United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended:
June 30, 2008
OR
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
For the transition period from
to
Commission file number: 000-29020
ViewCast.com, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
75-2528700
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
3701 W. Plano Parkway, Suite 300, Plano, TX
|
|
75075
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(972) 488-7200
(Registrants telephone number including area code)
N/A
(Former name, former address and former fiscal year, if changed from last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes
þ
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
þ
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes
o
No
þ
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the
latest practicable date.
32,107,992 shares of common stock, par value $0.0001 per share, outstanding at July 31, 2008
ViewCast.com, Inc. and Subsidiaries
Index to Form 10-Q
1
VIEWCAST.COM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
|
|
|
|
(Unaudited)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,135,416
|
|
|
$
|
2,629,386
|
|
Accounts receivable, less allowance for doubtful accounts of
$30,390 and
$57,304 at December 31, 2007 and June 30, 2008, respectively
|
|
|
2,261,133
|
|
|
|
1,988,755
|
|
Inventories, net
|
|
|
2,367,200
|
|
|
|
1,920,557
|
|
Prepaid expenses
|
|
|
243,614
|
|
|
|
245,460
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
6,007,363
|
|
|
|
6,784,158
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
721,413
|
|
|
|
743,030
|
|
Intangible assets, net
|
|
|
323,367
|
|
|
|
372,132
|
|
Deposits
|
|
|
45,566
|
|
|
|
47,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
7,097,709
|
|
|
$
|
7,947,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
456,641
|
|
|
$
|
795,207
|
|
Accrued expenses
|
|
|
927,857
|
|
|
|
984,911
|
|
Current maturities of long-term debt
|
|
|
21,345
|
|
|
|
32,668
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
1,405,843
|
|
|
|
1,812,786
|
|
|
|
|
|
|
|
|
|
|
Long-term debt less current maturities
|
|
|
28,157
|
|
|
|
51,733
|
|
Stockholder note payable
|
|
|
5,141,361
|
|
|
|
5,141,361
|
|
Stockholder accrued interest
|
|
|
192,994
|
|
|
|
238,421
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value, authorized 5,000,000 shares:
|
|
|
|
|
|
|
|
|
Series B convertible issued and outstanding shares -
800,000 liquidation value
of $15 per share as of December 31, 2007 and June 30, 2008
|
|
|
80
|
|
|
|
80
|
|
Series C convertible issued and outstanding shares -
200,000 liquidation value
of $31 per share as of December 31, 2007 and June 30, 2008
|
|
|
20
|
|
|
|
20
|
|
Series E convertible issued and outstanding shares -
80,000 liquidation value
of $102 per share as of December 31, 2007 and June 30, 2008
|
|
|
8
|
|
|
|
8
|
|
Common stock, $.0001 par value, authorized 100,000,000 shares:
|
|
|
|
|
|
|
|
|
Issued shares - 32,341,753 and 32,369,489 at December 31,
2007 and
June 30, 2008, respectively
|
|
|
3,234
|
|
|
|
3,237
|
|
Additional paid-in capital
|
|
|
69,990,960
|
|
|
|
70,046,879
|
|
Accumulated deficit
|
|
|
(69,653,042
|
)
|
|
|
(69,335,605
|
)
|
Treasury stock, 261,497 shares at cost
|
|
|
(11,906
|
)
|
|
|
(11,906
|
)
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
329,354
|
|
|
|
702,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
7,097,709
|
|
|
$
|
7,947,014
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated statements.
2
VIEWCAST.COM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
|
For the six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
3,926,394
|
|
|
$
|
4,205,085
|
|
|
$
|
7,408,856
|
|
|
$
|
8,321,551
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
1,623,999
|
|
|
|
1,279,645
|
|
|
|
3,071,320
|
|
|
|
2,617,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
2,302,395
|
|
|
|
2,925,440
|
|
|
|
4,337,536
|
|
|
|
5,704,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
1,666,275
|
|
|
|
1,912,023
|
|
|
|
3,113,852
|
|
|
|
3,587,073
|
|
Research and development
|
|
|
518,743
|
|
|
|
748,922
|
|
|
|
976,501
|
|
|
|
1,494,566
|
|
Depreciation and amortization
|
|
|
97,733
|
|
|
|
114,782
|
|
|
|
159,155
|
|
|
|
227,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
2,282,751
|
|
|
|
2,775,727
|
|
|
|
4,249,508
|
|
|
|
5,308,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
19,644
|
|
|
|
149,713
|
|
|
|
88,028
|
|
|
|
395,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (income) expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net (including $73,480, $36,844, $146,988,
and $87,409 of expense to related parties, respectively)
|
|
|
74,943
|
|
|
|
40,421
|
|
|
|
148,589
|
|
|
|
93,082
|
|
Interest (income)
|
|
|
(14,161
|
)
|
|
|
(8,840
|
)
|
|
|
(24,063
|
)
|
|
|
(21,296
|
)
|
Other (income)
|
|
|
|
|
|
|
|
|
|
|
(250,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other (income) expense
|
|
|
60,782
|
|
|
|
31,581
|
|
|
|
(125,474
|
)
|
|
|
71,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
|
|
|
1,600
|
|
|
|
|
|
|
|
6,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
|
$
|
(41,138
|
)
|
|
$
|
116,532
|
|
|
$
|
213,502
|
|
|
$
|
317,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends
|
|
|
(204,250
|
)
|
|
|
(205,000
|
)
|
|
|
(406,255
|
)
|
|
|
(410,029
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss applicable to common stockholders
|
|
$
|
(245,388
|
)
|
|
$
|
(88,468
|
)
|
|
$
|
(192,753
|
)
|
|
$
|
(92,592
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.01
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(0.01
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
32,048,553
|
|
|
|
32,103,001
|
|
|
|
31,349,864
|
|
|
|
32,091,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
32,048,553
|
|
|
|
32,103,001
|
|
|
|
31,349,864
|
|
|
|
32,091,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated statements.
3
VIEWCAST.COM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2008
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B
|
|
|
Series C
|
|
|
Series E
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
|
|
|
Convertible
|
|
|
Convertible
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Preferred Stock
|
|
|
Preferred Stock
|
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
Treasury
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Par Value
|
|
|
Shares
|
|
|
Par Value
|
|
|
Shares
|
|
|
Par Value
|
|
|
Shares
|
|
|
Par Value
|
|
|
Capital
|
|
|
Deficit
|
|
|
Stock
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2007
|
|
|
800,000
|
|
|
$
|
80
|
|
|
|
200,000
|
|
|
$
|
20
|
|
|
|
80,000
|
|
|
$
|
8
|
|
|
|
32,341,753
|
|
|
$
|
3,234
|
|
|
$
|
69,990,960
|
|
|
$
|
(69,653,042
|
)
|
|
$
|
(11,906
|
)
|
|
$
|
329,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation
expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,039
|
|
|
|
|
|
|
|
|
|
|
|
49,039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,165
|
|
|
|
2
|
|
|
|
3,881
|
|
|
|
|
|
|
|
|
|
|
|
3,883
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock issuance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,571
|
|
|
|
1
|
|
|
|
2,999
|
|
|
|
|
|
|
|
|
|
|
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
317,437
|
|
|
|
|
|
|
|
317,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, June 30, 2008
|
|
|
800,000
|
|
|
$
|
80
|
|
|
|
200,000
|
|
|
$
|
20
|
|
|
|
80,000
|
|
|
$
|
8
|
|
|
|
32,369,489
|
|
|
$
|
3,237
|
|
|
$
|
70,046,879
|
|
|
$
|
(69,335,605
|
)
|
|
$
|
(11,906
|
)
|
|
$
|
702,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated statements.
4
VIEWCAST.COM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
For the six months ended
|
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
213,502
|
|
|
$
|
317,437
|
|
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
Bad debt expense
|
|
|
24,649
|
|
|
|
26,914
|
|
Depreciation of property and equipment
|
|
|
137,521
|
|
|
|
170,504
|
|
Amortization of software development costs
|
|
|
21,634
|
|
|
|
56,531
|
|
Stock based compensation expense
|
|
|
6,706
|
|
|
|
49,039
|
|
Common stock issued to employee
|
|
|
|
|
|
|
3,000
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
321,427
|
|
|
|
245,464
|
|
Inventories
|
|
|
(1,572,775
|
)
|
|
|
446,643
|
|
Prepaid expenses
|
|
|
(69,257
|
)
|
|
|
(1,846
|
)
|
Deposits
|
|
|
(12,097
|
)
|
|
|
(2,128
|
)
|
Accounts payable
|
|
|
297,337
|
|
|
|
338,566
|
|
Accrued expenses and stockholder accrued interest
|
|
|
(2,924
|
)
|
|
|
102,481
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
(634,277
|
)
|
|
|
1,752,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
Capitalized software development costs
|
|
|
(74,241
|
)
|
|
|
(105,296
|
)
|
Purchase of property and equipment
|
|
|
(488,912
|
)
|
|
|
(143,759
|
)
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(563,153
|
)
|
|
|
(249,055
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options
|
|
|
9,820
|
|
|
|
3,883
|
|
Net proceeds from exercise of warrants
|
|
|
936,434
|
|
|
|
|
|
Repayments of long-term debt
|
|
|
(3,619
|
)
|
|
|
(13,463
|
)
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
942,635
|
|
|
|
(9,580
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(254,795
|
)
|
|
|
1,493,970
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
567,509
|
|
|
|
1,135,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
312,714
|
|
|
$
|
2,629,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
58,781
|
|
|
$
|
47,656
|
|
|
|
|
|
|
|
|
|
|
Non-cash items:
|
|
|
|
|
|
|
|
|
Acquisition of property and equipment under capital leases
|
|
$
|
43,229
|
|
|
$
|
48,362
|
|
The accompanying notes are an integral part of these condensed consolidated statements.
5
ViewCast.com, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
1. Basis of Presentation
The accompanying unaudited interim consolidated financial statements include the accounts of
ViewCast.com, Inc. and its wholly-owned subsidiaries, Osprey Technologies, Inc., VideoWare, Inc.,
ViewCast Online Solutions, Inc., and ViewCast Technology Services Corporation, previously known as
Delta Computec Inc. (collectively, the Company or ViewCast). All material inter-company
accounts and transactions have been eliminated in consolidation.
The financial statements have been prepared in accordance with accounting principles generally
accepted in the United States of America for interim financial information. Accordingly, they do
not include all of the information and footnotes required by accounting principles generally
accepted in the United States of America for complete financial statements. In the opinion of
management, all adjustments (consisting only of normal recurring accruals) considered necessary for
a fair presentation have been included. Operating results for the three and six months ended June
30, 2008 are not necessarily indicative of the results that may be expected for the year ending
December 31, 2008. For further information, refer to the consolidated financial statements and
footnotes thereto included in Amendment No. 1 to the Companys Annual Report on Form 10-KSB/A for
the year ended December 31, 2007 filed with the Securities and Exchange Commission.
2. Accounts Receivable
The Companys accounts receivable are primarily due from resellers and distributors of our
video communications products and services. Credit is extended based on evaluation of each
customers financial condition and, generally, collateral is not required except for certain
international customers. Accounts receivable are generally due within 30 days and are stated net
of an allowance for doubtful accounts. Accounts that are outstanding longer than contractual
payment terms are considered past due. The Company records an allowance on a specific basis by
considering a number of factors, including the length of time trade accounts are past due, the
Companys previous loss history, the credit-worthiness of individual customers, economic conditions
affecting specific customer industries and economic conditions in general. The Company writes-off
accounts receivable when they become uncollectible and payments subsequently received on such
receivables are credited against write-offs in the period the payment is received.
Changes in the Companys allowance for doubtful accounts for the three and six months ended
June 30, 2007 and 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
|
For the six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Beginning balance
|
|
$
|
41,128
|
|
|
$
|
44,325
|
|
|
$
|
30,756
|
|
|
$
|
30,390
|
|
Bad debt expense
|
|
|
14,277
|
|
|
|
12,979
|
|
|
|
24,649
|
|
|
|
26,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
55,405
|
|
|
$
|
57,304
|
|
|
$
|
55,405
|
|
|
$
|
57,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. Inventories
Inventories consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
|
|
|
|
(Unaudited)
|
|
Purchased materials
|
|
$
|
1,351,377
|
|
|
$
|
926,947
|
|
Finished goods
|
|
|
1,015,823
|
|
|
|
993,610
|
|
|
|
|
|
|
|
|
|
|
$
|
2,367,200
|
|
|
$
|
1,920,557
|
|
|
|
|
|
|
|
|
6
4. Accrued Expenses
Accrued expenses consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
|
|
|
|
(Unaudited)
|
|
Accrued compensation
|
|
$
|
174,030
|
|
|
$
|
288,845
|
|
Accrued warranty
|
|
|
133,940
|
|
|
|
168,849
|
|
Accrued inventory purchases
|
|
|
55,713
|
|
|
|
51,523
|
|
Customer deposits
|
|
|
22,435
|
|
|
|
46,619
|
|
Deferred rent
|
|
|
100,555
|
|
|
|
87,096
|
|
Deferred revenue
|
|
|
174,084
|
|
|
|
168,248
|
|
Accrued taxes and other
|
|
|
267,100
|
|
|
|
173,731
|
|
|
|
|
|
|
|
|
|
|
$
|
927,857
|
|
|
$
|
984,911
|
|
|
|
|
|
|
|
|
5. Warranty Reserves
Reserves are provided for the estimated warranty costs when revenue is recognized. The costs
of warranty obligations are estimated based on warranty policy or applicable contractual warranty,
historical experience of known product failure rates and use of materials and service delivery
charges incurred in correcting product failures. Specific warranty accruals may be made if
unforeseen technical problems arise. If actual experience, relative to these factors,
significantly differs from these estimates, additional warranty expense may be required.
The following table below shows the changes in accrued warranty expense for the three and six
months ended June 30, 2007 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
|
For the six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Beginning balance
|
|
$
|
100,786
|
|
|
$
|
164,156
|
|
|
$
|
117,636
|
|
|
$
|
133,940
|
|
Charged to expense
|
|
|
46,660
|
|
|
|
28,748
|
|
|
|
85,243
|
|
|
|
62,575
|
|
Usage
|
|
|
(57,292
|
)
|
|
|
(24,055
|
)
|
|
|
(112,725
|
)
|
|
|
(27,666
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
90,154
|
|
|
$
|
168,849
|
|
|
$
|
90,154
|
|
|
$
|
168,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. Property and Equipment
Property and equipment, at cost, consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
|
|
|
|
Useful Life
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
(Years)
|
|
|
2007
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
Service equipment
|
|
|
3
|
|
|
$
|
242,362
|
|
|
$
|
242,362
|
|
Computer equipment
|
|
|
3
|
|
|
|
309,112
|
|
|
|
362,453
|
|
Software
|
|
|
3
|
|
|
|
182,110
|
|
|
|
184,038
|
|
Leasehold improvements
|
|
|
1 to 6
|
|
|
|
130,409
|
|
|
|
161,644
|
|
Office furniture and equipment
|
|
|
5
|
|
|
|
890,300
|
|
|
|
995,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,754,293
|
|
|
|
1,946,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less accumulated depreciation
and amortization
|
|
|
|
|
|
|
(1,032,880
|
)
|
|
|
(1,203,383
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
721,413
|
|
|
$
|
743,030
|
|
|
|
|
|
|
|
|
|
|
|
|
7
7. Stockholder Term Note
Since October 1998, the Company has maintained a credit facility with an entity controlled by
one of its principal stockholders, Mr. H.T. Ardinger. In December 2006, ViewCast.com, Inc., Osprey
Technologies, Inc. and VideoWare, Inc. (jointly and severally, the Borrower) amended the terms
and conditions of the loan and security agreement with the Ardinger Family Partnership, Ltd. Under
the amended terms the $1,250,000 of primary principal and $3,891,361 of secondary principal are due
December 31, 2009, subject to certain earlier payment conditions. The interest on the primary
principal amount will accrue and be paid monthly based on the effective prime rate plus 1.0% (8.25%
and 6.00% as of December 31, 2007 and June 30, 2008, respectively). Interest on the secondary
principal amount will accrue based on the effective Applicable Federal Rate, as defined in the
agreement, (3.88% and 2.08% as of December 31, 2007 and June 30, 2008) and be paid in full on the
maturity date. The amended note agreement is secured by all the assets of the Borrower.
The Companys long-term debt consists of:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
Outstanding Principal (Primary Principal
Amount), with interest due at a rate per annum
equal to prime plus 1.0% (8.25% and 6.00% at
December 31, 2007 and June 30, 2008,
respectively), due December 31, 2009
|
|
$
|
1,250,000
|
|
|
$
|
1,250,000
|
|
|
|
|
|
|
|
|
|
|
Outstanding Principal (Secondary Principal
Amount), with interest due at a rate per annum
equal to the Applicable Federal Rate (3.88% and
2.08% at December 31, 2007 and June 30, 2008,
respectively), due December 31, 2009
|
|
|
3,891,361
|
|
|
|
3,891,361
|
|
Other long-term debt
|
|
|
49,502
|
|
|
|
84,401
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
|
5,190,863
|
|
|
|
5,225,762
|
|
Less current maturities
|
|
|
(21,345
|
)
|
|
|
(32,668
|
)
|
|
|
|
|
|
|
|
Total long-term debt less current maturities
|
|
$
|
5,169,518
|
|
|
$
|
5,193,094
|
|
|
|
|
|
|
|
|
8. Warrants
Following is a summary of warrant activity from January 1, 2008 through June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
Number
|
|
|
Exercise
|
|
|
Average
|
|
|
|
of Warrants
|
|
|
Price
|
|
|
Exercise Price
|
|
Outstanding and exercisable
at December 31, 2007
|
|
|
2,500,000
|
|
|
|
0.48
|
|
|
$
|
0.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding and exercisable
at June 30, 2008
|
|
|
2,500,000
|
|
|
|
0.48
|
|
|
$
|
0.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2008, the Company had outstanding 2,500,000 warrants to purchase common stock of
the Company with exercise prices of $0.48 per share and expiration dates in December 2013.
8
9. Net loss Per Share Data
Basic net loss per share is calculated by dividing net loss by the number of weighted average
common shares outstanding for the period. Since the Company has reported net losses applicable to
common shareholders for all periods presented, the computation of diluted loss per share excludes
the effects of convertible preferred stock, options, and warrants since their effect is
anti-dilutive.
Following is a summary of excluded securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30,
|
|
|
For the Six Months Ended June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Stock options
|
|
|
2,426,225
|
|
|
|
3,995,184
|
|
|
|
2,462,350
|
|
|
|
3,550,406
|
|
Warrants
|
|
|
2,825,485
|
|
|
|
2,500,000
|
|
|
|
3,465,817
|
|
|
|
2,500,000
|
|
Convertible preferred stock Series B
|
|
|
2,206,896
|
|
|
|
2,206,896
|
|
|
|
2,206,896
|
|
|
|
2,206,896
|
|
Convertible preferred stock Series C
|
|
|
3,333,333
|
|
|
|
3,333,333
|
|
|
|
3,333,333
|
|
|
|
3,333,333
|
|
Convertible preferred stock Series E
|
|
|
15,686,274
|
|
|
|
15,686,274
|
|
|
|
15,686,274
|
|
|
|
15,686,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,478,213
|
|
|
|
27,721,687
|
|
|
|
27,154,670
|
|
|
|
27,276,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10. Stock-Based Compensation
The Company has various stock-based employee compensation plans, which are described more
fully in Note 10 to Consolidated Financial Statements in Amendment No. 1 to the Companys Annual
Report on Form 10-KSB/A for the fiscal year ended December 31, 2007.
Stock-based compensation expense recognized under SFAS 123(R) was $6,706 and $49,039 for the
six months ended June 30, 2007 and June 30, 2008, respectively. During the six months ended June
30, 2008, 1,377,500 new options were granted by the Company. Stock-based compensation expense
recognized in the Companys Statement of Operations for the first six months of 2007 and 2008
includes compensation expense for share-based payment
awards granted prior to, but not yet vested as of December 31, 2005, based on the grant date
fair value estimated in accordance with the pro forma provisions of SFAS 123 and compensation
expense for the share-based payment awards granted subsequent to December 31, 2005, based on the
grant date fair value estimated in accordance with the provisions of SFAS 123(R). Stock-based
compensation expense recognized in the Companys Statement of Operations for the first six months
of 2007 and 2008 is based on awards ultimately expected to vest and has been reduced for estimated
forfeitures. SFAS 123(R) requires forfeitures to be estimated at the time of grant and revised, if
necessary, in subsequent periods if actual forfeitures differ from those estimates.
The Company uses the Black-Scholes option-pricing model (Black-Scholes) as its method of
valuation under SFAS 123(R). This fair value is then amortized on a straight-line basis over the
requisite service periods of the awards, which is generally the vesting period. Black-Scholes was
also previously used for the Companys pro forma information required under SFAS 123 for periods
prior to fiscal year 2006. The fair value of share-based payment awards on the date of grant as
determined by the Black-Scholes model is affected by our stock price as well as other assumptions.
These assumptions include, but are not limited to the expected stock price volatility over the term
of the awards and the actual and projected employee stock option exercise behaviors.
At June 30, 2008, the balance of unearned stock-based compensation to be expected to be
expensed in future periods related to unvested share-based awards, as adjusted for expected
forfeitures, is approximately $93,411. The weighted-average period over which the unearned
stock-based compensation is expected to be recognized is approximately three years.
9
Following is a summary of stock option activity from January 1, 2008 through June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Number
|
|
|
Price Per
|
|
|
Exercise Price
|
|
|
|
of Shares
|
|
|
Share
|
|
|
Per Share
|
|
Outstanding at January 1, 2008
|
|
|
2,660,850
|
|
|
$
|
0.20 - $7.14
|
|
|
$
|
1.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
1,377,500
|
|
|
|
0.30 - 0.48
|
|
|
|
0.38
|
|
Exercised
|
|
|
(19,165
|
)
|
|
|
0.20 - 0.22
|
|
|
|
0.20
|
|
Canceled/forfeited
|
|
|
(20,500
|
)
|
|
|
0.22 - 3.56
|
|
|
|
1.92
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2008
|
|
|
3,998,685
|
|
|
$
|
0.20 - $7.14
|
|
|
$
|
1.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following information applies to options outstanding at June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Weighted-
|
|
|
|
|
|
|
Weighted-
|
|
Range of
|
|
Outstanding at
|
|
|
Remaining
|
|
|
Average
|
|
|
Exercisable at
|
|
|
Average
|
|
Exercise
|
|
June 30,
|
|
|
Contractual
|
|
|
Exercise
|
|
|
June 30,
|
|
|
Exercise
|
|
Prices
|
|
2008
|
|
|
Life
|
|
|
Price
|
|
|
2008
|
|
|
Price
|
|
$0.20 - 1.00
|
|
|
2,749,335
|
|
|
|
6.4
|
|
|
$
|
0.39
|
|
|
|
923,051
|
|
|
$
|
0.40
|
|
1.01 - 2.00
|
|
|
541,350
|
|
|
|
2.7
|
|
|
|
1.12
|
|
|
|
541,350
|
|
|
|
1.12
|
|
2.01 - 3.00
|
|
|
110,000
|
|
|
|
1.6
|
|
|
|
2.51
|
|
|
|
110,000
|
|
|
|
2.51
|
|
3.01 - 4.00
|
|
|
57,500
|
|
|
|
0.6
|
|
|
|
3.49
|
|
|
|
57,500
|
|
|
|
3.49
|
|
4.01 - 5.00
|
|
|
12,500
|
|
|
|
1.3
|
|
|
|
4.53
|
|
|
|
12,500
|
|
|
|
4.53
|
|
5.01 - 6.00
|
|
|
116,000
|
|
|
|
1.5
|
|
|
|
5.50
|
|
|
|
116,000
|
|
|
|
5.50
|
|
6.01 - 7.00
|
|
|
2,000
|
|
|
|
0.8
|
|
|
|
7.00
|
|
|
|
2,000
|
|
|
|
7.00
|
|
7.01 - 7.14
|
|
|
410,000
|
|
|
|
1.2
|
|
|
|
7.10
|
|
|
|
260,000
|
|
|
|
7.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,998,685
|
|
|
|
4.9
|
|
|
$
|
1.44
|
|
|
|
2,022,401
|
|
|
$
|
1.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11. Income Taxes
In January 2007, the Company adopted the Financial Accounting Standards Board Interpretation
No. 48, Accounting for Uncertainty in Income Taxes An Interpretation of FASB Statement No. 109
(FIN 48). This Interpretation clarifies the accounting for uncertainty in income taxes recognized
in a companys financial statements. FIN 48 requires companies to determine whether it is more
likely than not that a tax position will be sustained upon examination by the appropriate taxing
authorities before any part of the benefit can be recorded in the financial statements. It also
provides guidance on the recognition, measurement and classification of income tax uncertainties,
along with any related interest and penalties. The Company did not recognize any adjustments to
its financial statements as a result of its implementation of FIN 48.
At December 31, 2007 the Company has federal income tax net operating loss carryforwards of
approximately $70,000,000. The Company recognized $6,400 federal income tax expense in the first
six months of 2008.
10
12. Related Party Transactions
Since October 1998, the Company has maintained a credit facility with an entity controlled by
one of its principal stockholders, Mr. H.T. Ardinger. In December 2006, ViewCast.com, Inc., Osprey
Technologies, Inc. and
VideoWare, Inc. amended the terms and conditions of the loan and security agreement with the
Ardinger Family Partnership, Ltd. Under the amended terms, $1,250,000 of primary principal and
$3,891,361 of secondary principal are due December 31, 2009, subject to certain earlier payment
conditions. See Note 7. The Company incurred $146,988 and $87,409 in related party interest
expense in the six months ended June 30, 2007 and 2008, respectively.
13. Accounts Receivable Loan Facility
On June 29, 2007, the Company entered into a Purchase and Sale Agreement/Security Agreement
(the Agreement) with Amegy Bank National Association, a national banking association. The
Agreement provides the Company with an accounts receivable loan facility to provide a source of
working capital. As of June 30, 2008 the Company had no borrowings under this facility.
14. Preferred Stock Dividends
There were no preferred stock dividends declared or paid during the six months ended June 30,
2008. The Series B and Series C preferred stock issues carry cumulative dividends of 8% and 9% per
year, respectively, and are generally payable semi-annually in arrears in cash or in ViewCast
common stock, at ViewCasts option. At June 30, 2008, cumulative dividends in arrears which have
not been declared are: Series B-$4,186,667, Series C-$1,197,500. Holders of Series B and Series C
preferred stock have no voting rights except as required by law. The Series E preferred stock has
no dividend feature.
11
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Certain statements in this Report on Form 10-Q under Managements Discussion and Analysis of
Financial Condition and Results of Operations and elsewhere in this Report constitute
forward-looking statements within the meaning of the Private Securities Litigation Reform Act of
1995. Forward-looking statements include statements regarding ViewCasts expectations, beliefs,
hopes, intentions or strategies regarding the future. These statements involve known and unknown
risks, uncertainties, and other factors that may cause ViewCast or our industrys actual results,
levels of activity, performance or achievements to be materially different from any future results,
levels of activity, performance or achievements expressed or implied by such forward-looking
statements. Such factors include, but are not limited to, product demand and market acceptance
risks, the impact of competitive products and pricing, product development, commercialization and
technological difficulties, capacity and supply constraints or difficulties, general business and
economic conditions, the availability of sufficient working capital, the ability to service our
debt, continued losses, the ability to successfully integrate acquired operations, the effect of
our accounting polices and other risks detailed in filings with the Securities and Exchange
Commission.
In some cases, you can identify forward-looking statements by terminology such as may,
will, expects, should, anticipates, believes, estimates, predicts, plans,
potential, intends or continue or the negative of such terms or other comparable terminology.
Although we believe the expectations reflected in the forward-looking statements are
reasonable, we cannot guarantee future results, levels of activity, performance, or achievements.
Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness
of such statements. We are under no duty, nor do we undertake any obligation, to update any of the
forward-looking statements after the date of this report to conform such statements to actual
results.
Overview
ViewCast.com, Inc., doing business as ViewCast Corporation (ViewCast), develops and sells
video and audio communications products for delivering media dynamically via a variety of network
types and protocols. These products include Osprey
®
Video capture cards and
Niagara
®
video encoders/servers, featuring Niagara SCX encoder management software and
other related products. Organizations increasingly utilize high-quality, dynamic video and audio
to quickly and easily connect with customers, employees, partners or students. ViewCasts products
create, manage and deliver live and on-demand digital media in various formats to multiple wired or
wireless connected devices.
ViewCast products are deployed within a communications network and are used for a variety of
audio and video communication applications, including corporate communications, information
gathering, security, training, distance learning, conferencing, Internet video and broadcast
applications. Telecommunications companies, content delivery networks (CDNs), corporations,
media broadcasters, financial institutions, educational networks, healthcare facilities, and
government agencies utilize our products, as do their customers, vendors and others with whom they
may communicate. Worldwide, ViewCast markets and sells its video products and services directly to
end-users or through indirect channels including original equipment manufacturers (OEMs),
value-added resellers (VARs), resellers, distributors and computer system integrators.
12
Critical Accounting Policies
Managements discussion and analysis of our financial condition and results of operations are
based upon our consolidated financial statements, which have been prepared in accordance with
accounting principles generally accepted in the United States of America (US GAAP). We review the
accounting policies we use in reporting our financial results on a regular basis. The preparation
of these financial statements requires us to make estimates and judgments that affect the reported
amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets
and liabilities. On an on-going basis we evaluate our estimates, including those related to
accounts receivable, inventories, investments, warranty obligations, income taxes, restructuring
and contingencies and litigation. Our estimates are based on historical experience and other
assumptions that are believed to be reasonable under the circumstances, the results of which form
the basis for making judgments about the carrying value of assets
and liabilities that are not readily apparent from other sources.
In addition to the items
listed above which are affected by estimates, we believe that the following are critical accounting
policies used in the preparation of our consolidated financial statements:
|
|
|
Revenue Recognition
We apply provisions of Securities and Exchange Commission
Staff Accounting Bulletin (SAB) No. 101, Revenue Recognition in Financial Statements as
revised by SAB 104, Revenue Recognition, SOP 97-2, Software Revenue Recognition, as
amended by SOP 98-9, Modification of SOP 97-2, Software Revenue Recognition, with
Respect to Certain Transactions and EITF 00-21, Revenue Arrangements with Multiple
Deliverables to transactions involving sales of our hardware and software products.
Under these guidelines, we recognize revenue on transactions where persuasive evidence
of an arrangement exists, title has transferred, product payment is not contingent upon
performance of installation or service obligations, the price is fixed or determinable
and payment is reasonably assured. We accrue warranty costs and sales allowances for
promotional activities at time of shipment based on historical experience. In
addition, we defer revenue associated with maintenance and support contracts and
recognize revenue ratably over the contract term.
|
|
|
|
|
Allowance for Doubtful Accounts
We maintain allowances for doubtful accounts for
estimated losses resulting from the inability of our customers to make required
payments. If the financial condition of our customers or distribution partners were to
deteriorate, resulting in an impairment of their ability to make payments, additional
allowances may be required.
|
|
|
|
|
Excess and Obsolete Inventories
We write down our inventories for estimated
obsolescence and unmarketable inventory equal to the difference between the cost of the
inventory and the estimated market value based upon assumptions about future demand and
market conditions. If actual market conditions are less than those projected by
management, additional write-downs may be required.
|
|
|
|
|
Deferred Taxes
We record a valuation allowance to reduce our deferred tax assets
to an amount that we believe is more likely than not to be realized. In our opinion,
realization of our net operating loss carryforward is not reasonably assured, and a
valuation allowance has been provided against deferred tax assets in excess of deferred
tax liabilities in the accompanying consolidated financial statements. However, should
we in the future determine that realization of deferred tax assets in excess of
recorded amounts is likely, an adjustment to the deferred tax assets would increase
income in the period such determination was made.
|
13
Results of Operations
Three and Six Months Ended June 30, 2008 compared to
Three and Six Months Ended June 30, 2007.
Net Sales
.
During the three months ended June 30, 2008, net sales increased by 7.1% to
$4,205,085 compared to the same period net sales in 2007 of $3,926,394. During the six months
ended June 30, 2008, net sales of $8,321,551 increased by 12.3% compared to same period net sales
in 2007 of $7,408,856. The net sales improvement was due to sales growth of our Osprey board
products offset by a decline in our Niagara product and third party software sales. Sales
increased in all three of our sales regions with 13.6% in North America, 5.0% in Europe, Middle
East, and Africa and 21.6% in the combined region of the Pacific Rim and Middle and South America.
We expect continued sales growth as new products begin to ship during the fourth quarter of 2008
and into 2009.
ViewCast Niagara
®
Streaming/Encoding System Sales.
During the three months ended June 30,
2008, combined system and software sales decreased 28.7% verse the second quarter of 2007. During
the six months ended June 30, 2008, combined system and software sales decreased 11.6% verse 2007
levels and represented 32.7% of total net sales, compared to 41.6% of total net sales during the
same period in 2007. During the first six months of 2008 the appliance type Niagara products, such
as Niagara Pro, showed double digit growth compared to the same period in 2007 offset by a decline
in our non-appliance systems sales, including some revenue loss from models discontinued for 2008.
In addition, during the second quarter of 2007 there was a substantial third party software sale
that was not repeated in 2008. We anticipate that sales will improve during the last half of 2008
due to increased sales personnel in the North America and EMEA regions, the recently introduced
Niagara GoStream
®
SURF, the completion of our OEM customers change over to a new procurement
process and supplemented with another new Niagara product introduction planned for the fourth
quarter time frame.
Osprey Product Sales
.
During the three months ended June 30, 2008, sales of Osprey video
capture cards products increased 33.7% from the 2007 level for the same period. During the six
months ended June 30, 2008, sales of Osprey products increased 28.2% from the 2007 level for the
same period and represented 65.8% of total net sales, compared to 57.7% of total net sales in the
first six months of 2007. Nearly all Osprey product families experienced increased sales with the
most significant increases in the Osprey 400 and the new Osprey 450e plus the Osprey 700HD product
introduced in the fall of 2007.
Other Revenues
.
Other revenues consist of software maintenance, training, engineering
consulting fees, and professional services and represented 1.5% of revenues for the six months
ended June 30, 2008. For the quarter and the six months ended June 30, 2008, other revenues
totaled $66,745 and $121,073, respectively, compared to the quarter and the six months ended June
30, 2007 of $25,400 and $54,850, respectively.
Cost of Sales and Gross Profit
.
Cost of sales totaled $1,279,645 for the quarter ended June
30, 2008, a 21.2% decrease from the $1,623,999 reported for the same period in 2007. Cost of sales
totaled $2,617,254 for the six months ended June 30, 2008, a 14.8% decrease from the $3,071,320
reported for the same period in 2007.
Gross profit for the quarter ended June 30, 2008 was $2,925,440 or a 27.1% increase compared
to $2,302,395 in 2007. Gross profit for the six months ended June 30, 2008 was $5,704,297 or a
31.5% increase compared to $4,337,536 in 2007. The gross profit as a percentage of net sales for
the six months ended June 30, 2008 was 68.5% compared to 58.5% for the same period in 2007. The
increase in gross profit was primarily due to increased net sales, price adjustments for selected
products and improvements in supply chain procurement in 2007 that continue to benefit cost of
sales in 2008.
We expect future gross profit margins for the video products to remain comparable to
historical margins in the 55%-68% range. Margins will be affected quarter to quarter by
promotional activities, price adjustments, cost of materials, inventory obsolescence, the
introduction of new products and the sales mix between the products, software and third party
products sold in any one reporting period.
Selling, General and Administrative Expense
.
Selling, general and administrative expenses for
the three and six months ended June 30, 2008 totaled $1,912,023 and $3,587,073, respectively, a
14.7% and 15.2% increase, respectively, from the $1,666,275 and $3,113,852, respectively, reported
last year for the same periods. The
increase is primarily due to increases in sales, marketing and support personnel, sales
activities such as travel, and in marketing and advertising expenses.
14
Research and Development Expense.
Research and development expense for the three and six
months ended June 30, 2008 totaled $748,922 and $1,494,566, respectively, an increase of 44.4% and
53.1% to comparable 2007 levels. The increase reflects additional personnel plus higher new
product prototype and related development expenses compared to the first six months of 2007.
Research and development expenses fluctuate depending on the number of product introductions
planned and as new product prototypes, testing and certifications are completed.
Depreciation and Amortization Expense.
Depreciation and amortization expense for the three
and six months ended June 30, 2008 totaled $114,782 and $227,035, respectively, an increase of
17.4% and 42.7% from the same period last year from expenditures for IT infrastructure, test
equipment, demo gear and service assets.
Other (Income) Expense
. Total other expense for the first six months of 2008 totaled $71,786
compared to total other income of $125,474 in 2007. In the first quarter of 2007, ViewCast
received $250,000 proceeds from the settlement of a business interruption insurance claim caused by
the temporary disruption of parts supplied by a vendor which occurred in 2005. Interest expense
during the second quarters of 2008 and 2007 was $40,421 and $74,943, respectively. Interest
expense during the first six months of 2008 and 2007 was $93,082 and $148,589, respectively,
representing interest primarily from stockholder debt. The decrease in interest expense is
principally due to the decrease of interest rates from our stockholder debt. Interest income
during the second quarters of 2008 and 2007 was $8,840 and $14,161, respectively. Interest income
during the first six months of 2008 and 2007 was $21,296 and $24,063, respectively. The decrease
in interest income is due to the decline of interest rates compared to 2007.
Liquidity and Capital Resources
ViewCasts primary sources of funds for conducting its business activities are derived from
sales of its products and services, from its credit facilities and from the placement of its equity
securities with investors. ViewCast requires working capital primarily to increase inventories and
accounts receivable during sales growth, develop products, service debt, purchase capital assets,
fund operations and strategic acquisitions.
Net cash provided by operating activities for the six months ended June 30, 2008 was
$1,752,605 resulting from net income of $317,437, non-cash operating expense of $305,988, and net
cash provided from operating assets and liabilities of $1,129,180. Cash provided by changes in
operating assets and liabilities was principally due to decreased accounts receivable and
inventories, supplemented by an increase in account payable and accrued expense.
Cash utilized for investing activities during the six months ended June 30, 2008 totaled
$249,055 for property and equipment purchased and software development costs capitalized.
During the six months ended June 30, 2008, ViewCasts financing activities used cash of
$9,580, which resulted from repayment of long-term debt of $13,463, offset by cash provided from
the exercise of employee stock options of $3,883.
Since October 1998, ViewCast has maintained a credit facility with an entity controlled by one
of its principal stockholders, Mr. H.T. Ardinger. In December 2006, ViewCast.com, Inc., Osprey
Technologies, Inc. and VideoWare, Inc. amended the terms and conditions of the loan and security
agreement with the Ardinger Family Partnership, Ltd. Under the amended terms, $1,250,000 of
primary principal and $3,891,361 of secondary principal are due December 31, 2009, subject to
certain earlier payment conditions. The interest on the primary principal amount will accrue and
be paid monthly based on the effective prime rate plus 1.0% (8.25% and 6.00% as of December 31,
2007 and June 30, 2008, respectively). Interest on the secondary principal will accrue based on
the effective Applicable Federal Rate, as defined in the agreement, (3.88% and 2.08% as of December
31, 2007 and June 30, 2008, respectively) and will be paid in full on the maturity date. The
amended note agreement is secured by all the assets of the Borrower.
15
In June 2007, ViewCast entered into a Purchase and Sale Agreement/Security Agreement with
Amegy Bank National Association, a national banking association. This agreement provides ViewCast
with an accounts receivable loan facility to provide a source of working capital. As of June 30,
2008 we had no borrowings under this facility.
At June 30, 2008, ViewCast had outstanding 2,500,000 non-redeemable warrants with exercise
prices of $0.48 per share and an expiration date in December 2013.
In October of 2005, ViewCast adopted the ViewCast 2005 Stock Incentive Plan, which replaced
ViewCasts expired stock option plans (the 1995 Employee Stock Option Plan and the 1995 Director
Stock Option Plan) and become the sole plan for providing equity-based incentive compensation to
ViewCasts employees, non-employee directors and other service providers. ViewCast adopted SFAS
123(R) using the modified prospective transition method, which requires the application of the
accounting standard as of January 1, 2006, the first day of the Companys 2006 fiscal year.
ViewCast recorded $49,039 for stock-based compensation expense in the first six months of 2008.
During the quarter ended June 30, 2008, there were 1,377,500 new options granted under the ViewCast
2005 Stock Incentive Plan.
There were no preferred stock dividends declared or paid during the first quarter of 2008.
The Series B and Series C preferred stock issues carry cumulative dividends of 8% and 9% per year,
respectively, and are generally payable semi-annually in arrears in cash or in ViewCast common
stock, at ViewCasts option. At June 30, 2008, cumulative dividends in arrears on preferred shares
are approximately: Series B-$4,186,667, Series C-$1,197,000. Holders of Series B and Series C
preferred stock have no voting rights except as required by law. The Series E preferred stock has
no dividend feature.
At June 30, 2008, ViewCast had working capital of $4,971,372 and cash and cash equivalents of
$2,629,386. ViewCast utilizes significant capital to design, develop and commercialize its
products and intends to fund its operating activities and sales growth during the next twelve
months by utilizing existing cash, cash contributed from operations and its available working
capital lines of credit to the extent possible. ViewCast anticipates it will utilize working
capital during 2008 and 2009 to support the expansion of sales channels and market distribution, to
develop and introduce new products and services, to enhance existing product offerings, to address
unanticipated competitive threats or technical problems, to transition adverse economic conditions,
to service its debt and for potential acquisition transactions.
ViewCast plans to obtain additional working capital position by increasing sales and through
other initiatives that may include raising additional equity. Additional working capital may also
be provided if existing warrant holders choose to exercise warrants that they hold. This is
partially dependent on existing market conditions. Although ViewCast has no firm arrangements with
respect to additional capital financing, in an ongoing basis, it considers proposals received from
potential investors relating to the issuance of equity securities in exchange for a cash investment
in ViewCast. There can be no assurance that additional financing will be available to ViewCast on
acceptable terms, or at all. Additional equity financing may involve substantial dilution to our
then existing stockholders.
At June 30, 2008, ViewCast had no material commitments for capital expenditures.
Off-Balance Sheet Arrangements
ViewCast does not have any off-balance sheet arrangements that have or are reasonably likely
to have a current or future effect on ViewCasts financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital
resources that is material to investors.
16
Item 3. Quantitative and Qualitative Disclosure About Market Risk
All of our sales transactions during the first six months of 2008 were denominated in U.S.
dollars and the majority of our operations is based in the U.S. and, accordingly, is also
denominated in U.S. dollars. We do have a foreign-based sales office in the London area where
transactions are denominated in the foreign currency. The impact of fluctuations in the relative
value of the currency for the first six months of 2008 was not material.
Our interest income earned on cash and cash equivalents is subject to interest rate risk from
the changes in the general level of U.S. interest rates, particularly short-term rates. We believe
this risk in immaterial due to the short-term nature of the investment commitment.
The interest rates under our stockholder related loan and security agreement is subject to
change based on the effective prime rate for the primary principal amount and the effective
Applicable Federal Rate for the secondary principal amount. At June 30, 2008 a balance of
$1,250,000 was outstanding on the primary principal and $3,891,361 outstanding on the secondary
principal.
Item 4. Controls and Procedures
Management, including the Companys Chief Executive Officer and Chief Financial Officer, has
evaluated the effectiveness of the Companys disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report.
Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that
the disclosure controls and procedures were effective to ensure that information required to be
disclosed in the reports the Company files and submits under the Exchange Act is (i) recorded,
processed, summarized and reported as and when required and (ii) accumulated and communicated to
the Companys management, including its principal executive officer and principal finance officer,
as appropriate to allow timely decisions regarding disclosure.
There has been no change in the Companys internal control over financial reporting identified
in connection with the evaluation that occurred during the Companys last fiscal quarter that has
materially affected, or that is reasonably likely to materially affect, the Companys internal
control over financial reporting.
17
PART II: OTHER INFORMATION
Item 1. Legal Proceedings
(None)
Item 1A.Risk Factors
(Not Applicable)
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(None)
Item 3. Defaults Upon Senior Securities
(None)
Item 4. Submission of Matters to a Vote of Security Holders
(None)
Item 5. Other Information
(a) (None)
(b) (None)
Item 6. Exhibits
See Exhibit Index.
18
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
ViewCast.com, Inc.
|
|
|
(Registrant)
|
|
Date: August 14, 2008
|
BY:
|
/s/ David T. Stoner
|
|
|
|
David T. Stoner
|
|
|
|
Chief Executive Officer
Principal Executive Officer
|
|
|
|
|
|
|
/s/ Laurie L. Latham
|
|
|
|
Laurie L. Latham
|
|
|
|
Chief Financial Officer
Principal Financial and Accounting Officer
|
|
19
EXHIBIT INDEX
|
|
|
|
|
Exhibit
|
|
|
Page No.
|
|
Description of Exhibit
|
|
|
|
|
|
|
31.1
|
|
|
Rule 13a-14(a)/15d-14(a) CEO Certification
|
|
|
|
|
|
|
31.2
|
|
|
Rule 13a-14(a)/15d-14(a) CFO Certification
|
|
|
|
|
|
|
32.1
|
|
|
Section 1350 CEO Certification
|
|
|
|
|
|
|
32.2
|
|
|
Section 1350 CFO Certification
|
20