TIDMAIGV
RNS Number : 5321T
Aberdeen Income & Growth VCT PLC
08 June 2009
Aberdeen Income and Growth VCT PLC
Final results for the year ended 28 February 2009
The Directors are pleased to report the Company's financial results for the year
ended 28 February 2009. Despite the full scale banking crisis and associated
turmoil experienced in the quoted markets, with a near collapse of AIM, the
Company's NAV total return has seen only a modest reduction over the year,
significantly less than the fall in markets generally. The majority of
investments are in private companies and, therefore, the movements on quoted
markets do not directly affect their valuations. The performance of these
companies is broadly in line with expectations and, generally, they continue to
meet their financial obligations to both their banks and shareholders. The
Company has also achieved two profitable exits during the year. The unlisted
portfolio has held up satisfactorily in what are almost unprecedented economic
conditions for the SME sector, which we expect to continue for some time.
The values of our AIM/PLUS holdings have, however, been hit hard in line with
the wider impact on listed markets, despite sound underlying trading figures and
earnings in many cases. There has inevitably been a reduction in the Net Asset
Value (NAV) of the AIM/PLUS element of the portfolio, as AIM has been
particularly affected by poor global conditions, with the index falling by more
than 60% over the year.
Overall, the Company has performed satisfactorily in the face of such a
widespread and sustained downturn for small cap and private companies. The major
features of the year were:
* NAV total return of 95.4p per share (pps) at year end, down 6.1% over the year;
* NAV at year end of 63.3pps;
* two successful exits from unlisted companies during the year, generating net
gains of 3.1pps; and
* final dividend proposed of 2.0pps, to make a total of 3.0pps for year.
Performance
The NAV total return at 28 February 2009 was 95.4pps, a decrease of 6.1% over
the equivalent figure at 29 February 2008. At 28 February 2009, the NAV was
63.3pps. The most important measure for a VCT is the NAV total return, being the
long term record of dividend payments out of income and capital gains combined
with the current NAV. In the short term, the NAV on its own is a less important
measure of performance as the underlying investments are long-term in nature and
not readily realisable.
Dividends
The Company paid an interim dividend of 1.0pps to Shareholders on 12 December
2008. The Board is now proposing a final dividend of 2.0pps to be paid on 24
July 2009 to Shareholders on the register on 26 June 2009. All dividends are, of
course, paid tax-free to Shareholders and the total dividend for the year of
3.0pps is equivalent to a yield of 5.0% from an equity investment to a
higher-rate taxpayer on an effective initial investment of 80pps when the
initial tax relief of 20% is taken into account. Based on the mid-market share
price of 34.0p at 28 February 2009, the annual yield to a higher-rate taxpayer
buying shares in the secondary market would by 11.8%. Since the Company's
launch, and after receipt of the final dividend, Shareholders will have received
34.1pps in tax-free dividends, of which 24.6pps has been paid over the last five
years. The effect of paying the proposed final dividend of 2.0pps will be to
reduce the NAV to 61.3pps.
Outlook
The unlisted investments held by the Company are generally holding up well and
are not directly affected by the turmoil which has been experienced in the
quoted markets. There is, however, evidence that the banks are continuing to
reduce their exposure to commercial lending, with the result that the unlisted
companies in the portfolio may have to manage within their existing facilities.
The Company does have the cash and available facilities to assist where
appropriate. The Manager generally holds seats on our unlisted investee
companies' boards and is, therefore, closely involved with those investments as
they face continuing difficult market conditions. It is, of course, less closely
associated with AIM or PLUS quoted investments, not having board representation.
There has been little activity in AIM or PLUS in recent months and it seems
likely that it will be some time before new opportunities to invest in companies
seeking an IPO on that market become available. The Manager will maintain a
focus on investing in well managed unlisted companies which offer excellent
growth prospects, as the Manager believes that such companies will offer the
opportunity for profitable realisations when normal market conditions return.
+------------------------------------+---------+---------+---------+---------+---------+---------+
| Aberdeen Income and Growth VCT PLC |
+------------------------------------------------------------------------------------------------+
| Income Statement* |
+------------------------------------------------------------------------------------------------+
| For the year ended 28 February 2009 |
+------------------------------------------------------------------------------------------------+
| | Year ended | Year ended |
| | 28 February 2009 | 29 February 2008 |
| | (unaudited) | (audited) |
+------------------------------------+-----------------------------+-----------------------------+
| | Revenue | Capital | Total | Revenue | Capital | Total |
+------------------------------------+---------+---------+---------+---------+---------+---------+
| | GBP'000 | GBP'000 | GBP'000 | GBP'000 | GBP'000 | GBP'000 |
+------------------------------------+---------+---------+---------+---------+---------+---------+
| | | | | | | |
+------------------------------------+---------+---------+---------+---------+---------+---------+
| | | | | | | |
+------------------------------------+---------+---------+---------+---------+---------+---------+
| Investment income and deposit | 1,509 | - | 1,509 | 1,677 | - | 1,677 |
| interest | | | | | | |
+------------------------------------+---------+---------+---------+---------+---------+---------+
| Investment management fees | (62) | (250) | (312) | (67) | (270) | (337) |
+------------------------------------+---------+---------+---------+---------+---------+---------+
| Other expenses | (204) | - | (204) | (221) | - | (221) |
+------------------------------------+---------+---------+---------+---------+---------+---------+
| Losses on investments | - | (3,000) | (3,000) | - | (360) | (360) |
+------------------------------------+---------+---------+---------+---------+---------+---------+
| Profit/(loss) on ordinary | 1,243 | (3,250) | (2,007) | 1,389 | (630) | 759 |
| activities before taxation | | | | | | |
+------------------------------------+---------+---------+---------+---------+---------+---------+
| | | | | | | |
+------------------------------------+---------+---------+---------+---------+---------+---------+
| Tax on ordinary activities | (176) | (46) | (222) | (395) | 343 | (52) |
+------------------------------------+---------+---------+---------+---------+---------+---------+
| Profit/(loss) on ordinary | 1,067 | (3,296) | (2,229) | 994 | (287) | 707 |
| activities after taxation | | | | | | |
+------------------------------------+---------+---------+---------+---------+---------+---------+
| | | | | | | |
+------------------------------------+---------+---------+---------+---------+---------+---------+
| Earnings per share (pence) | 3.0 | (9.3) | (6.3) | 2.8 | (0.8) | 2.0 |
+------------------------------------+---------+---------+---------+---------+---------+---------+
A Statement of Total Recognised Gains and Losses has not been prepared, as all
gains and losses are recognised in the Income Statement.
*The total column of this statement is the Profit and Loss Account of the
Company.
+-----------------------------------+--------------+--------------+------------------+
| Reconciliation of Movements in Shareholders' |
| Funds |
+--------------------------------------------------+
| For the year ended 28 February 2009 |
+--------------------------------------------------+
| | Year ended | Year ended |
| | 28 February 2009 | 29 February 2008 |
| | (unaudited) | (audited) |
+-----------------------------------+-----------------------------+------------------+
| | GBP'000 | GBP'000 |
+-----------------------------------+-----------------------------+------------------+
| | | |
+-----------------------------------+-----------------------------+------------------+
| Opening Shareholders' funds | 25,802 | 28,745 |
+-----------------------------------+-----------------------------+------------------+
| Total (loss)/profit for year | (2,229) | 707 |
+-----------------------------------+-----------------------------+------------------+
| Repurchase and cancellation of | (32) | - |
| shares | | |
+-----------------------------------+-----------------------------+------------------+
| Dividends paid - revenue | (1,170) | (461) |
+-----------------------------------+-----------------------------+------------------+
| Dividends paid - capital | - | (3,189) |
+-----------------------------------+-----------------------------+------------------+
| Closing Shareholders' funds | 22,371 | 25,802 |
+-----------------------------------+--------------+--------------+------------------+
+------------------------------+-------------+-----------+----------+----------+
| Aberdeen Income and Growth VCT PLC |
+------------------------------------------------------------------------------+
| Balance Sheet |
+------------------------------------------------------------------------------+
| As at 28 February 2009 |
+------------------------------------------------------------------------------+
| | 28 February 2009 | 29 February 2008 |
| | (unaudited) | (audited) |
+------------------------------+-------------------------+---------------------+
| | GBP'000 | GBP'000 | GBP'000 | GBP'000 |
| | | | | |
+------------------------------+-------------+-----------+----------+----------+
| Investments at fair value | | 20,832 | | 25,002 |
| through profit or loss | | | | |
+------------------------------+-------------+-----------+----------+----------+
| | | | | |
+------------------------------+-------------+-----------+----------+----------+
| Current assets | | | | |
+------------------------------+-------------+-----------+----------+----------+
| Debtors | 802 | | 617 | |
+------------------------------+-------------+-----------+----------+----------+
| Cash and overnight deposits | 1,110 | | 272 | |
+------------------------------+-------------+-----------+----------+----------+
| | 1,912 | | 889 | |
+------------------------------+-------------+-----------+----------+----------+
| | | | | |
+------------------------------+-------------+-----------+----------+----------+
| Creditors | | | | |
+------------------------------+-------------+-----------+----------+----------+
| Amounts falling due within | 373 | | 89 | |
| one year | | | | |
+------------------------------+-------------+-----------+----------+----------+
| | | | | |
+------------------------------+-------------+-----------+----------+----------+
| Net current assets | | 1,539 | | 800 |
+------------------------------+-------------+-----------+----------+----------+
| Net assets | | 22,371 | | 25,802 |
+------------------------------+-------------+-----------+----------+----------+
| | | | | |
+------------------------------+-------------+-----------+----------+----------+
| | | | | |
+------------------------------+-------------+-----------+----------+----------+
| Capital and reserves | | | | |
+------------------------------+-------------+-----------+----------+----------+
| Called up share capital | | 3,535 | | 3,546 |
+------------------------------+-------------+-----------+----------+----------+
| Share premium account | | 17,235 | | 17,235 |
+------------------------------+-------------+-----------+----------+----------+
| Realised capital reserve | | (568) | | 2,287 |
+------------------------------+-------------+-----------+----------+----------+
| Unrealised capital reserve | | (7,833) | | (7,392) |
+------------------------------+-------------+-----------+----------+----------+
| Capital redemption reserve | | 350 | | 339 |
+------------------------------+-------------+-----------+----------+----------+
| Profit and loss account | | 9,652 | | 9,787 |
+------------------------------+-------------+-----------+----------+----------+
| Net assets attributable to | | 22,371 | | 25,802 |
| Ordinary Shareholders | | | | |
+------------------------------+-------------+-----------+----------+----------+
| | | | | |
+------------------------------+-------------+-----------+----------+----------+
| Net Asset Value per | | 63.3 | | 72.8 |
| Ordinary Share (pence) | | | | |
+------------------------------+-------------+-----------+----------+----------+
+---------------------------------------+---------+---------+----------+---------+
| Aberdeen Income and Growth VCT PLC | | | | |
+---------------------------------------+---------+---------+----------+---------+
| Cash Flow Statement | | | | |
+---------------------------------------+---------+---------+----------+---------+
| For the year ended 28 February 2009 | | | | |
+---------------------------------------+---------+---------+----------+---------+
| | | | | |
+---------------------------------------+---------+---------+----------+---------+
| | 28 February | 29 February 2008 |
| | 2009 | (audited) |
| | (unaudited) | |
+---------------------------------------+-------------------+--------------------+
| | GBP'000 | GBP'000 | GBP'000 | GBP'000 |
+---------------------------------------+---------+---------+----------+---------+
| Operating activities | | | | |
+---------------------------------------+---------+---------+----------+---------+
| Investment income received | 1,314 | | 1,355 | |
+---------------------------------------+---------+---------+----------+---------+
| Deposit interest received | 23 | | 74 | |
+---------------------------------------+---------+---------+----------+---------+
| Investment management fees paid | (232) | | (789) | |
+---------------------------------------+---------+---------+----------+---------+
| Secretarial fees paid | (44) | | (50) | |
+---------------------------------------+---------+---------+----------+---------+
| Directors' expenses paid | (60) | | (57) | |
+---------------------------------------+---------+---------+----------+---------+
| Other cash payments | (74) | | (112) | |
+---------------------------------------+---------+---------+----------+---------+
| Net cash inflow from operating | | 927 | | 421 |
| activities | | | | |
+---------------------------------------+---------+---------+----------+---------+
| | | | | |
+---------------------------------------+---------+---------+----------+---------+
| Taxation | | | | |
+---------------------------------------+---------+---------+----------+---------+
| Corporation tax | | (43) | | - |
+---------------------------------------+---------+---------+----------+---------+
| | | | | |
+---------------------------------------+---------+---------+----------+---------+
| Financial investment | | | | |
+---------------------------------------+---------+---------+----------+---------+
| Purchase of investments | (5,349) | | (15,640) | |
+---------------------------------------+---------+---------+----------+---------+
| Sale of investments | 6,505 | | 12,219 | |
+---------------------------------------+---------+---------+----------+---------+
| Net cash inflow/(outflow) from | | 1,156 | | (3,421) |
| financial investment | | | | |
+---------------------------------------+---------+---------+----------+---------+
| | | | | |
+---------------------------------------+---------+---------+----------+---------+
| Equity dividends paid | | (1,170) | | (3,650) |
+---------------------------------------+---------+---------+----------+---------+
| | | | | |
+---------------------------------------+---------+---------+----------+---------+
| Net cash inflow/(outflow) before | | 870 | | (6,650) |
| financing | | | | |
+---------------------------------------+---------+---------+----------+---------+
| | | | | |
+---------------------------------------+---------+---------+----------+---------+
| Financing | | | | |
+---------------------------------------+---------+---------+----------+---------+
| Repurchase of Ordinary Shares | (32) | | - | |
+---------------------------------------+---------+---------+----------+---------+
| Net cash outflow from financing | | (32) | | - |
+---------------------------------------+---------+---------+----------+---------+
| Increase/(decrease) in cash | | 838 | | (6,650) |
+---------------------------------------+---------+---------+----------+---------+
Notes
Accounting Policies - UK Generally Accepted Accounting Practice
(a) Basis of preparation
The Financial Statements have been prepared under the historical cost
convention, modified to include the revaluations, eg investments, and in
accordance with the Statement of Recommended Practice 'Financial Statements of
Investment Trust Companies' (the SORP) issued in 2005. The disclosures on going
concern in the Directors' Report form part of these Financial Statements.
(b) Income
Dividends receivable on equity shares and unit trusts are treated as revenue for
the period on an ex-dividend basis. Where no ex-dividend date is available
dividends receivable on or before the year end are treated as revenue for the
period. Provision is made for any dividends not expected to be received. The
fixed returns on debt securities and non-equity shares are recognised on a time
apportionment basis so as to reflect the effective interest rate on the debt
securities and shares. Provision is made for any fixed income not expected to be
received. Interest receivable from cash and short term deposits and interest
payable are accrued to the end of the year.
(c) Expenses
All expenses are accounted for on an accruals basis and charged to the Income
Statement. Expenses are charged through the revenue account except as follows:
* expenses which are incidental to the acquisition and disposal of an investment
are charged to capital; and
* expenses are charged to realised capital reserves where a connection with the
maintenance or enhancement of the value of the investments can be demonstrated.
In this respect, the investment management fee has been allocated 20% to revenue
and 80% to realised capital reserves to reflect the Company's investment policy
and prospective income and capital growth.
(d) Taxation
Deferred taxation is recognised in respect of all timing differences that have
originated but not reversed at the balance sheet date, where transactions or
events that result in an obligation to pay more tax in the future or right to
pay less tax in the future have occurred at the balance sheet date. This is
subject to deferred tax assets only being recognised if it is considered more
likely than not that there will be suitable profits from which the future
reversal of the underlying timing differences can be deducted. Timing
differences are differences arising between the Company's taxable profits and
its results as stated in the Financial Statements which are capable of reversal
in one or more subsequent periods.
Deferred tax is measured on a non-discounted basis at the tax rates that are
expected to apply in the periods in which timing differences are expected to
reverse, based on tax rates and laws enacted or substantively enacted at the
balance sheet date.
The tax effect of different items of income/gain and expenditure/loss is
allocated between capital reserves and revenue account on the same basis as the
particular item to which it relates using the Company's effective rate of tax
for the period.
(e) Investments
In valuing unlisted investments the Directors follow the criteria set out below.
These procedures comply with the revised International Private Equity and
Venture Capital Valuation Guidelines for the valuation of private equity and
venture capital investments. Investments are recognised at their trade date and
are valued at fair value, which represent the Directors' view of the amount for
which an asset could be exchanged between knowledgeable willing parties in an
arm's length transaction. This does not assume that the underlying business is
saleable at the reporting date or that its current shareholders have an
intention to sell their holding in the near future.
A financial asset or liability is generally derecognised when the contract that
gives rise to it is settled, sold, cancelled or expires.
1. For investments completed within the 12 months prior to the reporting date
and those at an early stage in their development, fair value is determined using
the Price of Recent Investment Method, except that adjustments are made when
there has been a material change in the trading circumstances of the company or
a substantial movement in the relevant sector of the stock market.
2. Whenever practical, recent investments will be valued by reference to a
material arm's length transaction or a quoted price.
3. Mature companies are valued by applying a multiple to their fully taxed
prospective earnings to determine the enterprise value of the company.
3.1 To obtain a valuation of the total ordinary share capital held by management
and the institutional investors, the value of third party debt, institutional
loan stock, debentures and preference share capital is deducted from the
enterprise value. The effect of any performance related mechanisms is taken into
account when determining the value of the ordinary share capital.
3.2 Preference shares, debentures and loan stock are valued using the Price of
Recent Investment Method. When a redemption premium has accrued, this will only
be valued if there is a reasonable prospect of it being paid. Preference shares
which carry a right to convert into ordinary share capital are valued at the
higher of the Price of Recent Investment Method basis and the price/earnings
basis, both described above.
4. Where there is evidence of impairment, a provision may be taken against the
previous valuation of the investment.
5. In the absence of evidence of a deterioration, or strong defensible evidence
of an increase in value, the fair value is determined to be that reported at the
previous balance sheet date.
6. All unlisted investments are valued individually by the Portfolio Management
Team of the Manager. The resultant valuations are subject to detailed scrutiny
and approval by the Directors of the Company.
7. In accordance with normal market practice, investments listed on the
Alternative Investment Market or a recognised stock exchange are valued at their
bid market price.
(f) Gains and losses on investments
When the Company revalues its investments during the year, any gains or losses
arising are credited/charged to the Income Statement.
Movement in reserves
+--------------------+---------+----------+------------+------------+----------+
| | Share |Realised |Unrealised | Capital | Profit |
| |premium | capital | capital |redemption |and loss |
| |account |reserves | reserves | reserve | account |
+--------------------+---------+----------+------------+------------+----------+
| |GBP'000 | GBP'000 | GBP'000 | GBP000 | GBP'000 |
+--------------------+---------+----------+------------+------------+----------+
| At 1 March 2008 | 17,235 | 2,287 | (7,392) | 339 | 9,787 |
+--------------------+---------+----------+------------+------------+----------+
| Losses on sales of | - | (2,559) | - | - | - |
| investments | | | | | |
+--------------------+---------+----------+------------+------------+----------+
| Tax effect of | - | (46) | - | - | - |
| capital items | | | | | |
+--------------------+---------+----------+------------+------------+----------+
| Investment | - | (250) | - | - | - |
| management fees | | | | | |
+--------------------+---------+----------+------------+------------+----------+
| Net decrease in | - | - | (441) | - | - |
| value of | | | | | |
| investments | | | | | |
+--------------------+---------+----------+------------+------------+----------+
| Dividends paid | - | - | - | - | (1,170) |
+--------------------+---------+----------+------------+------------+----------+
| Repurchase and | - | - | - | 11 | (32) |
| cancellation of | | | | | |
| shares | | | | | |
+--------------------+---------+----------+------------+------------+----------+
| Profit on ordinary | - | - | - | - | 1,067 |
| activities | | | | | |
| after taxation | | | | | |
+--------------------+---------+----------+------------+------------+----------+
| At 28 February | 17,235 | 568 | (7,833) | 350 | 9,652 |
| 2009 | | | | | |
+--------------------+---------+----------+------------+------------+----------+
Returns per Ordinary Share
The returns per Ordinary Share are based on the following figures:
+------------------------------+----------------+----------------+
| | Year ended | Year ended |
+------------------------------+----------------+----------------+
| | 28 February | 29 February |
| | 2009 | 2008 |
+------------------------------+----------------+----------------+
| | GBP'000 | GBP'000 |
+------------------------------+----------------+----------------+
| Weighted average number of | 35,461,258 | 35,463,992 |
| Ordinary Shares in issue | | |
+------------------------------+----------------+----------------+
| Revenue return | GBP1,067,000 | GBP994,000 |
+------------------------------+----------------+----------------+
| Capital return | (GBP3,296,000) | (GBP287,000) |
+------------------------------+----------------+----------------+
| Total return | (GBP2,229,000) | GBP707,000 |
+------------------------------+----------------+----------------+
Net Asset Value per Ordinary Share
Net Asset Value per Ordinary Share as at 28 February 2009 has been calculated
using the number of Ordinary Shares in issue at that date of 35,355,071 (2008:
35,463,992).
Principal risks and uncertainties
The principal risks facing the Company relate to its investment activities and
include market price, interest rate and liquidity risk. An explanation of these
risks and how they are managed is contained in Note 18 to the Financial
Statements.
Additional risks faced by the Company, and the mitigation approach adopted by
the Board, are as follows:
* investment objective: the Board's aim is to maximise absolute returns to
Shareholders while managing risk by ensuring an appropriate diversification of
investments;
* investment policy: inappropriate stock selection leading to underperformance in
absolute and relative terms is a risk which the Manager mitigates by operating
within investment guidelines and regularly monitoring performance against the
peer group. The regulations affecting Venture Capital Trusts are central to the
Company's investment policy;
* discount volatility: due to the lack of liquidity in the secondary market,
venture capital trust shares tend to trade at discounts to net asset values; and
* regulatory risk: the Company operates in a complex regulatory environment and
faces a number of related risks. A breach of Section 274 of the Income Tax Act
2007 could result in the Company being subject to capital gains tax on the sale
of its investments. A breach of the VCT Regulations could result in the loss of
VCT status and consequent loss of tax reliefs currently available to
Shareholders. A serious breach of other regulations, such as the UKLA Listing
Rules or the Companies Act, would lead to suspension of its shares from the
Stock Exchange, loss of VCT status and reputational damage. The Board receives
quarterly reports from the Manager in order to monitor compliance with
regulations.
At least twice each year the Board considers all of the above risks and the
measures in place to manage them.
Other information
The Annual General Meeting will be held on 7 July 2009, commencing at 2.15 p.m.
This Announcement has been prepared on the same basis as the Annual Report and
Financial Statements for the year ended 29 February 2008. The Annual Report and
Financial Statements for the year ended 28 February 2009 will be filed with the
Registrar of Companies and issued to Shareholders in due course.
The financial information contained within this Announcement does not constitute
the Company's statutory Financial Statements as defined in Section 240 of the
Companies Act 1985. The statutory Financial Statements for the year ended 29
February 2008 have been delivered to the Registrar of Companies and contained an
audit report which was unqualified and did not constitute statements under
Sections 237(2) or (3) of the Companies Act 1985.
Copies of this announcement will be available to the public at the office of
Aberdeen Asset Managers Limited, 149 St Vincent Street, Glasgow; at the
registered office of the Company, One Bow Churchyard, Cheapside, London and on
the Company's website at www.aigvct.co.uk
Directors' responsibility statement
The Directors confirm that, to the best of their knowledge:
* the Financial Statements have been prepared in accordance with the applicable
accounting standards and give a true and fair view of the assets, liabilities
and financial position of the Company as at 28 February 2009 and for the year to
that date; and
* the Directors' Report includes a fair review of the development and performance
of the Company, together with a description of the principal risks and
uncertainties that it faces.
By Order of the Board
Aberdeen Asset Management PLC
Secretary
8 June 2009
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR SSFFEASUSESM