We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
UPAY Inc (QB) | USOTC:UPYY | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.90 | 0.60 | 2.00 | 0.00 | 21:00:01 |
nevada | 37-1793622 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large Accelerated Filer ¨ | Accelerated Filer ¨ | Non-Accelerated Filer ¨ | Smaller Reporting Company x | Emerging Growth Company x |
Page | ||
(a) | On 1 March 2023 we appointed Randall F. Greene as our director and Chief Operations Officer. |
(b) | Completed the development of our standalone funeral cover software program The standalone funeral cover software program will be launched in July 2023 and will enable us to sell funeral cover products directly to the public in South Africa, through our existing Juristic Representative agreement in place. Funeral cover is an insurance product that insures a person’s life, in order for his family who are the beneficiaries of the insurance product, to be able to cover the expenses associated with the funeral. |
1 |
1. | Loan Origination System |
2. | Theme Studio - Business Online |
3. | Credit Inquiries |
4. | Credit Protection and Life Insurance |
5. | Debit order transaction fees |
6. | Development Service Fee & Staff Services |
2 |
Description | South Africa Revenue Segment | |||
ACPAS - Monthly License Fee | $ | 43.23 | ||
ACPAS Installation and Setup fee (One-time charge) | $ | 79.80 | ||
Transaction Fee (Ave CTC /CTM per successful transaction) | 2.8 | % | ||
Ave volume of transactions/per month/per branch | 500 | |||
Commission on insurance | Variable |
3 |
● | Online lenders; |
● | Storefronts lenders; |
● | Retail establishments |
● | Lawyers, doctors, accountants; and |
● | Athletic or other clubs that charge monthly fees |
4 |
Customer | Percentage | |||
Customer 1 | 22 | % | ||
Customer 2 | 18 | % | ||
Customer 3 | 12 | % | ||
Customer 4 | 11 | % |
● | Compuloan |
● | Delter |
● | Mycomax |
● | We are a Cloud based system and there is no need for physical installation; |
● | For the past 10 years we have designed a software system that incorporates regulatory guidelines, affordability guidelines on an ongoing basis in South Africa, which we can adapt to a US software credit system; |
● | South Africa has a non-paying culture as evidenced by market data. |
● | Our competitors in South Africa, including those mentioned above, have greater operational, financial and personnel resources than we do; |
● | Apart from the POC, we don’t have any operations in the US; |
● | We will have substantial development of our business and software program to adopt to the various states; and |
● | We have not tested our marketing or our product in the US. |
5 |
● | To apply for credit |
● | To be protected against discrimination in the granting of credit |
● | To be informed why credit has not been granted, should you ask |
● | To receive a free copy of your credit agreement |
● | To receive a credit agreement in plain and simple language |
● | To have your personal and financial information treated confidential |
● | To understand all fees, costs, interest rates, the total installment and any other details |
● | To say no to increases on your credit limit |
● | To decide whether or not you want to be informed about products or services via telephone, SMS, mail or e-mail campaigns |
● | To apply for debt counseling should you be overwhelmed by debt |
6 |
7 |
8 |
9 |
10 |
● | projections about accounting and finances; |
● | plans and objectives for the future; |
● | projections or estimates about assumptions relating to our performance; or |
● | our opinions, views or beliefs about the effects of current or future events, circumstances or performance. |
11 |
● | Our results are vulnerable to economic conditions; |
● | Our ability to raise adequate working capital; |
● | Loss of customers or sales weakness; |
● | Inability to achieve sales levels or other operating results; |
● | The unavailability of funds for capital expenditures; |
● | Operational inefficiencies; |
● | Increased competitive pressures from existing competitors and new entrants; |
12 |
Description | $ Amount | |||
Rent $24,000 | $ | 2900 | ||
Phone $11,675 | $ | 1000 | ||
IT $28,500 | $ | 600 | ||
Legal fees $32,000 | $ | 3500 | ||
Salaries $387,450 | $ | 50000 | ||
SEC reporting $48,000 | $ | 6000 |
13 |
Table of Contents |
Index |
|
|
|
|
|
|
|
|
|
|
|
|
F-1 |
F-2 |
F-3 |
Year | Year | |||||||
Ended | Ended | |||||||
February 28, | February 28, | |||||||
2023 | 2022 | |||||||
Revenue | $ | 1,359,991 | $ | 1,458,809 | ||||
Cost of Revenue | (574,870 | ) | (505,400 | ) | ||||
Gross Profit | 785,121 | 953,409 | ||||||
Expenses | ||||||||
Amortization of right-of-use assets (Note 5) | 8,342 | 10,317 | ||||||
Depreciation (Note 4) | 46,194 | 45,129 | ||||||
General and administrative | 819,826 | 1,221,079 | ||||||
Total Expenses | 874,362 | 1,276,525 | ||||||
Loss Before Other Income (Expenses) and Income Taxes | (89,241 | ) | (323,116 | ) | ||||
Other Income (Expenses) | ||||||||
Interest income | 4,185 | 3,097 | ||||||
Interest expense | (32,870 | ) | (15,580 | ) | ||||
Gain on settlement of lease (Note 8) | 273 | – | ||||||
Gain on disposal of equipment | 17 | – | ||||||
Gain on equity method investment (Note 3) | – | 8,047 | ||||||
Loss Before Income Taxes | (117,636 | ) | (327,552 | ) | ||||
Provision for income taxes | (17,851 | ) | (41,299 | ) | ||||
Net Loss | (135,487 | ) | (368,851 | ) | ||||
Other Comprehensive Income (Loss) | ||||||||
Foreign currency translation adjustments | (21,190 | ) | (15,904 | ) | ||||
Comprehensive Loss | $ | (156,677 | ) | $ | (384,755 | ) | ||
Net Loss Per Share – Basic and Diluted | $ | (0.01 | ) | $ | (0.02 | ) | ||
Weighted-average Common Shares Outstanding – Basic and Diluted | 17,160,531 | 23,904,133 |
F-4 |
Accumulated | ||||||||||||||||||||||||||||||||
Additional | Common | Common | Other | |||||||||||||||||||||||||||||
Common Stock | Paid-in | Stock | Stock | Accumulated | Comprehensive | |||||||||||||||||||||||||||
Shares | Amount | Capital | Issuable | Subscribed | Deficit | Loss | Total | |||||||||||||||||||||||||
Balance – February 28, 2021 | 23,269,878 | $ | 23,270 | $ | 398,227 | $ | – | $ | 51,977 | $ | (382,660 | ) | $ | (23,734 | ) | $ | 67,080 | |||||||||||||||
Issuance of common stock for cash | 12,000 | 12 | 4,188 | – | (4,200 | ) | – | – | – | |||||||||||||||||||||||
Issuance of common stock for cash and services | 1,000,000 | 1,000 | 349,000 | – | (47,777 | ) | – | – | 302,223 | |||||||||||||||||||||||
Cancellation of common stock | (7,025,000 | ) | (7,025 | ) | (232,975 | ) | – | – | – | – | (240,000 | ) | ||||||||||||||||||||
Net loss | – | – | – | – | – | (368,851 | ) | – | (368,851 | ) | ||||||||||||||||||||||
Foreign currency translation adjustments | – | – | – | – | – | – | (15,904 | ) | (15,904 | ) | ||||||||||||||||||||||
Balance – February 28, 2022 | 17,256,878 | $ | 17,257 | $ | 518,440 | – | – | $ | (751,511 | ) | $ | (39,638 | ) | $ | (255,452 | ) | ||||||||||||||||
Acquisition of Miway Finance Inc. | – | – | (21,545 | ) | – | – | – | – | (21,545 | ) | ||||||||||||||||||||||
Cancellation of common stock | (100,000 | ) | (100 | ) | – | – | – | – | – | (100 | ) | |||||||||||||||||||||
Common stock issued for services | 33,333 | 33 | 26,633 | – | – | – | 26,666 | |||||||||||||||||||||||||
Common stock issuable for services | – | – | – | 13,334 | – | – | – | 13,334 | ||||||||||||||||||||||||
Settlement of related party note payable | – | – | 11,747 | – | – | – | – | 11,747 | ||||||||||||||||||||||||
Net loss | – | – | – | – | – | (135,487 | ) | – | (135,487 | ) | ||||||||||||||||||||||
Foreign currency translation adjustments | – | – | – | – | – | – | (21,190 | ) | (21,190 | ) | ||||||||||||||||||||||
Balance – February 28, 2023 | 17,190,211 | $ | 17,190 | $ | 535,275 | $ | 13,334 | – | $ | (886,998 | ) | $ | (60,828 | ) | $ | (382,027 | ) |
F-5 |
Year Ended February 28, 2023 | Year Ended February 28, 2022 | |||||||
Cash Flows from Operating Activities | ||||||||
Net Loss | $ | (135,487 | ) | $ | (368,851 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Amortization of right-of-use assets | 8,342 | 10,317 | ||||||
Common stock issued or issuable for services | 40,000 | 302,223 | ||||||
Depreciation | 46,194 | 45,129 | ||||||
Gain on disposal of equipment | (17 | ) | – | |||||
Gain on equity method investment | – | (8,047 | ) | |||||
Gain on settlement of lease | (273 | ) | – | |||||
Interest expense on lease liability | 1,204 | 6,934 | ||||||
Deposits | – | (51,789 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 8,335 | 13,685 | ||||||
Prepaid expenses and other current assets | 1,426 | 1,644 | ||||||
Accounts payable and accrued liabilities | (362,566 | ) | 834,422 | |||||
Accounts payable – related party | 31,776 | 3,151 | ||||||
Net Cash (Used in) Provided by Operating Activities | (361,066 | ) | 788,818 | |||||
Cash Flows from Investing Activities | ||||||||
Purchase of property and equipment | (7,987 | ) | (4,096 | ) | ||||
Proceeds received on disposal of property and equipment | 810 | – | ||||||
Net Cash Used in Investing Activities | (7,177 | ) | (4,096 | ) | ||||
Cash Flows from Financing Activities | ||||||||
Proceeds from shareholder promissory note | – | 65,000 | ||||||
Proceeds from promissory notes | 40,000 | 181,500 | ||||||
Payment for cancellation of common stock | – | (150,000 | ) | |||||
Repayment of lease liabilities | (10,408 | ) | (13,041 | ) | ||||
Net Cash Provided by Financing Activities | 29,592 | 83,459 | ||||||
Effect of Exchange Rate Changes on Cash | (154,363 | ) | (20,125 | ) | ||||
Change in Cash and Cash Equivalents | (493,014 | ) | 848,056 | |||||
Cash and Cash Equivalents - Beginning of Year | 1,156,005 | 307,949 | ||||||
Cash and Cash Equivalents - End of Year | $ | 662,991 | $ | 1,156,005 | ||||
Supplemental Disclosures of Cash Flow Information: | ||||||||
Interest paid | $ | 32,870 | $ | 15,580 | ||||
Income taxes paid | $ | 15,126 | $ | 41,299 | ||||
Non-cash Investing and Financing Activities: | ||||||||
Promissory note transfer from related party to non-related party | $ | – | $ | 15,000 | ||||
Return and cancellation of common stock | $ | 100 | $ | – | ||||
Settlement of related party note payable | $ | 11,747 | $ | – |
F-6 |
1. |
2. | Summary of Significant Accounting Policies |
F-7 |
Computer equipment | 3 years | |
Computer software | 5 years | |
Office equipment | 5 years | |
Vehicles | 5 years | |
Furniture and fixtures | 6 years |
Right-of-use building | Term of lease | |
Right-of-use vehicles | 5 years |
F-8 |
h) | Foreign Currency Translation |
i) | Leases |
j) | Revenue Recognition |
F-9 |
F-10 |
k) | Stock-based Compensation |
l) | Comprehensive Income (Loss) |
m) | Earnings (Loss) Per Share |
n) | Going Concern |
o) | Recent Accounting Pronouncements |
3. | Acquisition of Miway Finance Inc. |
March 2, 2022 $ | ||||
Due from related party | 3,700 | |||
Accounts payable | (560 | ) | ||
Net assets assumed | 3,140 |
F-11 |
4. | Property and Equipment, Net |
Cost | Accumulated Depreciation | February 28, 2023 Net Carrying Value | February 28, 2022 Net Carrying Value | |||||||||||||
Computer equipment | $ | 12,609 | $ | (7,886 | ) | $ | 4,723 | $ | 4,138 | |||||||
Computer software | 206,000 | (198,555 | ) | 7,445 | 48,645 | |||||||||||
Furniture and fixtures | 9,986 | (7,223 | ) | 2,763 | 3,167 | |||||||||||
Motor vehicle | 2,562 | (1,429 | ) | 1,133 | – | |||||||||||
Office equipment | 4,294 | (3,297 | ) | 997 | 1,579 | |||||||||||
Total | $ | 235,451 | $ | (218,390 | ) | $ | 17,061 | $ | 57,529 |
F-12 |
5. | Right-Of-Use Assets, Net |
Cost | Accumulated Amortization | February 28, 2023 Net Carrying Value | February 28, 2022 Net Carrying Value | |||||||||||||
Right-of-use building (operating lease) | $ | 61,938 | $ | (24,840 | ) | $ | 37,098 | $ | 51,501 | |||||||
Right-of-use vehicles (finance lease) | 22,995 | (20,188 | ) | 2,807 | 14,644 | |||||||||||
Total | $ | 84,933 | $ | (45,028 | ) | $ | 39,905 | $ | 66,145 |
6. | Due to Related Parties |
a) | On March 24, 2021, the Company entered into a promissory note with the Chief Executive Officer (“CEO”) of the Company for $10,000, which is unsecured, bears interest of 10% per annum and matured on March 24, 2022. As at February 28, 2023, the outstanding principal is $10,000 (2022 – $10,000) and the Company has recognized accrued interest of $1,934 (2022 – $934), which is included in due to related parties. |
b) | On September 7, 2021, the Company entered into a promissory note with the former CEO of the Company for $10,000, which was unsecured, bears interest of 10% per annum and was to mature on March 7, 2022. On March 2, 2022, the promissory note and accrued interest of $482 were forgiven as part of the Share Purchase and Separation Agreement described in Note 11. As at February 28, 2023, the Company has recognized accrued interest of $nil (2022 – $477), which was included in due to related parties. |
c) | As at February 28, 2023, the Company owed $nil (2022 – $1,170) to the former CEO of the Company for expenses incurred or expensed paid on behalf of the Company, which was non-interest bearing, unsecured and due on demand. On March 2, 2022, these expenses of $1,170 were forgiven as part of the Share Purchase and Separation Agreement described in Note 11. |
d) | On September 7, 2021, the Company entered into a promissory note with the CEO of the Company for $10,000, which is unsecured, bears interest of 10% per annum and matured on March 7, 2022. As at February 28, 2023, the outstanding principal is $10,000 (2022 – $ 10,000 ) and the Company has recognized accrued interest of $1,477 (2022 – $477) which is included in due to related parties. |
e) | On February 11, 2022, the Company entered into a promissory note with the CEO of the Company for $20,000, which is unsecured, bears interest of 10% per annum and matured on February 11, 2023. As at February 28, 2023, the outstanding principal is $ 20,000 (2022 – $20,000 ) and the Company has recognized accrued interest of $2,093 (2022 – $93), which is included in due to related parties. |
f) | On April 14, 2021, the Company entered into a promissory note with a company controlled by a Director of the Company for $26,000, which is unsecured, bears interest of 10% per annum and matured on October 13, 2021. During the year ended February 28, 2022, an addendum was entered into to extend the maturity date to October 13, 2023. As at February 28, 2023, the outstanding principal is $26,000 (2022 – $26,000) and the Company has recognized accrued interest of $4,879 (2022 – $2,279), which is included in due to related parties . |
g) | On February 11, 2022, the Company entered into a promissory note with a company controlled by a Director of the Company for $130,000, which is unsecured, bears interest of 10% per annum and matures on February 11, 2023. As at February 28, 2023, the outstanding principal is $ 130,000 (2022 – $130,000 ) and the Company has recognized accrued interest of $13,606 (2022 – $605), which is included in due to related parties. |
F-13 |
h) | During the year ended February 28, 2022, a third-party lender purchased from a company controlled by a Director of the Company a promissory note in the amount of $15,000, which is unsecured, bears interest of 10% per annum and had an original maturity date of October 13, 2021 . The maturity date was amended to October 13, 2023, during the year ended February 28, 2022. As at February 28, 2023, the outstanding principal is $15,000 (2022 – $15,000) and the Company has recognized accrued interest of $2,815 (2022 – $1,315), which is included in due to related parties. |
i) | On May 2, 2022, the Company entered into a promissory note with a company controlled by a Director of the Company for $25,000, which is unsecured, bears interest of 10 % per annum and matures on March 2, 2023. As at February 28, 2023, the outstanding principal is $25,000 and the Company has recognized accrued interest of $2,069, which is included in due to related parties. |
j) | On September 9, 2022, the Company entered into a promissory note with a company controlled by a Director of the Company for $15,000, which is unsecured, bears interest of 10% per annum and matures on September 9, 2023. As at February 28, 2023, the outstanding principal is $ 15,000 and the Company has recognized accrued interest of $707, which is included in due to related parties. |
k) | During the year ended February 28, 2023, the Company incurred salary expenses of $nil (2022 – $157,173) to the former CEO of the Company. |
l) | During the year ended February 28, 2023, the Company incurred salary expenses of $120,919 (R2,014,435) (2022 – $124,990 (R1,853,205)) and $3,700 (2022 – $nil) of consulting fees to the CEO of the Company. |
m) | During the year ended February 28, 2023, the Company incurred directors’ fees of $37,000 (2022 – $10,000) to a Director of the Company. |
n) | During the year ended February 28, 2023, the Company incurred directors’ fees of $40,000 (2022 – $nil) to a Director of the Company pursuant to a Director Agreement (Note 11). |
7. | Notes Payable |
a) | On May 20, 2020, the Company entered into a promissory note with a third-party lender for $25,000, which is unsecured, bears interest of 10% per annum and matured on May 20, 2021. During the year ended February 28, 2022, an addendum was entered into to extend the maturity date to May 20, 2023. As at February 28, 2023, the Company has recognized accrued interest of $6,945 (2022 – $4,445), which is included in accounts payable and accrued liabilities. |
b) | On May 27, 2020, the Company entered into a promissory note with the U.S. Small Business Administration for $77,800, which is secured by the assets of the Company, bears interest of 3.75% per annum and matures on May 27, 2050. Instalment payments, including principal and interest, of $380 per month will begin 12 months from the date of the promissory note. As at February 28, 2023, the Company has recognized accrued interest of $7,269 (2022 – $4,352), which is included in accounts payable and accrued liabilities. |
c) | On October 22, 2021, the Company entered into a promissory note with a third-party lender for $25,500, which is unsecured, bears interest of 10% per annum and matured on April 26, 2022. During the year ended February 28, 2022, an addendum was entered into to extend the maturity date to October 13, 2023. As at February 28, 2023, the Company has recognized accrued interest of $3,451 (2022 – $901), which is included in accounts payable and accrued liabilities. |
8. | Lease Liabilities |
F-14 |
Years ending February 28: | Building Lease (Operating Lease) | Vehicle Leases (Finance Leases) | Total | |||||||||
2023 | $ | – | $ | – | $ | – | ||||||
2024 | 20,230 | 4,093 | 24,323 | |||||||||
2025 | 19,560 | – | 19,560 | |||||||||
Net minimum lease payments | 39,790 | 4,093 | 43,883 | |||||||||
Less: amount representing interest payments | (2,691 | ) | (167 | ) | (2,858 | ) | ||||||
Present value of net minimum lease payments | 37,099 | 3,926 | 41,025 | |||||||||
Less: current portion | (18,207 | ) | (3,926 | ) | (22,133 | ) | ||||||
Long-term portion | $ | 18,892 | $ | – | $ | 18,892 |
9. | Common Stock |
a) | On April 15, 2021, the Company issued a total of 12,000 shares of common stock at $0.35 per share for proceeds of $ 4,200, which was received at February 28, 2021. |
b) | On April 15, 2021, the Company issued 1,000,000 shares of common stock at $0.35 per share pursuant to a share purchase and service agreement for cash proceeds of $30,000, which was received at February 28, 2021, and 18 months of consulting services of which $17,777 of common stock issuable was accrued at February 28, 2021. During the year ended February 28, 2022, the Company recognized consulting expense of $302,223. |
c) | On February 15, 2022, the Company repurchased 7,025,000 shares of common stock from the former CEO of the Company, pursuant to the Share Purchase and Separation Agreement described in Note 11. |
a) | On March 2, 2022, the Company repurchased 100,000 shares of common stock from the former CEO of the Company, pursuant to the Share Purchase and Separation Agreement described in Note 11. |
b) | On January 25, 2023, the Company issued 33,333 shares of common stock for services with a fair value of $26,666, pursuant to a Director Agreement (Note 11). |
10. | Concentrations |
Customer | Year Ended February 28, 2023 | |
1 | 22% | |
2 | 18% | |
3 | 12% | |
4 | 11% |
F-15 |
Customer | Year Ended February 28, 2022 | |
1 | 32% | |
2 | 15% | |
3 | 11% | |
4 | 10% | |
5 | 10% |
Customer | February 28 , 2023 | |
1 | 38% | |
2 | 17% | |
3 | 10% |
Customer | February 28, 2022 | |
1 | 22% | |
2 | 15% | |
3 | 15% | |
4 | 10% |
11. | Commitments and Contingencies |
a) | On February 3, 2022 (the “Effective Date”), the former CEO of the Company and the Company entered into a Share Purchase and Separation Agreement with the following terms: (a) former CEO sells the Company 7,125,000 shares of common stock of the Company and 3,700,000 shares of common stock of MiWay Finance, Inc., for $240,000, payable with a $150,000 cash payment within 10 days of the Effective Date (“closing date”); and (b) $10,000 per month for 9 consecutive months commencing April 1, 2022; (c) the Company will pay the former CEO current salary through February 2022; (d) former CEO shall retain ownership of 2,000,000 shares of the Company’s common stock subject to a lockup/leak out whereby the former CEO is prohibited from selling any of the 2,000,000 Shares for a period of 18 months and thereafter, shall be permitted to sell no more than 5,000 shares per month. In addition, the former CEO agreed to forgive the $10,000 promissory note and accrued interest entered on September 7, 2021 (Note 6(b)) with the Company, as well as $1,170 in expenses incurred on behalf of the Company (Note 6(c)). As of February 28, 2022, the Company received 7,025,000 of the 7,125,000 shares of common stock of the Company. The transaction closed on March 2, 2022, and the Company received the remaining 100,000 shares of common stock of the Company and 3,700,000 shares of common stock of Miway Finance Inc. |
b) | On September 1, 2022, the Company entered into an agreement with a new director for a term of 12 months. In consideration for the services to be provided, the Company agreed to pay the director 100,000 restricted shares of common stock that will vest bi-monthly over the 12 months. In addition, the Company agreed to reimburse the director for all reasonable business expenses incurred during the term in accordance with the Company’s expense reimbursement guidelines. During the year ended February 28, 2023, the Company issued 33,333 shares of common stock with a fair value of $26,666. As at February 28, 2023, the Company recognized shares issuable of $13,333 representing 16,666 shares still payable for the period for services rendered under the Director Agreement for the period from January 2023 to February2023. The effective date of the Director's agreement is September 1, 2022 and the compensation is $100,000 for the 12 months. The 33,333 shares that were already issued were issued for a 4 month period from 1 September 2022 to December 2022 and the remainder that still needs to be issued is for the remainder of period that is 2 months. |
12. | Deposit |
F-16 |
13. | Income Taxes |
Income Tax at Statutory Rate | (21 | )% | ||
Effect of Operating Losses | 21 | % | ||
Foreign Income Tax | 18 | % | ||
18 | % |
2023 $ | 2022 $ | |||||||
Loss before income taxes | (135,487 | ) | (368,851 | ) | ||||
Income tax recovery at statutory rates | (28,000 | ) | (77,000 | ) | ||||
Permanent differences | – | – | ||||||
Temporary differences | 20,000 | 75,000 | ||||||
Change in statutory, foreign tax, foreign exchange rates and other | 25,451 | 43,299 | ||||||
Income tax expenses | 17,851 | 41,299 |
2023 $ | 2022 $ | |||||||
Deferred tax assets: | ||||||||
Non-capital losses available for future periods | 182,000 | 159,000 | ||||||
Valuation allowance | (182,000 | ) | (159,000 | ) | ||||
Deferred income taxes recovered | – | – |
2016 | $ | 35,000 | ||
2017 | 78,000 | |||
2018 | 71,000 | |||
2019 | 6,000 | |||
2020 | 5,000 | |||
2021 | 130,000 | |||
2022 | 431,000 | |||
2023 | 109,000 | |||
$ | 865,000 |
14. | Subsequent Event |
F-17 |
14 |
Name: | Age | Position | ||
Jacob Fölscher | 45 | President, CEO/CFO/CAO /Director | ||
Pieter Swanepoel | 45 | Director | ||
Randall Greene | 57 | COO/Director |
15 |
· | CEO, Stahl Faust Immobilien, LLC, a real estate development firm |
· | Minority Partner with DCS Real Estate Investments (“DCS”), a real estate development firm |
· | Minority Partner with DCS owning the 1900-acre Bella Collina Club and Resort, Bella Collina, Florida |
· | Minority Partner with DCS owning the new 516 room JW Marriott Bonnet Creek Resort and Spa at the Walt Disney World Resort in Orlando |
· | Minority Partner with DCS owning the 60-acre Sandlake Vista multi use project with 300 luxury apartments, hotel, medical offices, 7/11 store and a self-storage facility in Orlando, Florida. |
· | Minority Partner with DCS owning a retail project in Disney’s Celebration project in Celebration, Florida. |
· | Minority Partner in the 1200 room Marriott and Westin Towers at the Orange County Convention Center in Orlando, which is in development and construction starting mid-2022. |
· | Chairman of the Bella Collina Community Development District (Governmental Entity) |
· | Chairman of the Westwood/ OCC Community Development District at the Orange County Convention Center (Governmental Entity) |
· | Chairman of the Bonnet Creek Resorts Community Development District at the Walt Disney World Resort Entertainment Complex (Governmental Entity} |
16 |
Name: | Position | Year | Salary | Bonus | ||||||||||||
Jacob C Folscher | CE0/CFO | 2023 | $ | 112,042.70 | $ | 8,876.00 | ||||||||||
Jacob C Folscher | CEO | 2022 | $ | 111,118.82 | $ | 9,339.59 | ||||||||||
Randall F Greene | COO | 2023 | 233,333 UPAY shares | 0 |
Name: | Position | Year | Salary | Bonus | ||||||||||||
Jacob C Folscher | DIRECTOR | 2023 | $ | 0 | $ | 0 | ||||||||||
Jacob C Folscher | DIRECTOR | 2022 | $ | - | $ | 0 | ||||||||||
Randall F Greene | DIRECTOR | 2023 | 100,000 UPAY shares | 0 | ||||||||||||
Pieter A Swanepoel | DIRECTOR | 2023 | 100,000 UPAY shares | 0 |
17 |
Name | Shares Held | Percentage | ||||||
Wouter A. Fouche | 1,995,000 | 11.6 | ||||||
TWIN HARBOR WEB SOLUTIONS INC | 2,030,000 | 11.8 | ||||||
EMERGING MARKETS CONSULTING | 1,975,000 | 11.4 | ||||||
Total over 5% | 6,000,000 | 34.9 |
Name | Shares Held | Percentage | ||||||
Pieter A Swanepoel | 133,333 | Less than 1% | ||||||
Jacob C Fölscher (7) | 9,175,000 | 53.3 | ||||||
Randall F Greene | 100,000 | Less than 1% | ||||||
Total – All officers | 9,408,333 | 54.7 | ||||||
Total – All over 5% shareholders and officers 15,408,33 | 15,408,333 | 89.6 |
8. | Under Rule 13d-3, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares: (i) voting power, which includes the power to vote, or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided. |
18 |
19 |
20 |
* | Filed herewith |
21 |
UPAY, Inc. | ||
By: | /s/ Jacob C. Folscher | |
Jacob C. Fölscher | ||
Chief Executive Officer/Chief Financial Officer/Chief Accounting Officer | ||
(Principal Executive Officer/Financial Officer) |
By: | /s/ Jacob C. Folscher | |
Jacob C. Fölscher | ||
Chief Executive Officer/Financial Officer/Chief Accounting Officer | ||
Principal Executive Officer/Principal Financial Officer |
By: | /s/ Jacob C. Folscher | |
Jacob C. Fölscher | ||
Director |
22 |
1 Year UPAY (QB) Chart |
1 Month UPAY (QB) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions