ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

AEM Aem Spa

197.75
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Aem Spa LSE:AEM London Ordinary Share IT0001233417 EUR0.52
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 197.75 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Agnico-Eagle reports record cash flows, record low costs; 32% increase in gold reserves to record 10.4 million ounces

22/02/2006 9:15pm

PR Newswire (US)


Aem Spa (LSE:AEM)
Historical Stock Chart


From Jul 2019 to Jul 2024

Click Here for more Aem Spa Charts.
Stock Symbols: AEM (NYSE and TSX) TORONTO, Feb. 22 /PRNewswire-FirstCall/ -- Agnico-Eagle Mines Limited today reported fourth quarter earnings of $11.7 million, or $0.13 per share. This compares to net earnings of $15.6 million, or $0.18 per share, in the fourth quarter of 2004. Cash flow provided by operating activities was $24.6 million in the quarter, compared to $11.7 million in the prior year's fourth quarter. The Company's financial position remains strong with cash and cash equivalents of $121 million at December 31, 2005, up from $106 million at year end 2004. For the full year 2005, earnings totaled $37.0 million, or $0.42 per share, versus $47.9 million, or $0.56 per share in 2004. The difference in year over year earnings is largely attributable to a byproduct hedge loss and increased exploration expense in 2005. In 2005, cash flow provided by operating activities increased substantially to $83.0 million versus $49.5 million in 2004. The difference is principally due to a change in working capital in 2005. Payable gold production in the fourth quarter was 63,022 ounces at record low total cash cost per ounce(1) of minus $22. This compares with 68,909 ounces at total cash costs of $13 per ounce in the fourth quarter of 2004. Payable gold production for the full year 2005 was 241,807 ounces at total cash costs per ounce of $43, versus 271,567 ounces at total cash costs per ounce of $56 in 2004. Highlights for the quarter include: - Record reserves of 10.4 million ounces, a 32% increase from 2004 levels - Record low total cash costs at LaRonde of minus $22 per ounce of gold - Record quarterly cash flow provided by operating activities of $24.6 million - Construction continues at Goldex, our next new gold mine - Acquisition of Suurikuusikko property in Finland completed "Agnico-Eagle's low cost LaRonde operation continues to generate strong levels of cash flow, which helps fund our gold growth program", said Sean Boyd, Vice-Chairman and Chief Executive Officer. "Great thanks and congratulations are due to the employees at LaRonde as the mine has now processed approximately 7,250 tonnes per day for over two years, while compiling a remarkable safety record with over 400 days without a lost time accident", added Mr. Boyd. -------------------------- (1) Total cash costs per ounce is a non-GAAP measure. For a reconciliation of this measure to the financial statements, see note 1 following the financial statements Conference Call Tomorrow The Company's senior management will host the Fourth Quarter and Year End Results Conference Call on Thursday February 23, 2006 at 11:00 a.m. (E.S.T.). Management will also provide an update of the Company's exploration and development activities. To listen on the telephone, please dial (416) 644-3429 or 1 (800) 814-4890 toll free, at least five minutes before the scheduled start of the presentation. The access phone number for the archived audio replay is 1 (877) 289-8525, passcode 21172791 followed by the number sign. It will be available from Thursday, February 23, 2006 at 1:00 pm until Thursday, March 2, 2006 at 11:59pm. Additionally, a live audio webcast of the call will be available on the Company's website at http://www.agnico-eagle.com/. The webcast will be archived for 180 days. The presentation slides will be archived on the website. Gold Reserves at Record Level At year end 2005, the Company's gold reserves totaled 10.4 million ounces, an increase of 32% over 2004 levels. The largest increase came from the partial conversion of Suurikuusikko resources to reserves. In 2006 and 2007, it is expected that a major portion of the Pinos Altos resources will be converted to reserves, while further conversion at Suurikuusikko and LaRonde is anticipated, continuing the growth in the overall reserve figure for Agnico-Eagle. The goal is to increase gold reserves, from the existing portfolio of mines and projects, to 14 million to 15 million ounces by 2008. A summary of the Company's gold reserves follows: ------------------------------------------------------------------------- Gold Reserve Summary Proven & Probable Reserve (000's ounces) ------------------------------------------------------------------------- 2005 2004 ------------------------------------------------------------------------- LaRonde I 1,626 1,847 LaRonde II 3,682 3,258 Goldex 1,641 1,627 Lapa 1,168 1,168 Suurikuusikko 2,325 0 Other 1 3 - - Total 10,442 7,903 ------ ----- ------------------------------------------------------------------------- Tonnage amounts and contained metal amounts presented in the tables in this news release have been rounded to the nearest thousand. The assumptions used for 2005 reserves and resources were $405 per ounce gold, $6.35 per ounce silver, $1,125 per tonne zinc, $2,735 per tonne copper and a C$/US$ exchange rate of 1.30. For every 10% change in the gold price (leaving all other assumptions unchanged), there would be an estimated 5% change in proven and probable reserves. The metals prices used in the reserve and resource calculation are the trailing three year averages, as mandated by the U.S. Securities and Exchange Commission. The significant byproduct reserves and resources for silver, zinc and copper, contained in the LaRonde ore body, are presented in the Detailed Mineral Reserve and Resource Data section set out below. Please see this section for more detailed reserve and resource estimates. LaRonde Mine - Reliable Performance Continues LaRonde processed an average of 7,316 tonnes of ore per day in the fourth quarter, contributing to the strong operating performance of 7,297 tonnes per day recorded during 2005 (7,397 tonnes per day in 2004). While the design capacity of the plant is 6,350 tonnes per day, it has now been operating at an average of approximately 7,250 tonnes per day for over two years, demonstrating the reliability of this mine. Minesite costs per tonne(2) were C$56 in the fourth quarter. These costs are slightly higher than the expected range for the year of C$53 per tonne to C$55 per tonne, due to higher costs for fuel, reagents and steel, as has been seen throughout the mining industry. For the full year, the minesite costs per tonne were on budget at C$55, as compared with C$53 per tonne recorded for 2004. The increase is largely due to cost increases as discussed above. On a per ounce basis, net of byproduct credits, LaRonde's total cash costs remained very low, by industry standards, at minus $22 per ounce in the fourth quarter. This compares favourably with the results of the fourth quarter of 2004 when total cash costs per ounce were $13. The main reason for the decrease in total cash costs is the significantly higher byproduct metal prices realized in 2005. Total cash costs for the full year were $43 per ounce in 2005 versus $56 per ounce in 2004. Both of these figures compare favourably to the realized price of gold which was $449 per ounce and $418 per ounce, for the respective periods. In spite of the high production tonnage being achieved by the mine, the payable quarterly gold production of 63,022 ounces was 9% lower than the corresponding period in 2004. The main reason for the lower than expected gold production was a recovered gold grade of 3.2 grams per tonne, compared to the expected grade of 4.1 grams per tonne due primarily to less ore from lower level gold zones and more zinc ore. With high zinc prices prevailing over the past several quarters, numerous stopes have been extended in length (thereby increasing recovered tonnage), to recover the zinc ore which is typically found in the immediate hanging wall. This had the effect of reducing the gold head grade of the ore sent to the mill, and displacing some gold/copper ore and other higher grade zinc ore. Also contributing to lower than expected gold production was decreased ore recovery in the lower mine. Ore recovery in the stopes was budgeted at 95%, however, the actual percentage has been consistently closer to 90%. In December 2005, the Company published production and cost guidance for 2006 which factored in a reduced gold grade and lower ore recovery. Agnico-Eagle is maintaining a target for gold production of approximately 250,000 ounces in 2006. At current metals prices, total cash costs would be significantly less than our forecasted cost of $50 per ounce. Byproduct production is expected to be over 5.7 million ounces of silver, approximately 73,000 tonnes of zinc, and over 9,000 tonnes of copper. Minesite costs per tonne are expected to range between C$56 and C$58. --------------------------- (2) Minesite costs per tonne is a non-GAAP measure. For a reconciliation of this measure to the financial statements, see Note 1 following the financial statements Cash Position Grows in 2005 - No Long Term Debt Cash and cash equivalents grew to nearly $121 million at December 31, 2005, due to strong operating cash flows during the year. This compares favourably with the December 31, 2004 balance of $106 million. Additionally, the Company maintains substantially undrawn bank lines of $150 million adding further financial flexibility. Subsequent to year end, the Company redeemed its convertible debentures. In connection with the redemption, and conversion of debentures that accrued prior to the redemption date, the Company issued approximately 10.3 million common shares. The Company has also agreed to issue 1.2 million flow through common shares for proceeds of approximately $35 million. As a result of these transactions, the Company's shares outstanding will be approximately 108 million with no long term debt. With record cash flow, no long term debt, and excellent financial flexibility, Agnico-Eagle is in a strong position to fund and build its pipeline of gold projects. Goldex Mine - Construction Advances The Company announced the construction of a new mine at its 100% owned Goldex property in 2005. This new mine is located in the town of Val d'Or, Quebec, approximately 50 kilometres east of LaRonde. Upon completion of construction, Goldex is expected to contribute an average of 170,000 ounces of gold per year at total cash costs of approximately $200 per ounce. Goldex has gold reserves of 1.6 million ounces. Underground development and surface construction are continuing at Goldex: - Rock work is well underway and the new shaft collar has reached its final depth - Over 600 metres of lateral development was excavated underground, via the existing infrastructure - Over 150 metres of vertical development was excavated underground for the ventilation and waste pass systems Capital expenditures in 2006 at Goldex are expected to total $80 million. First gold production is expected in the second half of 2008, and a ten year mine life is anticipated. Lapa Project - Shaft Sinking Progressing Well In 2005, the Company announced a $30 million underground development, drilling and metallurgical program at its 100% owned Lapa project, 10 kilometres east of LaRonde. Lapa is expected to contribute an average of 125,000 ounces of gold per year at total cash costs of approximately $200 per ounce over a 10 year mine life. Lapa has gold reserves of 1.2 million ounces. The first phase of the Lapa underground program includes a 825 metre shaft sinking project. Shaft sinking commenced in March 2005, with the current depth at over 600 metres. The 5 metre diameter, concrete-lined, shaft is expected to reach its planned depth by mid-2006. Underground diamond drilling, from existing infrastructure, is underway with eight drill holes completed. The results are pending. Positive results from this first phase program would result in an extension of the shaft to a depth of approximately 1,370 metres below surface. Consideration is being given to accelerating the second phase of the shaft sinking program. Incremental capital costs for this second phase are currently estimated at $80 million. Assuming no further additions to reserves and the current reserve grade, the Company envisages a ten-year mine life with initial production in late 2008. Suurikuusikko Project - Feasibility Study Expected In Second Quarter Of 2006 On Large And Expanding Gold Reserve At the Suurikuusikko project in northern Finland, a bankable feasibility study is expected to be finalized in the second quarter of 2006. At that time, a production decision is expected. The study will be based on an open pit mining scenario initially, followed by underground mining via ramp access, each feeding a 3,000 tonne per day surface processing plant. Capital expenditures are estimated at approximately $170 million. Current probable reserves are 2.3 million ounces of gold, from 13.7 million tonnes grading 5.3 grams per tonne. The indicated resource contains 1.7 million tonnes grading 4.2 grams per tonne, or 233,000 ounces of gold. The inferred resource contains 6.7 million tonnes grading 4.4 grams per tonne, or 934,000 ounces of gold. See the Notes to U.S. Investors Relating to the Use of "Resources". Presently there are 8 diamond drills on site; five are conducting infill drilling, two are allocated to exploration and one is doing condemnation drilling on the proposed tailings site. LaRonde II Project - Feasibility Study Nearing Completion LaRonde II comprises the extension of the 20 North zone beneath the current infrastructure at the LaRonde mine, including the Penna Shaft. The gold reserves at LaRonde II total 3.7 million ounces. A bankable feasibility study on LaRonde II has been completed and an independent review is in progress. This review is expected to be completed within the next two months. The study envisages a production rate of 4,500 tonnes to 5,400 tonnes per day, with potential gold production of more than 300,000 ounces per year. More details on the study will be provided in the second quarter of 2006. Pinos Altos - High Grade Precious Metals Values In An Expanding Resource In the first quarter of 2006, the Company exercised its option to acquire 100% of the Pinos Altos property in northern Mexico from Industrias Penoles S.A. de C.V. It is anticipated that the acquisition will close on March 15, 2006. The indicated resource contains 12.5 million tonnes at 3.9 grams per tonne gold, and 102.3 grams per tonne silver, or 1.6 million ounces of gold, and 41.0 million ounces of silver. The inferred resource contains 3.2 million tonnes at 5.2 grams per tonne gold, and 111.0 grams per tonne silver, or 0.5 million ounces of gold and 11.6 million ounces of silver. See the Notes to U.S. Investors Relating to the Use of "Resources". Agnico-Eagle's preliminary analysis contemplates a 3,000 tonne per day mining scenario with the open pit and underground operations each supplying 1,500 tonnes per day. Due to the high silver content, a conventional cyanidation Merrill Crowe circuit with recoveries of approximately 92% for gold and 50% for silver is envisioned. Preliminary capital cost estimates to bring the project into production are approximately $150 million. A feasibility study is expected to be completed by the second quarter of 2007. The Company is in the final stages of preparing a detailed exploration and work program for 2006. Further information is expected to be released before the end of March, 2006. Forward-Looking Statements The information in this press release has been prepared as at February 22, 2006. Certain statements contained in this press release constitute "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995. When used in this document, the words "anticipate", "expect", "estimate," "forecast," "planned" and similar expressions are intended to identify forward-looking statements. Such statements include, without limitation: estimates of future mineral production and sales; estimates of future production costs, cash costs, minesite costs and other expenses; estimates of future capital expenditures and other cash needs; statements as to the projected development of certain ore deposits, including estimates of exploration, development and other capital costs, and estimates of the timing of such development or decisions with respect to such development; estimates of reserves and resources, and statements regarding anticipated future exploration and feasibility study results; the anticipated timing of events with respect to the Company's minesites, the anticipated timing of events with respect to the Company's acquisition of the Pinos Altos property; and other statements regarding anticipated trends with respect to the Company's capital resources and results of operations. Such statements reflect the Company's views as at the date this press release was prepared and are subject to certain risks, uncertainties and assumptions. Many factors, known and unknown, could cause the actual results to be materially different from those expressed or implied by such forward- looking statements. Such risks include, but are not limited to: the Company's dependence upon its LaRonde mine for all of its current gold production; uncertainty of mineral reserve, mineral resource, mineral grade and mineral recovery estimates; uncertainty of future production, capital expenditures, and other costs; gold and other metals price volatility; currency fluctuations; mining risks; and governmental and environmental regulation. For a more detailed discussion of such risks and other factors, see Company's Annual Information Form and Annual Report on Form 20-F for the year ended December 31, 2004, as well as the Company's other filings with the Canadian Securities Administrators and the U.S. Securities and Exchange Commission. The Company does not intend, and does not assume any obligation, to update these forward-looking statements. Certain of the foregoing statements, primarily related to projects, are based on preliminary views of the Company with respect to, among other things, grade, tonnage, processing, mining methods, capital costs, and location of surface infrastructure and actual results and final decisions may be quite different from those currently anticipated. About Agnico-Eagle Agnico-Eagle is a long established Canadian gold producer with operations located in Quebec and exploration and development activities in Canada, Finland, the United States and Mexico. Agnico-Eagle's LaRonde Mine is Canada's largest gold deposit. The Company has full exposure to higher gold prices consistent with its policy of no forward gold sales. It has paid a cash dividend for 26 consecutive years. Notes to U.S. Investors Regarding the Use of Resources Cautionary Note to U.S. investors concerning estimates of Measured and Indicated Resources. This press release uses the terms "measured" and "indicated resources." We advise U.S. investors that while those terms are recognized and required by Canadian regulations, the U.S. SEC does not recognize them. U.S. investors are cautioned not to assume that any part or all of mineral deposits in these categories will ever be converted into reserves. Cautionary Note to U.S. investors concerning estimates of Inferred Resources. This press release also uses the term "inferred resources." We advise U.S. investors that while this term is recognized and required by Canadian regulations, the U.S. SEC does not recognize it. "Inferred resources" have a great amount of uncertainty as to their existence, and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an Inferred Mineral Resource will ever be upgraded to a higher category. Under Canadian rules, estimates of Inferred Mineral Resources may not form the basis of feasibility or pre-feasibility studies, except in rare cases. U.S. investors are cautioned not to assume that part or all of an inferred resource exists, or is economically or legally mineable. Detailed Mineral Reserve and Resource Data ------------------------------------------------------------------------- Au Au Ag Cu Zn (000's Tonnes Category and Zone (g/t) (g/t) (%) (%) oz.) (000's) ------------------------------------------------------------------------- Proven Mineral Reserve ------------------------------------------------------------------------- LaRonde I 2.92 84.90 0.42 4.31 635 6,768 ------------------------------------------------------------------------- Goldex 1.88 1 18 ------------------------------------------------------------------------- Bousquet 1.30 1 18 ------------------------------------------------------------------------- Subtotal Proven Mineral Reserve 2.91 637 6,804 ------------------------------------------------------------------------- Probable Mineral Reserve ------------------------------------------------------------------------- LaRonde I 2.86 65.54 0.31 3.40 991 10,780 ------------------------------------------------------------------------- LaRonde II 5.98 21.78 0.33 0.81 3,682 19,154 ------------------------------------------------------------------------- Suurikuusikko 5.26 2,325 13,757 ------------------------------------------------------------------------- Lapa 8.88 1,168 4,090 ------------------------------------------------------------------------- Goldex 2.39 1,640 21,375 ------------------------------------------------------------------------- Subtotal Probable Mineral Reserve 4.41 9,805 69,157 ------------------------------------------------------------------------- Total Proven and Probable Mineral Reserves 4.28 10,442 75,961 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Au Au Ag Cu Zn (000's Tonnes Category and Zone (g/t) (g/t) (%) (%) oz.) (000's) ------------------------------------------------------------------------- Measured Mineral Resource ------------------------------------------------------------------------- Suurikuusikko 3.84 19 155 ------------------------------------------------------------------------- Bousquet 13.04 40 95 ------------------------------------------------------------------------- Total Measured Mineral ---------------------- Resource 7.33 59 250 -------- ---- -- --- ------------------------------------------------------------------------- ------------------------------------------------------------------------- Au Au Ag Cu Zn (000's Tonnes Category and Zone (g/t) (g/t) (%) (%) oz.) (000's) ------------------------------------------------------------------------- Indicated Mineral Resource ------------------------------------------------------------------------- LaRonde I 2.25 38.62 0.18 2.47 190 2,628 ------------------------------------------------------------------------- LaRonde II 3.39 13.65 0.23 0.50 213 1,949 ------------------------------------------------------------------------- Suurikuusikko 4.23 233 1,715 ------------------------------------------------------------------------- Pinos Altos 3.94 102.25 1,582 12,484 ------------------------------------------------------------------------- Lapa 5.49 133 754 ------------------------------------------------------------------------- Bousquet 5.63 309 1,704 ------------------------------------------------------------------------- Ellison 5.67 45 247 ------------------------------------------------------------------------- Total Indicated Resource 3.92 2,705 21,482 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Au Au Ag Cu Zn (000's Tonnes Category and Zone (g/t) (g/t) (%) (%) oz.) (000's) ------------------------------------------------------------------------- Inferred Mineral Resource ------------------------------------------------------------------------- LaRonde II 6.15 30.05 0.52 1.20 1,025 5,182 ------------------------------------------------------------------------- Suurikuusikko 4.35 934 6,688 ------------------------------------------------------------------------- Pinos Altos 5.23 110.99 545 3,238 ------------------------------------------------------------------------- Bousquet 7.45 399 1,667 ------------------------------------------------------------------------- Goldex 1.92 197 3,194 ------------------------------------------------------------------------- Lapa 7.69 423 1,709 ------------------------------------------------------------------------- Ellison 6.40 199 965 ------------------------------------------------------------------------- Total Inferred Resource 5.11 3,722 22,644 ------------------------------------------------------------------------- Tonnage amounts and contained metal amounts presented in the tables in this news release have been rounded to the nearest thousand. Scientific and Technical Data Agnico-Eagle Mines Limited is reporting mineral resource and reserve estimates in accordance with the CIM guidelines for the estimation, classification and reporting of resources and reserves. Cautionary Note to U.S. Investors-The United States Securities and Exchange Commission permits U.S. mining companies, in their filings with the SEC, to disclose only those mineral deposits that a company can economically and legally extract or produce. We use certain terms in this press release, such as "measured," "indicated," and "inferred," "resources," that the SEC guidelines strictly prohibit U.S. registered companies from including in their filings with the SEC. U.S. Investors are urged to consider closely the disclosure in our Form 20-F, which may be secured from us, or from the SEC's website at: http://sec.gov/edgar.shtml. A "final" or "bankable" feasibility study is required to meet the requirements to designate reserves under Guide 7. Estimates were calculated using historic three-year average metals prices and foreign exchange rates in accordance with the SEC Industry Guide 7. Industry Guide 7 requires the use of prices that reflect current economic conditions at the time of reserve determination which Staff of the SEC has interpreted to mean historic three-year average prices. The assumptions used for 2005 reserves and resources were $405 per ounce gold. There are no known relevant issues that would materially affect the estimate. No independent verification of the data has been published. The assumptions used for 2005 mineral reserves and resources were $405 per ounce gold, $6.35 per ounce silver, $0.51 per pound zinc, $1.24 per pound copper and a C$/US$ exchange rate of 1.30. Canadian Securities Administrators National Instrument 43-101 ("NI 43-101") requires mining companies to disclose reserves and resources using the subcategories of "proven" reserves, "probable" reserves, "measured" resources, "indicated" resources and "inferred" resources. Mineral resources that are not mineral reserves do not have demonstrated economic viability. A mineral reserve is the economically mineable part of a measured or indicated resource demonstrated by at least a preliminary feasibility study. This study must include adequate information on mining, processing, metallurgical, economic and other relevant factors that demonstrate, at the time of reporting, that economic extraction can be justified. A mineral reserve includes diluting materials and allows for losses that may occur when the material is mined. A proven mineral reserve is the economically mineable part of a measured resource for which quantity, grade or quality, densities, shape and physical characteristics are so well established that they can be estimated with confidence sufficient to allow the appropriate application of technical and economic parameters, to support production planning and evaluation of the economic viability of the deposit. A probable mineral reserve is the economically mineable part of an indicated mineral resource for which quantity, grade or quality, densities, shape and physical characteristics can be estimated with a level of confidence sufficient to allow the appropriate application of technical and economic parameters, to support mine planning and evaluation of the economic viability of the deposit. A mineral resource is a concentration or occurrence of natural, solid, inorganic or fossilized organic material in or on the earth's crust in such form and quantity and of such a grade or quality that it has reasonable prospects for economic extraction. The location, quantity, grade, geological characteristics and continuity of a mineral resource are known, estimated or interpreted from specific geological evidence and knowledge. A measured mineral resource is that part of a mineral resource for which quantity, grade or quality, densities, shape, physical characteristics, can be estimated with a level of confidence sufficient to allow the appropriate application of technical and economic parameters, to support mine planning and evaluation of the economic viability of the deposit. The estimate is based on detailed and reliable exploration, sampling and testing information gathered through appropriate techniques from locations such as outcrops, trenches, pits, workings and drill holes that are spaced closely enough to confirm both geological and grade continuity. An indicated mineral resource is that part of a mineral resource for which quantity, grade or quality, densities, shape and physical characteristics can be estimated with a level of confidence sufficient to allow the appropriate application of technical and economic parameters, to support mine planning and evaluation of the economic viability of the deposit. The estimate is based on detailed and reliable exploration and testing information gathered through appropriate techniques from locations such as outcrops, trenches, pits, workings and drill holes that are spaced closely enough for geological and grade continuity to be reasonable assumed. An inferred mineral resource is that part of a mineral resource for which quantity and grade or quality can be estimated on the basis of geological evidence and limited sampling and reasonably assumed, but not verified, geological and grade continuity. The estimate is based on limited information and sampling gathered through appropriate techniques from locations such as outcrops, trenches, pits, workings and drill holes. Mineral resources which are not mineral reserves do not have demonstrated economic viability. Investors are cautioned not to assume that part or all of an inferred resource exists, or is economically or legally mineable. The qualified person responsible for the LaRonde I and LaRonde II mineral reserve and resource estimate is Marc Ruel, P.Geo., Superintendent of Geology for the LaRonde Division. The effective date of the estimate is February 22, 2006, using the same operating and capital cost assumptions, parameters and methods as that found in the 2005 Mineral Resource and Mineral Reserve Report by Guy Gosselin, P.Geo. Agnico-Eagle Mines Limited, LaRonde Division that was posted on SEDAR on March 23, 2005. A qualified person Carl Pelletier, Geo., of Innovexplo Geological Services, was responsible for the mineral reserve and mineral resource estimate at Goldex. A description of the operating and capital cost assumptions, parameters and methods may be found in the Technical Report on the Estimation of Mineral Resources and Reserves for the Goldex Extension that was posted on SEDAR on October 27, 2005. The effective date of the estimate was September 9, 2005. The 2005 estimate differs from the previous in that a minor amount of proven reserves in the form of development rock that was in stockpiles on December 31, 2005. Although the price assumptions used to constrain the wireframe models and also estimate the mineral resource and reserve in 2005 are slightly lower than those currently used, it is the opinion of the qualified person that the differences are not significant. The qualified person responsible for the Lapa mineral reserve and mineral resource estimate is Christian D'Amours, Geo., of Service Conseil Geopointcom. The effective date of the estimate was February 23, 2005. Wireframe models of zones comprising the Lapa deposit that were used to estimate the mineral resource were derived using drill hole intercepts. The key assumptions used to determine the drill hole intercept intervals were a gold price of $360 per ounce, metallurgical recoveries of 85.9% for gold. Gold assays were cut to 51.4 grams per tonne or 58.6 grams per tonne depending on the zone. For the mineral resource models, a minimum gold grade cut-off of 5.0 grams per tonne was used to evaluate drill hole intercepts that have been adjusted to respect a minimum mining width of 2.8 metres (horizontal width). Although the price assumptions used to constrain the wireframe models and also estimate the mineral resource and reserve in 2005 are slightly lower than those currently used, it is the opinion of the qualified person that the differences are not significant. The Lapa mineral resource estimate was derived using a three dimensional block model of the deposit; the grades were interpolated using the inverse distance power squared method. In order to estimate the mineral reserve, a dilution factor that averaged 22.8% was applied. For the underground reserve models, the minimum in situ gold grade cut-off was 6.0 grams per tonne or 6.5 grams per tonne depending on the mining method. The Qualified Person responsible for the Suurikuusikko mineral resource and mineral reserve estimate is Normand Bedard P.Geo., the Abitibi Regional Division's Senior Geologist. The effective date of the estimate is February 22, 2006. A technical report describing the mineral resource and mineral reserve estimate will be filed with the securities regulatory authorities in due course. Wireframe models of zones comprising the Suurikuusikko deposit that were used to estimate the mineral resource were derived using drill hole intercepts. The key assumptions used to determine the drill hole intercept intervals were a gold price of $405 per ounce, metallurgical recoveries of 87% for gold, and cut-off grades that varied were applied depending on whether the material could be potentially mined by open pit or by underground methods. Gold assays were cut to 50 grams per tonne. For the open pit resource models, a minimum gold grade cut-off of 1.0 grams per tonne was used to evaluate drill hole intercepts that have been adjusted to respect a minimum mining width of 3.0 metres (horizontal width). For the underground resource models, a minimum gold grade cut-off of 3.0 grams per tonne was used to evaluate drill hole intercepts that have been adjusted to respect a minimum mining width of 3.0 metres (horizontal width). The Suurikuusikko mineral resource estimate was derived using a three dimensional block model of the deposit; the grades were interpolated using the inverse distance power squared method. In order to estimate the Suurikuusikko mineral reserve, a dilution factor was applied between 10 and 20 percent depending on the mining method. For the open pit reserve models, a minimum in situ gold grade cut-off of 1.7 grams per tonne was used. For the underground reserve models, a minimum in situ gold grade cut-off of 4.0 grams per tonne was used. The qualified person responsible for the Bousquet and Ellison mineral reserve and resource estimates is Normand Bedard P.Geo., Regional Division's Senior Geologist. In estimating the Bousquet and Ellison mineral resource and reserve, a minimum gold grade cut-off of 3.0 grams per tonne was used to evaluate drill intercepts that have been adjusted to respect a minimum mining width of 3.0 metres. The estimate was derived using a combination of three dimensional block modeling (grades were interpolated using the inverse distance power squared method) for certain zones and for other zones, by the polygonal method on longitudinal sections. A portion of the resource estimate is based on estimates reported when the Bousquet I mine closed in 1996. The resource was reviewed and reclassified using the CIM definition and guidelines. This information is of a good quality and is considered reliable. Summarized Quarterly Data (Unaudited) Agnico-Eagle Mines Limited ------------------------------------------------------------------------- (thousands of United States Three months ended Year ended Dollars except where noted, December 31, December 31, US GAAP basis) 2005 2004 2005 2004 ------------------------------------------------------------------------- Income and cash flow LaRonde Division Revenues from mining operations $ 71,392 $ 45,795 $ 241,338 $ 188,049 Production costs 33,576 22,175 127,365 98,168 ------------------------------------------------------------------------- Gross profit (exclusive of amortization shown below) $ 37,816 $ 23,620 $ 113,973 $ 89,881 Amortization 6,592 4,461 26,062 21,763 ------------------------------------------------------------------------- Gross profit $ 31,224 $ 19,159 $ 87,911 $ 68,118 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Net income for period $ 11,695 $ 15,609 $ 36,994 $ 47,879 Net income per share (basic and fully diluted) $ 0.13 $ 0.18 $ 0.42 $ 0.56 Cash flow provided by operating activities $ 24,622 $ 11,722 $ 82,980 $ 49,525 Cash flow used in investing activities $ (30,038) $ (28,196) $ (79,721) $ (75,254) Cash flow provided by financing activities $ 2,416 $ 2,149 $ 11,672 $ 21,173 Weighted average number of common shares Outstanding - basic (in thousands) 97,127 85,989 89,030 85,157 Tonnes of ore milled 673,270 718,927 2,671,811 2,700,650 Head grades: Gold (grams per tonne) 3.20 3.32 3.11 3.41 Silver (grams per tonne) 75.80 88.00 77.50 86.10 Zinc 3.61% 4.00% 4.06% 4.03% Copper 0.39% 0.52% 0.39% 0.54% Recovery rates: Gold 91.07% 90.39% 90.75% 91.49% Silver 85.80% 86.20% 84.80% 86.50% Zinc 85.00% 82.00% 83.20% 83.50% Copper 82.50% 79.30% 76.90% 78.90% Payable metal produced: Gold (ounces) 63,022 68,909 241,807 271,567 Silver (ounces in thousands) 1,234 1,512 4,831 5,699 Zinc (tonnes) 17,535 20,323 76,545 75,879 Copper (tonnes) 1,967 2,761 7,378 10,349 Payable metal sold: Gold (ounces) 66,890 52,464 262,429 254,937 Silver (ounces in thousands) 1,610 1,175 5,221 5,362 Zinc (tonnes) 17,444 19,781 75,722 75,221 Copper (tonnes) 1,984 1,622 8,521 9,230 Realized prices per unit of production: Gold (per ounce) $ 491 $ 438 $ 449 $ 418 Silver (per ounce) $ 9.05 $ 7.32 $ 8.01 $ 6.84 Zinc (per tonne) $ 1,818 $ 1,212 $ 1,513 $ 1,036 Copper (per tonne) $ 4,882 $ 3,064 $ 4,376 $ 2,954 Total cash costs (per ounce): Production costs $ 532 $ 322 $ 527 $ 362 Less: Net byproduct revenues (611) (330) (511) (304) Inventory adjustments 59 23 29 - Accretion expense and other (2) (2) (2) (2) ------------------------------------------------------------------------- Total cash costs (per ounce) $ (22) $ 13 $ 43 $ 56 ------------------------------------------------------------------------- Minesite costs per tonne milled (Canadian dollars) $ 56 $ 52 $ 55 $ 53 ------------------------------------------------------------------------- Consolidated Balance Sheet Agnico-Eagle Mines Limited ------------------------------------------------------------------------- (thousands of United States dollars, December 31, December 31, US GAAP basis - Unaudited) 2005 2004 ------------------------------------------------------------------------- ASSETS Current Cash and cash equivalents $ 120,982 $ 106,014 Metals awaiting settlement 56,304 43,442 Income taxes recoverable 7,723 16,105 Inventories: Ore stockpiles 12,831 9,036 Concentrates 920 9,065 Supplies 10,092 8,292 Other current assets 34,483 19,843 ------------------------------------------------------------------------- Total current assets 243,335 211,797 Fair value of derivative financial instruments - 2,689 Other assets 7,995 25,234 Future income and mining tax assets 61,781 51,407 Mining properties 661,196 427,037 ------------------------------------------------------------------------- $ 974,307 $ 718,164 ------------------------------------------------------------------------- ------------------------------------------------------------------------- LIABILITIES AND SHAREHOLDERS' EQUITY Current Accounts payable and accrued liabilities $ 37,793 $ 28,667 Dividends payable 3,809 3,399 Interest payable 2,243 2,426 ------------------------------------------------------------------------- Total current liabilities 43,845 34,492 ------------------------------------------------------------------------- Fair value of derivative financial instruments 9,699 - Long-term debt 131,056 141,495 Asset retirement obligation and other liabilities 16,220 14,815 Future income and mining tax liabilities 118,420 57,136 Shareholders' Equity Common shares Authorized - unlimited Issued - 97,836,954 (2004 - 86,072,779) 764,659 620,704 Stock options 2,869 465 Warrants 15,732 15,732 Contributed surplus 7,181 7,181 Deficit (138,697) (172,756) Accumulated other comprehensive income (loss) 3,323 (1,100) ------------------------------------------------------------------------- Total shareholders' equity 655,067 470,226 ------------------------------------------------------------------------- $ 974,307 $ 718,164 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Consolidated Statement of Income and Comprehensive Income - Unaudited Agnico-Eagle Mines Limited ------------------------------------------------------------------------- (thousands of United States Three months ended Year ended Dollars except per share December 31, December 31, amounts, US GAAP basis) 2005 2004 2005 2004 ------------------------------------------------------------------------- REVENUES Revenues from mining operations $ 71,392 $ 45,795 $ 241,338 $ 188,049 Interest and sundry (2,819) 97 (2,065) 655 ------------------------------------------------------------------------- 68,573 45,892 239,273 188,704 COSTS AND EXPENSES Production 33,576 22,175 127,365 98,168 Fair value of derivative financial instruments 4,023 (136) 8,335 - Exploration and corporate development 6,158 2,261 16,581 3,584 Equity loss in junior exploration companies 342 809 2,899 2,224 Amortization 6,592 4,461 26,062 21,763 General and administrative 3,044 1,158 11,727 6,864 Provincial capital tax 55 (580) 1,352 423 Interest 586 2,434 7,813 8,205 Foreign currency loss 1,948 1,781 1,860 1,440 ------------------------------------------------------------------------- Income before income, mining and federal capital taxes 12,249 11,529 35,279 46,033 Federal capital tax 334 255 1,062 1,049 Income and mining tax expense (recovery) 220 (4,335) (2,777) (2,895) ------------------------------------------------------------------------- Net income for the period $ 11,695 $ 15,609 $ 36,994 $ 47,879 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Net income per share - basic and diluted $ 0.13 $ 0.18 $ 0.42 $ 0.56 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Weighted average number of shares (in thousands) Basic 97,127 85,989 89,030 85,157 Diluted 114,003 86,403 105,905 85,572 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Comprehensive income: Net income for the period $ 11,695 $ 15,609 $ 36,994 $ 47,879 ------------------------------------------------------------------------- Other comprehensive income, net of tax: Unrealized gain on hedging activities 205 2,722 1,135 2,597 Dilution gain on issuance of shares by subsidiary, net of tax - - - 1,837 Unrealized gain on available-for-sale securities 6,012 1,217 10,228 604 Cumulative translation adjustment on equity investee (331) 1,937 (2,236) 1,937 Adjustments for derivative instruments maturing during the period (3,363) (709) (3,398) (2,983) Adjustments for realized gains on available- for-sale securities due to dispositions in the period (3) - (65) (632) Reversal of minimum pension liability - 980 - 980 Tax effect of OCI balances (1,241) - (1,241) - ------------------------------------------------------------------------- Other comprehensive income for the period 1,279 6,147 4,423 4,340 ------------------------------------------------------------------------- Comprehensive income for the period $ 12,974 $ 21,756 $ 41,417 $ 52,219 ------------------------------------------------------------------------- Consolidated Statement of Shareholders' Equity Agnico-Eagle Mines Limited ------------------------------------------------------------------------- (thousands of United States Three months ended Year ended Dollars except where noted, December 31, December 31, US GAAP basis - Unaudited) 2005 2004 2005 2004 ------------------------------------------------------------------------- Deficit Balance, beginning of period $(147,457) $(185,785) $(172,756) $(218,055) Dividends declared (2,935) (2,580) (2,935) (2,580) Net income for the period 11,695 15,609 36,994 47,879 ------------------------------------------------------------------------- Balance, end of period $(138,697) $(172,756) $(138,697) $(172,756) ------------------------------------------------------------------------- Accumulated other comprehensive income (loss) Balance, beginning of period $ 2,044 $ (7,247) $ (1,100) $ (5,440) Other comprehensive income for the period 1,279 6,147 4,423 4,340 ------------------------------------------------------------------------- Balance, end of period $ 3,323 $ (1,100) $ 3,323 $ (1,100) ------------------------------------------------------------------------- Consolidated Statement of Cash Flows - Unaudited Agnico-Eagle Mines Limited ------------------------------------------------------------------------- Three months ended Year ended (thousands of United States December 31, December 31, Dollars, US GAAP basis) 2005 2004 2005 2004 ------------------------------------------------------------------------- Operating activities Net income for the period $ 11,695 $ 15,609 $ 36,994 $ 47,879 Add (deduct) items not affecting cash from operating activities: Amortization 6,592 4,461 26,062 21,763 Future income and mining taxes (recoveries) 220 (1,874) (2,777) 2,338 Unrealized loss on derivative contracts 4,023 951 8,335 1,087 Amortization of deferred costs and other 44 1,876 7,014 4,792 ------------------------------------------------------------------------- 22,574 21,023 75,628 77,859 Change in non-cash working capital balances Metals awaiting settlement (10,176) (2,916) (12,862) (9,875) Income taxes recoverable (177) (5,405) 8,382 (8,872) Inventories (1,341) (5,129) 2,550 (8,566) Prepaid expenses and other (165) (2,368) (1,054) (1,590) Accounts payable and accrued liabilities 12,472 4,883 10,519 1,304 Interest payable 1,435 1,617 (183) (735) ------------------------------------------------------------------------- Cash flows provided by operating activities 24,622 11,705 82,980 49,525 ------------------------------------------------------------------------- Investing activities Additions to mining properties (25,382) (19,541) (70,270) (53,318) Investments and other (4,656) (8,655) (9,451) (21,936) ------------------------------------------------------------------------- Cash flows used in investing activities (30,038) (28,196) (79,721) (75,254) ------------------------------------------------------------------------- Financing activities Dividends paid - - (2,542) (2,480) Common shares issued 2,416 2,149 14,214 23,653 ------------------------------------------------------------------------- Cash flows provided by financing activities 2,416 2,149 11,672 21,173 ------------------------------------------------------------------------- Effect of exchange rate changes on cash and cash equivalents 25 14 37 205 Net increase in cash and cash equivalents during the period (2,975) (14,328) 14,968 (4,351) Cash and cash equivalents, beginning of period 123,957 120,342 106,014 110,365 ------------------------------------------------------------------------- Cash and cash equivalents, end of period $ 120,982 $ 106,014 $ 120,982 $ 106,014 ------------------------------------------------------------------------- Other operating cash flow information: Interest paid during the period $ (7) $ 510 $ 8,304 $ 6,999 ------------------------------------------------------------------------- Income, mining, and capital taxes paid (recovered) during the period $ 217 $ (2,037) $ (6,259) $ 222 ------------------------------------------------------------------------- Note 1 Reconciliation of Total Cash Costs Per Ounce and Total Minesite Costs Per Tonne Total cash cost is not a recognized measure under US GAAP and this data may not be comparable to data presented by other gold producers. We believe that this generally accepted industry measure is a realistic indication of operating performance and is useful in allowing year over year comparisons. As illustrated in the table below, this measure is calculated by adjusting Production Costs as shown in the Statement of Income and Comprehensive Income for net byproduct revenues, royalties, inventory adjustments and asset retirement provisions. This measure is intended to provide investors with information about the cash generating capabilities of our mining operations. Management uses this measure to monitor the performance of our mining operations. Since market prices for gold are quoted on a per ounce basis, using this per ounce measure allows management to assess the mine's cash generating capabilities at various gold prices. Management is aware that this per ounce measure of performance can be impacted by fluctuations in byproduct metal prices and exchange rates. Management compensates for the limitation inherent with this measure by using it in conjunction with the minesite cost per tonne measure (discussed below) as well as other data prepared in accordance with US GAAP. Management also performs sensitivity analyses in order to quantify the effects of fluctuating metal prices and exchange rates. Minesite cost per tonne is not a recognized measure under US GAAP and this data may not be comparable to data presented by other gold producers. As illustrated in the table below, this measure is calculated by adjusting Production Costs as shown in the Statement of Income and Comprehensive Income for inventory and hedging adjustments and asset retirement provisions and then dividing by tonnes processed through the mill. Since total cash cost data can be affected by fluctuations in byproduct metal prices and exchange rates, management believes this measure provides additional information regarding the performance of mining operations and allows management to monitor operating costs on a more consistent basis as the per tonne measure eliminates the cost variability associated with varying production levels. Management also uses this measure to determine the economic viability of mining blocks. As each mining block is evaluated based on the net realizable value of each tonne mined, in order to be economically viable the estimated revenue on a per tonne basis must be in excess of the minesite cost per tonne. Management is aware that this per tonne measure is impacted by fluctuations in production levels and thus uses this evaluation tool in conjunction with production costs prepared in accordance with US GAAP. This measure supplements production cost information prepared in accordance with US GAAP and allows investors to distinguish between changes in production costs resulting from changes in production versus changes in operating performance. The following tables provide a reconciliation of the total cash operating costs per ounce of gold produced and operating cost per tonne to the financial statements: 3 Months 3 Months 12 months 12 months ended ended ended ended (thousands of dollars, December December December December except where noted) 31, 2005 31, 2004 31, 2005 31, 2004 ------------------------------------------------------------------------- Cost of production per Consolidated Statements of Income $ 33,576 $ 22,175 $ 127,365 $ 98,168 Adjustments: Byproduct revenues (38,523) (22,706) (123,450) (82,521) Inventory adjustment(i) 3,693 1,489 6,991 - Non-cash reclamation provision (109) (56) (429) (493) ---------- ---------- ---------- ---------- Cash operating costs $ (1,363) $ 902 $ 10,477 $ 15,154 Gold production (ounces) 63,022 68,909 241,807 271,567 ---------- ---------- ---------- ---------- Total cash costs (per ounce) $ (22) $ 13 $ 43 $ 56 ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- 3 Months 3 Months 12 months 12 months ended ended ended ended (thousands of dollars, December December December December except where noted) 31, 2005 31, 2004 31, 2005 31, 2004 ------------------------------------------------------------------------- Cost of production per Consolidated Statements of Income $ 33,576 $ 22,175 $ 127,365 $ 98,168 Adjustments: Inventory adjustment(i) and hedging adjustments(ii) (1,221) 8,769 (4,751) 12,107 Non-cash reclamation provision (109) (56) (429) (493) ---------- ---------- ---------- ---------- Minesite costs (US$) $ 32,246 $ 30,888 $ 122,185 $ 109,782 ---------- ---------- ---------- ---------- Minesite costs (C$) $ 37,848 $ 37,878 $ 147,834 $ 142,702 Tonnes milled (000's tonnes) 673 719 2,672 2,701 ---------- ---------- ---------- ---------- Minesite costs per tonne (C$)(iii) $ 56 $ 52 $ 55 $ 53 ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- Notes: (i) Under the Company's revenue recognition policy, revenue is recognized on concentrates when legal title passes. Since total cash operating costs are calculated on a production basis, this adjustment reflects the portion of concentrate production for which revenue has not been recognized in the period. (ii) Hedging adjustments reflect gains and losses on the Company's derivative positions entered into to hedge the effects of foreign exchange fluctuations on production costs. These items are not reflective of operating performance and thus have been eliminated when calculating operating costs per tonne. (iii) Total cash operating costs and operating cost per tonne data are not recognized measures under US GAAP. Management uses these generally accepted industry measures in evaluating operating performance and believes them to be realistic indications of such performance. The data also indicates the Company's ability to generate cash flow and operating earnings at various gold prices. This additional information should be considered together with other data prepared in accordance with US GAAP. DATASOURCE: Agnico-Eagle Mines Limited CONTACT: David Smith, Director, Investor Relations, (416) 947-1212

Copyright

1 Year Aem Spa Chart

1 Year Aem Spa Chart

1 Month Aem Spa Chart

1 Month Aem Spa Chart

Your Recent History

Delayed Upgrade Clock