![](/cdn/assets/images/search/clock.png)
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Vodafone Group Plc (PK) | USOTC:VODPF | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.8589 | 0.80 | 0.8755 | 0.8589 | 0.84 | 0.84 | 21,100 | 18:40:26 |
Vodafone Group
Plc
Q1
FY25 Trading Update
25
July 2024
|
|
Financial summary
|
Q1 FY25
|
Q1 FY24
|
Reported
|
Organic
|
€m
|
€m
|
change %
|
change %1
|
|
Service revenue
|
7,465
|
7,235
|
3.2
|
5.4
|
Other revenue
|
1,571
|
1,558
|
0.8
|
|
Total revenue
|
9,036
|
8,793
|
2.8
|
|
Adjusted EBITDAaL1
|
2,681
|
2,626
|
2.1
|
5.1
|
Adjusted EBITDAaL margin1
|
29.7%
|
29.9%
|
|
|
Operating profit
|
1,545
|
1,081
|
42.9
|
|
1. Non-GAAP measure. See page 7. ǀ
2. The FY25 guidance foreign exchange
rates were: €1 : GBP 0.86, €1 : ZAR 20.58, €1 :
TRY 34.98, €1 : EGP 51.75.
|
|
Investor Relations:
|
Investors.vodafone.com
|
ir@vodafone.co.uk
|
Media Relations:
|
Vodafone.com/media/contact
|
GroupMedia@vodafone.com
|
Segment performance
|
|
|
|
|
Service revenue
|
Other revenue
|
Total revenue
|
|||
|
|
|
Re-presented1
|
|
Re-presented1
|
|
Re-presented1
|
|
|
Q1 FY25
|
Q1 FY24
|
Q1 FY25
|
Q1 FY24
|
Q1 FY25
|
Q1 FY24
|
|
|
€m
|
€m
|
€m
|
€m
|
€m
|
€m
|
Germany
|
2,778
|
2,819
|
317
|
328
|
3,095
|
3,147
|
|
UK
|
1,429
|
1,401
|
260
|
283
|
1,689
|
1,684
|
|
Other Europe
|
1,180
|
1,161
|
202
|
171
|
1,382
|
1,332
|
|
Turkey
|
515
|
333
|
149
|
123
|
664
|
456
|
|
Africa
|
1,449
|
1,426
|
364
|
331
|
1,813
|
1,757
|
|
Common Functions
|
146
|
131
|
295
|
343
|
441
|
474
|
|
Eliminations
|
(32)
|
(36)
|
(16)
|
(21)
|
(48)
|
(57)
|
|
Group
|
7,465
|
7,235
|
1,571
|
1,558
|
9,036
|
8,793
|
Service revenue growth
|
FY24
|
|
FY25
|
|||||||
Q1
|
Q2
|
H1
|
Q3
|
Q4
|
H2
|
Total
|
|
Q1
|
||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|
%
|
||
Germany
|
(1.3)
|
1.0
|
(0.1)
|
0.3
|
0.6
|
0.5
|
0.2
|
|
(1.5)
|
|
UK
|
3.0
|
5.1
|
4.1
|
5.5
|
6.8
|
6.2
|
5.1
|
|
2.0
|
|
Other Europe
|
(7.4)
|
(7.2)
|
(7.3)
|
(7.8)
|
0.3
|
(4.0)
|
(5.7)
|
|
1.6
|
|
Turkey
|
(8.5)
|
21.6
|
7.4
|
6.8
|
15.6
|
11.7
|
9.6
|
|
54.7
|
|
Africa
|
(14.3)
|
(14.8)
|
(14.6)
|
(7.5)
|
1.2
|
(3.4)
|
(9.2)
|
|
1.6
|
|
Group
|
(4.7)
|
(1.9)
|
(3.3)
|
(1.5)
|
2.9
|
0.7
|
(1.3)
|
|
3.2
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic service revenue growth1
|
FY24
|
|
FY25
|
|||||||
Q1
|
Q2
|
H1
|
Q3
|
Q4
|
H2
|
Total
|
|
Q1
|
||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|
%
|
||
Germany
|
(1.3)
|
1.1
|
(0.1)
|
0.3
|
0.6
|
0.5
|
0.2
|
|
(1.5)
|
|
UK
|
5.7
|
5.5
|
5.6
|
5.2
|
3.6
|
4.4
|
5.0
|
|
–
|
|
Other Europe
|
4.1
|
3.8
|
3.9
|
3.6
|
5.5
|
4.6
|
4.2
|
|
2.3
|
|
Turkey
|
74.1
|
85.0
|
79.3
|
90.4
|
105.6
|
97.8
|
88.5
|
|
91.9
|
|
Africa
|
9.0
|
9.0
|
9.0
|
8.8
|
10.0
|
9.4
|
9.2
|
|
10.0
|
|
Group
|
5.4
|
6.6
|
6.0
|
6.3
|
7.1
|
6.7
|
6.3
|
|
5.4
|
Group profitability
|
|
FY24
|
|
FY25
|
||||
|
Q1
|
Q2
|
H1
|
H2
|
Total
|
|
Q1
|
|
Operating profit
|
€m
|
1,081
|
776
|
1,857
|
1,808
|
3,665
|
|
1,545
|
Adjusted EBITDAaL1
|
€m
|
2,626
|
2,801
|
5,427
|
5,592
|
11,019
|
|
2,681
|
Adjusted EBITDAaL margin1
|
%
|
29.9
|
30.5
|
30.2
|
29.8
|
30.0
|
|
29.7
|
Organic Adjusted EBITDAaL growth1
|
%
|
|
|
3.3
|
1.2
|
2.2
|
|
5.1
|
Germany ⫶
Growth impacted by MDU
transition
|
|||||
|
|
|
|
|
|
37% of Group service revenue
|
Q1 FY25
|
Q1 FY24
|
Reported
|
Organic
|
|
|
€m
|
€m
|
change %
|
change %1
|
|
Total revenue
|
3,095
|
3,147
|
(1.7)
|
|
|
- Service revenue
|
2,778
|
2,819
|
(1.5)
|
(1.5)
|
|
- Other revenue
|
317
|
328
|
|
|
UK ⫶ Lower
inflation driving revenue slowdown
|
|||||
|
|
|
|
|
|
19% of Group service revenue
|
Q1 FY25
|
Q1 FY24
|
Reported
|
Organic
|
|
|
€m
|
€m
|
change %
|
change %1
|
|
Total revenue
|
1,689
|
1,684
|
0.3
|
|
|
- Service revenue
|
1,429
|
1,401
|
2.0
|
–
|
|
- Other revenue
|
260
|
283
|
|
|
Other Europe ⫶ Good
momentum, some Business project phasing
|
|||||
|
|
|
|
|
|
16% of Group service revenue
|
Q1 FY25
|
Q1 FY24
|
Reported
|
Organic
|
|
|
€m
|
€m
|
change %
|
change %1
|
|
Total revenue
|
1,382
|
1,332
|
3.8
|
|
|
- Service revenue
|
1,180
|
1,161
|
1.6
|
2.3
|
|
- Other revenue
|
202
|
171
|
|
|
|
|
|
|
|
|
Turkey ⫶ Continued growth ahead of inflation and in euro
terms
|
|||||
|
|
|
|
|
|
7% of Group service revenue
|
Q1 FY25
|
Q1 FY24
|
Reported
|
Organic
|
|
|
€m
|
€m
|
change %
|
change %1
|
|
Total revenue
|
664
|
456
|
45.6
|
|
|
- Service revenue
|
515
|
333
|
54.7
|
91.9
|
|
- Other revenue
|
149
|
123
|
|
|
Africa ⫶ Good
growth continuing
|
|||||
|
|
|
|
|
|
19% of Group service revenue
|
Q1 FY25
|
Q1 FY24
|
Reported
|
Organic
|
|
|
€m
|
€m
|
change %
|
change %1
|
|
Total revenue
|
1,813
|
1,757
|
3.2
|
|
|
- Service revenue
|
1,449
|
1,426
|
1.6
|
10.0
|
|
- Other revenue
|
364
|
331
|
|
|
Non-GAAP measures
|
|
|
Non-GAAP measure
|
Defined on page
|
Closest equivalent GAAP measure
|
Reconciled on page
|
Performance metrics
|
|
|
|
Organic
revenue growth
|
Page
8
|
Revenue
|
Pages 9
and 10
|
Organic
service revenue growth (Group and Operating segments)
|
Page
8
|
Service
revenue
|
Pages 9
and 10
|
Organic
mobile service revenue growth
|
Page
8
|
Service
revenue
|
Pages 9
and 10
|
Organic
fixed service revenue growth
|
Page
8
|
Service
revenue
|
Pages 9
and 10
|
Organic
Vodafone Business service revenue growth (Group and Operating
segments)
|
Page
8
|
Service
revenue
|
Pages 9
and 10
|
Organic
M-Pesa revenue growth
|
Page
8
|
Service
revenue
|
Pages 9
and 10
|
Group
Adjusted EBITDAaL
|
Page
11
|
Operating
profit
|
Page
11
|
Organic
Group Adjusted EBITDAaL growth
|
Pages 8
and 11
|
Operating
profit
|
Page
11
|
Group
Adjusted EBITDAaL margin
|
Page
11
|
Operating
profit
|
Page
11
|
Organic
percentage point change in Group Adjusted EBITDAaL
margin
|
Pages 8
and 11
|
Operating
profit
|
Page
11
|
Quarter ended 30 June 2024
|
|
|
|
|
|
|
|
|
|
|
Re-presented1
|
Reported growth
|
M&A and Other
|
Foreign exchange
|
Organic growth
|
|
|
Q1 FY25
|
Q1 FY24
|
||||
|
|
€m
|
€m
|
%
|
pps
|
pps
|
%
|
Service revenue
|
|
|
|
|
|
|
|
Germany
|
2,778
|
2,819
|
(1.5)
|
–
|
–
|
(1.5)
|
|
|
Mobile service revenue
|
1,231
|
1,240
|
(0.8)
|
–
|
–
|
(0.8)
|
|
Fixed service revenue
|
1,547
|
1,579
|
(2.0)
|
–
|
–
|
(2.0)
|
UK
|
1,429
|
1,401
|
2.0
|
–
|
(2.0)
|
–
|
|
|
Mobile service revenue
|
1,045
|
1,039
|
0.6
|
–
|
(2.0)
|
(1.4)
|
|
Fixed service revenue
|
384
|
362
|
6.1
|
–
|
(2.0)
|
4.1
|
Other Europe
|
1,180
|
1,161
|
1.6
|
–
|
0.7
|
2.3
|
|
Turkey
|
515
|
333
|
54.7
|
(80.1)
|
117.3
|
91.9
|
|
Africa
|
1,449
|
1,426
|
1.6
|
–
|
8.4
|
10.0
|
|
Common Functions
|
146
|
131
|
|
|
|
|
|
Eliminations
|
(32)
|
(36)
|
|
|
|
|
|
Total service revenue
|
7,465
|
7,235
|
3.2
|
(1.2)
|
3.4
|
5.4
|
|
Other revenue
|
1,571
|
1,558
|
|
|
|
|
|
Revenue
|
9,036
|
8,793
|
2.8
|
(1.3)
|
3.3
|
4.8
|
|
|
|
|
|
|
|
|
|
Other growth metrics
|
|
|
|
|
|
|
|
Vodafone Business - Service revenue
|
1,911
|
1,878
|
1.8
|
(0.6)
|
1.4
|
2.6
|
|
Germany - Vodafone Business service revenue
|
586
|
596
|
(1.7)
|
-
|
–
|
(1.7)
|
|
UK - Vodafone Business service revenue
|
522
|
528
|
(1.1)
|
–
|
(1.9)
|
(3.0)
|
|
Other Europe - Vodafone Business service revenue
|
372
|
363
|
2.5
|
–
|
0.8
|
3.3
|
|
Turkey - Vodafone Business service revenue
|
77
|
45
|
71.1
|
(89.7)
|
131.2
|
112.6
|
|
Africa - Vodacom Business service revenue
|
265
|
259
|
2.3
|
–
|
6.1
|
8.4
|
|
M-Pesa revenue
|
99
|
91
|
8.8
|
–
|
2.2
|
11.0
|
CORPORATE
|
Quarter ended 31 March 2024
|
|
|
|
|
|
|
|
|
|
|
|
Reported growth
|
M&A and Other
|
Foreign exchange
|
Organic growth
|
|
|
Q4 FY24
|
Q4 FY23
|
||||
|
|
€m
|
€m
|
%
|
pps
|
pps
|
%
|
Service revenue
|
|
|
|
|
|
|
|
Germany
|
2,839
|
2,821
|
0.6
|
–
|
–
|
0.6
|
|
|
Mobile service revenue
|
1,257
|
1,235
|
1.8
|
–
|
–
|
1.8
|
|
Fixed service revenue
|
1,582
|
1,586
|
(0.3)
|
0.1
|
–
|
(0.2)
|
UK
|
1,409
|
1,319
|
6.8
|
–
|
(3.2)
|
3.6
|
|
|
Mobile service revenue
|
1,012
|
948
|
6.8
|
–
|
(3.1)
|
3.7
|
|
Fixed service revenue
|
397
|
371
|
7.0
|
–
|
(3.5)
|
3.5
|
Other Europe1
|
1,181
|
1,178
|
0.3
|
4.8
|
0.4
|
5.5
|
|
Turkey2
|
525
|
454
|
15.6
|
1.1
|
88.9
|
105.6
|
|
Africa
|
1,484
|
1,466
|
1.2
|
–
|
8.8
|
10.0
|
|
Common Functions
|
140
|
128
|
|
|
|
|
|
Eliminations
|
(32)
|
(31)
|
|
|
|
|
|
Total service revenue
|
7,546
|
7,335
|
2.9
|
0.2
|
4.0
|
7.1
|
|
Other revenue
|
1,842
|
1,793
|
|
|
|
|
|
Revenue
|
9,388
|
9,128
|
2.8
|
1.2
|
4.3
|
8.3
|
|
|
|
|
|
|
|
|
|
Other growth metrics
|
|
|
|
|
|
|
|
Turkey - Service revenue
|
525
|
430
|
22.1
|
(18.2)
|
101.7
|
105.6
|
|
Vodafone Business - Service revenue
|
1,979
|
1,918
|
3.2
|
0.4
|
1.8
|
5.4
|
|
Germany - Vodafone Business service revenue
|
605
|
599
|
1.0
|
–
|
–
|
1.0
|
|
UK - Vodafone Business service revenue
|
545
|
531
|
2.6
|
–
|
(3.1)
|
(0.5)
|
|
Other Europe - Vodafone Business service revenue
|
399
|
369
|
8.1
|
3.5
|
0.6
|
12.2
|
|
Turkey - Vodafone Business service revenue
|
71
|
59
|
20.3
|
(17.9)
|
99.8
|
102.2
|
|
Africa - Vodacom Business service revenue
|
270
|
271
|
(0.4)
|
–
|
8.2
|
7.8
|
Non-GAAP measure
|
Purpose
|
Definition
|
Group
Adjusted EBITDAaL
|
Adjusted
EBITDAaL is used in conjunction with financial measures such as
operating profit to assess our operating performance and
profitability.
It is a
key external metric used by the investor community to assess
performance of our operations.
It is
our segment performance measure in accordance with IFRS 8
(Operating Segments).
|
Adjusted
EBITDAaL is operating profit after depreciation on lease-related
right of use assets and interest on lease liabilities but excluding
depreciation, amortisation and gains/losses on disposal of owned
assets and excluding share of results of equity accounted
associates and joint ventures, impairment losses/reversals,
restructuring costs arising from discrete restructuring plans,
other income and expense and significant items that are not
considered by management to be reflective of the underlying
performance of the Group.
|
Group
Adjusted EBITDAaL margin
|
|
Group
Adjusted EBITDAaL margin is Group Adjusted EBITDAaL divided by
Revenue.
|
|
|
|
Reported growth
|
M&A and Other
|
Foreign exchange
|
Organic growth
|
|
|
|
Q1 FY25
|
Q1 FY24
|
||||
|
|
€m
|
€m
|
%
|
pps
|
pps
|
%
|
Group Adjusted EBITDAaL
|
2,681
|
2,626
|
2.1
|
(0.5)
|
3.5
|
5.1
|
|
Restructuring costs
|
(38)
|
(16)
|
|
|
|
|
|
Interest on lease liabilities
|
109
|
107
|
|
|
|
|
|
Profit/(loss) on disposal of property, plant and equipment and
intangible assets
|
2
|
(3)
|
|
|
|
|
|
Depreciation and amortisation of owned assets
|
(1,847)
|
(1,776)
|
|
|
|
|
|
Share of results of equity accounted associates and joint
ventures
|
48
|
(56)
|
|
|
|
|
|
Impairment reversal
|
-
|
64
|
|
|
|
|
|
Other income
|
590
|
135
|
|
|
|
|
|
Group Operating profit
|
1,545
|
1,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below provides the reconciliation between the reported
growth in the Group Adjusted EBITDAaL margin and the organic growth
in the Group Adjusted EBITDAaL margin.
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported growth
|
M&A and Other
|
Foreign exchange
|
Organic growth
|
|
|
Q1 FY25
|
Q1 FY24
|
||||
|
|
%
|
%
|
%
|
pps
|
pps
|
%
|
Percentage point change in Adjusted EBITDAaL margin
|
|
|
|
|
|
|
|
Group
|
29.7%
|
29.9%
|
(0.2)
|
0.2
|
0.1
|
0.1
|
|
Definitions
|
|||||||
|
|||||||
|
Term
|
Definition
|
Africa
|
Comprises
the Vodacom Group.
|
ARPU
|
Average
revenue per user, defined as customer revenue and incoming revenue
divided by average customers.
|
Common
Functions
|
Comprises
central teams and business functions.
|
Depreciation
and amortisation
|
The
accounting charge that allocates the cost of tangible or intangible
assets, whether owned or leased, to the income statement over its
useful life. The measure includes the profit or loss on disposal of
property, plant and equipment, software and leased
assets.
|
Eliminations
|
Refers
to the removal of intercompany transactions to derive the
consolidated financial statements.
|
Europe
|
Comprises
the Group’s European businesses and the UK.
|
Fixed
service revenue
|
Service
revenue (see below) relating to the provision of fixed line and
carrier services.
|
GAAP
|
Generally
Accepted Accounting Principles.
|
IFRS
|
International
Financial Reporting Standards.
|
Incoming
revenue
|
Comprises
revenue from termination rates for voice and messaging to Vodafone
customers.
|
Internet
of Things (‘IoT’)
|
The
network of physical objects embedded with electronics, software,
sensors, and network connectivity, including built-in mobile SIM
cards, that enable these objects to collect data and exchange
communications with one another or a database.
|
Mobile
service revenue
|
Service
revenue (see below) relating to the provision of mobile
services.
|
Other
Europe
|
Other
Europe markets comprise Portugal, Ireland, Greece, Romania, Czech
Republic and Albania.
|
Other
revenue
|
Other
revenue principally includes equipment revenue, interest income,
income from partner market arrangements and lease revenue,
including in respect of the lease out of passive tower
infrastructure.
|
Reported
growth
|
Reported
growth is based on amounts reported in euros and determined under
IFRS.
|
Revenue
|
The
total of Service revenue (see below) and Other revenue (see
above).
|
Roaming
|
Roaming
allows customers to make calls, send and receive texts and data on
our and other operators’ mobile networks, usually while
travelling abroad.
|
Service
revenue
|
Service
revenue is all revenue related to the provision of ongoing services
to the Group’s consumer and enterprise customers, together
with roaming revenue, revenue from incoming and outgoing network
usage by non-Vodafone customers and interconnect charges for
incoming calls.
|
Vodafone
Business
|
Vodafone
Business supports organisations in a digital world. With
Vodafone’s expertise in connectivity, our leading IoT
platform and our global scale, we deliver the results that
organisations need to progress and thrive. We support businesses of
all sizes and sectors.
|
Notes
|
|
Forward-looking statements and other matters
|
|
|
|
VODAFONE
GROUP
|
|
PUBLIC
LIMITED COMPANY
|
|
(Registrant)
|
|
|
|
|
Date:
July 25, 2024
|
By: /s/ M D B
|
|
Name: Maaike de Bie
|
|
Title: Group General Counsel and Company Secretary
|
1 Year Vodafone (PK) Chart |
1 Month Vodafone (PK) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions