We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Sense Technologies Inc (CE) | USOTC:SNSGF | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.000001 | 0.00 | 00:00:00 |
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
British Columbia
|
|
90010141
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
2535 N. Carleton Avenue
Grand Island, Nebraska
|
|
68803
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
☐
|
|
Accelerated filer
☐
|
Non-accelerated filer
☐
|
|
Smaller reporting company
x
|
Class
|
|
Outstanding at May 5, 2017
|
Common Stock
|
|
16,185,289 shares
|
PART I-FINANCIAL INFORMATION
|
1
|
|
|
|
|
ITEM 1.
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
|
|
ITEM 2.
|
15
|
|
ITEM 3.
|
18
|
|
ITEM 4.
|
19
|
|
|
|
|
PART II-OTHER INFORMATION
|
20
|
|
|
|
|
ITEM 1.
|
20
|
|
ITEM 1A.
|
20
|
|
ITEM 2.
|
20
|
|
ITEM 3.
|
20
|
|
ITEM 4.
|
20
|
|
ITEM 5.
|
20
|
|
ITEM 6.
|
20
|
|
|
|
|
21
|
|
November 30
|
February 29
|
||||||
|
2016
|
2016
|
||||||
|
(Unaudited)
|
|||||||
|
||||||||
ASSETS
|
||||||||
Current
|
||||||||
Cash in bank
|
$
|
2,451
|
$
|
1,298
|
||||
Accounts receivable
|
60,000
|
36,675
|
||||||
Inventory
|
386,263
|
-
|
||||||
Prepaids
|
66,351
|
12,970
|
||||||
Total Current Assets
|
515,065
|
50,943
|
||||||
Fixed Assets | ||||||||
Land – SNP
|
52,500
|
-
|
||||||
Leasehold Improvements – SNP
|
253,389
|
-
|
||||||
Building and fixtures - SNP
|
3,722,350
|
-
|
||||||
Furniture, fixtures and equipment – SNP
|
98,550
|
-
|
||||||
Accumulated depreciation – SNP
|
(28,400
|
)
|
-
|
|||||
Total fixed assets
|
4,098,389
|
-
|
||||||
Other Assets
|
||||||||
Deposit
|
800
|
800
|
||||||
Goodwill – SNP
|
5,466,241
|
-
|
||||||
Total Other Assets
|
5,467,041
|
800
|
||||||
Total Assets
|
$
|
10,080,495
|
$
|
51,743
|
||||
|
||||||||
LIABILITIES
|
||||||||
Current
|
||||||||
Accounts payable
|
$
|
471,003
|
$
|
524,516
|
||||
Accounts payable-related party
|
35,884
|
35,884
|
||||||
Accrued expenses
|
2,375,601
|
1,186,047
|
||||||
Accrued expenses-related party
|
70,811
|
70,811
|
||||||
Royalty payable – related party
|
480,000
|
480,000
|
||||||
Notes payable, current portion
|
2,322,861
|
1,190,006
|
||||||
Notes payable, current portion – default
|
234,734
|
168,184
|
||||||
Notes payable – related party
|
295,718
|
439,590
|
||||||
Advances payable
|
123,305
|
-
|
||||||
Advances payable – related entity
|
73,183
|
60,158
|
||||||
Dividends payable
|
447,974
|
424,281
|
||||||
Convertible promissory notes payable - default
|
584,447
|
584,447
|
||||||
Total Current Liabilities
|
7,515,521
|
5,163,924
|
||||||
Long-Term Liabilities
|
||||||||
Convertible notes payable
|
800,000
|
-
|
||||||
Debt Discount
|
(739,360
|
)
|
-
|
|||||
Notes payable
|
730,432
|
-
|
||||||
Notes payable – related party
|
288,312
|
62,719
|
||||||
Total Long-Term Liabilities
|
1,079,384
|
62,719
|
||||||
Total Liabilities
|
8,594,905
|
5,226,643
|
||||||
|
||||||||
STOCKHOLDERS’ DEFICIENCY
|
||||||||
Class A preferred shares, without par value, redeemable at $1 per share 20,000,000 shares authorized, 315,914 shares issued at November 30, 2016 (February 29, 2016: 315,914)
|
315,914
|
315,914
|
||||||
Class B preferred shares, without par value, redeemable at $10 per share, 700,000
authorized, 700,000 shares issued at November 30, 2016 (February 29, 2016: 0)
|
5,460,000
|
-
|
||||||
Common stock, without par value 500,000,000 shares authorized, 16,185,289 shares issued at November 30, 2016 (February 29, 2016: 13,687,678)
|
16,683,352
|
15,914,794
|
||||||
Common stock payable
|
965,049
|
244,849
|
||||||
Additional paid-in capital
|
800,000
|
-
|
||||||
Accumulated Deficit
|
(22,738,725
|
)
|
(21,650,457
|
)
|
||||
Total Stockholders’ Deficit
|
1,485,590
|
(5,174,900
|
)
|
|||||
Total Liabilities and Stockholders’ Deficit
|
$
|
10,080,495
|
$
|
51,743
|
|
Three months ended
|
Nine months ended
|
||||||||||||||
|
November 30,
|
November 30,
|
||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
|
||||||||||||||||
Sales
|
$
|
326,394
|
$
|
103,995
|
$
|
383,394
|
$
|
222,483
|
||||||||
Direct costs
|
119,042
|
15,776
|
173,470
|
88,784
|
||||||||||||
|
||||||||||||||||
Gross profit (loss)
|
207,352
|
88,219
|
209,924
|
133,699
|
||||||||||||
|
||||||||||||||||
Operating Expenses
|
||||||||||||||||
Advertising and promotion
|
150
|
4,050
|
150
|
6,797
|
||||||||||||
Consulting fees
|
263,774
|
66,185
|
610,738
|
133,185
|
||||||||||||
Contract labor
|
1,500
|
3,000
|
7,500
|
9,000
|
||||||||||||
Depreciation
|
28,400
|
-
|
28,400
|
-
|
||||||||||||
Engineering costs
|
8,337
|
-
|
11,711
|
874
|
||||||||||||
Filing fees
|
-
|
400
|
9,931
|
8,666
|
||||||||||||
Insurance
|
19,024
|
10,666
|
42,561
|
30,904
|
||||||||||||
Bank charges
|
973
|
6,415
|
2,828
|
7,581
|
||||||||||||
Legal and accounting
|
(117,249
|
)
|
2,075
|
44,584
|
38,901
|
|||||||||||
Loan fee
|
200
|
-
|
1,200
|
-
|
||||||||||||
Office and miscellaneous
|
19,727
|
4,105
|
25,629
|
8,669
|
||||||||||||
Payroll expenses
|
18,420
|
-
|
18,420
|
-
|
||||||||||||
Public relations
|
-
|
30,000
|
3,500
|
30,000
|
||||||||||||
Rent
|
5,380
|
2,860
|
11,750
|
10,161
|
||||||||||||
Repairs and maintenance
|
450
|
-
|
450
|
-
|
||||||||||||
Taxes and penalties
|
2,997
|
2,997
|
8,990
|
8,990
|
||||||||||||
Telephone and utilities
|
2,828
|
133
|
3,113
|
454
|
||||||||||||
Transfer agent fees
|
3,500
|
500
|
21,150
|
3,000
|
||||||||||||
Travel and automotive
|
2,064
|
2,950
|
2,205
|
3,638
|
||||||||||||
|
260,475
|
136,336
|
854,810
|
300,820
|
||||||||||||
Net operating loss
|
(53,123
|
)
|
(48,117
|
)
|
(644,886
|
)
|
(167,121
|
)
|
||||||||
|
||||||||||||||||
Other income and (expense)
|
||||||||||||||||
Gain on write-off of accounts payable
|
37,690
|
-
|
37,690
|
-
|
||||||||||||
Amortization of debt discount
|
(60,640
|
)
|
-
|
(60,640
|
)
|
-
|
||||||||||
Other expenses
|
(132,327
|
)
|
-
|
(132,327
|
)
|
-
|
||||||||||
Interest expense
|
(132,560
|
)
|
(44,453
|
)
|
(264,411
|
)
|
(149,887
|
)
|
||||||||
|
(287,837
|
)
|
(44,453
|
)
|
(419,688
|
)
|
(149,887
|
)
|
||||||||
Net loss
|
(340,960
|
)
|
(92,570
|
)
|
(1,064,574
|
)
|
(317,008
|
)
|
||||||||
|
||||||||||||||||
Preferred dividends, paid or accrued
|
7,898
|
7,898
|
23,694
|
23,694
|
||||||||||||
|
||||||||||||||||
Net loss attributable to common stockholders
|
$
|
(348,858
|
)
|
$
|
(100,468
|
)
|
$
|
(1,088,268
|
)
|
$
|
(340,702
|
)
|
||||
|
||||||||||||||||
Basic and diluted loss per share
|
$
|
(0.02
|
)
|
$
|
(0.00
|
)
|
$
|
(0.07
|
)
|
$
|
(0.00
|
)
|
||||
|
||||||||||||||||
Weighted average number of shares outstanding
|
15,597,157
|
13,533,649
|
14,816,465
|
13,177,678
|
|
2016
|
2015
|
||||||
Operating Activities
|
||||||||
Net loss for the period
|
$
|
(1,064,574
|
)
|
$
|
(317,008
|
)
|
||
Adjustments to reconcile net loss to net cash used in
Operating activities:
|
||||||||
Depreciation
|
28,400
|
-
|
||||||
Amortization of debt discount
|
60,639
|
960
|
||||||
Common shares issued for services
|
205,958
|
30,000
|
||||||
Changes in non-cash working capital balances related to operations:
|
||||||||
Accounts Receivable
|
(23,325
|
)
|
(10,500
|
)
|
||||
Inventory
|
15,616
|
-
|
||||||
Prepaids
|
(53,381
|
)
|
3,696
|
|||||
Accounts payable
|
(53,513
|
)
|
(45,170
|
)
|
||||
Accrued expenses
|
139,445
|
111,296
|
||||||
Advances payable
|
136,330
|
(59,600
|
)
|
|||||
Net cash used in operating activities
|
(608,405
|
)
|
(286,326
|
)
|
||||
Investment Activities
|
||||||||
Acquisition of R&D USA, LLC
|
(800,000
|
)
|
-
|
|||||
Net cash used in investment activities
|
(800,000
|
)
|
-
|
|||||
Financing Activities
|
||||||||
Borrowing on notes payable
|
1,079,469
|
187,635
|
||||||
Repayment on notes payable
|
(172,711
|
)
|
(106,309
|
)
|
||||
Proceeds from common stock issued and payable for cash
|
502,800
|
205,000
|
||||||
Net cash provided by financing activities
|
1,409,558
|
286,326
|
||||||
|
||||||||
Increase (decrease) in cash during the period
|
1,153
|
-
|
||||||
|
||||||||
Cash, beginning of period
|
1,298
|
-
|
||||||
|
||||||||
Cash, end of period
|
$
|
2,451
|
$
|
-
|
||||
|
||||||||
Supplemental Disclosures of Cash Flow Information:
|
||||||||
|
||||||||
Cash Paid for Interest
|
$
|
60,365
|
$
|
25,120
|
||||
Stock Issued from Common Stock Payable
|
$
|
309,000
|
$
|
220,000
|
||||
Stock Issued for Inducement
|
$
|
-
|
$
|
960
|
||||
Non-Cash Disclosures of Cash Flow Information:
|
||||||||
Accrual of Preferred Stock Dividend
|
$
|
23,694
|
$
|
23,694
|
||||
Discount on convertible notes payable
|
$
|
800,000
|
$
|
-
|
|
Common Stock
|
Preferred Stock Class A
|
Preferred Stock Class B
|
Common
|
Additional
|
|||||||||||||||||||||||||||||||||||
|
Issued
|
Issued
|
Issued
|
Stock
|
Paid-In
|
Accumulated
|
||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Payable
|
Capital
|
Deficit
|
Total
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Balance, February 28, 2015
|
12,704,345
|
$
|
15,619,794
|
315,914
|
$
|
315,914
|
-
|
$
|
-
|
$
|
244,889
|
$
|
-
|
$
|
(21,047,354
|
$
|
(4,866,757
|
)
|
||||||||||||||||||||||
Common stock issued for cash
|
150,000
|
45,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45,000
|
||||||||||||||||||||||||||||||
Common stock issued for subscription
|
733,333
|
220,000
|
-
|
-
|
-
|
-
|
(220,000
|
)
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||
Common stock issued for services
|
100,000
|
30,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,000
|
||||||||||||||||||||||||||||||
Common shares subscribed
|
-
|
-
|
-
|
-
|
-
|
-
|
219,000
|
-
|
-
|
219,000
|
||||||||||||||||||||||||||||||
Common shares payable for inducement
|
-
|
-
|
-
|
-
|
-
|
-
|
960
|
-
|
-
|
960
|
||||||||||||||||||||||||||||||
Dividends accrued
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(31,591
|
(31,591
|
)
|
|||||||||||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(571,512
|
(571,512
|
)
|
|||||||||||||||||||||||||||||
Balance, February 29, 2016
|
13,687,678
|
15,914,794
|
315,914
|
315,914
|
-
|
--
|
244,849
|
-
|
(21,650,457
|
(5,174,900
|
)
|
|||||||||||||||||||||||||||||
Common and Preferred stock issued for R&D USA, LLC
|
-
|
-
|
-
|
-
|
700,000
|
5,460,000
|
780,000
|
-
|
-
|
6,240,000
|
||||||||||||||||||||||||||||||
Common stock issued for cash
|
916,667
|
282,800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
282,800
|
||||||||||||||||||||||||||||||
Common stock issued for subscription
|
1,030,001
|
309,000
|
-
|
-
|
-
|
-
|
(309,000
|
)
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||
Common shares issued for services
|
551,000
|
176,758
|
-
|
-
|
-
|
-
|
29,200
|
-
|
-
|
205,958
|
||||||||||||||||||||||||||||||
Common shares subscribed
|
-
|
-
|
-
|
-
|
-
|
-
|
220,000
|
-
|
-
|
220,000
|
||||||||||||||||||||||||||||||
Rounding shares issued
|
(57
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||
BCF on convertible notes payable
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
800,000
|
- |
800,000
|
||||||||||||||||||||||||||||||
Dividends accrued
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(23,694
|
(23,694
|
)
|
|||||||||||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,064,574
|
(1,064,574
|
)
|
|||||||||||||||||||||||||||||
Balance, November 30, 2016 (unaudited)
|
16,185,289
|
$
|
16,683,352
|
1,015,914
|
$
|
5,775,914
|
700,000
|
$
|
5,460,000
|
$
|
965,049
|
$
|
800,000
|
$
|
(22,738,725
|
$
|
1,485,590
|
November 30, 2016
|
November 30, 2015
|
|||||||
Land
|
$
|
52,500
|
$
|
-
|
||||
Leasehold improvements (7yrs)
|
253,389
|
-
|
||||||
Building and fixtures (7yrs)
|
3,722,350
|
-
|
||||||
Furniture, fixtures and equipment (7yrs)
|
98,550
|
-
|
||||||
Subtotal
|
4,126,789
|
-
|
||||||
Less: Accumulated Depreciation
|
(28,400
|
)
|
-
|
|||||
Total
|
$
|
4,098,389
|
$
|
-
|
|
November 30,
|
February 29,
|
||||||
|
2016
|
2016
|
||||||
Accounts payable
|
$
|
471,003
|
$
|
524,516
|
||||
Accounts payable – related party
|
35,884
|
35,884
|
||||||
Accrued royalties payable – Guardian Alert
|
480,000
|
480,000
|
||||||
|
||||||||
Detail of Accrued Expenses:
|
||||||||
Accrued interest payable
|
1,153,060
|
952,872
|
||||||
Accrued non-resident withholding taxes, including accrued interest
|
201,119
|
193,556
|
||||||
Accrued taxes payable
|
37,796
|
39,619
|
||||||
Accrued payroll liabilities
|
3,212
|
-
|
||||||
Accrued cash loan fees
|
157,500
|
-
|
||||||
Customer liability – FC Stone
|
822,914
|
-
|
||||||
Total accrued expenses
|
$
|
2,375,601
|
$
|
1,186,047
|
||||
|
||||||||
Detail of Accrued Expense – Related party:
|
||||||||
Accrued payroll – related party
|
53,694
|
53,694
|
||||||
Other accrued liabilities – related party
|
17,117
|
17,117
|
||||||
Total accrued expenses – related party
|
$
|
70,811
|
$
|
70,811
|
a) |
30,000 units per year beginning in years 1-2
|
b) |
60,000 units per year beginning in years 3-4
|
c) |
100,000 units per year beginning in years 5 and above.
|
End of calendar year containing the second anniversary:
|
30,000 units
|
End of calendar year containing the third anniversary:
|
60,000 units
|
End of calendar year containing the fourth anniversary:
|
110,000 units
|
End of calendar year containing the fifth anniversary and thereafter:
|
125,000 units
|
|
OEM/Tier 1 Supplier Sub Licensor:
|
65% Sense Technologies
|
|
|
35% Inventor
|
|
|
|
|
Any other Sub-Licensor:
|
50% Sense Technologies
|
|
|
50% Inventor
|
a) |
$6.00(US) per unit on the first one million units sold;
|
b) |
thereafter, the greater of $4.00(US) per unit sold or 6% of the wholesale selling price on units sold; and
|
c) |
50% of any fees paid to Sense in consideration for tooling, redesign, technical or aesthetic development or, should the licensors receive a similar fee, the licensors will pay 50% to Sense.
|
|
November 30,
|
February 29,
|
||||||
|
2016
|
2016
|
||||||
Promissory notes payable, unsecured, bearing interest at the rate of 12% per annum with repayment due February 23, 2018 and January 7, 2018.
|
$
|
282,029
|
$
|
282,029
|
||||
Promissory notes payable to related party, unsecured, bearing interest at the rate of 12% per annum with repayment between December, 2016 and December, 2017.
|
439,590
|
439,590
|
||||||
Promissory notes payable, unsecured, bearing interest at the rate of 12% per annum with repayment due February 23, 2018.
|
20,057
|
20,057
|
||||||
Promissory notes payable, unsecured, bearing interest at the rate of 12% per annum with repayment due March 30, 2012. In default.
|
10,000
|
10,000
|
||||||
Finance agreement on directors’ and officers’ liability policy secured by the unearned insurance premium, bearing interest at 7.75%, maturing June 23, 2016. This agreement is repayable in monthly principal and interest payments of $2,174.
|
-
|
6,574
|
||||||
Finance agreement on directors and officers liability policy, bearing interest at 7.75% per annum, due December 2016.
|
710
|
-
|
||||||
Promissory note payable, unsecured, bearing interest at the rate of 5.25% per annum, due in December 2007. In default.
|
100,000
|
100,000
|
||||||
Promissory note payable, unsecured, bearing interest at the rate of 6% per annum, maturing January 26, 2018.
|
59,500
|
59,500
|
||||||
Promissory note payable, unsecured, bearing interest at the rate of 6% per annum, maturing June 1, 2014. In default.
|
54,734
|
54,734
|
||||||
Promissory note payable, unsecured, bearing interest at the rate of 7% per annum, maturing July 27, 2017.
|
50,000
|
50,000
|
||||||
Promissory note payable, unsecured, bearing interest at the rate of 5.5% per annum, maturing between May, 2017 and October, 2017.
|
165,000
|
65,000
|
||||||
Promissory note payable, personally guaranteed by a director of the Company, bearing interest at 4.0% per annum and maturing August 27, 2018.
|
44,440
|
62,719
|
||||||
Promissory note payable, unsecured, bearing interest at the rate of 7% per annum, maturing June 4, 2016 and July 17, 2017. In default, $20,000.
|
30,000
|
30,000
|
||||||
Promissory note payable, unsecured, bearing interest at the rate of 5.5% per annum, maturing December 24, 2017.
|
25,000
|
25,000
|
||||||
Promissory note payable, unsecured, bearing interest at the rate of 5.5% per annum, maturing between October, 2016 and October, 2017. In default, $50,000.
|
165,000
|
165,000
|
||||||
Promissory note payable, unsecured, bearing interest at the rate of 6% per annum, maturing August 8, 2017.
|
-
|
35,000
|
||||||
Promissory note payable, unsecured, bearing interest at the rate of 12% per annum, maturing between June and December, 2017.
|
130,000
|
133,450
|
||||||
Promissory note payable, unsecured, bearing interest at the rate of 12% per annum with repayment due February 23, 2017.
|
313,846
|
313,846
|
||||||
Promissory note payable, unsecured, bearing interest at the rate of 10% per annum with repayment due between January and August, 2017.
|
18,350
|
-
|
||||||
Finance agreement on directors’ and officers’ liability policy secured by the unearned insurance premium, bearing interest at 7.05%, maturing June 23, 2017. This agreement is repayable in monthly principal and interest payments of $2,437.
|
18,712
|
-
|
||||||
Finance agreement on directors and officers liability policy, bearing interest at 7.75% per annum, due July 2017.
|
32,289
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, bearing interest at the rate of 12% per annum with repayment due September 8, 2019.
|
400,000
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, bearing interest at the rate of 12% per annum with repayment due September 8, 2019
|
338,000
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, bearing interest at the rate of 12% per annum with repayment due September 8, 2019
|
62,000
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, accruing interest with repayment due June 30, 2017.
|
25,000
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, accruing interest with repayment due June 30, 2017.
|
13,000
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, accruing interest with repayment due July 1, 2017.
|
592,000
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, accruing interest with repayment due June 30, 2017.
|
28,000
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, accruing interest with repayment due June 30, 2017.
|
15,000
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, accruing interest with repayment due June 30, 2017.
|
136,100
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, accruing interest with repayment due June 7, 2017.
|
7,500
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, accruing interest with repayment due June 30, 2017.
|
17,500
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, accruing interest with repayment due June 1, 2017.
|
13,000
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, accruing interest with repayment due June 1, 2017.
|
73,000
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, accruing interest with no repayment date.
|
51,700
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, accruing interest with repayment due August 31, 2017.
|
130,000
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, accruing interest with repayment due August 31, 2017.
|
75,000
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, accruing interest with repayment due June 7, 2017.
|
15,000
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, accruing interest with repayment due June 30, 2017.
|
35,000
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, accruing interest with repayment due August 31, 2017.
|
20,000
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, accruing interest with repayment due August 31, 2017.
|
311,000
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, accruing interest with repayment due July 1, 2017.
|
311,000
|
-
|
||||||
Promissory note payable, secured by the Scribner Nebraska Plant, accruing interest with repayment due June 30, 2017.
|
36,000
|
-
|
||||||
Promissory note payable, no stated interest or maturity date
|
8,000
|
8,000
|
||||||
|
4,672,057
|
1,860,499
|
||||||
Less: current portion
|
(2,853,313
|
)
|
(1,797,780
|
)
|
||||
Long-term portion
|
$
|
1,818,744
|
$
|
62,719
|
|
November 30,
2016
|
February 29,
2016
|
||||||
Convertible notes payable:
|
||||||||
Series B secured promissory notes payable, secured by a charge over the Company’s inventory, bearing interest at 10% per annum and are payable on demand, along with accrued interest thereon, on or after August 30, 2005. These notes plus accrued interest August be redeemed at any time after August 30, 2005. These notes August be converted into common shares of the Company at any time prior to demand for payment at the rate of one common share for each $0.29 of principal and interest owed. As of February 28, 2014 and February 28, 2013, these notes were in default.
|
$
|
534,447
|
$
|
534,447
|
||||
|
||||||||
Unsecured promissory notes bearing interest at 10% per annum. These notes plus accrued interest are convertible into common shares of the Company at the rate of one common share for each $5.40 of principal and interest owed. These notes have matured and the holders thereof have received default judgments against the Company.
|
50,000
|
50,000
|
||||||
|
$
|
584,447
|
$
|
584,447
|
Years Ending February 28,
|
||||
2017
|
$
|
2,330,193
|
||
2018
|
914,331
|
|||
2019
|
901,600
|
|||
Thereafter
|
525,933
|
|||
Total
|
$
|
4,672,057
|
|
November 30, 2016
|
|||||||
|
Options
|
Weighted Average
Exercise Price
|
||||||
Outstanding and exercisable at beginning of the year
|
300,000
|
$
|
0.40
|
|||||
Issued during the year
|
-
|
-
|
||||||
Outstanding and exercisable, November 30, 2016
|
300,000
|
$
|
0.40
|
|
February 29, 2016
|
|||||||
|
Options
|
Weighted Average
Exercise Price
|
||||||
Outstanding and exercisable at beginning of the year
|
300,000
|
$
|
0.40
|
|||||
Issued during the year
|
-
|
-
|
||||||
Outstanding and exercisable, February 29, 2016
|
300,000
|
$
|
0.40
|
Exercise
|
|
||||||
Number
|
Price
|
Expiry Date
|
|||||
|
|||||||
300,000
|
$
|
0.30
|
December 31, 2016
|
|
November 30,
|
|||||||
|
2016
|
2015
|
||||||
Interest expense
|
$
|
26,375
|
$
|
26,375
|
Date Due:
|
Amount
|
|||
August, 2016
|
$
|
12,500
|
||
April, 2016
|
15,000
|
|||
November, 2016
|
27,500
|
|||
December, 2016
|
384,590
|
|||
Total
|
$
|
439,590
|
End of calendar year containing the second anniversary:
|
30,000 units
|
End of calendar year containing the third anniversary:
|
60,000 units
|
Inventory
|
$
|
401,879
|
||
Land
|
52,500
|
|||
Leasehold Improvements
|
253,389
|
|||
Buildings and Fixtures
|
3,722,350
|
|||
Furniture and Equipment
|
98,550
|
|||
Goodwill
|
5,466,241
|
|||
Total assets acquired
|
9,994,909
|
|||
Liabilities assumed
|
(2,954,909
|
)
|
||
Net assets acquired
|
$
|
7,040,000
|
Cash paid
|
$
|
800,000
|
||
Common stock at closing and upon operation
|
780,000
|
|||
Preferred stock at closing
|
5,460,000
|
|||
Total purchase price
|
$
|
7,040,000
|
Sense Technologies Inc
|
R&D USA LLC
|
Pro Forma Combined
|
||||||||||
Sales
|
147,000
|
$
|
669,740
|
816,740
|
||||||||
Direct Costs
|
38,416
|
288,054
|
326,470
|
|||||||||
Gross Profit
|
108,584
|
381,686
|
490,270
|
|||||||||
Operating Expenses
|
794,123
|
79,358
|
873,481
|
|||||||||
Net Operating Income (Loss)
|
(685,539
|
)
|
302,328
|
(383,211
|
)
|
|||||||
Other Income (Expenses)
|
(155,523
|
)
|
(264,165
|
)
|
(419,688
|
)
|
||||||
Net Income (Loss)
|
(841,062
|
)
|
38,163
|
(802,899
|
)
|
Sense Technologies Inc
|
R&D USA LLC
|
Pro Forma Combined
|
||||||||||
Sales
|
318,318
|
1,889,605
|
2,207,923
|
|||||||||
Direct Cost
|
111,868
|
1,304,354
|
1,416,222
|
|||||||||
Gross Profit
|
206,450
|
585,251
|
791,701
|
|||||||||
Operating Expenses
|
451,853
|
167,408
|
619,261
|
|||||||||
Net Operating Income (Loss)
|
(245,403
|
)
|
417,843
|
172,440
|
||||||||
Other Income (Expenses)
|
(326,109
|
)
|
59,144
|
(266,965
|
)
|
|||||||
Net Income (Loss)
|
(571,512
|
)
|
476,987
|
(94,525
|
)
|
|
For the three months ended
|
For the nine months ended
|
||||||||||||||
|
November 30, 2016
|
November 30, 2015
|
November 30, 2016
|
November 30, 2015
|
||||||||||||
Sales
|
||||||||||||||||
Sales Guardian Alert
|
90,000
|
103,995
|
147,000
|
222,483
|
||||||||||||
Sales Scope Out
|
-
|
-
|
-
|
-
|
||||||||||||
Sales Soy Product
|
236,394
|
-
|
236,394
|
-
|
||||||||||||
|
326,394
|
103,995
|
383,394
|
222,483
|
|
For the three months ended
|
For the nine months ended
|
||||||||||||||
|
November 30, 2016
|
November 30, 2015
|
November 30, 2016
|
November 30, 2015
|
||||||||||||
Direct Cost
|
||||||||||||||||
Scope Out Direct Costs
|
||||||||||||||||
Manufacturing expenses
|
-
|
-
|
-
|
-
|
||||||||||||
Research and development
|
-
|
-
|
-
|
-
|
||||||||||||
Commissions
|
-
|
-
|
-
|
-
|
||||||||||||
Royalties - related party
|
15,000
|
10,000
|
45,000
|
40,000
|
||||||||||||
Total Scope Out Direct Costs
|
15,000
|
10,000
|
45,000
|
40,000
|
||||||||||||
|
||||||||||||||||
Guardian Alert Direct Costs
|
||||||||||||||||
Manufacturing expenses
|
-
|
-
|
-
|
2,469
|
||||||||||||
Research and development
|
1,500
|
5,776
|
10,700
|
37,815
|
||||||||||||
Commissions
|
12,488
|
-
|
27,716
|
8,500
|
||||||||||||
Royalties
|
-
|
-
|
-
|
-
|
||||||||||||
Total Guardian Alert Direct Costs
|
13,988
|
5,776
|
38,416
|
48,784
|
||||||||||||
Soy Meal Direct Costs
|
||||||||||||||||
Product Costs
|
90,054
|
-
|
90,054
|
-
|
||||||||||||
Total Soy Meal Direct Costs
|
90,054
|
-
|
90,054
|
-
|
||||||||||||
Total Direct Costs
|
119,042
|
15,776
|
173,470
|
88,784
|
Selling, General, and Administrative
|
||||||||||||||||
|
||||||||||||||||
|
For the three months ended
|
For the nine months ended
|
||||||||||||||
|
November 30, 2016
|
November 30, 2015
|
November 30, 2016
|
November 30, 2015
|
||||||||||||
Advertising
|
$
|
150
|
$
|
4,050
|
$
|
150
|
$
|
6,797
|
||||||||
Consulting fees
|
263,774
|
66,185
|
610,738
|
133,185
|
||||||||||||
Contract labor
|
1,500
|
3,000
|
7,500
|
9,000
|
||||||||||||
Depreciation
|
28,400
|
-
|
28,400
|
-
|
||||||||||||
Engineering costs
|
8,337
|
-
|
11,711
|
874
|
||||||||||||
Filing fees
|
-
|
400
|
9,931
|
8,666
|
||||||||||||
Insurance
|
19,024
|
10,666
|
42,561
|
30,904
|
||||||||||||
Bank charges
|
973
|
6,415
|
2,828
|
7,581
|
||||||||||||
Legal and accounting
|
(117,249
|
)
|
2,075
|
44,584
|
38,901
|
|||||||||||
Loan fee
|
200
|
-
|
1,200
|
-
|
||||||||||||
Office and miscellaneous
|
19,727
|
4,105
|
25,629
|
8,669
|
||||||||||||
Payroll expenses
|
18,420
|
-
|
18,420
|
-
|
||||||||||||
Public relations
|
-
|
30,000
|
3,500
|
30,000
|
||||||||||||
Rent
|
5,380
|
2,860
|
11,750
|
10,161
|
||||||||||||
Repairs and maintenance
|
450
|
-
|
450
|
-
|
||||||||||||
Tax penalties
|
2,997
|
2,997
|
8,990
|
8,990
|
||||||||||||
Telephone and utilities
|
2,828
|
133
|
3,113
|
454
|
||||||||||||
Transfer agent fees
|
3,500
|
500
|
21,150
|
3,000
|
||||||||||||
Travel and automotive
|
2,064
|
2,950
|
2,205
|
3,638
|
||||||||||||
Interest expense
|
132,560
|
44,453
|
264,411
|
149,887
|
||||||||||||
|
393,035
|
180,789
|
1,119,221
|
450,707
|
Increase
|
% Increase
|
|||||||||||||||
2016
|
2015
|
( Decrease)
|
( decrease)
|
|||||||||||||
Sales
|
383,394
|
222,483
|
160,911
|
72.33
|
||||||||||||
Direct Costs
|
173,470
|
88,784
|
84,686
|
95.38
|
||||||||||||
General and Administrative expenses
|
1,119,221
|
450,707
|
668,514
|
148,32
|
||||||||||||
Net Loss
|
(1,064,574
|
)
|
(317,008
|
)
|
747,566
|
235.81
|
||||||||||
Basic and Diluted Loss per share
|
$
|
(0.07
|
)
|
$
|
(0.00
|
)
|
|
|
|
|
|
SENSE TECHNOLOGIES INC.
|
|
|
|
|
|
|
|
|
|
|
May 8, 2017
|
/s/ BRUCE E. SCHREINER
|
|
|
|
Bruce E. Schreiner
|
|
|
|
Chief Executive Officer, President, Director, Chief Financial Officer and Principal Accounting Officer
|
|
1 Year Sense Technologies (CE) Chart |
1 Month Sense Technologies (CE) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions