We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
UPAY Inc (QB) | USOTC:UPYY | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.90 | 0.60 | 2.00 | 0.00 | 21:00:01 |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large accelerated filer | ¨ | Accelerated filer | ¨ |
¨ | Smaller reporting company | ||
Emerging Growth Company |
Index | |
Table of Contents | |
August 31, 2023 | February 28, 2023 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | $ | ||||||
Accounts receivable, net of allowance | ||||||||
Prepaid expenses and other current assets | ||||||||
Total Current Assets | ||||||||
Property and Equipment, Net (Note 4) | ||||||||
Right-of-use Assets, Net (Note 5) | ||||||||
Deposit (Note 12) | ||||||||
Total Assets | $ | $ | ||||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
Current Liabilities | ||||||||
Accounts payable and accrued liabilities | $ | $ | ||||||
Due to related parties (Note 6) | ||||||||
Taxes payable | ||||||||
Current portion of lease liabilities (Note 8) | ||||||||
Current portion of notes payable (Note 7) | ||||||||
Current portion of notes payable – Related party (Note 6) | ||||||||
Total Current Liabilities | ||||||||
Non-Current Liabilities | ||||||||
Lease Liabilities (Note 8) | ||||||||
Notes Payable (Note 7) | ||||||||
Total Liabilities | ||||||||
Stockholders’ Deficit | ||||||||
Preferred Stock, $ | ||||||||
Common Stock, $ | ||||||||
Common Stock Issuable | ||||||||
Additional Paid-in Capital | ||||||||
Accumulated Deficit | ( | ) | ( | ) | ||||
Accumulated Other Comprehensive Loss | ( | ) | ( | ) | ||||
Total Stockholders’ Deficit | ( | ) | ( | ) | ||||
Total Liabilities and Stockholders’ Deficit | $ | $ |
F-2 |
Three Months | Three Months | Six Months | Six Months | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Revenue | $ | $ | $ | $ | ||||||||||||
Cost of Revenue | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Gross Profit | ||||||||||||||||
Expenses | ||||||||||||||||
Amortization of right-of-use assets (Note 5) | ||||||||||||||||
Depreciation (Note 4) | ||||||||||||||||
General and administrative | ||||||||||||||||
Total Expenses | ||||||||||||||||
Loss Before Other Income (Expenses) and Income Taxes | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Other Income (Expenses) | ||||||||||||||||
Interest income | ||||||||||||||||
Interest expense | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Gain on settlement of lease (Note 8) | ||||||||||||||||
Gain on disposal of equipment | ||||||||||||||||
Loss Before Income Taxes | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Provision for income taxes | ||||||||||||||||
Net Loss | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Other Comprehensive Loss | ||||||||||||||||
Foreign currency translation adjustments | ( | ) | ( | ) | ( | ) | ||||||||||
Comprehensive Loss | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ( | ) | ||||
Net Loss Per Share – Basic and Diluted | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ( | ) | ||||
Weighted-average Common Shares Outstanding – Basic and Diluted |
F-3 |
Accumulated | ||||||||||||||||||||||||||||
Additional | Common | Other | ||||||||||||||||||||||||||
Common Stock | Paid-in | Stock | Accumulated | Comprehensive | ||||||||||||||||||||||||
Shares | Amount | Capital | Issuable | Deficit | Loss | Total | ||||||||||||||||||||||
Balance – February 28, 2022 | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) | ||||||||||||||||
Acquisition of Miway Finance Inc. | – | ( | ) | ( | ) | |||||||||||||||||||||||
Cancellation of common stock | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||
Settlement of related party note payable | – | |||||||||||||||||||||||||||
Net income for the period | – | |||||||||||||||||||||||||||
Foreign currency translation adjustments | – | ( | ) | ( | ) | |||||||||||||||||||||||
Balance – May 31, 2022 | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) | ||||||||||||||||
Net loss for the period | – | ( | ) | ( | ) | |||||||||||||||||||||||
Foreign currency translation adjustments | – | ( | ) | ( | ) | |||||||||||||||||||||||
Balance –August 31, 2022 | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) |
F-4 |
Additional | Common | Other | ||||||||||||||||||||||||||
Common Stock | Paid-in | Stock | Accumulated | Comprehensive | ||||||||||||||||||||||||
Shares | Amount | Capital | Issuable | Deficit | Loss | Total | ||||||||||||||||||||||
Balance – February 28, 2023 | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) | ||||||||||||||||
Stock subscriptions received | – | |||||||||||||||||||||||||||
Common stock issuable for services | – | |||||||||||||||||||||||||||
Net loss for the period | – | ( | ) | ( | ) | |||||||||||||||||||||||
Foreign currency translation adjustments | ( | ) | ( | ) | ||||||||||||||||||||||||
Balance, May 31, 2023 | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) | ||||||||||||||||
Common stock issued for cash | ( | ) | ||||||||||||||||||||||||||
Common stock issued for services | ( | ) | ||||||||||||||||||||||||||
Common stock issuable for services | – | |||||||||||||||||||||||||||
Net loss for the period | – | ( | ) | ( | ) | |||||||||||||||||||||||
Foreign currency translation adjustments | – | |||||||||||||||||||||||||||
Balance – August 31, 2023 | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) |
F-5 |
Six Months Ended August 31, 2023 | Six Months Ended August 31, 2022 | |||||||
Cash Flows from Operating Activities | ||||||||
Net Loss | $ | ( | ) | $ | ( | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Amortization of right-of-use assets | ||||||||
Common stock issued or issuable for services | ||||||||
Depreciation | ||||||||
Gain on disposal of equipment | ( | ) | ||||||
Gain on settlement of lease | ( | ) | ||||||
Interest expense on lease liability | ||||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | ||||||||
Prepaid expenses and other current assets | ( | ) | ( | ) | ||||
Deposits | ||||||||
Accounts payable and accrued liabilities | ( | ) | ( | ) | ||||
Accounts payable – related party | ||||||||
Net Cash Used in Operating Activities | ( | ) | ( | ) | ||||
Cash Flows from Investing Activities | ||||||||
Purchase of property and equipment | ( | ) | ( | ) | ||||
Proceeds received on disposal of property and equipment | ||||||||
Net Cash Used in Investing Activities | ( | ) | ( | ) | ||||
Cash Flows from Financing Activities | ||||||||
Proceeds common stock issued for cash | ||||||||
Proceeds from promissory notes | ||||||||
Repayment of lease liabilities | ( | ) | ( | ) | ||||
Net Cash Provided by Financing Activities | ||||||||
Effect of Exchange Rate Changes on Cash | ( | ) | ( | ) | ||||
Change in Cash and Cash Equivalents | ( | ) | ( | ) | ||||
Cash and Cash Equivalents - Beginning of Period | ||||||||
Cash and Cash Equivalents - End of Period | $ | $ | ||||||
Supplemental Disclosures of Cash Flow Information: | ||||||||
Interest paid | $ | $ | ||||||
Income taxes paid | $ | $ | ||||||
Non-cash Investing and Financing Activities: | ||||||||
Return and cancellation of common stock | $ | $ | ||||||
Settlement of related party note payable | $ | $ |
F-6 |
1. | Nature of Operations and Continuance of Business |
2. | Summary of Significant Accounting Policies |
a) | Basis of Presentation |
b) | Interim Financial Statements |
c) | Use of Estimates |
d) | Cash and Cash Equivalents |
e) | Accounts Receivable |
F-7 |
f) | Property and Equipment |
Computer equipment |
|
Computer software |
|
Office equipment |
|
Vehicles |
|
Furniture and fixtures |
g) | Right-of-use Assets |
Right-of-use building |
Term of lease |
Right-of-use vehicles |
h) | Value of Financial Instruments |
i) | Foreign Currency Translation |
F-8 |
j) | Leases |
k) | Revenue Recognition |
F-9 |
l) | Stock-based Compensation |
F-10 |
m) | Comprehensive Income (Loss) |
n) | Going Concern |
o) | Recent Accounting Pronouncements |
3. | Acquisition of Miway Finance Inc. |
March 2, 2022 $ |
||||
Due from related party | ||||
Accounts payable | ( |
) | ||
Net assets assumed |
F-11 |
4. | Property and Equipment, Net |
Cost | Accumulated Depreciation | August 31, 2023 Net Carrying Value | February 28, 2023 Net Carrying Value | |||||||||||||
Computer equipment | $ | $ | ( | ) | $ | $ | ||||||||||
Computer software | ( | ) | ||||||||||||||
Furniture and fixtures | ( | ) | ||||||||||||||
Motor vehicle | ( | ) | ||||||||||||||
Office equipment | ( | ) | ||||||||||||||
Total | $ | $ | ( | ) | $ | $ |
5. | Right-Of-Use Assets, Net |
Cost | Accumulated Amortization | August 31, 2023 Net Carrying Value | February 28, 2023 Net Carrying Value | |||||||||||||
Right-of-use building (operating lease) | $ | $ | ( | ) | $ | $ | ||||||||||
Right-of-use vehicles (finance lease) | ||||||||||||||||
Total | $ | $ | ( | ) | $ | $ |
6. | Due to Related Parties |
a) | On March 24, 2021, the Company entered into a promissory note with the Chief Executive Officer (“CEO”) of the Company for $ |
b) | On September 7, 2021, the Company entered into a promissory note with the CEO of the Company for $ |
c) | On February 11, 2022, the Company entered into a promissory note with the CEO of the Company for $ |
F-12 |
d) | On April 14, 2021, the Company entered into a promissory note with a company controlled by a Director of the Company for $ |
e) | On February 11, 2022, the Company entered into a promissory note with a company controlled by a Director of the Company for $ |
f) | During the year ended February 28, 2022, a third-party lender purchased from a company controlled by a Director of the Company a promissory note in the amount of $ |
g) | On May 2, 2022, the Company entered into a promissory note with a company controlled by a Director of the Company for $ |
h) | On September 9, 2022, the Company entered into a promissory note with a company controlled by a Director of the Company for $ |
i) | On May 31, 2023, the Company entered into a promissory note with a company controlled by a Director of the Company for $ |
j) | During the six months ended August 31, 2023, the Company incurred salary expenses of $ |
k) | During the six months ended August 31, 2023, the Company incurred directors’ fees of $ |
l) | During the six months ended August 31, 2023, the Company incurred directors’ fees of $ |
m) | During the six months ended August 31, 2023, the Company incurred management fees of $ |
7. | Notes Payable |
a) | On May 20, 2020, the Company entered into a promissory note with a third-party lender for $ |
b) | On May 27, 2020, the Company entered into a promissory note with the U.S. Small Business Administration for $ 380 per month will begin 12 months from the date of the promissory note. As at August 31, 2023, the Company has recognized accrued interest of $ |
c) | On October 22, 2021, the Company entered into a promissory note with a third-party lender for $ (February 28, 2023 – $ |
F-13 |
8. | Lease Liabilities |
Years ending February 28: | Building Lease (Operating Lease) | |||
2024 | $ | |||
2025 | ||||
Net minimum lease payments | ||||
Less: amount representing interest payments | ( | ) | ||
Present value of net minimum lease payments | ||||
Less: current portion | ( | ) | ||
Long-term portion | $ |
9. | Common Stock |
a) | On July 17, 2023, the Company issued |
b) | During the six months ended August 31, 2023, the Company accrued $ |
a) | On March 2, 2022, the Company repurchased |
F-14 |
10. | Concentrations |
Customer | Six Months Ended August 31, 2023 | |
1 | ||
2 | ||
3 | ||
4 | ||
5 |
Customer | Six Months Ended August 31, 2022 | |
1 | ||
2 | ||
3 | ||
4 | ||
5 |
Customer | August 31, 2023 | |
1 | ||
2 | ||
3 |
Customer | February 28, 2023 | |
1 | ||
2 | ||
3 |
11. | Commitments and Contingencies |
a) | On February 3, 2022 (the “Effective Date”), the former CEO of the Company and the Company entered into a Share Purchase and Separation Agreement with the following terms: (a) former CEO sells the Company |
b) | On September 1, 2022, the Company entered into an agreement with a new director for a term of 12 months. In consideration for the services to be provided, the Company agreed to pay the director |
F-15 |
c) | On March 1, 2023, the Company entered into agreements with a new director and officer for a term of 12 |
12. | Deposit |
13. | Subsequent Event |
F-16 |
● | Our results are vulnerable to economic conditions; |
● | Our ability to raise adequate working capital; |
● | Loss of customers or sales weakness; |
● | Inability to achieve sales levels or other operating results; |
● | The unavailability of funds for expansion purposes; |
● | Operational inefficiencies; |
● | Any further outbreaks of Covid-19 may negatively impact our business, results of operations and financial condition and could adversely affect the economies and financial markets worldwide, including closures of certain businesses, travel limitations, and requirements that individuals stay at home or shelter in place. |
● | Increased competitive pressures from existing competitors and new entrants. |
● | Whether our system will be adaptable to other countries besides South Africa |
● | Whether we will develop interest in our software system in other countries we plan to expand into |
● | The level of activity of credit facilities and their need for our software |
3 |
4 |
5 |
6 |
Exhibit Number | Description | |
31.1 | Certifications of the Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certifications of the Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
7 |
UPAY, INC. | |
By: /s/ Jacob C. Folscher | |
Jacob C. Folscher | |
Chief Executive Officer / Chief Financial Officer | |
/Chief Accounting Officer) |
8 |
Exhibit 31.1
CERTIFICATION
CHIEF EXECUTIVE OFFICER
PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002
1. | I, Jacob C. Folscher, have reviewed this Quarterly Report on Form 10-Q of UPAY, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
| (a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| (b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| (c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| (d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrants’ other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
| (a) | All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
| (b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: October 10, 2023 |
/s/ Jacob C. Folscher |
|
Jacob C. Folscher |
|
(Principal Executive Officer & Chief Executive Officer) |
SECTION 302 CERTIFICATION
OF PRINCIPAL FINANCIAL OFFICER/PRINCIPAL ACCOUNTING OFFICER OF UPAY, INC.
I, Jacob C. Fölscher certify that:
1. | I have reviewed this report on Form 10-Q of UPAY, Inc. |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting. |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: October 10, 2023 |
|
|
|
/s/ Jacob C. Fölscher | |
Jacob C. Fölscher |
|
Chief Financial Officer, Chief Accounting Officer (Principal Financial Officer) |
|
SECTION 906
CERTIFICATION OF
PRINCIPAL EXECUTIVE
OFFICER OF UPAY, INC.
In connection with the accompanying Annual Report on Form 10-Q of UPAY, Inc. for the quarter ended August 31, 2023, the undersigned, Jaco C Folscher, Principal Executive Officer/Chief Executive Officer of UPAY, Inc., does hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) such Quarterly Report on Form 10-Q for the quarter ended August 31, 2023 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2) the information contained in such Quarterly Report on Form 10-Q for the quarter ended August 31, 2023 fairly presents, in all material respects, the financial condition and results of operations of UPAY, Inc.
Date: October 10, 2023
|
|
/s/ Jacob C Folscher | |
Jacob C. Folscher, Chief Executive |
|
Officer (Principal Executive Officer) |
|
SECTION 906 CERTIFICATION OF
PRINCIPAL FINANCIAL OFFICER/PRINCIPAL
ACCOUNTING OFFICER OF UPAY, INC.
In connection with the accompanying Annual Report on Form 10-Q of UPAY, Inc. for the quarter ended August 31, 2023, the undersigned, Jacob C. Fölscher, Chief Financial Officer/Principal Accounting Officer of UPAY, Inc., does hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) such Quarterly Report on Form 10-Q for the quarter year ended August 31, 2023 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2) the information contained in such Quarterly Report on Form 10-Q for the quarter ended August 31, 2023 fairly presents, in all material respects, the financial condition and results of operations of UPAY, Inc.
Date: October 10, 2023 |
|
|
|
/s/ Jacob C. Fölscher |
|
Jacob C. Fölscher |
|
Chief Financial Officer, Chief Accounting Officer (Principal Financial Officer) |
Consolidated Balance Sheets (Parenthetical) - $ / shares |
Aug. 31, 2023 |
Feb. 28, 2023 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Preferred Stock, Par or Stated Value Per Share | $ 0.001 | $ 0.001 |
Preferred Stock, Shares Authorized | 10,000,000 | 10,000,000 |
Preferred Stock, Shares Issued | 0 | 0 |
Preferred Stock, Shares Outstanding | 0 | 0 |
Common Stock, Par or Stated Value Per Share | $ 0.001 | $ 0.001 |
Common Stock, Shares Authorized | 100,000,000 | 100,000,000 |
Common Stock, Shares, Issued | 17,543,544 | 17,543,544 |
Common Stock, Shares, Outstanding | 17,190,211 | 17,190,211 |
Consolidated Statements of Operations and Comprehensive Loss |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Aug. 31, 2023
USD ($)
$ / shares
shares
|
Aug. 31, 2022
USD ($)
$ / shares
shares
|
Aug. 31, 2023
USD ($)
$ / shares
shares
|
Aug. 31, 2022
USD ($)
$ / shares
shares
|
|
Income Statement [Abstract] | ||||
Revenue | $ 364,042 | $ 320,981 | $ 696,618 | $ 696,624 |
Cost of Revenue | (158,335) | (130,971) | (317,471) | (271,151) |
Gross Profit | 205,707 | 190,010 | 379,147 | 425,473 |
Expenses | ||||
Amortization of right-of-use assets (Note 5) | 0 | 2,401 | 888 | 4,986 |
Depreciation (Note 4) | 3,471 | 11,198 | 13,190 | 22,475 |
General and administrative | 370,363 | 243,822 | 559,261 | 456,565 |
Total Expenses | 373,834 | 257,421 | 573,339 | 484,026 |
Loss Before Other Income (Expenses) and Income Taxes | (168,127) | (67,411) | (194,192) | (58,553) |
Other Income (Expenses) | ||||
Interest income | 1,893 | 460 | 3,006 | 677 |
Interest expense | (8,384) | (8,371) | (16,704) | (16,407) |
Gain on settlement of lease (Note 8) | 0 | 0 | 1,052 | 0 |
Gain on disposal of equipment | 0 | 0 | 0 | 18 |
Loss Before Income Taxes | (174,618) | (75,322) | (206,838) | (74,265) |
Provision for income taxes | 0 | 0 | 0 | 0 |
Net Loss | (174,618) | (75,322) | (206,838) | (74,265) |
Other Comprehensive Loss | ||||
Foreign currency translation adjustments | 4,776 | (10,994) | (3,776) | (11,515) |
Comprehensive Loss | $ (169,842) | $ (86,316) | $ (210,614) | $ (85,780) |
Net Loss Per Share – Basic | $ / shares | $ (0.01) | $ 0 | $ (0.01) | $ 0 |
Net Loss Per Share – Diluted | $ / shares | $ (0.01) | $ 0 | $ (0.01) | $ 0 |
Weighted-average Common Shares Outstanding – Basic | shares | 17,363,037 | 17,156,878 | 17,276,624 | 17,157,965 |
Weighted-average Common Shares Outstanding – Diluted | shares | 17,363,037 | 17,156,878 | 17,276,624 | 17,157,965 |
Nature of Operations and Continuance of Business |
6 Months Ended | ||
---|---|---|---|
Aug. 31, 2023 | |||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||
Nature of operations and continuance of business |
UPAY, Inc. (the “Company”) was incorporated in the State of Nevada on July 8, 2015. By a Share Exchange Agreement dated November 4, 2015, the Company agreed to acquire all of the issued and outstanding shares of Rent Pay (Pty) Ltd (“Rent Pay”), in exchange for 200,000 shares of the Company’s common stock. The acquisition is a capital transaction in substance and therefore has been accounted for as a recapitalization. Rent Pay was incorporated in South Africa on February 1, 2012. Because Rent Pay is deemed to be the acquirer for accounting purposes, the consolidated financial statements are presented as a continuation of Rent Pay and include the results of operations of Rent Pay since incorporation on February 1, 2012, and the results of operations of the Company since the date of acquisition on November 4, 2015. On March 2, 2022, the Company acquired a controlling interest in Miway Finance Inc. (“Miway”), which was determined to be a transaction between entities under common control. On May 30, 2023, the Company incorporated a wholly-owned subsidiary, taking a controlling interest in Huntpal LLC (“Huntpal”). Rent Pay operates principally in South Africa and engages in software development and licensing and provides services to the credit provider industry. |
Summary of Significant Accounting Policies |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of significant accounting policies |
These consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in U.S. dollars. The Company’s fiscal year end is February 28. The consolidated financial statements include the accounts of the Company, its wholly-owned subsidiary Rent Pay, and its controlled subsidiaries Miway and Huntpal, of which the Company owns 28% and 51%, respectively. All significant intercompany transactions and accounts have been eliminated in consolidation.
The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year end February 28, 2023, have been omitted.
The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to useful life and recoverability of long-lived assets, and deferred income tax asset valuations. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
Cash includes cash on hand and cash held with banks. The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents. The Company’s accounts at each U.S. institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. As at August 31, 2023, the Company did not have any cash held in U.S. institutions in excess of the FDIC insured limit.
Trade accounts receivable are recorded at net invoice value and such receivables are non-interest bearing. Receivables are considered past due based on the contractual payment terms. Receivables are reviewed and specific amounts are reserved if collectability is no longer reasonably assured. As at August 31, 2023, the Company has recognized an allowance for doubtful accounts of $212 (February 28, 2023 - $2,022).
Property and equipment are stated at cost, less accumulated depreciation, and any impairment in value. Depreciation is computed using the straight-line method over the following estimated lives of the assets:
The Company periodically performs impairment testing on its long-lived assets either annually or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable in accordance with ASC 360. All property and equipment assets were deemed recoverable at August 31, 2023, and February 28, 2023.
Right-of-use assets are stated at cost, less accumulated amortization and any impairment in value. Amortization is computed using the straight-line method over the following estimated lives of the assets:
The Company periodically performs impairment testing on its long-lived assets either annually or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable in accordance with ASC 360. All right-of-use assets were deemed recoverable at August 31, 2023, and February 28, 2023.
The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy in accordance with ASC 820, “ Fair Value Measurements and Disclosures ”. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available.The three-level hierarchy is defined as follows: Level 1 – quoted prices for identical instruments in active markets. Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets. Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. Financial instruments consist principally of cash and cash equivalents, accounts receivable, accounts payable, due to related parties, taxes payable and notes payable. There were no transfers into or out of “Level 3” during the six months ended August 31, 2023, or 2022. The recorded values of all financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations. Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Management has adopted ASC 830, “ Foreign Currency Translation Matters ”, as the functional currency of the Company is the South African rand and the reporting currency is U.S. dollars. Assets and liabilities are translated into U.S. dollars at rates of exchange in effect at the balance sheet date. Average rates for the period are used to translate revenues and expenses. The cumulative translation adjustment is reported as a component of accumulated other comprehensive loss.
Effective March 1, 2019, the Company adopted FASB ASC Topic 842, Leases (“ASC 842”). This standard requires lessees to recognize in the statement of financial position a liability to make lease payments and a right-of-use (“ROU”) asset representing the Company’s right to use the underlying asset for the lease term. At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances within the arrangement. A lease is identified where an arrangement conveys the right to control the use of identified property, plant, and equipment for a period of time in exchange for consideration. Leases which are identified within the scope of ASC 842 and which have a term greater than one year are recognized on the Company’s balance sheet as ROU assets and lease liabilities. Operating lease liabilities and their corresponding ROU assets are recorded based on the present value of lease payments over the expected remaining lease term. The lease term includes any renewal options and termination options that are reasonably certain to be exercised. Certain adjustments to the right-of-use asset may be required for items such as initial direct costs paid or incentives received. The present value of lease payments is determined by using the interest rate implicit in the lease, if that rate is readily determinable; otherwise, the Company uses it’s incremental borrowing rate. The incremental borrowing rate is determined based on the rate of interest that the Company would pay to borrow on a collateralized basis an amount equal to the lease payments for a similar term and in a similar economic environment. The interest rate implicit in lease contracts to calculate the present value is typically not readily determinable. As such, significant management judgment is required to estimate the incremental borrowing rate.
The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers . The guidance under ASC 606 is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract. Under ASC 606, the Company recognizes revenue by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.The Company derives revenue through licensing its software and by collecting various transaction fees from third party debit orders. The Company has several revenue streams and they are recognized as below: Branch Setup Fees This is a once off, non-refundable cost that the company charges when a customer is onboarded. Revenue is recognized immediately and is collected in the same month. This results in no accounts receivable at the end of the month as revenue is recognized and collected immediately. Data Migration Fees This only applies to a customer applying to migrate client data from a previous system to our system. We invoice for this service as soon as data is successfully transferred, imported and verified by our customer. Revenue is recognized upon invoicing and payment is collected within two days due to debit order mandates signed by the customer as part of the agreement. This results in no outstanding accounts receivable as of the end of each month. Monthly Rental Fees Our software is made available on a web-based software platform and is offered as software as a service. Our agreement is an evergreen agreement (auto-renewed) and if not terminated by a customer, remains intact. Termination may occur by either party at any point with 30 days’ notice. The monthly software rental fee is payable every month per branch. Monthly software rental fees are payable in the beginning of each month. The monthly rental fees are invoiced during the first few days of a month and is recognized over the period of the month. Payments are collected via debit order a few days later, prior to the end of that month, due to debit order mandate signed by the customer. This results in no accounts receivable as invoicing and payment happens within the same month. Development Service Fee We have some clients that we do custom software development for, on some versions of our software. Here we adopt a scrum methodology with 2-week development sprints. We agree on a price per hour for development with these clients, typically through email communication. We send an invoice for the work completed and usually get paid within the same month. On this revenue stream we do not run a debit order, but clients need to pay invoices before we continue with the next development increment. Payments are due and revenue is recognized upon invoicing. At times collecting payment can take up to 30 days. Unpaid invoices, if any, are recorded to accounts receivable at the end of each month, but invoicing and payment usually happen within the same month. Transactional Fees We offer an integrated debit order facility built into our software. When our clients (lenders) create loans with consumers, the consumer contracts directly with us on a separate agreement. We then act as a third-party payment provider, to facilitate the repayment of loans from the consumer to the lender by debit order. We are registered as a third-party payment provider and all payments collected on this stream are settled by the bank directly into our bank account. We only charge a fee on successful debit order collections and retain that fee when we distribute funds collected on behalf of consumers. The transaction fees charged for these transactions are called CTC and they are displayed on the signed agreement that the consumer signs with us. The CTC fees are paid by the consumer, in addition to the loan installment collected. The loan installment and CTC are collected as one amount, but the CTC is retained by us upon distribution of funds to lenders. Revenue is recognized as each new order is processed and the transaction fee is charged. Our software system counts and accounts for each individual transaction and its amount and this is generated on a report on our Acpas software. We use this report to confirm the revenue recognition in our billing system. If there are any CTC that has yet to be collected at an end of a period, it is recorded as accounts receivable. Credit Protection Insurance Commission Some insurance companies offer insurance products on loans that cover the consumer for the full repayment of their debt to the lender, in case of unforeseen events. There is an insurance product from one of our suppliers (an insurance company) that we make available for the insurance company on our software program. In return for making this product available the insurance company would pay us monthly commission on premiums they received. This is a product offered by the insurance company directly to the consumer and we only make it available on our software platform. If this option is selected when a loan is created, an additional fee is added to the loan repayment amount. The software system calculates the insurance premiums and all premiums for a given month are paid by lenders to the insurance company, or lenders use our payment service and instruct us to manage the payments on their behalf. After receiving the premiums and supporting reports, the insurance company will then calculate and verify the premiums paid and premium claw back to this point and work out the commission payable based on the premiums received. Upon collection of the premiums, the insurance company will complete their final calculations and the insurance company will then pay all commissions earned by us and the lenders. We distribute the commission amounts due to the lenders within two days of receiving such payments from the insurance company. Revenue is recognized upon collection of the premiums from the consumers. Credit Bureau transactions Some credit bureaus like XDS or VeriCred, offer consumer screening products, that we make available on our software platform as integration. Lenders can sign up for these service and access credit information of consumers that they would like to screen, directly from our software platform. In return for making these products available on a seamless integration, we charge a fee on the products. The Company enters into an agreement with the credit bureau and lender to the agreed fees. The agreement with the credit bureau determines the commission fee paid or the markup to be charged on transactions by the company, as reseller. If there are any credit bureau fees that has yet to be collected at an end of a period, it is recorded as accounts receivable. Payroll Transactions Some of our client (lenders) have arrangements with employers where these employers deduct loan installments payable to the lender from the payroll of that employer, on behalf of the lender. The deduction is made from employees that have taken loans from the lender. We provide these payroll lenders with adequate reporting in our software, that can be used to help identify the amounts to be deducted from each individual consumer, with unique identifiers, which is sent to the employers. We also assist lenders to capture payments received from employers on our software in bulk, where requested. We charge a payroll transaction fee to the lender, for each successful payment made in a month on the system. The fee is charged as a combined amount for the payments received on payroll for that month. The payroll transaction fees are set out and agreed to with the lender on the signed agreement they have with us. Our software system counts and accounts for each individual payment receipted, and this is generated on a payment report on our ACPAS software. We use this report for revenue recognition in our billing system. Revenue is recorded as a lump sum based on this report at the end of each month. If there are any payroll transaction fees, that still needs to be recognized at an end of a period, it is recorded as accounts receivable.
The Company records stock-based compensation in accordance with ASC 718, “ Compensation – Stock Compensation ” and ASC 505, “Equity Based Payments to Non-Employees ”, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.
ASC 220, “ Comprehensive Income”, establishes standards for the reporting and display of comprehensive income (loss) and its components in the financial statements. As at August 31, 2023, and February 28, 2023, the only item that represents comprehensive income (loss) was foreign currency translation. Earnings (Loss) Per ShareThe Company computes earnings (loss) per share (“EPS”) in accordance with ASC 260, “ Earnings per Share ”. ASC 260 requires presentation of both basic and diluted earnings per share on the face of the statement of operations. EPS is calculated using the weighted-average number of common shares outstanding during the period. Diluted EPS if applicable is calculated by dividing net income available to common stockholders for the period by the diluted weighted-average number of common shares outstanding during the period. Diluted EPS would reflect the potential dilution from common shares issuable through stock options, performance-based restricted stock units that have satisfied their performance factor and restricted stock units using the treasury stock method.
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. As of August 31, 2023, the Company does not have revenues sufficient to execute its business plan. The Company intends to fund operations through equity financing arrangements. There is no assurance that this will be successful. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
The Company has implemented all new accounting pronouncements that are in effect and that may impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations. |
Acquisition of Miway Finance Inc. |
6 Months Ended | ||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2023 | |||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | |||||||||||||||||||||||||||||||||||
Acquisition of miway finance Inc. |
On June 10, 2020, the Company purchased 20,000,000 shares of Miway Finance Inc. (“Miway”) at $0.001 per share for a purchase price of $20,000, representing a 48.66% ownership interest. The Company previously accounted for its investment under the equity method. Pursuant to a Share Purchase and Separation Agreement described in Note 11, the Company received 3,700,000 shares of common stock of MiWay Finance, Inc. from the former CEO on March 2, 2022, increasing the Company’s ownership interest to 57.66%. As a result, the Company obtained control over Miway and consolidated the balances and results of Miway effective March 2, 2022. Assets acquired and liabilities assumed are reported at their historical carrying amounts and any difference between the proceeds transferred is recognized in additional paid-in capital. These consolidated financial statements include the accounts of Miway since the date of acquisition and the historical accounts of the Company since inception. The assets and liabilities of Miway acquired are as follows:
At the time of acquisition, the Company had paid a total of $24,685 for its ownership interest in Miway. Upon consolidation, the difference between the investment of $24,685 and the net assets assumed of $3,140 was recognized in additional paid-in capital. Effective May 31, 2022, the Company’s ownership interest in Miway decreased to 48.32% and the CEO of the Company became the majority shareholder of both the Company and Miway. As a result of the common ownership, the change in control was considered a common-control transaction and was outside the scope of the business combination guidance in ASC 805-50. The entities are deemed to be under common control as of May 31, 2022, which was the date that the majority shareholder acquired control of the Company and Miway and, therefore, held control over both companies. Pursuant to ASC 250-10 and ASC 805-50, the transaction resulted in a change in the reporting entity and was recognized retrospectively for all periods during which the entities were under common control. For common-control transactions that result in a change in the reporting entity and for which both receiving entity and the transferring entity were not under common control during the entire reporting period, it is necessary to determine which entity is the predecessor. The predecessor is the reporting entity deemed to be the receiving entity for accounting purposes in a common-control transaction. The predecessor is not always the entity that legally receives the net assets or equity interests transferred. Comparative financial information shall only be adjusted for periods during which the entities were under common control. Since common control between the Company and Miway did not occur until the current period, the comparative information does not need to be combined. Accordingly, for periods in which the combining entities were not under common control, the comparative financial statements presented are those of the entity that is determined to be the predecessor up to the date at which the entities became under common control. The Company was determined to be the predecessor entity and, therefore, was deemed to be the receiving entity for accounting purposes. Since the entities were consolidated immediately prior to the change of control, there was no impact from the common control transaction. |
Property and Equipment, Net |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment, Net |
Property and equipment, net, consists of the following:
During the six months ended August 31, 2023, the Company recorded depreciation expense of $13,190 (2022 - $22,475). During the six months ended August 31, 2023, the Company acquired $1,180 (2022 - $1,222) of computer equipment, and $21,962 (2022 - $nil) of motor vehicles. |
Right-Of-Use Assets, Net |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Right-of-use Assets Net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Right-of-use assets, net |
Right-of-use assets, net, consist of the following:
During the six months ended August 31, 2023, the Company recorded rent expense of $10,032 (2022 - $8,914) related to Company’s right-of-use building and amortization expense of $888 (2022 - $4,986) related to the Company’s right-of-use vehicles. During the six months ended August 31, 2023, the Company settled a lease obligation on a right-of-use vehicle with a carrying value of $1,912 and a remaining lease liability of $2,966, resulting in a gain on settlement of lease of $1,052. |
Due to Related Parties |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||
Due to related parties |
|
Notes Payable |
6 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2023 | |||||||||||||
Debt Disclosure [Abstract] | |||||||||||||
Debt Disclosure [Text Block] |
|
Lease Liabilities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease Liabilities |
The Company commenced the leasing of two motor vehicles on May 23, 2018, and October 10, 2018, for a term of five years each. The monthly minimum lease payments were for $359 (R6,658) and $510 (R9,456). The motor vehicle leases are classified as finance leases. The interest rate underlying the obligation in the leases are both 11.25% per annum. During the six months August 31, 2023, the Company paid a total of $1,088 (2022 - $6,102) in principal and interest payments on the two motor vehicle leases. On November 14, 2022, the Company settled one of the motor vehicle finance leases for a settlement fee of $2,842 (R47,351) resulting in a gain on settlement of $273 (R4,549). Upon the payment of the settlement fee, the vehicle title was transferred immediately to the Company and has been allocated to the Company’s property and equipment to be depreciated over the remainder of its useful life. On May 10, 2023, the Company settled the second motor vehicle finance leases for a settlement fee of $2,549 (R47,204) resulting in a gain on settlement of $1,052 (R19,480). Upon the payment of the settlement fee, the vehicle title was transferred immediately to the Company and has been allocated to the Company’s property and equipment to be depreciated over the remainder of its useful life. On February 1, 2021, the Company entered a two-year lease with a renewal option for office space in South Africa. The term of the renewal agreement is for an additional two years and commences on February 1, 2023. Rental payments are due at the beginning of each month and increase at an annual rate of 7%. The base monthly rental rate is $1,187 (R22,000) for the first year, $1,270 (R23,540) in the second year, $1,672 (R25,188) in the third year, and $1,772 (R26,951) in the final year of the lease. On January 26, 2023, the Company executed the renewal option for two additional years of its lease, commencing on February 1, 2023. Rental payments are due at the beginning of each month. The base monthly rental rate is $1,672 (R31,000) for the first year and $1,772 (R32,860) in the second year. The office space lease was classified as an operating lease. The interest rate underlying the obligation in the lease was 7% per annum. The following is a schedule by years of future minimum lease payments under the remaining finance leases together with the present value of the net minimum lease payments as of August 31, 2023:
|
Common Stock |
6 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2023 | |||||||||||||
Equity [Abstract] | |||||||||||||
Common Stock |
Share transactions for the six months ended August 31, 2023:
Share transactions for the six months ended August 31, 2022:
|
Concentrations |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risks and Uncertainties [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Concentrations |
The Company’s revenues were concentrated among five customers for the six months ended August 31, 2023, and 2022.
The Company’s receivables were concentrated among three customers as August 31, 2023, and February 28, 2023:
|
Commitments and Contingencies |
6 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2023 | |||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||
Commitments and Contingencies |
Management has evaluated commitments and contingencies and is unaware of any legal matters or other contingencies requiring disclosure through period-end. |
Deposit |
6 Months Ended | |||
---|---|---|---|---|
Aug. 31, 2023 | ||||
Deposit | ||||
Deposit |
On October 15, 2021, the Company paid a R800,000 deposit to set up an electronic funds transfer debit facility with a vendor, which does not require a physical facility. During the six months ended August 31, 2023, R600,000 of the deposit was returned to the Company. As at August 31, 2023, the balance of the deposit was $10,703 (R200,000) (February 28, 2023 – $43,289 (R800,000). The deposit will remain for as long as the Company uses the facility. |
Subsequent Event |
6 Months Ended | |||
---|---|---|---|---|
Aug. 31, 2023 | ||||
Subsequent Events [Abstract] | ||||
Subsequent Event |
On September 1, 2023, the Company amended its Share Purchase and Separation Agreement with the former CEO of the Company (Note 11(a)). The amendment stipulates a revised payment structure, with the Company agreeing to pay $170,000 for the Purchased Shares, including a $150,000 cash payment post-closing and two $10,000 monthly payments from April 1, 2022, all of which have been settled. The Company and the former CEO of the Company have mutually released each other from all claims and liabilities related to the former CEO’s employment and termination, excluding those specified in the agreement. Additionally, the former CEO of the Company has since sold the remaining 2,035,000 shares of the Company held by the former CEO of the Company and his wife for $23,500. All other terms of the original agreement remain in effect unless specifically modified by this addendum. Management has evaluated subsequent events through the date that these financial statements were issued, and none were identified. |
Summary of Significant Accounting Policies (Policies) |
6 Months Ended | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2023 | ||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||
Basis of presentation |
These consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in U.S. dollars. The Company’s fiscal year end is February 28. The consolidated financial statements include the accounts of the Company, its wholly-owned subsidiary Rent Pay, and its controlled subsidiaries Miway and Huntpal, of which the Company owns 28% and 51%, respectively. All significant intercompany transactions and accounts have been eliminated in consolidation. |
|||||||||||||
Interim financial statements |
The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year end February 28, 2023, have been omitted. |
|||||||||||||
Use of estimates |
The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to useful life and recoverability of long-lived assets, and deferred income tax asset valuations. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected. |
|||||||||||||
Cash and cash equivalents |
Cash includes cash on hand and cash held with banks. The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents. The Company’s accounts at each U.S. institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. As at August 31, 2023, the Company did not have any cash held in U.S. institutions in excess of the FDIC insured limit. |
|||||||||||||
Accounts receivable |
Trade accounts receivable are recorded at net invoice value and such receivables are non-interest bearing. Receivables are considered past due based on the contractual payment terms. Receivables are reviewed and specific amounts are reserved if collectability is no longer reasonably assured. As at August 31, 2023, the Company has recognized an allowance for doubtful accounts of $212 (February 28, 2023 - $2,022). |
|||||||||||||
Property and equipmenet |
Property and equipment are stated at cost, less accumulated depreciation, and any impairment in value. Depreciation is computed using the straight-line method over the following estimated lives of the assets:
The Company periodically performs impairment testing on its long-lived assets either annually or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable in accordance with ASC 360. All property and equipment assets were deemed recoverable at August 31, 2023, and February 28, 2023. |
|||||||||||||
Right-of-use assets |
Right-of-use assets are stated at cost, less accumulated amortization and any impairment in value. Amortization is computed using the straight-line method over the following estimated lives of the assets:
The Company periodically performs impairment testing on its long-lived assets either annually or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable in accordance with ASC 360. All right-of-use assets were deemed recoverable at August 31, 2023, and February 28, 2023. |
|||||||||||||
Value of financial instruments |
The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy in accordance with ASC 820, “ Fair Value Measurements and Disclosures ”. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available.The three-level hierarchy is defined as follows: Level 1 – quoted prices for identical instruments in active markets. Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets. Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. Financial instruments consist principally of cash and cash equivalents, accounts receivable, accounts payable, due to related parties, taxes payable and notes payable. There were no transfers into or out of “Level 3” during the six months ended August 31, 2023, or 2022. The recorded values of all financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations. Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. |
|||||||||||||
Foreign currency translation |
Management has adopted ASC 830, “ Foreign Currency Translation Matters ”, as the functional currency of the Company is the South African rand and the reporting currency is U.S. dollars. Assets and liabilities are translated into U.S. dollars at rates of exchange in effect at the balance sheet date. Average rates for the period are used to translate revenues and expenses. The cumulative translation adjustment is reported as a component of accumulated other comprehensive loss. |
|||||||||||||
Leases |
Effective March 1, 2019, the Company adopted FASB ASC Topic 842, Leases (“ASC 842”). This standard requires lessees to recognize in the statement of financial position a liability to make lease payments and a right-of-use (“ROU”) asset representing the Company’s right to use the underlying asset for the lease term. At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances within the arrangement. A lease is identified where an arrangement conveys the right to control the use of identified property, plant, and equipment for a period of time in exchange for consideration. Leases which are identified within the scope of ASC 842 and which have a term greater than one year are recognized on the Company’s balance sheet as ROU assets and lease liabilities. Operating lease liabilities and their corresponding ROU assets are recorded based on the present value of lease payments over the expected remaining lease term. The lease term includes any renewal options and termination options that are reasonably certain to be exercised. Certain adjustments to the right-of-use asset may be required for items such as initial direct costs paid or incentives received. The present value of lease payments is determined by using the interest rate implicit in the lease, if that rate is readily determinable; otherwise, the Company uses it’s incremental borrowing rate. The incremental borrowing rate is determined based on the rate of interest that the Company would pay to borrow on a collateralized basis an amount equal to the lease payments for a similar term and in a similar economic environment. The interest rate implicit in lease contracts to calculate the present value is typically not readily determinable. As such, significant management judgment is required to estimate the incremental borrowing rate. |
|||||||||||||
Revenue recognition |
The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers . The guidance under ASC 606 is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract. Under ASC 606, the Company recognizes revenue by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.The Company derives revenue through licensing its software and by collecting various transaction fees from third party debit orders. The Company has several revenue streams and they are recognized as below: Branch Setup Fees This is a once off, non-refundable cost that the company charges when a customer is onboarded. Revenue is recognized immediately and is collected in the same month. This results in no accounts receivable at the end of the month as revenue is recognized and collected immediately. Data Migration Fees This only applies to a customer applying to migrate client data from a previous system to our system. We invoice for this service as soon as data is successfully transferred, imported and verified by our customer. Revenue is recognized upon invoicing and payment is collected within two days due to debit order mandates signed by the customer as part of the agreement. This results in no outstanding accounts receivable as of the end of each month. Monthly Rental Fees Our software is made available on a web-based software platform and is offered as software as a service. Our agreement is an evergreen agreement (auto-renewed) and if not terminated by a customer, remains intact. Termination may occur by either party at any point with 30 days’ notice. The monthly software rental fee is payable every month per branch. Monthly software rental fees are payable in the beginning of each month. The monthly rental fees are invoiced during the first few days of a month and is recognized over the period of the month. Payments are collected via debit order a few days later, prior to the end of that month, due to debit order mandate signed by the customer. This results in no accounts receivable as invoicing and payment happens within the same month. Development Service Fee We have some clients that we do custom software development for, on some versions of our software. Here we adopt a scrum methodology with 2-week development sprints. We agree on a price per hour for development with these clients, typically through email communication. We send an invoice for the work completed and usually get paid within the same month. On this revenue stream we do not run a debit order, but clients need to pay invoices before we continue with the next development increment. Payments are due and revenue is recognized upon invoicing. At times collecting payment can take up to 30 days. Unpaid invoices, if any, are recorded to accounts receivable at the end of each month, but invoicing and payment usually happen within the same month. Transactional Fees We offer an integrated debit order facility built into our software. When our clients (lenders) create loans with consumers, the consumer contracts directly with us on a separate agreement. We then act as a third-party payment provider, to facilitate the repayment of loans from the consumer to the lender by debit order. We are registered as a third-party payment provider and all payments collected on this stream are settled by the bank directly into our bank account. We only charge a fee on successful debit order collections and retain that fee when we distribute funds collected on behalf of consumers. The transaction fees charged for these transactions are called CTC and they are displayed on the signed agreement that the consumer signs with us. The CTC fees are paid by the consumer, in addition to the loan installment collected. The loan installment and CTC are collected as one amount, but the CTC is retained by us upon distribution of funds to lenders. Revenue is recognized as each new order is processed and the transaction fee is charged. Our software system counts and accounts for each individual transaction and its amount and this is generated on a report on our Acpas software. We use this report to confirm the revenue recognition in our billing system. If there are any CTC that has yet to be collected at an end of a period, it is recorded as accounts receivable. Credit Protection Insurance Commission Some insurance companies offer insurance products on loans that cover the consumer for the full repayment of their debt to the lender, in case of unforeseen events. There is an insurance product from one of our suppliers (an insurance company) that we make available for the insurance company on our software program. In return for making this product available the insurance company would pay us monthly commission on premiums they received. This is a product offered by the insurance company directly to the consumer and we only make it available on our software platform. If this option is selected when a loan is created, an additional fee is added to the loan repayment amount. The software system calculates the insurance premiums and all premiums for a given month are paid by lenders to the insurance company, or lenders use our payment service and instruct us to manage the payments on their behalf. After receiving the premiums and supporting reports, the insurance company will then calculate and verify the premiums paid and premium claw back to this point and work out the commission payable based on the premiums received. Upon collection of the premiums, the insurance company will complete their final calculations and the insurance company will then pay all commissions earned by us and the lenders. We distribute the commission amounts due to the lenders within two days of receiving such payments from the insurance company. Revenue is recognized upon collection of the premiums from the consumers. Credit Bureau transactions Some credit bureaus like XDS or VeriCred, offer consumer screening products, that we make available on our software platform as integration. Lenders can sign up for these service and access credit information of consumers that they would like to screen, directly from our software platform. In return for making these products available on a seamless integration, we charge a fee on the products. The Company enters into an agreement with the credit bureau and lender to the agreed fees. The agreement with the credit bureau determines the commission fee paid or the markup to be charged on transactions by the company, as reseller. If there are any credit bureau fees that has yet to be collected at an end of a period, it is recorded as accounts receivable. Payroll Transactions Some of our client (lenders) have arrangements with employers where these employers deduct loan installments payable to the lender from the payroll of that employer, on behalf of the lender. The deduction is made from employees that have taken loans from the lender. We provide these payroll lenders with adequate reporting in our software, that can be used to help identify the amounts to be deducted from each individual consumer, with unique identifiers, which is sent to the employers. We also assist lenders to capture payments received from employers on our software in bulk, where requested. We charge a payroll transaction fee to the lender, for each successful payment made in a month on the system. The fee is charged as a combined amount for the payments received on payroll for that month. The payroll transaction fees are set out and agreed to with the lender on the signed agreement they have with us. Our software system counts and accounts for each individual payment receipted, and this is generated on a payment report on our ACPAS software. We use this report for revenue recognition in our billing system. Revenue is recorded as a lump sum based on this report at the end of each month. If there are any payroll transaction fees, that still needs to be recognized at an end of a period, it is recorded as accounts receivable. |
|||||||||||||
Stock-based compensation |
The Company records stock-based compensation in accordance with ASC 718, “ Compensation – Stock Compensation ” and ASC 505, “Equity Based Payments to Non-Employees ”, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. |
|||||||||||||
Comprehensive income (loss) |
ASC 220, “ Comprehensive Income”, establishes standards for the reporting and display of comprehensive income (loss) and its components in the financial statements. As at August 31, 2023, and February 28, 2023, the only item that represents comprehensive income (loss) was foreign currency translation. Earnings (Loss) Per ShareThe Company computes earnings (loss) per share (“EPS”) in accordance with ASC 260, “ Earnings per Share ”. ASC 260 requires presentation of both basic and diluted earnings per share on the face of the statement of operations. EPS is calculated using the weighted-average number of common shares outstanding during the period. Diluted EPS if applicable is calculated by dividing net income available to common stockholders for the period by the diluted weighted-average number of common shares outstanding during the period. Diluted EPS would reflect the potential dilution from common shares issuable through stock options, performance-based restricted stock units that have satisfied their performance factor and restricted stock units using the treasury stock method. |
|||||||||||||
Going concern |
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. As of August 31, 2023, the Company does not have revenues sufficient to execute its business plan. The Company intends to fund operations through equity financing arrangements. There is no assurance that this will be successful. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. |
|||||||||||||
Recent accounting pronouncements |
The Company has implemented all new accounting pronouncements that are in effect and that may impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations. |
Summary of Significant Accounting Policies (Tables) |
6 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2023 | |||||||||||
Accounting Policies [Abstract] | |||||||||||
Summary of estimated lives of property and equipment |
Property and equipment are stated at cost, less accumulated depreciation, and any impairment in value. Depreciation is computed using the straight-line method over the following estimated lives of the assets:
|
||||||||||
Summary of estimated lives of right-of-use-assets |
Right-of-use assets are stated at cost, less accumulated amortization and any impairment in value. Amortization is computed using the straight-line method over the following estimated lives of the assets:
|
Acquisition of Miway Finance Inc. (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2023 | |||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | |||||||||||||||||||||||||||||||
Schedule of assets acquired and liabilities assumed |
These consolidated financial statements include the accounts of Miway since the date of acquisition and the historical accounts of the Company since inception. The assets and liabilities of Miway acquired are as follows:
|
Property and Equipment, Net (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of property and equipment | Property and equipment, net, consists of the following:
|
Right-Of-Use Assets, Net (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Right-of-use Assets Net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of right-of-use assets, net | Right-of-use assets, net, consist of the following:
|
Lease Liabilities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Future Minimum Lease Payment | The following is a schedule by years of future minimum lease payments under the remaining finance leases together with the present value of the net minimum lease payments as of August 31, 2023:
|
Concentrations (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risks and Uncertainties [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedules of Concentration of Risk, by Risk Factor | The Company’s revenues were concentrated among five customers for the six months ended August 31, 2023, and 2022.
The Company’s receivables were concentrated among three customers as August 31, 2023, and February 28, 2023:
|
Summary of Significant Accounting Policies (Details) |
Aug. 31, 2023 |
---|---|
Technology Equipment [Member] | |
Property, Plant and Equipment [Line Items] | |
Furniture and fixtures | 3 years |
Software and Software Development Costs [Member] | |
Property, Plant and Equipment [Line Items] | |
Furniture and fixtures | 5 years |
Office Equipment [Member] | |
Property, Plant and Equipment [Line Items] | |
Furniture and fixtures | 5 years |
Vehicles [Member] | |
Property, Plant and Equipment [Line Items] | |
Furniture and fixtures | 5 years |
Furniture and Fixtures [Member] | |
Property, Plant and Equipment [Line Items] | |
Furniture and fixtures | 6 years |
Summary of Significant Accounting Policies (Details 2) |
Aug. 31, 2023 |
---|---|
Vehicles [Member] | |
Finite-Lived Intangible Assets [Line Items] | |
Right-of-use vehicles | 5 years |
Summary of Significant Accounting Policies (Details Narrative) - USD ($) |
Aug. 31, 2023 |
Feb. 28, 2023 |
Mar. 02, 2022 |
---|---|---|---|
Accounting Policies [Line Items] | |||
Allowance for doubtful accounts, premiums and other receivables | $ 212 | $ 2,022 | |
Cash, FDIC Insured Amount | $ 250,000 | ||
MiWay Finance [Member] | |||
Accounting Policies [Line Items] | |||
Equity method investment ownership percentage | 28.00% | 57.66% | |
HuntPal [Member] | |||
Accounting Policies [Line Items] | |||
Equity method investment ownership percentage | 51.00% |
Acquisition of Miway Finance Inc. (Details) - Equity Method Investee [Member] |
Mar. 02, 2022
USD ($)
|
---|---|
Defined Benefit Plan Disclosure [Line Items] | |
Due from related party | $ 3,700 |
Accounts payable | (560) |
Net assets assumed | $ 3,140 |
Acquisition of Miway Finance Inc. (Details Narrative) - USD ($) |
Mar. 02, 2022 |
Jun. 10, 2020 |
Aug. 31, 2023 |
May 31, 2022 |
---|---|---|---|---|
MiWay Finance [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Percentage of ownership interest | 57.66% | 28.00% | ||
Mi Way Finance Inc [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Number of shares purchase | 3,700,000 | 20,000,000 | ||
Number of shares purchase, per share | $ 0.001 | |||
Purchase price of shares | $ 20,000 | |||
Ownership interest | 48.66% | |||
Mi Way Finance Inc [Member] | Ownership Interest [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Percentage of minority ownership interest | 48.32% | |||
Mi Way Finance Inc [Member] | Additional Paid-in Capital [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Equity method investment | $ 24,685 | |||
Net assets assumed | $ 3,140 |
Property and Equipment, Net (Details) - USD ($) |
Aug. 31, 2023 |
Feb. 28, 2023 |
---|---|---|
Property, Plant and Equipment [Line Items] | ||
Cost | $ 258,113 | |
Accumulated Depreciation | (231,328) | |
Net Carrying Value | 26,785 | $ 17,061 |
Computer equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Cost | 13,666 | |
Accumulated Depreciation | (9,057) | |
Net Carrying Value | 4,609 | 4,723 |
Computer software [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Cost | 206,000 | |
Accumulated Depreciation | (205,515) | |
Net Carrying Value | 485 | 7,445 |
Furniture and fixtures [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Cost | 9,875 | |
Accumulated Depreciation | (7,443) | |
Net Carrying Value | 2,432 | 2,763 |
Motor vehicle [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Cost | 24,324 | |
Accumulated Depreciation | (5,887) | |
Net Carrying Value | 18,437 | 1,133 |
Office equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Cost | 4,248 | |
Accumulated Depreciation | (3,426) | |
Net Carrying Value | $ 822 | $ 997 |
Property and Equipment, Net (Details Narrative) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Aug. 31, 2023 |
Aug. 31, 2022 |
Aug. 31, 2023 |
Aug. 31, 2022 |
|
Property, Plant and Equipment [Line Items] | ||||
Depreciation | $ 3,471 | $ 11,198 | $ 13,190 | $ 22,475 |
Payments to acquire property, plant, and equipment | 23,142 | 1,222 | ||
Motor vehicle [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Payments to acquire property, plant, and equipment | 21,962 | 0 | ||
Office equipment [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Payments to acquire property, plant, and equipment | $ 1,180 | $ 1,222 |
Right-Of-Use Assets, Net (Details) - USD ($) |
3 Months Ended | ||
---|---|---|---|
May 31, 2023 |
Aug. 31, 2023 |
Feb. 28, 2023 |
|
Lease, cost | $ 61,253 | ||
Accumulated depreciation | (33,362) | ||
Right-of-use assets, net | $ 27,891 | $ 39,905 | |
Building Lease [Member] | |||
Operating lease, cost | 61,253 | ||
Right-of-use building, accumulated amortization | (33,362) | ||
Operating lease, right-of-use asset | 27,891 | 37,098 | |
Vehicle Leases [Member] | |||
Finance lease, right-of-use asset, before accumulated amortization | 0 | ||
Finance lease, right-of-use asset, accumulated amortization | $ 0 | ||
Finance lease, right-of-use asset, after accumulated amortization | $ 0 | $ 2,807 |
Right-Of-Use Assets, Net (Details Narrative) |
3 Months Ended | 6 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2023
USD ($)
|
May 10, 2023
USD ($)
|
May 10, 2023
ZAR (R)
|
Nov. 14, 2022
USD ($)
|
Nov. 14, 2022
ZAR (R)
|
Aug. 31, 2023
USD ($)
|
Aug. 31, 2022
USD ($)
|
Aug. 31, 2023
USD ($)
|
Aug. 31, 2022
USD ($)
|
|
Right-of-use Assets Net | |||||||||
Rent expense | $ 10,032 | $ 8,914 | |||||||
Operating lease, right-of-use asset, amortization expense | 888 | 4,986 | |||||||
Gain (loss) on termination of lease | $ 1,052 | R 19,480 | $ 273 | R 4,549 | $ 0 | $ 0 | 1,052 | $ 0 | |
Carrying value of lease | $ 1,912 | ||||||||
Remaining lease liability | $ 2,966 | $ 2,966 | $ 2,966 |
Notes Payable (Details Narrative) - USD ($) |
Oct. 22, 2021 |
May 20, 2020 |
Aug. 31, 2023 |
Feb. 28, 2023 |
Sep. 07, 2021 |
May 27, 2020 |
---|---|---|---|---|---|---|
Debt Instrument [Line Items] | ||||||
Notes payable | $ 10,000 | |||||
Debt Instrument, Interest Rate, Stated Percentage | 10.00% | |||||
Third Party Lender [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt Instrument, Maturity Date | May 20, 2023 | |||||
Accounts Payable, Current | $ 8,205 | $ 6,945 | ||||
Third Party Lender 2 [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Notes payable | $ 25,500 | |||||
Debt Instrument, Interest Rate, Stated Percentage | 10.00% | |||||
Debt Instrument, Maturity Date | Oct. 13, 2023 | |||||
Accounts Payable, Current | 4,737 | 3,451 | ||||
Third Party Lender [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Notes payable | $ 25,000 | |||||
Debt Instrument, Interest Rate, Stated Percentage | 10.00% | |||||
U S Small Business Administration [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Notes payable | $ 77,800 | |||||
Debt Instrument, Interest Rate, Stated Percentage | 3.75% | |||||
Accounts Payable, Current | $ 7,269 | $ 8,740 |
Lease Liabilities (Details) - Building Lease [Member] |
Aug. 31, 2023
USD ($)
|
---|---|
2024 | $ 10,053 |
2025 | 19,343 |
Net minimum lease payments | 29,396 |
Less: amount representing interest payments | (1,505) |
Present value of net minimum lease payments | 27,891 |
Less: current portion | (19,251) |
Long-term portion | $ 8,640 |
Deposit (Details Narrative) |
6 Months Ended | |||||
---|---|---|---|---|---|---|
Oct. 15, 2021
INR (₨)
|
Aug. 31, 2023
INR (₨)
|
Aug. 31, 2023
USD ($)
|
Aug. 31, 2023
INR (₨)
|
Feb. 28, 2023
USD ($)
|
Feb. 28, 2023
INR (₨)
|
|
Deposit | ||||||
Payment towards deposits | ₨ 800,000 | |||||
Return from deposit | ₨ 600,000 | |||||
Deposits | $ 10,703 | ₨ 200,000 | $ 43,289 | ₨ 800,000 |
Subsequent Event - (Details Narrative) - Subsequent Event [Member] - Former CEO [Member] - Share Repurchase And Separation Agreement [Member] - USD ($) |
1 Months Ended | |
---|---|---|
Sep. 30, 2023 |
Sep. 01, 2023 |
|
Subsequent Event [Line Items] | ||
Payable for the repurchases of common stock | $ 170,000 | |
Cash payable for the repurchase of common stock | 150,000 | |
Stock repurchased during the period shares | 2,035,000 | |
Stock repurchased during the period value | $ 23,500 | |
Tranche One [Member] | ||
Subsequent Event [Line Items] | ||
Monthly payments for the repurchase of common stock | 10,000 | |
Tranche Two [Member] | ||
Subsequent Event [Line Items] | ||
Monthly payments for the repurchase of common stock | $ 10,000 |
1 Year UPAY (QB) Chart |
1 Month UPAY (QB) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions