          #'000s
                                                                                        (Note 2)
Net gains on investments at fair value                          -          1,188           1,188
Income                                                         38              -              38
Management and advisory fees                                (262)              -           (262)
Administration expenses                                      (82)              -            (82)
Net return before finance costs and
taxation                                                    (306)          1,188             882

Finance costs: interest payable and similar charges         (197)              -           (197)

Net return on ordinary activities before
taxation                                                    (503)          1,188             685


Taxation                                                        -              -               -

Net return attributable to 2009 Shareholders                (503)          1,188             685

Return per 2009 Share                                     (2.55)p          6.02p           3.47p
(basic and diluted)


BALANCE SHEET                                                                             #'000s
As at 30th June 2007

Investments at fair value through profit or loss                                          33,839
Fair value of interest rate swaps                                                           (39)
Net current assets                                                                           835
Total Assets less Current Liabilities                                                     34,635
Creditors: amounts falling due after more than
one year                                                                                 (4,425)
Total Net Assets                                                                          30,210

Called up Share Capital                                                                      197
Share Premium Account                                                                     18,925
Capital Redemption Reserve                                                                     3
Capital Reserves:    Realised                                                              7,052
                     Unrealised                                                           11,549
Special Reserve                                                                                -
Hedging Reserve                                                                               44
Revenue Reserve                                                                          (7,560)
Shareholders' Funds                                                                       30,210

Net asset value per 2009 Share                                                            153.0p

The net asset value is based on 19,745,000 2009 Shares in issue.

Calculations of net asset value are based on recent open market transactions at
auction, or surrender values in certain cases.





SUMMARY OF UNAUDITED RESULTS - CONSOLIDATED

INCOME STATEMENT

Six months ended 30th June 2007

                                                 Revenue              Capital    Total Return
                                                  #'000s               #'000s          #'000s
                                                                                     (Note 2)
Net gains on investments at fair value                -                1,188           1,188
Income                                               36                    -              36
Management and advisory fees                      (262)                    -           (262)
Administration expenses                            (70)                    -            (70)
Net return before finance costs and
taxation                                          (296)                1,188             892

Finance costs: interest payable and
similar charges                                   (197)                    -           (197)

Net return on ordinary activities
before taxation                                   (493)                1,188             695



Taxation                                              -                    -               -

Net return on ordinary activities after
taxation                                          (493)                1,188             695







BALANCE SHEET                                                                                      #'000s
As at 30th June 2007


Investments at fair value through profit or loss                                                    33,839
Fair value of interest rate swaps                                                                     (39)
Net current assets                                                                                     835
Total Assets less Current Liabilities                                                               34,635
Creditors: amounts falling due after more than one
year                                                                                               (4,425)
Total Net Assets                                                                                    30,210

Called up Share Capital                                                                                197
Share Premium Account                                                                               18,925
Capital Redemption Reserve                                                                               3
Capital Reserves:       Realised                                                                    19,927
                        Unrealised                                                                  11,549
Special Reserve                                                                                          -
Hedging Reserve                                                                                         44
Revenue Reserve                                                                                   (20,435)


Shareholders' Funds                                                                                 30,210





SUMMARY OF UNAUDITED RESULTS - 2006 POOL

INCOME STATEMENT

Six months ended 31st March 2006
                                                                Revenue      Capital  Total Return
                                                                 #'000s       #'000s        #'000s
                                                                                          (Note 2)
Net gains on investments at fair value                  -                      1,159         1,159
Income                                                              250            -           250
Management and advisory fees                                      (258)            -         (258)
Administration expenses                                            (67)            -          (67)
Net return before finance costs and
taxation                                                           (75)        1,159         1,084

Finance costs: interest payable and similar charges                 (3)            -           (3)

Net return on ordinary activities before taxation                  (78)        1,159         1,081

Taxation                                                              -            -             -
Net return attributable to 2006 Shareholders                       (78)        1,159         1,081

Return per 2006 Share                                           (0.39)p        5.77p         5.38p
(basic and diluted)


BALANCE SHEET                                                                               #'000s
As at 31st March 2006

Investments at fair value through profit or loss                                            33,324
Fair value of interest rate swaps                                                               96
Net current assets                                                                             571
Total Assets less Current Liabilities                                                       33,991
Creditors: amounts falling due after more than one year                                          -
Total Net Assets                                                                            33,991

Called up Share Capital                                                                      1,004
Share Premium Account                                                                            -
Capital Redemption Reserve                                                                       5
Capital Reserves:      Realised                                                             20,054
                       Unrealised                                                            6,825
Special Reserve                                                                             19,128
Hedging Reserve                                                                                 96
Revenue Reserve                                                                           (13,121)
Shareholders' Funds                                                                         33,991

Net asset value per 2006 Share                                                              169.3p


The net asset value is based on 20,073,064 2006 Shares in issue.

Calculations of net asset value are based on recent open market transactions at
auction, or surrender values in certain cases.


SUMMARY OF UNAUDITED RESULTS - 2009 POOL

INCOME STATEMENT

Six months ended 31st March 2006
                                                            Revenue        Capital    Total Return
                                                             #'000s         #'000s          #'000s
                                                                                          (Note 2)
Net gains on investments at fair value                            -          1,982           1,982
Income                                                           42              -              42
Management and advisory fees                                  (235)              -           (235)
Administration expenses                                        (65)              -            (65)

Net return before finance costs and
taxation                                                      (258)          1,982           1,724

Finance costs: interest payable and similar charges

                                                              (149)              -           (149)

Net return on ordinary activities before taxation

                                                              (407)          1,982           1,575

Taxation                                                          -              -               -

Net return attributable to 2009 Shareholders                  (407)          1,982           1,575

Return per 2009 Share                                       (2.06)p         10.04p           7.98p
(basic and diluted)




BALANCE SHEET                                                                               #'000s
As at 31st March 2006

Investments at fair value through profit or loss                                            32,863
Fair value of interest rate swaps                                                               60
Net current assets                                                                             111
Total Assets less Current Liabilities                                                       33,034
Creditors: amounts falling due after more than one
year
                                                                                           (5,850)
 Total Net Assets                                                                           27,184

         Called up Share Capital                                                               197
         Share Premium Account                                                              18,925
         Capital Redemption Reserve                                                              3
         Capital Reserves:    Realised                                                       5,195
                              Unrealised                                                     9,272
         Special Reserve                                                                         -
         Hedging Reserve                                                                        60
         Revenue Reserve                                                                   (6,468)
         Shareholders' Funds                                                                27,184

Net asset value per 2009 Share                                                              137.7p

The net asset value is based on 19,745,000 2009 Shares in issue.

         
Calculations of net asset value are based on recent open market transactions at
auction,  or surrender values in certain cases.





SUMMARY OF UNAUDITED RESULTS - CONSOLIDATED


INCOME STATEMENT

Six months ended 31st March 2006

                                                Revenue              Capital    Total Return
                                                 #'000s               #'000s          #'000s
                                                                                    (Note 2)
Net gains on investments at fair value                -                3,141           3,141
Income                                              292                    -             292
Management and advisory fees                      (493)                    -           (493)
Administration expenses                           (132)                    -           (132)

Net return before finance costs and
taxation                                          (333)                3,141           2,808

Finance costs: interest payable and
similar charges                                   (152)                    -           (152)

Net return on ordinary activities
before taxation                                   (485)                3,141           2,656

Taxation                                              -                    -               -

Net return on ordinary activities after
taxation                                          (485)                3,141           2,656






BALANCE SHEET                                                                                       #'000s
As at 31st March 2006

Investments at fair value through profit or loss                                                    66,187
Fair value of interest rate swaps                                                                      156
Net current assets                                                                                     682
Total Assets less Current Liabilities                                                               67,025
Creditors: amounts falling due after more than one
year                                                                                               (5,850)
 Total Net Assets                                                                                   61,175

Called up Share Capital                                                                              1,201
Share Premium Account                                                                               18,925
Capital Redemption Reserve                                                                               8
Capital Reserves:       Realised                                                                    25,249
                        Unrealised                                                                  16,097
Special Reserve                                                                                     19,128
Hedging Reserve                                                                                        156
Revenue Reserve                                                                                   (19,589)

Shareholders' Funds                                                                                 61,175




SUMMARY OF UNAUDITED RESULTS - 2006 POOL

INCOME STATEMENT

Fifteen months ended 31st December 2006
                                                          Revenue       Capital       Total Return
                                                           #'000s        #'000s             #'000s
                                                                                          (Note 2)

Net gains on investments at fair value                          -         2,153              2,153
Income                                                      1,112             -              1,112
Management and advisory fees                                (505)             -              (505)
Administration expenses                                     (445)             -              (445)

Net return before finance costs and
taxation                                                      162         2,153              2,315

Finance costs: interest payable and similar
charges                                                       (4)             -                (4)

Net return on ordinary activities before
taxation                                                      158         2,153              2,311

Taxation                                                        -             -                  -

Net return attributable to 2006 Shareholders                  158         2,153              2,311


Return per 2006 Share                                       0.79p        10.73p             11.52p
(basic and diluted)




BALANCE SHEET                                                                               #'000s
As at 31st December 2006

Investments at fair value through profit or loss                                                 -
Fair value of interest rate swaps                                                                -
Net current assets                                                                               -
Total Assets less Current Liabilities                                                            -
Creditors: amounts falling due after more than
one year                                                                                         -
Total Net Assets                                                                                 -

Called up Share Capital                                                                          -
Share Premium Account                                                                            -
Capital Redemption Reserve                                                                       -
Capital Reserves:        Realised                                                           12,885
                         Unrealised                                                              -
Special Reserve                                                                                  -
Revenue Reserve                                                                           (12,885)
Shareholders' Funds
                                                                                                 -






SUMMARY OF UNAUDITED RESULTS - 2009 POOL

INCOME STATEMENT

Fifteen months ended 31st December 2006
                                                           Revenue       Capital  Total Return
                                                            #'000s        #'000s        #'000s
                                                                                      (Note 2)


Net gains on investments at fair value                           -         4,985         4,985
Income                                                         109             -           109
Management and advisory fees                                 (619)             -         (619)
Administration expenses                                      (157)             -         (157)

Net return before finance costs and
taxation                                                     (667)         4,985         4,318

Finance costs: interest payable and similar
charges                                                      (386)             -         (386)

Net return on ordinary activities before taxation          (1,053)         4,985         3,932

Taxation                                                        57          (57)             -

Net return attributable to 2009 Shareholders                 (996)         4,928         3,932


Return per 2009 Share                                      (5.04)p        24.95p        19.91p
(basic and diluted)



BALANCE SHEET                                                                           #'000s
As at 31st December 2006

Investments at fair value through profit or loss                                        34,422
Fair value of interest rate swaps                                                           37
Net current assets                                                                         371
Total Assets less Current Liabilities                                                   34,830
Creditors: amounts due after more than one year                                        (5,300)
 Total Net Assets                                                                       29,530

Called up Share Capital                                                                    197
Share Premium Account                                                                   18,925
Capital Redemption Reserve                                                                   3
Capital Reserves:          Realised                                                      6,325
                           Unrealised                                                   11,088
Hedging Reserve                                                                             49
Revenue Reserve                                                                        (7,057)
Shareholders' Funds                                                                     29,530

Net asset value per 2009 Share                                                          149.6p


The net asset value is based on 19,745,000 2009 Shares in issue.

Calculations of net asset value are based on recent open market transactions at
auction, or surrender values in certain cases.




SUMMARY OF UNAUDITED RESULTS - CONSOLIDATED

INCOME STATEMENT

Fifteen months ended 31st December 2006

                                                   Revenue            Capital      Total Return
                                                    #'000s             #'000s            #'000s
                                                                                      (Note 2)


Net gains on investments at fair value                  -              7,138             7,138
Income                                              1,221                  -             1,221
Management and advisory fees                      (1,124)                  -           (1,124)
Administration expenses                             (602)                  -             (602)

Net return before finance costs and
taxation                                            (505)              7,138             6,633

Finance costs: interest payable and
similar charges                                     (390)                  -             (390)

Net return on ordinary activities
before taxation                                     (895)              7,138             6,243

Taxation                                               57               (57)                 -

Net return on ordinary activities after
taxation                                            (838)              7,081             6,243




BALANCE SHEET                                                                                        #'000s
As at 31st December 2006


Investments at fair value through profit or loss                                                     34,422
Fair value of interest rate swaps                                                                        37
Net current assets                                                                                      371
Total Assets less Current Liabilities                                                                34,830
Creditors: amounts falling due after more than one
year                                                                                                (5,300)
 Total Net Assets                                                                                    29,530

Called up Share Capital                                                                                 197
Share Premium Account                                                                                18,925
Capital Redemption Reserve                                                                                3
Capital Reserves:       Realised                                                                     19,210
                        Unrealised                                                                   11,088
Special Reserve                                                                                           -
Hedging Reserve                                                                                          49
Revenue Reserve                                                                                    (19,942)
Shareholders' Funds                                                                                  29,530




RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS - 2006 POOL

             For the six months ended 30th June 2007 and comparative periods


                          Called up    Share     Capital   Capital     Capital   Special  Hedging   Revenue     Total
                              Share  Premium  Redemption   Reserve     Reserve   Reserve  Reserve   Reserve   (#000s)
                            Capital  Account     Reserve  Realised  Unrealised   (#000s)  (#000s)   (#000s)   
                            (#000s)  (#000s)     (#000s)    (#000s)    (#000s)


Six months ended 30th
June 2007

Net Assets at 31st
December 2006                     -        -           -    12,885           -         -        -  (12,885)         -

Revenue Return                    -        -           -         -           -         -        -        10        10

Amounts cancelled upon
reconstruction                    -        -           -      (10)           -         -        -         -      (10)



Net Assets at 30th June           -        -           -    12,875           -         -        -  (12,875)         -
2007



Six months ended 31st
March 2006

Net Assets at 30th
September 2005                1,004        -           5    14,240      11,480    19,128        -  (13,043)    32,814

Recognition of interest
rate swaps at fair value          -        -           -         -           -         -       96         -        96

Revenue Return                    -        -           -         -           -         -        -      (78)      (78)

Capital Return                    -        -           -     5,814     (4,655)         -        -         -     1,159

Net Assets at 31st March      1,004        -           5    20,054       6,825    19,128       96  (13,121)    33,991
2006





Fifteen months ended 31st
December 2006

Net Assets at 30th
September 2005                1,004        -           5    14,240      11,480    19,128        -  (13,043)    32,814

Revenue Return                    -        -           -         -           -         -        -       158       158

Capital Return                    -        -           -    13,633    (11,480)         -        -         -     2,153

Amounts cancelled upon
reconstruction              (1,004)        -         (5)  (14,988)           -  (19,128)        -         - (35,125)

Net Assets at 31st
December 2006                     -        -           -    12,885           -         -        -  (12,885)         -






RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS - 2009 POOL

For the six months ended 30th June 2007 and comparative periods


                          Called up    Share     Capital   Capital     Capital   Special  Hedging   Revenue     Total
                              Share  Premium  Redemption   Reserve     Reserve   Reserve  Reserve   Reserve   (#000s)
                            Capital  Account     Reserve  Realised  Unrealised   (#000s)  (#000s)   (#000s)   
                            (#000s)  (#000s)     (#000s)    (#000s)    (#000s)


Six months ended 30th June
2007

Net Assets at 31st
December 2006                    197   18,925           3     6,325      11,088        -       49   (7,057)  29,530

Amortisation of interest
rate swaps at fair value           -        -           -         -           -        -      (5)         -     (5)

Revenue Return                     -        -           -         -           -        -        -     (503)   (503)

Capital Return                     -        -           -       727         461        -        -         -   1,188

Net Assets at 30th June          197   18,925           3     7,052      11,549        -       44   (7,560)  30,210
2007



Six months ended 31st
March 2006

Net Assets at 30th
September 2005                   197   18,925           3     4,937       7,549        -        -   (6,061)  25,550

Adjustment to record
listed investments at bid
value                              -        -           -         -         (1)        -        -         -     (1)

Amortisation of interest
rate swaps at fair value           -        -           -         -           -        -       60         -      60


Revenue Return                     -        -           -         -           -        -        -     (407)   (407)

Capital Return                     -        -           -       258       1,724        -        -         -   1,982

Net Assets at 31st March         197   18,925           3     5,195       9,272        -       60   (6,468)  27,184
2006





Fifteen months ended 31st
December 2006

Net Assets at 30th
September 2005                   197   18,925           3     4,937       7,549        -        -   (6,061)  25,550

Adjustment to record
listed investments at bid
value                              -        -           -         -         (1)        -        -         -     (1)

Amortisation of interest
rate swaps at fair value           -        -           -         -           -        -       49         -      49

Revenue Return                     -        -           -         -           -        -        -     (996)   (996)

Capital Return                     -        -           -     1,388       3,540        -        -         -   4,928

Net Assets at 31st
December 2006                    197   18,925           3     6,325      11,088        -       49   (7,057)  29,530




RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS - CONSOLIDATED

For the six months ended 30th June 2007 and comparative periods

                          Called up    Share     Capital   Capital     Capital   Special  Hedging   Revenue     Total
                              Share  Premium  Redemption   Reserve     Reserve   Reserve  Reserve   Reserve   (#000s)
                            Capital  Account     Reserve  Realised  Unrealised   (#000s)  (#000s)   (#000s)   
                            (#000s)  (#000s)     (#000s)    (#000s)    (#000s)

Six months ended 30th
June 2007

Net Assets at 31ts
December 2006                   197   18,925           3    19,210      11,088         -       49  (19,942)    29,530

Amortisation of interest
rate swaps at fair value          -        -           -         -           -         -      (5)         -       (5)

Revenue Return                    -        -           -         -           -         -        -     (493)     (493)

Capital Return                    -        -           -       727         461         -        -         -     1,188

Amounts cancelled upon
reconstruction                    -        -           -      (10)           -         -        -         -      (10)

Net Assets at 30th June         197   18,925           3    19,927      11,549         -       44  (20,435)    30,210
2007



Six months ended 31st
March 2006

Net Assets at 30th
September 2005                1,201   18,925           8    19,177      19,029    19,128        -  (19,104)    58,364

Adjustment to record
listed investments at bid
value                             -        -           -         -         (1)         -        -         -       (1)

Amortisation of interest
rate swaps at fair value          -        -           -         -           -         -      156         -       156

Revenue Return                    -        -           -         -           -         -        -     (485)     (485)

Capital Return                    -        -           -     6,072     (2,931)         -        -         -     3,141

Net Assets at 31st March      1,201   18,925           8    25,249      16,097    19,128      156  (19,589)    61,175
2006





Fifteen months ended 31st
December 2006

Net Assets at 30th
September 2005                1,201   18,925           8    19,177      19,029    19,128        -  (19,104)    58,364

Adjustment to record
listed investments at bid
value                             -        -           -         -         (1)         -        -         -       (1)

Amortisation of interest
rate swaps at fair value          -        -           -         -           -         -       49         -        49

Revenue Return                    -        -           -         -           -         -        -     (838)     (838)

Capital Return                    -        -           -    15,021     (7,940)         -        -         -     7,081

Amounts cancelled upon
reconstruction              (1,004)        -         (5)  (14,988)           -  (19,128)        -         -  (35,125)

Net Assets at 31st
December 2006                   197   18,925          3     19,210      11,088         -       49  (19,942)    29,530

                                                 


CASH FLOW STATEMENT - 2006 POOL

                                                        Six Months to         Six Months to    Fifteen months to
                                                            30th June            31st March        31st December
                                                                 2007                  2006                 2006
                                                               #'000s                #'000s               #'000s

Net cash (outflow) inflow from operating
activities                                                       (39)                  (250)                   7

Servicing of Finance
Interest paid                                                       -                   (11)                (11)

Taxation                                                            
UK income tax repaid                                                -                      2                   2

Financial Investment
Purchases of fixed asset investments                                -               (13,541)            (31,568)
Sales of fixed asset investments                                    -                 15,010              66,651
Receipts from demutualisations                                      -                      -                 907
Net cash inflow from financial investment                           -                  1,469              35,990


Net cash (outflow) inflow before financing                       (39)                  1,210              35,988


Financing
Decrease in medium term loan                                        -                (1,300)             (1,300)
Amounts cancelled upon reconstruction                            (53)                      -            (35,082)
Net cash outflow from financing                                  (53)                (1,300)            (36,382)

Decrease in cash                                                 (92)                   (90)               (394)





CASH FLOW STATEMENT - 2009 POOL

                                                        Six Months to         Six Months to    Fifteen months to
                                                            30th June            31st March        31st December
                                                                 2007                  2006                 2006
                                                               #'000s                #'000s               #'000s

Net cash outflow from operating activities                      (258)                  (310)               (712)

Servicing of Finance
Interest paid                                                   (114)                  (143)               (342)

Taxation
UK income tax repaid                                                -                      -                   -

Financial Investment
Purchases of fixed asset investments                            (393)                  (432)             (1,068)
Sales of fixed asset investments                                2,176                    771               2,078
Receipts on demutualisations                                        -                      -                 764
Net cash inflow from financial investment                       1,783                    339               1,774


Net cash inflow(outflow) before financing                       1,411                  (114)                 720


Financing
(Decrease) Increase in medium term loan                         (875)                    200               (350)
Net cash inflow (outflow) from financing                        (875)                    200               (350)

Increase in cash                                                  536                     86                 370






CASH FLOW STATEMENT - CONSOLIDATED


                                                        Six Months to         Six Months to    Fifteen months to
                                                            30th June            31st March        31st December
                                                                 2007                  2006                 2006
                                                               #'000s                #'000s               #'000s

Net cash outflow from operating activities                      (297)                  (560)               (705)

Servicing of Finance
Interest paid                                                   (114)                  (154)               (353)

Taxation
UK income tax repaid                                                -                      2                   2

Financial Investment
Purchases of fixed asset investments                            (393)               (13,973)            (32,636)
Sales of fixed asset investments                                2,176                 15,781              68,729
Receipts from demutualisations                                      -                      -               1,671
Net cash inflow from financial investment                       1,783                  1,808              37,764


Net cash inflow before financing                                1,372                  1,096              36,708


Financing
Decrease in medium term loan                                    (875)                (1,100)             (1,650)
Amounts cancelled upon reconstruction                            (53)                      -            (35,082)
Net cash outflow from financing                                 (928)                (1,100)            (36,732)

Increase (Decrease) in cash                                       444                    (4)                (24)


.

2009 POOL


ALLIANZ DRESDNER SECOND ENDOWMENT POLICY TRUST plc


TWENTY LARGEST HOLDINGS BY LIFE OFFICE
As at 30th June 2007


Life Office                                                    Value of Policies

                                                             #'000s          % of Total
                                                                             Investments

Standard Life                                                 9,000                    26.6
Legal & General                                               5,330                    15.8
Prudential (Scottish Amicable)                                3,270                     9.7
Scottish Widows                                               2,339                     6.9
AVIVA (Norwich Union)                                         1,809                     5.3
Prudential                                                    1,755                     5.2
Scottish Life                                                 1,482                     4.4
Clerical Medical                                              1,354                     4.0
Scottish Provident                                            1,047                     3.1
Friends Provident                                               724                     2.1
Colonial                                                        349                     1.0
National Mutual                                                 344                     1.0
Gresham Life                                                    335                     1.0
Royal & Sun Alliance (Royal Life)                               288                     0.9
Sun Life of Canada                                              220                     0.7
AVIVA (Provident Mutual)                                        208                     0.6
Britannic Assurance                                             174                     0.5
Guardian Assurance                                              158                     0.5
Scottish Equitable                                              151                     0.4
Alba Life (FS Assurance)                                        146                     0.4
Total of twenty largest holdings                             30,483                    90.1
Others                                                        2,370                     7.0
Total holdings of endowment policies                         32,853                    97.1

Fixed Interest Holdings
Abbey 5.375% 30/12/09                                           499                     1.5
Finland 10.125% 22/06/08                                        487                     1.4
                                                                986                     2.9


TOTAL OF INVESTED FUNDS                                      33,839                   100.0






Note 1



The Returns per 2009 Share have been calculated using a weighted average number
of shares in issue during the period of 19,745,000 (31st December 2006
19,745,000); 31st March 2006 19,745,000).



Note 2



The total columns on pages 3 to 11 are the profit and loss accounts of the 2006
Pool, 2009 Pool and the Company.  All revenue and capital items derive from
continuing operations.  No operations were acquired or discontinued in the
period.  Statements of Total Recognised Gains and Losses are not required as all
gains and losses of the two Pools and the Company have been reflected in the
relevant Income Statements.



Note 3



Endowment policies, listed investments and interest rate swaps are held at fair
value through profit or loss in accordance with FRS 26 "Financial Instruments:
Measurement".  Listed investments and interest rate swaps are valued at bid
market prices.



Note 4



This interim statement has been neither audited nor reviewed by the Company's
auditors.

The interim statement has been prepared using the same accounting policies as
those adopted in the annual accounts for the fifteen months ended 31st December
2006.



The non-statutory accounts for the fifteen months to 31st December 2006 are an
extract from the latest published accounts of the Company which have been
delivered to the Registrar of Companies.  The auditors' opinion on those
accounts was unqualified and did not contain a statement under Section 237(2) or
(3) of the Companies Act 1985.



The Interim Report will be sent to shareholders and made available to the public
at the Registered Office of the Company, 155 Bishopsgate, London EC2M 3AD.





Principal bases and assumptions used in projecting the final net asset values on
page 2.



The final net asset values for the 2009 Pool have been calculated at 31st
December 2009 on the basis that:



1)  All policies are held to maturity, no death claims or demutualisation
benefits arise and no further purchases or disposals of policies are made;



2)  The latest reversionary and terminal bonus rates declared at 30th
June 2007 continue to apply until maturity or are reduced immediately by 20% or
100%, or increased by 20%, 50% or 100%;



3)  The estimated mid-market gross redemption yields as at 30th June 2007, for
policies of differing remaining terms, are assumed to remain unchanged;



4)  Annual expenses are assumed to be in line with recent experience,
and future annual inflation is assumed to be 3%.  Interest rates over the
Company's remaining life are assumed to be consistent with the shape of the swap
rate yield curve at 30th June 2007; and



5)  No further shares are issued or repurchased, nor are any dividends paid.



6)            They do not account for any likely costs of liquidation.



For further information, please contact
Simon White, RCM (UK) Limited

Tel:   020 7065 1539


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR XZLFLDDBEBBF

1 Year Allianz Dresdr Endw Policy Tstpl Chart

1 Year Allianz Dresdr Endw Policy Tstpl Chart

1 Month Allianz Dresdr Endw Policy Tstpl Chart

1 Month Allianz Dresdr Endw Policy Tstpl Chart

Your Recent History

Delayed Upgrade Clock