ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

YEWB Yew Bio Pharm Group Inc (CE)

0.0002
0.00 (0.00%)
24 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type
Yew Bio Pharm Group Inc (CE) USOTC:YEWB OTCMarkets Common Stock
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.0002 0.00 01:00:00

Quarterly Report (10-q)

14/11/2019 9:05pm

Edgar (US Regulatory)


 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

 

FORM 10-Q

 

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2019

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM                       TO

 

COMMISSION FILE NUMBER 000-54701

 

YEW BIO-PHARM GROUP, INC.

(Exact name of registrant as specified in its charter)

 

Nevada   26-1579105
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

9460 Telstar Avenue, Suite 6

El Monte, California 91731

 

(Address of principal executive offices) (Zip Code)

 

(626) 401-9588

 

(Registrant’s telephone number, including area code)

 

N/A

 

(Former name, former address and former fiscal year, if changed since last report)

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No  ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒   No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ☐  No  ☒

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.001 per share   YEWB   OTC Markets Group

 

As of November 14, 2019, there were 51,700,000 shares, $0.001 par value per share, of the registrant’s common stock outstanding.

 

 

 

 

 

YEW BIO-PHARM GROUP, INC.

FORM 10-Q

FOR THE THREE-MONTH PERIOD ENDED SEPTEMBER 30, 2019

 

TABLE OF CONTENTS

 

   

Page

Number

 
PART I. FINANCIAL INFORMATION
 
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1
     
  CONSOLIDATED BALANCE SHEETS AS OF SEPTEMBER 30, 2019 (UNAUDITED) AND DECEMBER 31, 2018 1
     
  CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED) FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018 2
     
  CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018 3
     
  CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED) FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018 4
     
  NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS 5
     
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 22
     
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 34
     
ITEM 4. CONTROLS AND PROCEDURES 34
 
PART II. OTHER INFORMATION
     
ITEM 1. LEGAL PROCEEDINGS 35
     
ITEM 1A. RISK FACTORS 35
     
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 35
     
ITEM 3. DEFAULTS UPON SENIOR SECURITIES 35
     
ITEM 4. MINE SAFETY DISCLOSURES 35
     
ITEM 5. OTHER INFORMATION 35
     
ITEM 6. EXHIBITS 35

 

i

 

 

Forward-Looking Statements

 

This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical fact are “forward-looking statements”, including, but not limited to, any projections of earnings, revenue or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new services or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing.

 

Forward-looking statements may include the words “may,” “could,” “will,” “estimate,” “intend,” “continue,” “believe,” “expect” or “anticipate” or other similar words. These forward-looking statements present our estimates and assumptions only as of the date of this report. Except for our ongoing obligation to disclose material information as required by the federal securities laws, we do not intend, and undertake no obligation, to update any forward-looking statement.

 

Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks and uncertainties. Some of the key factors impacting these risks and uncertainties include, but are not limited to:

 

risks related to our ability to collect amounts owed to us by some of our largest customers;
our ability to continue to purchase yew cuttings from our various suppliers at relatively stable prices;
our dependence on a small number of customers for our yew raw materials, including a related party ;
our dependence on a small number of customers for our yew trees for reforestation;
our ability to market successfully yew raw materials used in the manufacture of traditional Chinese medicine (“TCM”);
industry-wide market factors and regulatory and other developments affecting our operations;
our ability to sustain revenues should the Chinese economy slow from its current rate of growth;
continued preferential tax treatment for the sale of yew trees and potted yew trees;
uncertainties about involvement of the Chinese government in business in the People’s Republic of China (the “PRC” or “China”) generally; and
any change in the rate of exchange of the Chinese Renminbi (“RMB”) to the U.S. dollar, which could affect currency translations of our results of operations, which are earned in RMB but reported in dollars;
industry-wide market factors and regulatory and other developments affecting our operations;
any impairment of any of our assets;
a slowdown in the Chinese economy; and
risks related to changes in accounting interpretations.

 

For a detailed description of these and other factors that could cause actual results to differ materially from those expressed in any forward-looking statement, please see the section entitled “Risk Factors”, beginning on page 13 of our Annual Report on Form 10-K for the year ended December 31, 2018 filed with the Securities & Exchange Commission (“SEC”) on May 7, 2019.

  

ii

 

 

PART I

FINANCIAL INFORMATION

 

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

YEW BIO-PHARM GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

    September 30,
2019
   

December 31,

2018

 
    (Unaudited)        
ASSETS            
CURRENT ASSETS:            
Cash   $ 627,744     $ 521,670  
Accounts receivable     7,692,600       17,167  
Accounts receivable - related parties, net of allowance for doubtful account $0 and $837,929     2,200,000       4,579,666  
Inventories, net     990,474       6,204,954  
Prepaid expenses - related parties     11,382       32,318  
Prepaid expenses and other assets     92,268       47,530  
VAT recoverables     56,191       985,831  
Total Current Assets     11,670,659       12,389,136  
                 
LONG-TERM ASSETS:                
Long-term inventories, net     1,180,568       1,824,128  
Property and equipment, net     471,315       518,650  
Intangible assets     45,991       45,359  
Land use rights and yew forest assets, net     40,698,641       34,914,793  
                 
Operating lease right-of-use assets     218,195       -  
                 
Total Long-term Assets     42,614,710       37,302,930  
                 
Total Assets   $ 54,285,369     $ 49,692,066  
LIABILITIES AND SHAREHOLDERS’ EQUITY                
CURRENT LIABILITIES:                
Accounts payable   $ 82,322     $ 268,359  
Accounts payable - related party     878,875       -  
Payable for acquisition of yew forests     295,852       -  
Payable for acquisition of yew forests - related party     340,702       -  
Advance from customers     140       145  
Advance from customers - related party     12,869       21,295  
Accrued expenses and other payables     155,981       244,043  
Taxes payable     143,848       189,617  
Due to related parties     598,294       580,016  
Short-term borrowings     8,039,381       5,758,517  
Current maturities of operating lease liabilities     24,389       -  
                 
Total Current Liabilities     10,572,653       7,061,992  
                 
NONCURRENT LIABILITIES:                
Taxes payable     1,088,194       1,202,741  
Deferred income     327,915       340,294  
Operating lease liabilities     247,147       -  
Total Noncurrent Liabilities     1,663,256       1,543,035  
Total Liabilities     12,235,909       8,605,027  
                 
COMMITMENTS AND CONTINGENCIES                
                 
SHAREHOLDERS’ EQUITY:                
Common Stock ($0.001 par value; 140,000,000 shares authorized; 51,700,000 and 52,075,000 shares issued and outstanding at September 30, 2019 and December 31, 2018)     51,700       52,075  
Additional paid-in capital     9,522,281       9,953,494  
Retained earnings     31,962,315       28,965,217  
Statutory reserves     3,762,288       3,762,288  
Accumulated other comprehensive income - foreign currency translation adjustment     (3,249,124 )     (1,646,035 )
                 
Total Shareholders’ Equity     42,049,460       41,087,039  
                 
Total Liabilities and Shareholders’ Equity   $ 54,285,369     $ 49,692,066  

 

See notes to these unaudited consolidated financial statements. 

1

 

 

YEW BIO-PHARM GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

 

   

For the Three Months Ended

September 30,

   

For the Nine months ended

September 30,

 
    2019     2018     2019     2018  
REVENUES:                        
Revenues   $ (16,652 )   $ 8,003,644     $ 9,799,286     $ 8,178,314  
Revenues - related parties     684,178       6,035,593       14,947,466       23,712,429  
                                 
Total Revenues     667,526       14,039,237       24,746,752       31,890,743  
                                 
COST OF REVENUES:                                
Cost of revenues     (224,076 )     7,499,241       9,632,431       7,601,484  
Cost of revenues - related parties     932,810       5,075,419       13,350,942       18,991,830  
                                 
Total Cost of Revenues     708,734       12,574,660       22,983,373       26,593,314  
                                 
GROSS PROFIT     (41,208 )     1,464,577       1,763,379       5,297,429  
                                 
OPERATING EXPENSES:                                
Selling, General and administrative     391,812       248,923       905,216       731,095  
Bad debt recovery     (1,505,239 )     -       (1,895,531 )     -  
Stock based compensation     -       2,548       -       1,067,548  
                                 
Total Operating Expenses     (1,113,427 )     251,471       (990,315 )     1,798,643  
                                 
INCOME FROM OPERATIONS     1,072,219       1,213,106       2,753,694       3,498,786  
                                 
OTHER INCOME (EXPENSES):                                
Interest expense     (97,181 )     (45,549 )     (278,925 )     (182,659 )
Other income     (230,487 )     (9,969 )     61,298       80,356  
Exchange income (loss)     398,149       (106,570 )     471,585       (583,271 )
                                 
Total Other Income (Expenses)     70,481       (162,088 )     253,958       (685,574 )
                                 
INCOME BEFORE PROVISION FOR INCOME TAXES     1,142,700       1,051,018       3,007,652       2,813,212  
PROVISION FOR INCOME TAXES     40,933       (1,431,836 )     (10,554 )     (1,431,836 )
NET INCOME   $ 1,183,633     $ (380,818 )   $ 2,997,098     $ 1,381,376  
                                 
COMPREHENSIVE INCOME:                                
NET INCOME   $ 1,183,633     $ (380,818 )   $ 2,997,098     $ 1,381,376  
OTHER COMPREHENSIVE INCOME (LOSS):                                
Foreign currency translation adjustment     (1,651,817 )     (1,623,333 )     (1,603,089 )     (2,467,338 )
                                 
COMPREHENSIVE INCOME (LOSS)   $ (468,184 )   $ (2,004,151 )   $ 1,394,009     $ (1,085,962 )
                                 
NET INCOME PER COMMON SHARE:                                
Basic   $ 0.02     $ (0.01 )   $ 0.06     $ 0.03  
Diluted   $ 0.02     $ (0.01 )   $ 0.06     $ 0.03  
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:                                
Basic     51,700,000       52,018,478       51,781,044       51,923,352  
Diluted     51,700,000       52,018,478       51,781,044       54,808,280  

 

See notes to these unaudited consolidated financial statements.

 

2

 

 

YEW BIO-PHARM GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

   

For the Nine months ended

September 30,

 
    2019     2018  
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net income   $ 2,997,098     $ 1,381,376  
Adjustments to reconcile net income to net cash provided by operating activities:                
Bad debt recovery     (1,895,531 )     -  
Depreciation     44,959       44,912  
Gain on disposal of property and equipment     (9,379 )     -  
Inventory Write-down     (39,586 )     -  
Stock-based compensation     -       1,067,548  
Amortization of land use rights and yew forest assets     1,448,738       364,904  
Sale of yew forest assets as inventory     4,788,466       4,585,652  
Changes in operating assets and liabilities:                
Accounts receivable     (7,982,832 )     2,641,250  
Accounts receivable - related parties     4,197,027       14,873,927  
Prepaid expenses and other current assets     (34,384 )     (22,053 )
Prepaid expenses - related parties     20,549       19,729  
Inventories     5,880,686       4,299,077  
VAT recoverables     929,492       (943,333 )
Accounts payable     121,911       692,154  
Accounts payable - related parties     1,268,312       (341,954 )
Accrued expenses and other payables     (28,446 )     160,728  
Advance from customers     -       29,097  
Advance from customers-related party     (7,957 )     -  
Due to related parties     2,405       (28,211 )
Taxes payable     (160,316 )     1,431,836  
Deferred income     -       1,067  
                 
NET CASH PROVIDED BY OPERATING ACTIVITIES     11,541,212       30,257,706  
                 
CASH FLOWS FROM INVESTING ACTIVITIES:                
Prepayments made to related party for purchase of yew forest assets     -       (20,690 )
Purchase of property and equipment     (18,733 )     -  
Purchase of land use rights and yew forest assets     (14,005,315 )     (31,356,873 )
                 
NET CASH USED IN INVESTING ACTIVITIES     (14,024,048 )     (31,377,563 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:                
Proceeds from short-term borrowings     10,543,374       7,331,599  
Repayment of short-term borrowings     (8,044,687 )     (6,695,593 )
Proceeds from exercise of stock options     -       40,000  
Proceeds from related party     30,000          
Repayment to related party     (10,000 )     -  
                 
NET CASH PROVIDED BY FINANCING ACTIVITIES     2,518,687       676,006  
                 
EFFECT OF EXCHANGE RATE ON CASH     70,223       106,281  
                 
NET INCREASE (DECREASE) IN CASH     106,074       (337,570 )
                 
CASH - Beginning of period     521,670       859,830  
                 
CASH - End of period   $ 627,744     $ 522,260  
                 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                
Cash paid for:                
Interest   $ 296,868     $ 166,884  
Income taxes   $ 162,390     $ -  
NON-CASH INVESTING AND FINANCING ACTIVITIES                
Operating expenses paid by related party   $ 874     $ 5,834  
Payable for acquisition of yew forests   $ 307,674     $ -  
Payable for acquisition of yew forests - related party   $ 354,317     $ -  

 

See notes to these unaudited consolidated financial statements. 

3

 

 

YEW BIO-PHARM GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(UNAUDITED)

 

   

Common Stock,

Par Value $0.001

    Additional                 Accumulated Other     Total  
   

Number of

         

paid-in

   

Retained

   

Statutory

   

Comprehensive

   

Shareholders’

 
    Shares     Amount     Capital     Earnings     Reserve     Income (Loss)     Equity  
                                           
Balance, December 31, 2017     51,875,000     $ 51,875     $ 10,363,412     $ 30,287,658     $ 3,762,288     $ 706,628     $ 45,171,861  
Stock-based compensation                     2,493                               2,493  
                                                         
Net income                             149,006                       149,006  
                                                         
Foreign currency translation adjustment                                             1,556,804       1,556,804  
                                                         
Balance, March 31, 2018     51,875,000       51,875       10,365,905       30,436,664       3,762,288       2,263,432       46,880,164  
Stock-based compensation                     1,062,507                               1,062,507  
                                                         
Net income                             1,613,188                       1,613,188  
                                                         
Foreign currency translation adjustment                                             (2,400,809 )     (2,400,809 )
                                                         
Balance, June 30,  2018     51,875,000       51,875       11,428,412       32,049,852       3,762,288       (137,377 )     47,155,050  
Issuance of common stocks     200,000       200       39,800                               40,000  
Stock-based compensation                     2,548                               2,548  
                                                         
Net income                             (380,818 )                     (380,818 )
                                                         
Foreign currency translation adjustment                                             (1,623,333 )     (1,623,333 )
                                                         
Balance, September 30,  2018     52,075,000       52,075       11,470,760       31,669,034       3,762,288       (1,760,710 )     45,193,447  

 

   

Common Stock,

Par Value $0.001

    Additional                 Accumulated Other     Total  
   

Number of

         

paid-in

   

Retained

   

Statutory

   

Comprehensive

   

Shareholders’

 
    Shares     Amount     Capital     Earnings     Reserve     Income (Loss)     Equity  
Balance, December 31, 2018     52,075,000     $ 52,075     $ 9,953,494     $ 28,965,217     $ 3,762,288     $ (1,646,035 )   $ 41,087,039  
Cancellation of common stocks     (375,000 )     (375 )     375                               -  
                                                         
Net income                             377,042                       377,042  
                                                         
Foreign currency translation adjustment                                             1,024,884       1,024,884  
                                                         
Balance, March 31, 2019     51,700,000     $ 51,700     $ 9,953,869     $ 29,342,259     $ 3,762,288     $ (621,151 )   $ 42,488,965  
Cancellation of common stocks                                                     -  
                                                         
Net income                             1,436,423                       1,436,423  
                                                         
Purchase of yew forest assets from entity under common control with price over carrying amount                     (272,881 )                             (272,881 )
                                                         
Foreign currency translation adjustment                                             (976,156 )     (976,156 )
                                                         
Balance, June 30, 2019     51,700,000     $ 51,700     $ 9,680,988     $ 30,778,682     $ 3,762,288     $ (1,597,307 )   $ 42,676,351  
Net income                             1,183,633                       1,183,633  
Purchase of yew forest assets from entity under common control with price over carrying amount                     (158,707 )                             (158,707 )
                                                         
Foreign currency translation adjustment                                             (1,651,817 )     (1,651,817 )
                                                         
Balance, September, 2019     51,700,000     $ 51,700     $ 9,522,281     $ 31,962,315     $ 3,762,288     $ (3,249,124 )   $ 42,049,460  

 

See notes to these unaudited consolidated financial statements

 

4

 

 

YEW BIO-PHARM GROUP, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2019

 

NOTE 1 - ORGANIZATION AND PRINCIPAL ACTIVITIES

 

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted as permitted by rules and regulations of the Securities and Exchange Commission (“SEC”). The consolidated balance sheet as of December 31, 2018 was derived from the audited consolidated financial statements of Yew Bio-Pharm Group, Inc. (individually “YBP” and collectively with its subsidiaries and operating variable interest entity, the “Company”). The accompanying unaudited interim consolidated financial statements should be read in conjunction with the summary of significant accounting policies and notes to consolidated financial statements included in the Company’s annual report on Form 10-K for the year ended December 31, 2018.

 

In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present a fair statement of the financial position as of September 30, 2019, and the results of operations and cash flows for the nine-month periods ended September 30, 2019 and 2018, have been presented.

 

The preparation of consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company continually evaluates its estimates, including those related to bad debts, inventories, income taxes, and the valuation of equity transactions. The Company bases its estimates on historical experience and on various other assumptions that it believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Any future changes to these estimates and assumptions could cause a material change to our reported amounts of revenues, expenses, assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions.

 

Certain amounts from prior period financial statements have been reclassified to conform to the current period presentation. This reclassification has resulted in no changes to the Company’s financial position or results of operations presented.

 

5

 

 

Details of the Company’s subsidiaries, variable interest entity (“VIE”) and VIE’s subsidiary are as follows:

 

Name   Domicile and Date of Incorporation  

Registered

Capital

   

Effective

Ownership

   

Principal

Activities

Heilongjiang Jinshangjing Bio-Technology Development Co., Limited (“JSJ”)   PRC
October 29, 2009
    US$100,000       100%   Holding company
Yew Bio-Pharm Holdings Limited (“Yew Bio-Pharm (HK)”)   Hong Kong
November 29, 2010
    HK$10,000       100%   Holding company of JSJ
Harbin Yew Science and Technology Development Co., Ltd. (“HDS”)   PRC
August 22, 1996
    RMB45,000,000       Contractual arrangements     Sales of yew tree components for use in pharmaceutical industry; sales of yew tree seedlings; the manufacture of yew tree wood handicrafts; and the sales of candle, pine needle extract, yew essential oil soap, complex taxus cuspidate extract, and northeast yew extract
Harbin Yew Food Co., Ltd (“HYF”)   PRC
November 4, 2014
    RMB100,000       100%(1)   Sales of wood ear mushroom drink
MC Commerce Holding Inc. (“MC”)   State of California,
United State
June 8, 2016
            100%(2)   Sales of yew oil candles and yew oil soaps

 

(1) Wholly-owned subsidiary of HDS

   

(2) 51% owned by YBP and 49% owned by HDS

 

6

 

 

NOTE 2 - PRINCIPLES OF CONSOLIDATION

 

The consolidated financial statements include the financial statements of YBP, its subsidiaries and operating VIE and its subsidiary in which the Company is the primary beneficiary. All significant intercompany balances and transactions have been eliminated on consolidation.

 

Pursuant to a restructuring plan intended to ensure compliance with applicable PRC laws and regulations (the “Second Restructure”), on November 5, 2010, JSJ entered into a series of contractual arrangements (the “Contractual Arrangements”) with HDS and/or Zhiguo Wang, his wife Guifang Qi and Xingming Han (collectively with Mr. Wang and Madame Qi, the “HDS Shareholders”), as described below:

 

Exclusive Business Cooperation Agreement. Pursuant to the Exclusive Business Cooperation Agreement between JSJ and HDS (the “Business Cooperation Agreement”), JSJ has the exclusive right to provide to HDS general business operation services, including advice and strategic planning, as well as consulting services related to technology, research and development, human resources, marketing and other services deemed necessary (collectively, the “Services”). Under the Business Cooperation Agreement, JSJ has exclusive and proprietary rights and interests in all rights, ownership, interests and intellectual properties arising out of or created during the performance of the Business Cooperation Agreement, including but not limited to copyrights, patents, patent applications, software and trade secrets. HDS shall pay to JSJ a monthly consulting service fee (the “Service Fee”) in RMB that is equal to 100% of the monthly net income of HDS. Upon the prior written consent by JSJ, the rate of Service Fee may be adjusted pursuant to the operational needs of HDS. Within 30 days after the end of each month, HDS shall (a) deliver to JSJ the management accounts and operating statistics of HDS for such month, including the net income of HDS during such month (the “Monthly Net Income”), and (b) pay 80% of such Monthly Net Income to JSJ (each such payment, a “Monthly Payment”). Within ninety (90) days after the end of each fiscal year, HDS shall (a) deliver to JSJ financial statements of HDS for such fiscal year, which shall be audited and certified by an independent certified public accountant approved by JSJ, and (b) pay an amount to JSJ equal to the shortfall, if any, of the aggregate net income of HDS for such fiscal year, as shown in such audited financial statements, as compared to the aggregate amount of the Monthly Payments paid by HDS to JSJ in such fiscal year. HDS also granted an irrevocable and exclusive option to JSJ to purchase any and all of the assets of HDS, to the extent permitted under PRC law, at the lowest price permitted by PRC law. Unless earlier terminated in accordance with the provisions of the Business Cooperation Agreement or other agreements separately executed between JSJ and HDS, the Business Cooperation Agreement is for a term of ten years and expires on November 5, 2020; however, the term of the Business Cooperation Agreement may be extended if confirmed in writing by JSJ prior to the expiration of the term thereof. The period of the extended term shall be determined exclusively by JSJ and HDS shall accept such extended term unconditionally. Unless JSJ commits gross negligence, or a fraudulent act, against HDS, HDS shall not terminate the Business Cooperation Agreement prior to the expiration of the term, including any extended term. Notwithstanding the foregoing, JSJ shall have the right to terminate the Business Cooperation Agreement at any time upon giving 30 days’ prior written notice to HDS.
   
Exclusive Option Agreement. Under an Exclusive Option Agreement among JSJ, HDS and each HDS Shareholder (individually, an “Option Agreement”), the terms of which are substantively identical to each other, each HDS Shareholder has granted JSJ or its designee the irrevocable and exclusive right to purchase, to the extent permitted under PRC law, all or any part of the HDS Shareholder’s equity interests in HDS (the “Equity Interest Purchase Option”) for RMB10. If an appraisal is required by PRC laws at the time when and if JSJ exercises the Equity Interest Purchase Option, the parties shall negotiate in good faith and, based upon the appraisal, make a necessary adjustment to the purchase price so that it complies with any and all then applicable PRC laws. Without the consent of JSJ, the HDS Shareholders shall not sell, transfer, mortgage or dispose of their respective shares of HDS stock. Additionally, without the prior consent of JSJ, the HDS Shareholders shall not in any manner supplement, change or amend the articles of association and bylaws of HDS, increase or decrease its registered capital, change the structure of its registered capital in any other manner, or engage in any transactions that could materially affect HDS’ assets, liabilities, rights or operations, including, without limitation, the incurrence or assumption of any indebtedness except incurred in the ordinary course of business, execute any major contract over RMB500,000, sell or purchase any assets or rights, incur of any encumbrance on any of its assets or intellectual property rights in favor of a third party or transfer of any agreements relating to its business operation to any third party. The term of each Option Agreement is ten years commencing on November 5, 2020 and may be extended at the sole election of JSJ.

 

7

 

 

Equity Interest Pledge Agreement. In order to guarantee HDS’s performance of its obligations under the Business Cooperation Agreement, each HDS Shareholder, JSJ and HDS entered into an Equity Interest Pledge Agreement (individually, a “Pledge Agreement”), the terms of which are substantially similar to each other. Pursuant to the Pledge Agreement, each HDS Shareholder pledged all of his or her equity interest in HDS to JSJ. If HDS or the HDS Shareholders breach their respective contractual obligations and such breach is not remedied to the satisfaction of JSJ within 20 days after the giving of notice of breach, JSJ, as pledgee, will be entitled to exercise certain rights, including the right to foreclose upon and sell the pledged equity interests. During the term of the Pledge Agreement, the HDS Shareholder shall not transfer his or her equity interest in HDS or place or otherwise permit any other security interest of other encumbrance to be placed on such equity interest. Upon the full payment of the Service Fee under the Business Cooperation Agreement and upon the termination of HDS’s obligations thereunder, the Pledge Agreement shall be terminated.
   
Power of Attorney. Under the Power of Attorney executed by each HDS Shareholder (each, a “Power of Attorney”), the terms of which are substantially similar to each other, JSJ has been granted an exclusive, irrevocable power of attorney to take actions in the place and stead of the HDS Shareholders, to act on behalf of the HDS Shareholder as his or her exclusive agent and attorney with respect to all matters concerning the HDS Shareholder’s equity interests in HDS, including without limitation, the right to: 1) attend shareholders’ meetings of HDS; 2) exercise all the HDS Shareholders’ rights, including voting rights under PRC laws and HDS’s Articles of Association, including but not limited to the sale or transfer or pledge or disposition of the HDS Shareholder’s equity interests in HDS in whole or in part; and 3) designate and appoint on behalf of the HDS Shareholders the legal representative, executive director, supervisor, manager and other senior management of HDS.

 

To the extent that the Contractual Arrangements are enforceable under PRC law, as from time to time interpreted by relevant state agencies, they constitute the valid and binding obligations of each of the parties to each such agreement.

 

The Company believes that HDS is considered a VIE under ASC 810 “Consolidation”, because the equity investors in HDS no longer have the characteristics of a controlling financial interest, and the Company, through JSJ, is the primary beneficiary of HDS and controls HDS’s operations. Accordingly, HDS has been consolidated as a deemed subsidiary into YBP as a reporting company under ASC 810.

 

8

 

 

YBP has no direct or indirect legal or equity ownership interest in HDS. However, through the Contractual Arrangements, the stockholders of HDS have assigned all their rights as stockholders, including voting rights and disposition rights of their equity interests in HDS to JSJ, our indirect, wholly-owned subsidiary. YBP is deemed to be the primary beneficiary of HDS and the financial statements of HDS are consolidated in the Company’s consolidated financial statements. At September 30, 2019 and December 31, 2018, the carrying amount and classification of the assets and liabilities in the Company’s balance sheets that relate to the Company’s variable interest in the VIE and VIE’s subsidiary are as follows:

 

   

September 30,

2019

   

December 31,

2018

 
Assets            
Cash   $ 607,788     $ 478,293  
Accounts receivable     7,692,600       -  
Accounts receivable - related parties, net of allowance for doubtful account $Nil and $837,929     2,200,000       4,579,666  
Inventories (current and long-term), net     773,634       6,567,144  
Prepaid expenses and other assets     70,958       34,492  
                 
Prepaid expenses - related parties     11,382       32,318  
Property and equipment, net     461,731       506,949  
Long-term investment in MC     2,866,080       2,449,757  
Land use rights and yew forest assets, net     40,698,641       34,914,793  
Operating lease right of use     200,963       -  
VAT recoverables     56,191       985,831  
Total assets of VIE and its subsidiary   $ 55,639,968     $ 50,549,243  
Liabilities                
Accrued expenses and other payables   $ 114,919     $ 237,114  
Accounts payable     7,409       10,410  
Accounts payable - related party     878,875       -  
Payable for acquisition of yew forests     295,852       -  
Payable for acquisition of yew forests - related party     340,702       -  
Advance from customer     140       145  
Advance from customer-related party     12,869       21,295  
Short-term borrowings     8,039,381       5,758,517  
Operating lease liability- current     8,827       -  
Operating lease liability- noncurrent     245,827       -  
Deferred income     327,915       340,294  
Due to related parties and VIE holding companies     599,362       658,501  
Total liabilities of VIE and its subsidiary   $ 10,872,078     $ 7,026,276  

 

Recently Adopted Accounting Pronouncements

 

In February 2016, the Financial Accounting Standards Board ("FASB") issued new leasing guidance ("Topic 842") that replaced the existing lease guidance ("Topic 840"). Topic 842 established a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and lease liability on the balance sheet for all leases with terms longer than 12 months. Leases are classified as either finance or operating, with classification affecting the pattern of expense recognition in the statement of operations. This guidance also expanded the requirements for lessees to record leases embedded in other arrangements and the required quantitative and qualitative disclosures surrounding leases.

 

The Company adopted Topic 842 on its effective date of January 1, 2019 using a modified retrospective transition approach; as such, Topic 842 will not be applied to periods prior to adoption and the adoption had no impact on the Company's previously reported results. The Company elected the package of practical expedients permitted under the transition guidance within Topic 842, which allowed the Company to carry forward its identification of contracts that are or contain leases, its historical lease classification and its accounting for initial direct costs for existing leases. The impact of adopting Topic 842 was not material to the Company’s result of operations or cash flows for the nine months ended September 30, 2019. The Company recognized operating lease liabilities of approximately $350,000 upon adoption, with corresponding ROU assets on its balance sheet.

 

Recently Issued Accounting Pronouncements Not Yet Adopted 

 

In June 2016, the FASB issued ASU No. 2016-13, (Topic 326), Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments which amends the current accounting guidance and requires the use of the new forward-looking “expected loss” model, rather than the “incurred loss” model, which requires all expected losses to be determined based on historical experience, current conditions and reasonable and supportable forecasts. This guidance amends the accounting for credit losses for most financial assets and certain other instruments including trade and other receivables, held-to-maturity debt securities, loans and other instruments. ASU 2016-13 is effective for public entities for annual periods beginning after December 15, 2019, and interim periods within those annual periods. The Company is evaluating the impact of the adoption of ASU 2016-13 on its financial position and results of operations.

 

9

 

 

NOTE 3 - REVENUE RECOGNITION

 

The Company accounts for revenue arising from contracts and customers in accordance with Accounting Standards Update (ASU or Update) No. 2014-09, Revenue from Contracts with Customers (“ASC 606”), which was adopted on January 1, 2018 using the full retrospective method. The adoption of ASC 606 did not impact the Company’s previously reported financial statements in any prior period nor did it result in a cumulative effect adjustment to retained earnings.

 

Under ASC 606, the Company recognizes revenue when its customer obtains control of promised goods, in an amount that reflects the consideration which the Company expects to receive in exchange for those goods. To determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606, the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the Company satisfies a performance obligation. The Company only applies the five-step model to contracts when it is probable that Company will collect the consideration it is entitled to in exchange for the goods it transfers to the customer. At contract inception, once the contract is determined to be within the scope of ASC 606, the Company assesses the goods promised within each contract and determines those that are performance obligations and assesses whether each promised good is distinct. The Company then recognizes as revenue the amount of the transaction price, which is allocated to the respective performance obligation, when the performance obligation is satisfied. Generally, the Company’s performance obligations are satisfied when the customers take possession of the products, which normally occurs upon shipment or delivery depending on the terms of the contracts. 

 

In general, the Company's products within its segments are aligned according to the nature and economic characteristics of its products and provide meaningful disaggregation of each business segment's results of operations. Disaggregation of revenue by business segment are included in Note 12 - SEGMENT INFORMATION.  

 

NOTE 4 - INVENTORIES 

 

Inventories consisted of raw materials, finished goods including handicrafts, yew essential oil soap, complex cuspidate extract, composite northeast yew extract, yew candles and pine needle extracts, yew seedlings and other trees, which consist of larix, spruce and poplar trees. The Company classifies its inventories based on its historical and anticipated levels of sales; any inventory in excess of its normal operating cycle of one year is classified as long-term on its consolidated balance sheets. As of September 30, 2019 and December 31, 2018 inventories consisted of the following:

 

    September 30, 2019     December 31, 2018  
    Current portion     Long-term portion     Total     Current portion     Long-term portion     Total  
Raw materials   $ 16,364     $ 88,897     $ 105,261     $ 40,240     $ 92,801     $ 133,041  
Finished goods     1,104,728       2,013,869       3,118,597       6,194,707       2,794,335       8,989,042  
Yew seedlings     -       -       -       -       16,023       16,023  
Total     1,121,092       2,102,766       3,223,858       6,234,947       2,903,159       9,138,106  
                                                 
Inventory write-down     (130,618 )     (922,198 )     (1,052,816 )     (29,993 )     (1,079,031 )     (1,109,024 )
Inventories, net   $ 990,474     $ 1,180,568     $ 2,171,042     $ 6,204,954     $ 1,824,128     $ 8,029,082  

 

10

 

 

Inventories as of September 30, 2019 and December 31, 2018 consisted of the inventory purchased from related parties are as follows:

 

    September 30,     December 31,  
    2019     2018  
Inventories, net   $ 60,008     $ 182,905  
Inventories - related parties, net     930,466       6,022,049  
Total   $ 990,474     $ 6,204,954  

 

    September 30,     December 31,  
    2019     2018  
Long-term inventories, net   $ 474,986     $ 894,357  
Long-term inventories - related parties, net     705,582       929,771  
Total   $ 1,180,568     $ 1,824,128  

 

NOTE 5 - TAXES

 

Federal Income Tax and Enterprise Income Taxes 

 

The table below summarizes the difference between the U.S. statutory federal tax rate and the Company’s effective tax rate for the nine months ended September 30, 2019 and 2018:

 

   

Nine months ended

September 30,

 
    2019     2018  
U.S. federal income tax rate     21.00 %     21.00 %
Tax rate difference     4.48 %     4.00 %
Loss not subject income tax     2.60 %     12.81 %
PRC tax exemption and reduction     (28.09 )%     (37.81 )%
GILTI     0.35 %     (50.90 )%
Others     (0.69 )%     - %
Effective tax rate     (0.35 )%     (50.90 )%

 

The U.S. Tax Cuts and Jobs Act (the “Tax Act”) was enacted on December 22, 2017. The Tax Act among other changes, reduces the U.S. federal corporate tax rate from 35% to 21%, eliminating certain deductions, imposing a mandatory one-time tax on accumulated earnings of foreign subsidiaries, introducing new tax regimes, and changing how foreign earnings are subject to U.S. tax. The Company has determined the implication of the tax rate reduction does not have any impact on the consolidated financial statements. One-time transition tax is based on the Company’s total post-1986 earnings and profits (“E&P”) that it previously deferred from U.S. income taxes. The Company completed its calculation and recorded $1,431,835 of the transition tax on undistributed earnings of non-U.S. subsidiaries during the year ended December 31, 2018. As of September 30, 2019 and December 31, 2018, the Company had current income tax payable of $114,547 and $114,547 and noncurrent income tax payable of $1,088,194 and $1,202,741.

 

In addition, the 2017 Tax Act also creates a new requirement that certain income (i.e., Global Intangible Low-Taxed Income (“GILTI”)) earned by controlled foreign corporations (“CFCs”) must be included currently in the gross income of the CFCs’ U.S. shareholder income. GILTI is the excess of the shareholder’s net CFC tested income over the net deemed tangible income return, which is currently defined as the excess of (1) 10 percent of the aggregate of the U.S. shareholder’s pro rata share of the qualified business asset investment of each CFC with respect to which it is a U.S. shareholder over (2) the amount of certain interest expense taken into account in the determination of net CFC-tested income. The Company has elected to recognize the tax on GILTI as a period expense in the period the tax is incurred. For the nine months ended September 30, 2019 and 2018, the GILTI tax expense was nil. As of September 30, 2019 and December 31, 2018, the Company had GILTI tax payable approximately of $29,000 and $60,000.

 

11

 

 

NOTE 6 - SHORT-TERM BORROWINGS

 

On November 10, 2016, HDS entered into a loan agreement with Shanghai Pudong Development Bank (“SPD Bank”) Harbin Branch, pursuant to which the Company obtained a bank loan in the amount of RMB1,970,000 (approximately $290,000), payable on November 9, 2017. HDS paid off the loan in full on November 9, 2017. On November 15, 2017, HDS obtained another loan in the amount of RMB10,000,000 (approximately $1,509,000), payable on October 20, 2018. The loan carries an interest rate of 4.100% per annum and is payable at maturity. The proceeds of the loan were used by the Company to purchase raw materials. Madam Qi has secured the loan with her personal assets. In addition, Yew Pharmaceutical, Zhiguo Wang, Yicheng Wang, and Yuqi Mao, the spouse of Yicheng Wang provided guarantees to the loan. HDS paid off the loan in full as the loan expired.

 

On December 22, 2016, HDS entered into a credit agreement with China Everbright Bank (“CEB”) which agreed to provide credit line of RMB20,000,000 (approximately $2,880,000) to the Company for the period of three years. These loans carry interest rates ranging from 4.30% to 4.80% per annum and the interests are payable when the loans are due. The loans with CEB are secured by properties and land use rights of Yew Pharmaceutical. In addition, Zhiguo Wang, Madame Qi, Yew Pharmaceutical, and ZTC provided guarantees to the loan. During the nine months ended September 30, 2019 and 2018, the Company obtained short-term loans from CEB in the total amount of $4,714,000 and $4,406,000, respectively, under this credit agreement and paid off in the total amount of $5,130,000 and $5,133,000, respectively. As of September 30, 2019 and December 31, 2018, the balance of loans borrowed from CEB was $2,434,000 and $2,851,000, respectively.

 

On August 6, 2018, HDS entered into a loan agreement with Bank of Yingkou Harbin Branch (“Yingkou Bank”), pursuant to which HDS obtained a bank loan in the amount of RMB15,000,000 (approximately $2,102,000 at September 30, 2019), payable on August 5, 2019. The loan carries an interest rate of 5.4375% per annum and is payable monthly. Heilongjiang Zishan Technology Co., Ltd. (“ZTC”), a related party controlled by Zhiguo Wang and his wife Madame Qi, collateralized its buildings and land use right with Yingkou Bank to secure the loan. In addition, HEFS, HBP, Yew Pharmaceutical, and ZTC provided guarantees to the loan. HDS paid off the loan in full on July 24, 2019.

 

On August 27, 2018, HDS entered into a loan agreement with Yingkou Bank, pursuant to which HDS obtained a bank loan in the amount of RMB5,000,000 (approximately $700,000 at September 30, 2019), payable on August 26, 2019. The loan carries an interest rate of 5.4375% per annum and is payable monthly. ZTC, a related party controlled by Zhiguo Wang and his wife Madame Qi, collateralized its buildings and land use right with Yingkou Bank to secure the loan. In addition, HEFS, HBP, Yew Pharmaceutical, and ZTC provided guarantees to the loan. HDS paid off the loan in full on August 14, 2019.

 

On May 13, 2019, HDS entered into a loan agreement with Postal Saving Bank of China, pursuant to which HDS obtained three bank loans in the amount of RMB7,300,000, RMB8,100,000 and RMB4,600,000, respectively (approximately $1,023,000, $1,135,000 and $645,000 at September 30, 2019), payable to on June 3, 2020, June 11, 2020 and July 1, 2020 respectively. All of the loans carry an interest rate of 5.2200% per annum and are payable monthly. Zhiguo Wang and his wife Madame Qi, collateralized their buildings and land use right with Postal Saving Bank of China to secure the loan. In addition, Zhiguo Wang and his wife Madame Qi provided guarantees to the loans.

 

On July 26, 2019, HDS entered into a loan agreement with Bank of Yingkou Harbin Branch (“Yingkou Bank”), pursuant to which HDS obtained a bank loan in the amount of RMB15,000,000 (approximately $2,102,000 at September 30, 2019), payable on July 25, 2020. The loan carries an interest rate of 6.525% per annum and is payable monthly. Heilongjiang Zishan Technology Co., Ltd. (“ZTC”), a related party controlled by Zhiguo Wang and his wife Madame Qi, collateralized its buildings and land use right with Yingkou Bank to secure the loan. In addition, HEFS, HBP, Yew Pharmaceutical, and ZTC provided guarantees to the loan.

 

On August 20, 2019, HDS entered into a loan agreement with Yingkou Bank, pursuant to which HDS obtained a bank loan in the amount of RMB5,000,000 (approximately $700,000 at September 30, 2019), payable on August 19, 2020. The loan carries an interest rate of 6.525% per annum and is payable monthly. ZTC, a related party controlled by Zhiguo Wang and his wife Madame Qi, collateralized its buildings and land use right with Yingkou Bank to secure the loan. In addition, HEFS, HBP, Yew Pharmaceutical, and ZTC provided guarantees to the loan.

 

During the nine months ended September 30, 2019 and 2018, interest expense was approximately $279,000 and $183,000, respectively.

 

During the three months ended September 30, 2019 and 2018, interest expense was approximately $97,000 and $46,000, respectively.

 

NOTE 7 - STOCKHOLDERS’ EQUITY

 

On February 28, 2019, the Company entered into an agreement with Chineseinvestor.com, pursuant to which both parties reached an agreement to cancel to issue the common shares of 375,000 to Chineseinvestor.

 

Stock option activities for the nine months ended September 30, 2019 and 2018 were summarized in the following table.

 

   

Nine months ended

September 30, 2019

   

Nine months ended

September 30, 2018

 
    Number of Stock Options     Weighted Average Exercise Price     Number of Stock Options     Weighted Average Exercise Price  
Balance at beginning of period     7,738,737       0.22       24,872,212       0.22  
Issued     -       -       -       -  
Exercised     -       -       200,000       -  
Expired     -       -       15,503,475       0.22  
Forfeited     -       -       -       -  
Balance at end of period     7,738,737       0.22       9,168,737       0.22  
Option exercisable at end of period     7,738,737       0.22       9,068,737       0.22  

 

12

 

 

The following table summarizes the shares of the Company’s common stock issuable upon exercise of options outstanding at September 30, 2019:

 

Stock Options Outstanding     Stock Options Exercisable  

Range of

Exercise Price

   

Number

Outstanding

at

September 30,

2019

   

Weighted

Average

Remaining

Contractual

Life (Years)

   

Weighted

Average

Exercise Price

   

Number

Exercisable

at

September 30,

2019

   

Weighted

Average

Exercise Price

 
$ 0.22-0.25       7,738,737       0.25     $ 0.22       7,738,737     $ 0.22  

 

The Company’s outstanding stock options and exercisable stock options had intrinsic value in the amount of $Nil, based upon the Company’s closing stock price of $0.081 as of September 30, 2019. Stock option expense recognized during the nine months ended September 30, 2019 and 2018 amounted to $Nil and $1,067,548, respectively.

 

NOTE 8 - EARNINGS PER SHARE

 

Under the provisions of ASC 260, “Earnings Per Share”, basic income per common share is computed by dividing net income attributable to common shareholders by the weighted average number of shares of common stock outstanding for the periods presented. Diluted income per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the income of the company, subject to anti-dilution limitations.

 

The following table presents a reconciliation of basic and diluted net income per share for the three and nine months ended September 30, 2019 and 2018:

 

   

For the Three Months Ended

September 30,

    For the Nine months ended September 30,  
    2019     2018     2019     2018  
Net income (loss) available to common stockholders for basic and diluted net income per share of common stock   $ 1,183,633     $ (380,818 )   $ 2,997,098     $ 1,381,376  
Weighted average common stock outstanding - basic     51,700,000       52,018,478       51,781,044       51,923,352  
Effect of dilutive securities:                                
Non-vested restricted common stock     -       -       -       -  
Stock options issued to directors/officers/employees     -       -       -       2,884,928  
Weighted average common stock outstanding - diluted     51,700,000       52,018,478       51,781,044       54,808,280  
Net income per common share - basic   $ 0.02     $ (0.01 )   $ 0.06     $ 0.03  
Net income per common share - diluted   $ 0.02     $ (0.01 )   $ 0.06     $ 0.03  

 

Diluted net income per share is computed using the weighted average number of common shares and dilutive potential common shares outstanding during the respective periods.

 

13

 

 

NOTE 9 - LEASES

 

The Company leases office space from third parties and related parties.

 

Leases is classified as operating at inception of the lease. Operating leases result in the recognition of ROU assets and lease liabilities on the balance sheet. ROU assets represent the Company's right to use the leased asset for the lease term and lease liabilities represent the obligation to make lease payments. The liability is calculated as the present value of the remaining minimum rental payments for existing operating leases using either the rate implicit in the lease or, if none exists, the Company's incremental borrowing rate. The Company uses incremental borrowing rate at 6.44% annum. Lease expense for these leases is recognized on a straight-line basis over the lease term.

 

The components of lease expense consist of the following:

 

    Classification   Nine months ended
September 30,
2019
 
Operating lease cost   Selling, general and administrative expense   $ 113,476  
Net lease cost       $ 113,476  

 

Balance sheet information related to leases consists of the following:

 

    Classification   September 30,
2019
 
Assets            
Operating lease ROU assets   Right-of-use assets   $ 218,195  
Total leased assets       $ 218,195  
Liabilities            
Current portion            
Operating lease liabilities   Current maturities of operating lease liabilities   $ 24,389  
             
Non-current portion            
Operating lease liabilities   Operating lease liabilities     247,147  
Total lease liabilities       $ 271,536  
             
Weighted average remaining lease term            
Operating leases         5.86 years  
             
Weighted average discount rate            
Operating leases         6.44 %

 

14

 

 

Cash flow information related to leases consists of the following:

 

    Nine months ended
September 30,
2019
 
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows from operating leases   $ 58,004  

 

The minimum future lease payments as of September 30, 2019 are as follows:

 

Years Ending December 31,   Operating Leases  
2019   $ 13,192  
2020     30,987  
2021     27,318  
2022     25,861  
2023     25,861  
After 2024     311,784  
Total lease payments     435,003  
Less: Interest     (163,467 )
Present value of lease liabilities   $ 271,536  

 

NOTE 10 - CONCENTRATIONS OF CREDIT RISK AND MAJOR CUSTOMERS

 

Customers

 

For the nine months ended September 30, 2019 and 2018, customers accounting for 10% or more of the Company’s revenue were as follows:

 

   

For the Nine months ended

September 30,

 
Customer   2019     2018  
A (Yew Pharmaceutical, a related party)     31.3 %     56.7 %
B (HongKong YIDA Commerce Co., Limited, a related party)     29.2 %     * %
                 
D (GOLDEN PEACH TRAVEL SERVICE COMPANY LTD)     38.8 %     * %
E (DMSU, a related party)     - %     21.9 %

 

* Less than 10%

 

    Accounts receivable as of  
Customer   September 30,
2019
    December 31,
2018
 
A (Yew Pharmaceutical, a related party)     - %     31 %
B (HongKong YIDA Commerce Co., Limited, a related party)     22 %     24 %
D (GOLDEN PEACH TRAVEL SERVICE COMPANY LTD)     78 %     -  

 

15

 

 

Suppliers

 

For the nine months ended September 30, 2019 and 2018, suppliers accounting for 10% or more of the Company’s purchase were as follows:

 

   

For the Nine months ended

September 30,

 
Supplier   2019     2018  
A (Yew Pharmaceutical, a related party)     44 %     39 %
B (Heilongjiang Zishan Technology Co., Ltd., a related party)     * %     12 %
C (Haixiang Liu)     10 %     * %

 

    Accounts payable and
Yew payable as of
 
Supplier   September 30,
2019
    December 31,
2018
 
A (Yew Pharmaceutical, a related party)     58 %           -  
B (Heilongjiang Zishan Technology Co., Ltd., a related party)     13 %     -  
C (Haixiang Liu)     -       -  

 

At September 30, 2019 and December 31, 2018, the Company’s cash balances by geographic area were as follows:

 

Country   September 30,
2019
    December 31,
2018
 
           
United States   $ 4,245     $ 40,405  
China     623,499       481,265  
Total Cash   $ 627,744     $ 521,670  

 

In China, a depositor has up to RMB500,000 insured by the People’s Bank of China Financial Stability Bureau (“FSD”). In the United States, the standard insurance amount is $250,000 per depositor in a bank insured by the Federal Deposit Insurance Corporation (“FDIC”). As of September 30, 2019 and December 31, 2018, approximately $107,000 and $200,000 of the Company’s cash held by financial institutions, was insured, and the remaining balance of approximately $521,000 and $330,000 was not insured, respectively.

 

16

 

 

NOTE 11 - RELATED PARTY TRANSACTIONS

 

In addition to several of the Company’s officers and directors, the Company conducted transactions with the following related parties:

 

Company   Nature of Relationship
Heilongjiang Zishan Technology Co., Ltd. (“ZTC”)   51% owned by Heilongjiang Hongdoushan Ecology Forest Co., Ltd., 34% owned by Zhiguo Wang, Chairman and Chief Executive Officer, 11% owned by Guifang Qi, the wife of Mr. Wang and director of the Company, and 4% owned by third parties.
     
Heilongjiang Yew Pharmaceutical Co., Ltd. (“Yew Pharmaceutical”)   95% owned by Heilongjiang Hongdoushan Ecology Forest Stock Co., Ltd., and 5% owned by Madame Qi.
     
Shanghai Kairun Bio-Pharmaceutical Co., Ltd. (“Kairun”)   60% owned by Heilongjiang Zishan Technology Co., Ltd., 20% owned by Heilongjiang Hongdoushan Ecology Forest Stock Co., Ltd., and 20% owned by Mr. Wang.
     
Heilongjiang Hongdoushan Ecology Forest Co., Ltd. (“HEFS”)   63% owned by Mr. Wang, 34% owned by Madame Qi, and 3% owned by third parties.
     
Hongdoushan Bio-Pharmaceutical Co., Ltd. (“HBP”)   30% owned by Mr. Wang, 19% owned by Madame Qi and 51% owned by HEFS
     
Heilongjiang Pingshan Hongdoushan Development Co., Ltd. (“HDS Development”)   80% owned by HEFS and 20% owned by Kairun
     
Wuchang City Xinlin Forestry Co., Ltd. (Xinlin)   98% owned by ZTC and 2% owned by HEFS effective March 21, 2016
     
HongKong YIDA Commerce Co., Limited(“YIDA”)   Significantly influenced by the Company
     
LIFEFORFUN LIMITED   Significantly influenced by the Company
     
DMSU Digital Technology Limited(“DMSU”)   Significantly influenced by the Company
     
Jinguo Wang   Management of HDS, legal person of Xinlin before February 9, 2018, and director of ZTC effective February 1, 2018.
     
Chunping Wang   Employee of the Company
Weihong Zhang   Employee of the Company
Xue Wang   Employee of the Company
Cai Wang   Employee of the Company

 

Transactions with Yew Pharmaceutical

 

On January 9, 2010, the Company entered into a Cooperation and Development Agreement (the “Development Agreement”) with Yew Pharmaceutical. Pursuant to the Development Agreement, for a period of ten years expiring on January 9, 2020, the Company shall supply cultivated yew raw materials to Yew Pharmaceutical that will be used by Yew Pharmaceutical to make traditional Chinese medicines and other pharmaceutical products, at price of RMB 1,000,000 (approximately $146,000) per metric ton. In addition, the Company entered into a series of wood ear mushroom selling agreements with Yew Pharmaceuticals, pursuant to which the Company sells wood ear mushroom collected from local peasants to Yew Pharmaceuticals for manufacturing of wood ear mushroom products. Furthermore, the Company entered into a series of yew candles, yew essential oil soaps, complex taxus cuspidate extract, composite northeast yew extract and pine needle extracts purchase agreements with Yew Pharmaceuticals, pursuant to which the Company purchases yew candles and pine needle extracts as finished goods and then sells to third party and related party.

 

For the nine months ended September 30, 2019 and 2018, total revenues from Yew Pharmaceutical under the above agreement amounted to $7,755,545 and $18,075,032, and corresponding cost of revenues amounted to $6,159,705 and $13,863,380, respectively. At September 30, 2019 and December 31, 2018, the Company had $Nil and $1,408,313 accounts receivable from Yew Pharmaceutical, respectively.

 

For the nine months ended September 30, 2019 and 2018, the total purchase of yew candles, pine needle extracts, composite northeast yew extract and mixed essential oil from Yew Pharmaceutical amounted to $11,018,135 and $18,033,411, respectively. At September 30, 2019 and December 31, 2018, the Company had $878,875 and $Nil accounts payable to Yew Pharmaceutical, respectively.

 

17

 

 

Transactions with DMSU

 

As of September 30, 2019, the Company recovered approximately $1,034,000 of accounts receivable previously written off from DMSU. The amount was recorded in bad debt recovery as of September 30, 2019.

  

Transactions with HBP

 

For the nine months ended September 30, 2019 and 2018, HBP paid off operation expense on behalf of HYF in the amount of $874 and $5,834, respectively. As of September 30, 2019 and December 31, 2018, HYF had due to HBP in the amount of $100,292 and $102,770, respectively, which was included in due to related parties in the accompanying consolidated balance sheets.

 

Transactions with HDS Development

 

As of September 30, 2019 and December 31, 2018, the Company had $Nil and $981,613 accounts receivable, which were net of allowance for doubtful account $Nil and $763,476 from HDS Development, respectively.

 

Transactions with ZTC

 

During the nine months ended September 30, 2019, HDS purchased yew forest assets from ZTC in the amount of $2,135,919. Since the assets purchase occurred between entities under common control, the Company recorded the assets received at historical carrying costs recorded by ZTC, which amounted to $1,730,920. The difference of $404,999 between the actual contract price and carrying costs is recorded as additional paid-in capital. During the nine months ended September 30, 2018, HDS purchased yew forest assets from ZTC in the amount of $5,616,194. At September 30, 2019 and December 31, 2018, the Company had $197,064 and $Nil balance payable to ZTC.

 

Transactions with Xinlin

 

During the nine months ended September 30, 2019, HDS purchased yew forest assets from Xinlim in the amount of $149,378. Since the assets purchase occurred between entities under common control, the Company recorded the assets received at historical carrying costs recorded by Xinlin, which amounted to $122,788. The difference of $26,589 between the actual contract price and carrying costs is recorded as additional paid-in capital. During the nine months ended September 30, 2018, HDS purchased yew forest assets from Xinlin in the amount of $2,622,473. At September 30, 2019 and December 31, 2018, the Company had $143,638 and $Nil balance payable to ZTC, respectively.

 

Transactions with YIDA

 

For the nine months ended September 30, 2019 and 2018, total revenues from YIDA amounted to $7,236,000 and $Nil. At September 30, 2019 and December 31, 2018, the Company had $2,200,000 and $1,108,808 accounts receivable from YIDA, respectively.

  

Transactions with Lifeforfun Limited

 

At September 30, 2019 and December 31, 2018, the Company had $Nil and $1,080,912 accounts receivable, which were net of allowance for doubtful account $Nil and $74,448 from Lifeforfun Limited, respectively.

 

Transactions with Jinguo Wang

 

During the nine months ended September 30, 2019 and 2018, HDS purchased yew forest assets from Jinguo Wang in the amount of $1,085,255 and $1,426,873, respectively.

 

Transactions with Chunping Wang

 

During the nine months ended September 30, 2019 , HDS purchased yew forest assets from Chunping Wang in the amount of $1,285,377.

 

Transactions with Weihong Zhang

 

During the nine months ended September 30, 2019, HDS purchased yew forest assets from Weihong Zhang in the amount of $794,252.

 

Transactions with Xue Wang

 

During the nine months ended September 30, 2019, HDS purchased yew forest assets from Xue Wang in the amount of $158,093.

 

Transactions with Cai Wang

 

During the nine months ended September 30, 2019, HDS purchased yew forest assets from Cai Wang in the amount of $81,611.

 

18

 

 

Operating Leases

 

On March 25, 2005, the Company entered into an Agreement for the Lease of Seedling Land with ZTC (the “ZTC Lease”). Pursuant to the ZTC Lease, the Company leased 361 mu of land from ZTC for a period of 30 years, expiring on March 24, 2035. Annual payments under the ZTC Lease are RMB162,450 (approximately $24,000). The payment for the first five years of the ZTC Lease was due prior to December 31, 2010 and beginning in 2011, the Company is required to make full payment for the land use rights in advance for each subsequent five-year period. For the nine months ended September 30, 2019 and 2018, rent expense related to the ZTC Lease approximately amounted to $18,000 and $19,000, respectively. At September 30, 2019 and December 31, 2018, prepaid rent to ZTC approximately amounted to $11,000 and $30,000, respectively, which was included in prepaid expenses-related parties in the accompanying consolidated balance sheets.

 

On January 1, 2010, the Company entered into a lease for office space with Mr. Wang (the “Office Lease”). Pursuant to the Office Lease, annual payments of RMB15,000 (approximately $2,000) are due for each of the term. The term of the Office Lease is 15 years and expires on December 31, 2025. For the nine months ended September 30, 2019 and 2018, rent expense related to the Office Lease approximately amounted to $1,600 and $1,700, respectively. As of September 30, 2019 and December 31, 2018, the unpaid rent was approximately $1,700 and $Nil, respectively, which was included in due to related parties in the accompanying consolidated balance sheets.

 

On July 1, 2012, the Company entered into a lease for office space with Zhiguo Wang (the “JSJ Lease”). Pursuant to the JSJ Lease, JSJ leases approximately 30 square meter of office space from Zhiguo Wang in Harbin. Rent under the JSJ Lease is RMB10,000 (approximately $1,500) annually. The term of the JSJ Lease is three years and expires on June 30, 2015. On July 1, 2015, the Company and Mr. Wang renewed the JSJ Lease. The renewed lease expires on June 30, 2018. On July 1, 2018, the Company renewed JSJ Lease for three years, which will now expire on June 30, 2021. Pursuant to the renewed lease agreement, the annual payment will be RMB 10,000 (approximately $1,500). For the nine months ended September 30, 2019 and 2018, rent expense related to the JSJ Lease approximately amounted to $1,100 and $1,100, respectively. As of September 30, 2019 and December 31, 2018, the unpaid rent was approximately $5,300 and $6,500, respectively, which was included in due to related parties in the accompanying consolidated balance sheets.

 

On January 1, 2015, HYF entered into an lease agreement with HBP, pursuant to which HBP leases a warehouse, with an area of 225 square meters, and a workshop, with an area of 50 square meters, both of which are located at No.1 Zisan Road, Shangzhi economic development district, Shangzhi City, Heilongjiang Province, to HYF in exchange for no consideration for the period from January 1, 2015 to December 31, 2020.

 

The Company leased office space from HDS Development in the A’cheng district in Harbin (the “A’cheng Lease”) on March 20, 2002. The A’cheng Lease is for a term of 23 years and expires on March 19, 2025. Pursuant to the A’cheng Lease, lease payment shall be made as follows:

 

Period   Annual lease amount   Payment due date
March 2002 to February 2012   RMB25,000   Before December 2012
March 2012 to February 2017   RMB25,000   Before December 2017
March 2017 to March 2025   RMB25,000   Before December 2025

 

For the nine months ended September 30, 2019 and 2018, rent expense related to the A’cheng Lease approximately amounted $2,600 and $2,900, respectively. At September 30, 2019 and December 31, 2018, the unpaid rent was $Nil and $2,000, respectively, which was included in due to related parties in the accompanying consolidated balance sheets.

 

The Company leased an apartment in the Nangang district (the “Jixing Lease”) in Harbin from Ms. Qi on October 1, 2016. The term of Jixing Lease is one year. On October 1, 2017, the Company and Ms. Qi renewed the Jixing Lease. The renewed lease expires on September 30, 2018. On October 1, 2018, the Company and Ms. Qi renewed the Lease. The renewed lease expires on September 30, 2019. For the nine months ended September 30, 2019 and 2018, rent expense related to the Jixing Lease amounted $1,100 and $1,150, respectively. As of September 30, 2019 and December 31, 2018, the prepaid rent to Ms. Qi amounted to approximately $700 and $1,000, respectively, which was included in prepaid expenses-related parties in the accompanying consolidated balance sheets. 

 

Due to Related Parties

 

The following summarized the Company’s due to related parties as of September 30, 2019 and December 31, 2018:

 

    September 30,
2019
    December 31,
2018
 
Zhiguo Wang and Guifang Qi   $ 498,002     $ 477,246  
HBP     100,292       102,770  
Total   $ 598,294 *   $ 580,016 *

 

*: The amounts due to related parties bear no interest and are payable on demand.

 

19

 

 

NOTE 12 - SEGMENT INFORMATION

 

ASC 280 requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other manner in which management disaggregates a company.

 

The Company managed and reviewed its business as two operating segments starting from year 2018. The business of HDS, JSJ and HYF in PRC was managed and reviewed as PRC segment. The business of YBP, Yew Bio-Pharm (HK), and MC was managed and reviewed as USA segment. PRC and USA segments retain all of the reported consolidated amounts.

 

The geographical distributions of the Company’s financial information for the nine months ended September 30, 2019 and 2018 were as follows:

 

   

For the Nine months ended

September 30,

 
Geographic Areas   2019     2018  
Revenue            
PRC     24,564,383       31,514,139  
USA     205,694       376,604  
Elimination Adjustment     (23,325 )     -  
Total Revenue   $ 24,746,752     $ 31,890,743  
                 
Income (Loss) from operations                
PRC   $ 3,178,243     $ 4,925,873  
USA     (424,549 )     (1,427,087 )
Total Income (Loss) from operations   $ 2,753,694     $ 3,498,786  
                 
Net income (loss)                
PRC   $ 3,361,756     $ 4,237,913  
USA     (364,658 )     (2,856,537 )
Total net income (loss)   $ 2,997,098     $ 1,381,376  

 

The geographical distributions of the Company’s financial information for the three months ended September 30, 2019 and 2018 were as follows: 

 

   

For the Three Months Ended

September 30,

 
Geographic Areas   2019     2018  
Revenue            
PRC     604,204       13,830,161  
USA     86,647       209,076  
Elimination Adjustment     (23,325 )     -  
Total Revenue   $ 667,526     $ 14,039,237  
                 
Income (Loss) from operations                
PRC   $ 1,067,778     $ 1,350,449  
USA     4,441       (137,343 )
Total Income (Loss) from operations   $ 1,072,219     $ 1,213,106  
                 
Net income (loss)                
PRC   $ 1,138,524     $ 1,188,418  
USA     45,109       (1,569,236 )
Total net income (loss)   $ 1,183,633     $ (380,818 )

 

20

 

 

The geographical distribution of the Company’s financial information as of September 30, 2019 and December 31, 2018 were as follows:

 

    As of
September 30,
    As of December 31,  
Geographic Areas   2019     2018  
Long-term assets            
PRC   $ 41,839,253     $ 35,866,829  
USA     775,457       1,436,101  
Total long-term assets   $ 42,614,710     $ 37,302,930  
                 
Reportable assets                
PRC   $ 55,244,766     $ 50,107,147  
USA     2,169,813       2,289,019  
Elimination adjustment     (3,129,210 )     (2,704,100 )
Total reportable assets   $ 54,285,369     $ 49,692,066  

 

NOTE 13 - COMMITMENTS AND CONTINGENCIES

  

Operating Lease

  

See future minimum lease payments in Note 9.

  

NOTE 14 - SUBSEQUENT EVENTS

  

On October 3, 2019 the Board of Directors approved to extend the expiration date of 5,000,000 options issued to Zhiguo Wang and 2,488,737 options issued to Guifang Qi from December 31, 2019 to December 31, 2021, and 200,000 options issued to William B. Barnett from October 11, 2019 to December 31, 2021.

 

On October 29, 2019, the Board of Directors approved 2019 Equity Incentive Plan and authorized an aggregate 5,000,000 shares of the Company’s Common Stock, subject to stock splits, recapitalizations and other adjustments, for issuance to all employees (including, without limitation, officers and directors who are also employees) of the Company or any subsidiary of the Company (each a “Subsidiary”), to any non-employee director, consultants and to independent contractors of the Company or any Subsidiary, and any joint venture partners (including, without limitation, officers, directors and partners thereof) of the Company or any Subsidiary.

 

The Company has evaluated all subsequent events through the date these consolidated financial statements were issued and determine that there were no other subsequent events or transactions that require recognition or disclosures in the consolidated financial statements.

 

21

 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion of our consolidated results of operations and cash flows for the nine months ended September 30, 2019 and 2018, and consolidated financial conditions as of September 30, 2019 and December 31, 2018 should be read in conjunction with our unaudited consolidated financial statements and the related notes included elsewhere in this document.

 

Overview

 

We are a major grower and seller of yew trees and manufacturer of products made from yew trees, we also sell branches and leaves of yew trees for the manufacture of TCM containing taxol, which TCM has been approved in the PRC for use as a secondary treatment of certain cancers, meaning it must be administered in combination with other pharmaceutical drugs. The yew industry is highly regulated in the PRC because the Northeast yew tree is considered an endangered species. In the third quarter of 2016, we started to sell handmade yew essence oil soaps and candles.

 

For the three and nine months ended September 30, 2019, we operated in two reportable business segments. The business of HDS, JSJ and HYF in PRC was managed and reviewed as PRC segment. The business of YBP, Yew Bio-Pharm (HK), and MC was managed and reviewed as USA segment.

 

For the three and nine months ended September 30, 2019, revenues from the PRC segment accounted for approximately 87.02% and 99.17% of consolidated revenue, respectively; revenues from USA segment accounted for approximately 12.98% and 0.83% of consolidated revenue, respectively.

 

For the three and nine months ended September 30, 2018, we operated in four reportable business segments: (1) the TCM raw materials segment, consisting of the production and sale of yew raw materials or yew tree extracts used in the manufacture of TCM; (2) the yew tree segment, consisting of the growth and sale of yew tree seedlings and mature trees; (3) the handicrafts segment, consisting of the manufacture and sale of handicrafts and furniture made of yew timber; and (4) the “Others” segment, consisting of the sales of yew candles, yew essence oil soaps, pine needle extracts, complex taxus cuspidate extract, and composite northeast yew extract. Our reportable segments are strategic business units that offer different products. The four business segments are managed separately based on the fundamental differences in their operations. All of the Company’s operations including the sales of yew candles, pine needle extract, yew essential oil soap, complex taxus cuspidate extract, and composite northeast yew extract are conducted in the PRC. 

 

For the three months ended September 30, 2018, revenues from the sales of TCM raw materials represented approximately 36.82% of consolidated revenue (including 36.82% of consolidated revenues from related parties); sales of yew trees represented approximately 0.00% of consolidated revenue; sales of handicrafts represented approximately 0.00% of consolidated revenue; and the sales of others represented approximately 63.18% of consolidated revenue (including 6.18% of consolidated revenue from related parties).

 

For the nine months ended September 30, 2018, revenues from the sales of TCM raw materials represented approximately 62.45% of consolidated revenue (including 62.45% of consolidated revenues from related parties); sales of yew trees represented approximately 0.10% of consolidated revenue (including 0.08% of consolidated revenue from a related party); sales of handicrafts represented approximately 0.00% of consolidated revenue; and the sales of others represented approximately 37.44% of consolidated revenue (including 11.82% of consolidated revenue from related parties).

   

The Company’s revenues were mostly generated by HDS and in the PRC. The expenses ($543,576 and $1,535,544 for the nine months ended September 30, 2019 and 2018, respectively) incurred in the U.S. were primarily related to fulfilling the reporting requirements of public listed company, stock-based compensation, office daily operations and other costs. As of September 30, 2019, the Company had $627,744 in cash and held the 100% equity interests in its subsidiaries Yew HK and JSJ. Yew HK itself has no business operations or assets other than holding of equity interests in JSJ. JSJ has no business operations and assets with a book value of approximately $19,000, including approximately $16,000 in cash at September 30, 2019. JSJ also holds the VIE interests in HDS through the contractual arrangements (the “Contractual Arrangements”) described in Notes to Consolidated Financial Statements. On November 4, 2014, HDS established a new subsidiary, Harbin Yew Food Co. LTD. (“HYF”), to develop and cultivate wood ear mushroom drink. As of September 30, 2019, HYF had started pilot production with limited amount of sales. In the event that we are unable to enforce the Contractual Agreements, we may not be able to exert effective control over HDS and HYF, and our ability to conduct our business may be materially and adversely affected. If the applicable PRC authorities invalidate our Contractual Agreements for any violation of PRC laws, rules and regulations, we would lose control of the VIE and its subsidiary resulting in its deconsolidation in financial reporting and severe loss in our market valuation. On June 8, 2016, YBP established a new subsidiary, MC Commerce Holding Inc. (MC), to sales the Company’s yew products in American market. MC had limited operation activities for the nine months ended September 30, 2019.

 

Critical accounting policies and estimates

 

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We continually evaluate our estimates, including those related to bad debts, allowance for obsolete inventory, and the classification of short and long-term inventory, the useful life of property and equipment and intangible assets, recovery of long-lived assets, income taxes, write-down in value of inventory, and the valuation of equity transactions. We base our estimates on historical experience and on various other assumptions that we believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Any future changes to these estimates and assumptions could cause a material change to our reported amounts of revenues, expenses, assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies affect our significant judgments and estimates used in the preparation of the financial statements.

 

22

 

 

Variable interest entities

 

Pursuant to ASC 810 and related subtopics related to the consolidation of variable interest entities, we are required to include in our consolidated financial statements the financial statements of VIEs. The accounting standards require a VIE to be consolidated by a company if that company is subject to the risk of loss for the VIE or is entitled to receive the VIE’s residual returns. VIEs are those entities in which we, through contractual arrangements, bear the risk of, and enjoy the rewards normally associated with ownership of the entity, and therefore we are the primary beneficiary of the entity. HDS is considered a VIE, and we are the primary beneficiary. We entered into agreements with HDS pursuant to which we shall receive 100% of HDS’s net income. In accordance with these agreements, HDS shall pay consulting fees equal to 100% of its net income to our wholly-owned subsidiary, JSJ. JSJ shall supply the technology and administrative services needed to service the HDS.

 

The accounts of HDS are consolidated in the accompanying financial statements. As a VIE, HDS’ sales are included in our total sales, its income from operations is consolidated with ours, and our net income includes all of HDS’ net income, and their assets and liabilities are included in our consolidated balance sheets. The VIEs do not have any non-controlling interest and, accordingly, we did not subtract any net income in calculating the net income attributable to us. Because of the contractual arrangements, we have pecuniary interest in HDS that requires consolidation of HDS’ financial statements with our financial statements.

 

As required by ASC 810-10, we perform a qualitative assessment to determine whether we are the primary beneficiary of HDS which is identified as a VIE of us. A quality assessment begins with an understanding of the nature of the risks in the entity as well as the nature of the entity’s activities including terms of the contracts entered into by the entity, ownership interests issued by the entity and the parties involved in the design of the entity. The significant terms of the agreements between us and HDS are discussed above in the “Corporate Structure and Recapitalization - Second Restructure” section. Our assessment on the involvement with HDS reveals that we have the absolute power to direct the most significant activities that impact the economic performance of HDS. JSJ, our wholly own subsidiary, is obligated to absorb a majority of the risk of loss from HDS activities and is entitled to receive a majority of HDS’s expected residual returns. In addition, HDS’ shareholders have pledged their equity interest in HDS to JSJ, irrevocably granted JSJ an exclusive option to purchase, to the extent permitted under PRC Law, all or part of the equity interests in HDS and agreed to entrust all the rights to exercise their voting power to the person(s) appointed by JSJ. Under the accounting guidance, we are deemed to be the primary beneficiary of HDS and the results of HDS’ operation are consolidated in our consolidated financial statements for financial reporting purposes.

 

Accordingly, as a VIE, HDS’ sales are included in our total sales, its income from operations is consolidated with our income from operations and our net income includes all of HDS’ net income. All the equity (net assets) and profits (losses) of HDS are attributed to us. Therefore, no non-controlling interest in HDS is presented in our consolidated financial statements. As we do not have any non-controlling interest and, accordingly, did not subtract any net income in calculating the net income attributable to us. Because of the Contractual Arrangements, YBP has a pecuniary interest in HDS that requires consolidation of HDS’ financial statements with those of ours.

 

Additionally, pursuant to ASC 805, as YBP and HDS are under the common control of the HDS Shareholders, the Second Restructure was accounted for in a manner similar to a pooling of interests. As a result, our historical amounts in the accompanying consolidated financial statements give retrospective effect to the Second Restructure, whereby our assets and liabilities are reflected at the historical carrying values and their operations are presented as if they were consolidated for all periods presented, with our results of operations being consolidated from the date of the Second Transfer Agreement. The accounts of HDS are consolidated in the accompanying financial statements.

 

Accounts receivable

 

Accounts receivable are presented net of an allowance for doubtful accounts. We maintain allowances for doubtful accounts for estimated losses. We review the accounts receivable balance on a periodic basis and make general and specific allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, we consider many factors, including the age of the balance, a customer’s historical payment history, its current credit-worthiness and current economic trends. Accounts are written off after exhaustive efforts at collection. We recognize the probability of the collection for each customer.

 

Inventories

 

Inventories consisted of raw materials, work-in-progress, finished goods-handicrafts, yew seedlings, yew candles and other trees (consisting of larix, spruce and poplar trees). We classify our inventories based on our historical and anticipated levels of sales; any inventory in excess of its normal operating cycle of one year is classified as long-term on our consolidated balance sheets. Inventories are stated at the lower of cost or market value utilizing the weighted average method. Raw materials primarily include yew timber used in the production of products such as handicrafts, furniture and other products containing yew timber. Finished goods-handicraft and yew seedlings include direct materials and direct labor.

 

23

 

 

We estimate the amount of the excess inventories by comparing inventory on hand with the estimated sales that can be sold within our normal operating cycle of one year. Any inventory in excess of our current requirements based on historical and anticipated levels of sales is classified as long-term on our consolidated balance sheets. Our classification of long-term inventory requires us to estimate the portion of inventory that can be realized over the next 12 months.

  

To estimate the amount of slow-moving or obsolete inventories, we analyze movement of our products, monitor competing products and technologies and evaluate acceptance of our products. Periodically, we identify inventories that cannot be sold at all or can only be sold at deeply discounted prices. An allowance will be established if management determines that certain inventories may not be saleable. If inventory costs exceed expected market value due to obsolescence or quantities in excess of expected demand, we will record reserves for the difference between the carrying cost and the estimated market value.

 

Our handicraft and yew furniture products are hand-made by traditional Chinese artisans.

 

In accordance with ASC 905, “Agriculture”, our costs of growing yew seedlings are accumulated until the time of harvest and are reported at the lower of cost or market.

 

Property and equipment

 

Property and equipment are carried at cost and are depreciated on a straight-line basis (after taking into account their respective estimated residual value) over the estimated useful lives of the assets. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. We examine the possibility of decreases in the value of fixed assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable. The estimated useful lives are as follows:

 

Building     10 - 20 years  
Machinery and equipment     3 - 10 years  
Office equipment     2 - 5 years  
Motor vehicles     4 - 10 years  

 

Land use rights and yew forest assets

  

All land in the PRC is owned by the PRC government and cannot be sold to any individual or company. We have recorded the amounts paid to the PRC government to acquire long-term interests to utilize land and yew forests as land use rights and yew forest assets. This type of arrangement is common for the use of land in the PRC. Yew trees on land containing yew tree forests are used to supply raw materials such as branches, leaves and fruit to us that will be used to manufacture our products. We amortize these land and yew forest use rights over the term of the respective land and yew forest use right, which ranges from 15 to 50 years. The lease agreements do not have any renewal option and we have no further obligations to the lessor. We record the amortization of these land and forest use rights as part of our cost of revenues.

 

Revenue recognition

 

We generate our revenue from sales of yew seedling products, sales of yew raw materials for medical application, sales of yew handicraft products, sales of “Others” including yew candles, yew essential oil soap, pine needle extract, complex taxus cuspidate extract, and composite northeast yew extract. Pursuant to the guidance of ASC 606, we recognize revenue when obligations under the terms of a contract with customer are satisfied; generally this occurs with the transfer of control of the products sold. Transfer of control to the customer is based on the standardized shipping terms in the contract as this determines when we have the right to payment, the customer has legal title to the asset and the customer has the risks of ownership. 

 

Income taxes

 

We are governed by the Income Tax Law of the PRC, Hong Kong and the United States. We account for income tax using the liability method prescribed by ASC 740, “Income Taxes”. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. We record a valuation allowance to offset deferred tax assets if based on the weight of available evidence; it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.

 

We apply the provisions of ASC 740-10-50, “Accounting for Uncertainty in Income Taxes”, which provides clarification related to the process associated with accounting for uncertain tax positions recognized in our financial statements. Audit periods remain open for review until the statute of limitations has passed. The completion of review or the expiration of the statute of limitations for a given audit period could result in an adjustment to our liability for income taxes. Any such adjustment could be material to our results of operations for any given quarterly or annual period based, in part, upon the results of operations for the given period. Currently, we have no uncertain tax positions, and will continue to evaluate for uncertain positions in the future.

 

24

 

 

Stock-based compensation

 

Stock based compensation is accounted for based on the requirements of the Share-Based Payment topic of ASC 718 which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award. The Accounting Standards Codification also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award.

 

The Company accounts for share-based compensation awards to nonemployees in accordance with FASB ASC 718 and FASB ASC 505-50. Under FASB ASC 718 and FASB ASC 505-50, stock compensation granted to non-employees has been determined as the fair value of the consideration received or the fair value of equity instrument issued, whichever is more reliably measured and is recognized as an expense as the goods or services are received.

 

Recent accounting pronouncements

 

In February 2016, the Financial Accounting Standards Board (“FASB”) issued new leasing guidance (“Topic 842”) that replaced the existing lease guidance (“Topic 840”). Topic 842 established a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and lease liability on the balance sheet for all leases with terms longer than 12 months. Leases are classified as either finance or operating, with classification affecting the pattern of expense recognition in the statement of operations. This guidance also expanded the requirements for lessees to record leases embedded in other arrangements and the required quantitative and qualitative disclosures surrounding leases.

 

The Company adopted Topic 842 on its effective date of January 1, 2019 using a modified retrospective transition approach; as such, Topic 842 will not be applied to periods prior to adoption and the adoption had no impact on the Company’s previously reported results. The Company elected the package of practical expedients permitted under the transition guidance within Topic 842, which allowed the Company to carry forward its identification of contracts that are or contain leases, its historical lease classification and its accounting for initial direct costs for existing leases. The impact of adopting Topic 842 was not material to the Company’s result of operations or cash flows for the nine months ended September 30, 2019. The Company recognized operating lease liabilities of approximately $350,000 upon adoption, with corresponding ROU assets on its balance sheet.

 

Currency exchange rates

 

Our functional currency is the U.S. dollar, and the functional currency of our operating subsidiaries and VIE is the RMB. All of our sales are denominated in RMB. As a result, changes in the relative values of U.S. dollars and RMB affect our reported levels of revenues and profitability as the results of our operations are translated into U.S. dollars for reporting purposes. In particular, fluctuations in currency exchange rates could have a significant impact on our financial stability due to a mismatch among various foreign currency-denominated sales and costs. Fluctuations in exchange rates between the U.S. dollar and RMB affect our gross and net profit margins and could result in foreign exchange and operating losses.

 

Our exposure to foreign exchange risk primarily relates to currency gains or losses resulting from timing differences between signing of sales contracts and settling of these contracts. Furthermore, we translate monetary assets and liabilities denominated in other currencies into RMB, the functional currency of our operating subsidiaries. Our results of operations and cash flow are translated at average exchange rates during the period, and assets and liabilities are translated at the unified exchange rate at the end of the period. Translation adjustments resulting from this process are included in accumulated other comprehensive income in our statement of shareholders’ equity. We have not used any forward contracts, currency options or borrowings to hedge our exposure to foreign currency exchange risk. We cannot predict the impact of future exchange rate fluctuations on our results of operations and may incur net foreign currency losses in the future.

 

Our financial statements are expressed in U.S. dollars, which is the functional currency of our parent company. The functional currency of our operating subsidiaries and affiliates is RMB. To the extent we hold assets denominated in U.S. dollars, any appreciation of the RMB against the U.S. dollar could result in a charge in our statement of operations and a reduction in the value of our U.S. dollar denominated assets. On the other hand, a decline in the value of RMB against the U.S. dollar could reduce the U.S. dollar equivalent amounts of our financial results.

 

25

 

 

Results of Operations

 

The following tables set forth key components of our results of operations for the periods indicated, in dollars. The discussion following the table is based on these results:

 

    Three Months Ended
September 30,
    Nine months ended
September 30,
 
    2019     2018     2019     2018  
Revenues - third parties   $ (16,652 )   $ 8,003,644     $ 9,799,286     $ 8,178,314  
Revenues - related parties     684,178       6,035,593       14,947,466       23,712,429  
Total revenues     667,526       14,039,237       24,746,752       31,890,743  
Cost of revenues - third parties     (224,076 )     7,499,241       9,632,431       7,601,484  
Cost of revenues - related parties     932,810       5,075,419       13,350,942       18,991,830  
Total cost of revenues     708,734       12,574,660       22,983,373       26,593,314  
Gross profit     (41,208 )     1,464,577       1,763,379       5,297,429  
Operating expenses     (1,113,427 )     251,471       (990,315 )     1,798,643  
Income from operations     1,072,219       1,213,106       2,753,694       3,498,786  
Other income (expenses)     70,481       (162,088 )     253,958       (685,574 )
Net income before income taxes     1,142,700       1,051,018       3,007,652       2,813,212  
Income taxes     40,933       (1,431,836 )     (10,554 )     (1,431,836 )
Net income     1,183,633       (380,818 )     2,997,098       1,381,376  
Other comprehensive income (loss):                                
Foreign currency translation adjustment     (1,651,817 )     (1,623,333 )     (1,603,089 )     (2,467,338 )
Comprehensive income (loss)   $ (468,184 )   $ (2,004,151 )   $ 1,394,009     $ (1,085,962 )

 

Three and Nine months ended September 30, 2019 Compared to Three and Nine months ended September 30, 2018

 

Revenues

 

For the three months ended September 30, 2019, we had total revenues of $667,526, as compared to $14,039,237 for the three months ended September 30, 2018, a decrease of $13,371,711 or 95.25%. The decrease in total revenue was attributable to the decrease in revenues from sales of TCM raw materials and “Others”.

 

For the nine months ended September 30, 2019, we had total revenues of $24,746,752, as compared to $31,890,743 for the nine months ended September 30, 2018, a decrease of $7,143,991 or 22.40%. The decrease in total revenue was attributable to the decrease in revenues from sales of TCM raw materials to related parties, partially offset by increase in revenues from sales of “Others”.

 

26

 

 

Total revenue is summarized as follows:

 

    Three Months Ended
September 30,
    Increase     Percentage  
    2019     2018     (Decrease)     Change  
TCM raw materials   $ 766,763     $ 5,168,573     $ (4,401,810 )     (85.16 )%
Handicrafts     1,049       212       837       394.81 %
Others     (100,286 )     8,870,452       (8,970,738 )     (101.13 )%
Total   $ 667,526     $ 14,039,237     $ (13,371,711 )     (95.25 )%

 

    Nine months ended
September 30,
    Increase     Percentage  
    2019     2018     (Decrease)     Change  
TCM raw materials   $ 7,755,545     $ 19,917,303     $ (12,161,758 )     (61.06 )%
Handicrafts     7,167       1,520       5,647       371.51 %
Others     16,984,040       11,971,920       5,012,120       41.87 %
Total   $ 24,746,752     $ 31,890,743     $ (7,143,991 )     (22.40 )%

 

For the three months ended September 30, 2019 compared to September 30, 2018, the decrease in revenue of TCM raw material was mainly attributable to the decrease in demand from our related parties, Yew Pharmaceutical and HDS Development. The increase in revenue of handicrafts was mainly attributable to the increase in market demand. The decrease in revenue of others was mainly attributable to lower demand in export market.

 

For the nine months ended September 30, 2019 compared to September 30, 2018, the decrease in revenue of TCM raw material was mainly attributable to the decrease in demand from our related parties, Yew Pharmaceutical and HDS Development. The increase in revenue of handicrafts was mainly attributable to the increase in market demand. The increase in revenue of others was mainly attributable to the increase in demand of yew candles, pine needle extracts and handmade essential oil soaps.

 

Cost of Revenues

 

For the three months ended September 30, 2019, cost of revenues amounted to $708,734 as compared to $12,574,660 for the three months ended September 30, 2018, a decrease of $11,865,926 or 94.36%. For the three months ended September 30, 2019, cost of revenues accounted for 106.17% of total revenues compared to 89.57% of total revenues for the three months ended September 30, 2018.

 

For the nine months ended September 30, 2019, cost of revenues amounted to $22,983,373 as compared to $26,593,314 for the nine months ended September 30, 2018, a decrease of $3,609,941 or 13.57%. For the nine months ended September 30, 2019, cost of revenues accounted for 92.87% of total revenues compared to 83.39% of total revenues for the nine months ended September 30, 2018.

 

Cost of revenues by product categories is as follows:

 

    Three Months Ended
September 30,
    Increase     Percentage  
    2019     2018     (Decrease)     Change  
TCM raw materials   $ 1,015,388     $ 4,236,907     $ (3,221,519 )     (76.03 )%
Handicrafts     1,080       87       993       1,141.38 %
Others     (307,734 )     8,337,666       (8,645,400 )     (103.69 )%
Total   $ 708,734     $ 12,574,660     $ (11,865,926 )     (94.36 )%

 

27

 

 

    Nine months ended
September 30,
    Increase     Percentage  
    2019     2018     (Decrease)     Change  
TCM raw materials   $ 6,159,705     $ 15,254,214     $ (9,094,509 )     (59.62 )%
Handicrafts     2,055       1,328       727       54.73 %
Others     16,821,613       11,337,772       5,483,841       48.37 %
Total   $ 22,983,373     $ 26,593,314     $ (3,609,941 )     (13.57 )%

 

The decrease in our cost of revenues for the three and nine months ended September 30, 2019 as compared to the three months and nine months ended September 30, 2018 was in line with the decrease in revenue.

 

Gross Profit

 

For the three months ended September 30, 2019, gross profit was $(41,208) as compared to $1,464,577 for the three months ended September 30, 2018, representing gross profit margins of (6.17)% and 10.43%, respectively. For the nine months ended September 30, 2019, gross profit was $1,763,379 as compared to $5,297,429 for the nine months ended September 30, 2018, representing gross profit margins of 7.13% and 16.61%, respectively. Gross profit margins by categories are as follows:

 

    Three Months Ended
September 30,
    Nine months ended
September 30,
 
    2019     2018     (Decrease)
Increase
    2019     2018     (Decrease)
Increase
 
TCM raw materials     (32.43 )%     18.03 %     (50.46 )%     20.58 %     23.41 %     (2.83 )%
Handicrafts     (2.96 )%     58.96 %     (61.92 )%     71.33 %     12.63 %     58.70 %
Others     (206.86 )%     6.01 %     (212.87 )%     0.96 %     5.30 %     (4.34 )%
Total     (6.17 )%     10.43 %     (16.60 )%     7.13 %     16.61 %     (9.48 )%

  

The decrease in our overall gross profit margin for the three and nine month ended September 30, 2019 as compared to the three and nine months ended September 30, 2018 were primarily attributable to the lower gross margin yields of TCM raw materials and “Others”.

 

Operating Expenses

 

For the three months ended September 30, 2019, operating expenses amounted to $(1,113,427), as compared to $251,471 for the three months ended September 30, 2018, a decrease of $1,364,898 or 542.77%. The decrease was mainly due to the decrease of Stock based compensation and bad debt recovery.

 

For the nine months ended September 30, 2019, operating expenses amounted to $(990,315) as compared to $1,798,643 for the nine months ended September 30, 2018, a decrease of $2,788,958 or 155.06%. The decrease was mainly due to the decrease of Stock based compensation and bad debt recovery.

 

28

 

 

Income from Operations

 

For the three months ended September 30, 2019, income from operations was $1,072,220, as compared to income from operations of $1,213,106 for the three months ended September 30, 2018, a decrease of $140,886, or 11.61%. The decrease was primarily attributable to the decrease in gross profit from TCM raw materials and “Others”.

 

For the nine months ended September 30, 2019, income from operations was $2,753,694, as compared to income from operations of $3,498,786 for the nine months ended September 30, 2018, a decrease of $745,092, or 21.30%. The decrease was primarily attributable to the decrease in gross profit from TCM raw materials and “Others”.

 

Other Income

 

For the three months ended September 30, 2019, total other income was $70,481 as compared to total other expense of $162,088 for the three months ended September 30, 2018. The increase was primarily attributable to the increase in exchange gain.

 

For the nine months ended September 30, 2019, total other income was $253,958 as compared to total other expense of $685,574 for the nine months ended September 30, 2018. The increase was primarily attributable to the increase in exchange gain.

 

Net Income

 

As a result of the factors described above, our net income was $1,183,633 or $0.02 (basic and diluted), for the three months ended September 30, 2019, as compared to net loss of $380,818 or $(0.01) (basic and diluted), for the three months ended September 30, 2018. As a result of the factors described above, our net income was $2,997,098 or $0.06 (basic and diluted), for the nine months ended September 30, 2019, as compared to net income of $1,381,376 or $0.03 (basic and diluted), for the nine months ended September 30, 2018.

 

Foreign Currency Translation Adjustment

 

For the three months ended September 30, 2019, we reported an unrealized loss on foreign currency translation of $1,651,817, as compared to $1,623,333 for the three months ended September 30, 2018. For the nine months ended September 30, 2019, we reported an unrealized loss on foreign currency translation of $1,603,089, as compared to $2,467,338 for the nine months ended September 30, 2018. The change reflects the effect of the value of the U.S. dollar in relation to the RMB. As described elsewhere herein, the functional currency of our subsidiary, JSJ, and our VIE, HDS, is the RMB. The accompanying consolidated financial statements have been translated and presented in U.S. dollars using period end rates of exchange for assets and liabilities, and average rates of exchange for the period for net revenues, costs, and expenses. Net gains resulting from foreign exchange transactions, if any, are included in the consolidated statements of income and comprehensive income.

 

Comprehensive Income 

 

For the three months ended September 30, 2019, comprehensive loss of $468,184 was derived from the sum of our net income of $1,183,633 with foreign currency translation loss of $1,651,817. For the three months ended September 30, 2018, comprehensive loss of $2,004,151 was derived from the sum of our net loss of $380,818 with foreign currency translation loss of $1,623,333.

 

For the nine months ended September 30, 2019, comprehensive income of $1,394,009 was derived from the sum of our net income of $2,997,098 with foreign currency translation loss of $1,603,089. For the nine months ended September 30, 2018, comprehensive loss of $1,085,962 was derived from the sum of our net income of $1,381,376 with foreign currency translation loss of $2,467,338.

 

Segment Information

 

For the three and nine months ended September 30, 2019 as compared to the three and nine months ended September 30, 2018, we operated in two reportable business segments. The business of HDS, JSJ and HYF in PRC was managed and reviewed as PRC segment. The business of YBP, Yew Bio-Pharm (HK), and MC was managed and reviewed as USA segment.

 

29

 

 

Information with respect to these reportable business segments for the three months ended September 30, 2019 and 2018 was as follows:

 

    For the three months
September 30, 2019
    For the three months
September 30,  2018
 
    Revenues-
third
parties
    Revenues -
related
party
    Total     Revenues-
third
parties
    Revenues -
related
party
    Total  
Revenues:                                    
PRC   $ (103,299 )   $ 684,178     $ 580,879     $ 7,794,568     $ 6,035,593     $ 13,830,161  
                                                 
USA     86,647       -       86,647       209,076       -       209,076  
                                                 
Total revenues   $ (16,652 )   $ 684,178     $ 667,526     $ 8,003,644     $ 6,035,593     $ 14,039,237  

 

Information with respect to these reportable business segments for the nine months ended September 30, 2019 and 2018 was as follows:

 

    For the nine months
September 30, 2019
    For the nine months
September 30,  2018
 
    Revenues-
third
parties
    Revenues -
related
party
    Total     Revenues-
third
parties
    Revenues -
related
party
    Total  
Revenues:                                    
PRC   $ 9,593,592     $ 14,947,466     $ 24,541,058     $ 7,801,710     $ 23,712,429     $ 31,514,139  
                                                 
USA     205,694       -       205,694       376,604       -       376,604  
                                                 
Total revenues   $ 9,799,286     $ 14,947,466     $ 24,746,752     $ 8,178,314     $ 23,712,429     $ 31,890,743  

 

During the three months ended September 30, 2019 and 2018, the revenue from PRC segment decreased $13,249,282 or 95.80% due to the decrease demand on market.

 

During the three months ended September 30, 2019 and 2018, the revenue from USA segment decreased $122,429 or 58.56%. The decrease in USA segment was due to the decrease in revenue from third parties, which was attributable to our China customers’ decreased oversea demand.

 

During the nine months ended September 30, 2019 and 2018, the revenue from PRC segment decreased $6,973,081 or 22.13% due to the decrease demand on market.

 

During the nine months ended September 30, 2019 and 2018, the revenue from USA segment decreased $170,910 or 45.38%. The decrease in USA segment was due to the decrease in revenue from third parties, which was attributable to our China customers’ decreased oversea demand.

 

30

 

 

Liquidity and Capital Resources

  

Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations and otherwise operate on an ongoing basis. At September 30, 2019 and December 31, 2018, we had cash balances of $627,744 and $521,670, respectively. These funds are primarily located in various financial institutions located in China. Our primary uses of cash have been for the purchase of yew trees, land use rights and yew forest assets. Additionally, we use cash for employee compensation and working capital.

 

The following table sets forth information as to the principal changes in the components of our working capital from December 31, 2018 to September 30, 2019:

 

Category   September 30,
2019
    December 31,
2018
    Change     Percentage change  
Current assets:                        
Cash   $ 627,744     $ 521,670     $ 106,074       20.33 %
Accounts receivable     7,692,600       17,167       7,675,433       44,710.39 %
Accounts receivable - related parties     2,200,000       4,579,666       (2,379,666 )     (51.96 )%
Inventories     990,474       6,204,954       (5,214,480 )     (84.04 )%
Prepaid expenses - related parties     11,382       32,318       (20,936 )     (64.78 )%
Prepaid expenses and other assets     92,268       47,530       44,738       94.13 %
VAT recoverables     56,191       985,831       (929,640 )     (94.30 )%
Current liabilities:                                
Accounts payable     82,322       268,359       (186,037 )     (69.32 )%
Accounts payable - related party     878,875       -       878,875       - %
Payable for acquisition of yew forests     295,852       -       295,852       - %
Payable for acquisition of yew forests - related party     340,702       -       340,702       - %
Advance from customers     140       145       (5 )     (3.45 )%
Advance from customers - related party     12,869       21,295       (8,426 )     (39.57 )%
Accrued expenses and other payables     155,981       244,043       (88,062 )     (36.08 )%
Taxes payable     143,848       189,617       (45,769 )     (24.14 )%
Due to related parties     598,294       580,016       18,278       3.15 %
Short-term borrowings     8,039,381       5,758,517       2,280,864       39.61 %
Current maturities of operating lease liabilities     24,389       -       24,389       -  
Working capital:                                
Total current assets   $ 11,670,659     $ 12,389,136     $ (718,477 )     (5.80 )%
Total current liabilities     10,572,653       7,061,992       3,510,661       49.71 %
Working capital   $ 1,098,006     $ 5,327,144     $ (4,229,138 )     (79.39 )%

 

31

 

 

Our working capital decreased by $4,229,138 to $1,098,006 at September 30, 2019, from working capital of $5,327,144 at December 31, 2018. This decrease in working capital is primarily attributable to:

 

  an increase in accounts payable - related party of approximately $879,000
     
  an increase in payable for acquisition of yew forests of approximately $296,000
     
  an increase in payable for acquisition of yew forests - related party of approximately $341,000
     
  an increase in short-term borrowings of approximately $2,281,000
     
  a decrease in inventories of approximately $5,214,000
     
  a decrease in accounts receivable- related party of approximately $2,380,000

 

partially offset by:

 

  an increase in accounts receivable of approximately $7,675,000

 

For the nine months ended September 30, 2019, net cash flow provided by operating activities was $11,541,212, as compared to net cash flow provided by operating activities of $30,257,706 for the nine months ended September 30, 2018, a decrease of $18,716,494. Because the exchange rate conversion is different for the balance sheet and the statements of cash flows, the changes in assets and liabilities reflected on the statements of cash flows are not necessarily identical with the comparable changes reflected on the balance sheets.

 

For the nine months ended September 30, 2019, net cash flow provided by operating activities was $11,541,211 was primarily attributable to:

 

  net income of approximately $2,997,000 adjusted for the add-back of non-cash items, such as sale of yew forest assets as inventory of approximately 4,788,000, amortization of land use rights and yew forest assets of approximately $1,449,000, and bad debt recovery of approximately $1,896,000; and
     
  Changes in operating assets and liabilities, such as an increase in accounts receivable of approximately $7,983,000, a decrease in accounts receivable-related parties of approximately $4,197,000, a decrease in inventories of approximately $5,881,000, and an increase in accounts payable-related party of approximately $1,268,000.

 

32

 

 

For the nine months ended September 30, 2018, net cash flow provided by operating activities of $30,257,706 was primarily attributable to:

 

  net income of approximately $1,381,400 adjusted for the add-back of non-cash items, such as depreciation of approximately $45,000, sale of yew forest assets as inventory of approximately $4,586,000 and stock-based compensation of approximately $1,068,000; and
     
  Changes in operating assets and liabilities, such as a decrease in accounts receivable-related parties of approximately $14,874,000, a decrease in inventories, net of approximately $4,300,000, a decrease in accounts payable-related parties of approximately $342,000.

 

Partially offset by a decrease in VAT recoverable of approximately $944,000.

 

Net cash flow used in investing activities was approximately $14,024,000 for the nine months ended September 30, 2019. During the nine months ended September 30, 2019, we have made payment in approximately $14,005,000 for purchase of yew forest assets, and in approximately $19,000 for purchase of property and equipment. Net cash flow used in investing activities was approximately $31,378,000 for the nine months ended September 30, 2018. During the nine months ended September 30, 2018, we have made payment in approximately $31,357,000 for purchase of yew forest assets, and made prepayments for purchases of PPE of approximately $21,000.

 

Net cash flow provided by financing activities was approximately $2,519,000 for the nine months ended September 30, 2019 and consisted of proceeds of $10,543,000 from banks, and offset by repayments of approximately $8,045,000. Net cash flow provided by financing activities was approximately $676,000 for the nine months ended September 30, 2018 and consisted of proceeds of $7,332,000 from a bank, and offset by repayments of approximately $6,696,000.

 

We have historically financed our operations and capital expenditures through cash flows from operations, bank loans and advances from related parties. From March 2008 to September 2009, we received approximately $2.9 million of proceeds in the aggregate from offerings and sales of our common stock. Except for the portion used to pay for professional and other expenses in the U.S., substantial portions of the proceeds we received through sales of our common stock were retained in the PRC and used to fund our working capital requirements. As the PRC government imposes controls on PRC companies’ ability to convert RMB into foreign currencies and the remittance of currency out of China, from time to time, in order to fund our corporate activities in the U.S., Zhiguo Wang, our President and CEO, advanced funds to us in the U.S. and we repaid the amounts owed to him in RMB in the PRC.

 

It is management’s intention to expand our operations as quickly as reasonably practicable to capitalize on the demand opportunity for our products. We regularly review our cash funding requirements and attempt to meet those requirements through a combination of cash on hand, cash provided by operations and any potential available bank borrowings. We believe that we can continue meeting our cash funding requirements for our business in this manner over at least the next twelve months. The majority of our funds are maintained in RMB in bank accounts in China. We receive most of our revenue in the PRC. Under existing PRC foreign exchange regulations, payments of current account items, including profit distributions, interest payments and expenditures from trade related transactions, can be made in foreign currencies by complying with certain procedural requirements. However, approval from China’s State Administration of Foreign Exchange (“SAFE”) or its local counterparts is required where RMB is to be converted into foreign currency and remitted out of China to pay capital expenses such as the repayment of loans denominated in foreign currencies. The PRC government may also, at its discretion, restrict access to foreign currencies for current account transactions. As of September 30, 2019 and December 31, 2018, approximately $44.9 million and $43.5 million, respectively, of our net assets are located in the PRC. If the foreign exchange control system in the PRC prevents us from obtaining sufficient foreign currency to satisfy our currency demands, we may not be able to transfer funds deposited within the PRC to fund working capital requirements in the U.S. or pay any dividends in currencies other than the RMB, to our shareholders.

 

Off-Balance Sheet Arrangements

 

We have not entered into any financial guarantees or other commitments to guarantee the payment obligations of any third parties. We have not entered into any derivative contracts that are indexed to our shares and classified as shareholder’s equity or that are not reflected in our consolidated financial statements. Furthermore, we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. We do not have any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to us or engages in leasing, hedging or research and development services with us.

 

33

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Foreign Currency Exchange Rates Risk

 

Substantially all of our operating revenues and expenses are denominated in RMB. We operate using RMB and the effects of foreign currency fluctuations are largely mitigated because local expenses in the PRC are also denominated in the same currency. We do not believe that we currently have any significant direct foreign exchange risk and have not hedged exposures denominated in foreign currencies or any other derivative financial instruments. Because we generally receive cash flows denominated in RMB, our exposure to foreign exchange risks should be limited.

 

Our assets and liabilities, of which the functional currency is the RMB, are translated into USD using the exchange rates in effect at the balance sheet date, resulting in translation adjustments that are reflected as cumulative translation adjustment in the shareholders’ equity section on our consolidated balance sheets. A portion of our net assets are impacted by changes in foreign currencies translation rates in relation to the U.S. dollar. We recorded a foreign currency translation losses of $1,651,817 and of $1,623,333 for the three months ended September 30, 2019 and September 30, 2018, respectively, to reflect the impact of the fluctuation of the RMB against the U.S. dollar.

 

The value of the RMB against the U.S. dollar and other currencies may fluctuate and is affected by, among other things, changes in China’s political and economic conditions. The conversion of the RMB into foreign currencies, including U.S. dollars, has been based on rates set by the People’s Bank of China.

 

To the extent that we decide to convert RMB denominated cash amounts into U.S. dollars for the purpose of making any dividend payments, which we have not declared but may declare in the future, or for other business purposes, appreciation of the U.S. dollar against the RMB would have a negative effect on the U.S. dollar amount available to us. Conversely, if we need to convert U.S. dollars into RMB for operations, appreciation of the RMB against the U.S. dollar would have an adverse effect on the RMB amount it received from the conversion. We have not used, and do not currently expect to use in the future, any forward contracts or currency borrowings to hedge exposure to foreign currency exchange risk.

 

Interest Rate Risk

 

We have not been, nor do we currently anticipate being, exposed to material risks due to changes in interest rates.

 

ITEM 4. CONTROLS AND PROCEDURES

 

(a) Evaluation of Disclosure Controls and Procedures.

 

The Company’s management has evaluated, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were not effective as of the end of the period covered by this report.

 

(b) Changes in Internal Control over Financial Reporting.

 

There have not been any changes in the Company’s internal control over financial reporting that occurred during the Company’s quarter ended September 30, 2019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

34

 

 

PART II

OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

We are not currently a party to any lawsuit or proceeding which, in the opinion of management, is likely to have a material adverse effect on us or our business.

 

ITEM 1A. RISK FACTORS

 

No material change.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

ITEM 6. EXHIBITS

 

The following exhibits are attached hereto and filed herewith:

 

31.1* Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.
   
31.2* Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.
   
32* Certification of Periodic Financial Report by the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
101.INS XBRL Instance Document
   
101.SCH XBRL Taxonomy Extension Schema Document
   
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
   
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
   
101.LAB XBRL Taxonomy Extension Label Linkbase Document
   
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document

 

 

  * Filed herewith.

 

35

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  YEW BIO-PHARM GROUP, INC.
   
  By: /s/ MING LI
    Ming Li
    Chief Financial Officer

 

Date: November 14, 2019

 

36

 

 

EXHIBIT INDEX

 

Exhibit
Number
  Description of Exhibit
31.1*   Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.
   
31.2*   Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.
   
32*   Certification of Periodic Financial Report by the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101.INS   XBRL Instance Document
     
101.SCH   XBRL Taxonomy Extension Schema Document
     
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document

 

* Filed herewith.

 

 

37

 

 

1 Year Yew Bio Pharm (CE) Chart

1 Year Yew Bio Pharm (CE) Chart

1 Month Yew Bio Pharm (CE) Chart

1 Month Yew Bio Pharm (CE) Chart

Your Recent History

Delayed Upgrade Clock