We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
RedHawk Holdings Corporation (CE) | USOTC:SNDD | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.000001 | 0.00 | 01:00:00 |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
☐ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended |
or |
☒ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from | February 1, 2015 | to | June 30, 2015 |
Commission File Number | 000-54323 |
INDEPENDENCE ENERGY CORP. |
(Exact name of registrant as specified in its charter) |
Nevada | 20-3866475 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
219 Chemin Metairie Road, Youngsville, Louisiana | 70592 |
(Address of principal executive offices) | (Zip Code) |
(337) 269-5933 |
(Registrant’s telephone number, including area code) |
N/A |
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒ YES ☐ NO
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
☒ YES ☐ NO
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer ☐ | ||
Non-accelerated filer | ☐ | (Do not check if a smaller reporting company) | Smaller reporting company ☒ | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
☐ YES ☒ NO
Independence Energy Corp. had 360,094,082 shares of its common stock issued and outstanding as of August 14, 2015.
INDEPENDENCE
ENERGY CORP. TABLE OF CONTENTS |
2 |
PART I - FINANCIAL INFORMATION
3 |
Independence Energy Corp.
June 30, 2015
Index
Condensed Balance Sheets | 5 |
Condensed Statements of Operations | 6 |
Condensed Statements of Cash Flows | 7 |
Notes to the Condensed Financial Statements | 8 |
4 |
Independence Energy Corp. | ||||||||||||
Balance Sheets |
June 30, | January 31, | |||||||||||||||
2015 | 2015 | |||||||||||||||
(unaudited) | ||||||||||||||||
ASSETS | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash | $ | 900 | $ | 4,188 | ||||||||||||
Accounts receivable | 610 | 225 | ||||||||||||||
Inventory, at cost | 9,756 | 10,080 | ||||||||||||||
Current assets of discontinued operations | — | 57,628 | ||||||||||||||
Total Current Assets | 11,266 | 72,121 | ||||||||||||||
Intangible asset, net of amortization of $86,080 and $57,220, respectively | 234,351 | 263,211 | ||||||||||||||
Total Assets | $ | 245,617 | $ | 335,332 | ||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Accounts payable and accrued liabilities | $ | 87,980 | $ | 43,087 | ||||||||||||
Due to related party | 28,635 | — | ||||||||||||||
Loans payable | 156,697 | 156,697 | ||||||||||||||
Current liabilities of discontinued operations | — | 57,628 | ||||||||||||||
Total Liabilities | 273,312 | 257,412 | ||||||||||||||
Commitments and Contingencies | — | — | ||||||||||||||
Stockholders’ Equity (Deficit): | ||||||||||||||||
Common Stock, par value of $0.001 per share, 375,000,000 authorized shares and 360,094,082 issued and outstanding | 360,094 | 360,094 | ||||||||||||||
Additional paid-in capital | 927,826 | 927,826 | ||||||||||||||
Accumulated deficit | (1,315,615 | ) | (1,210,000 | ) | ||||||||||||
Total Stockholders’ Equity (Deficit) | (27,695 | ) | 77,920 | |||||||||||||
Total Liabilities and Stockholders’ Equity | $ | 245,617 | $ | 335,332 |
The accompanying notes are an integral part of these financial statements
5 |
Independence Energy Corp. | ||||||||||
Statements of Operations | ||||||||||
(unaudited) |
Five Months Ended June 30, | ||||||||
2015 | 2014 | |||||||
Revenue | $ | 385 | $ | — | ||||
Cost of goods sold | 151 | — | ||||||
Gross Profit | 234 | — | ||||||
Operating Expenses: | ||||||||
Selling | 173 | — | ||||||
Professional fees | 68,794 | 26,715 | ||||||
Amortization of intangibles | 28,860 | — | ||||||
General and administrative | 8,022 | 64,138 | ||||||
Total Operating Expenses | 105,849 | 90,853 | ||||||
Net Loss from Operations | (105,615 | ) | (90,853 | ) | ||||
Other Income (Expense): | ||||||||
Amortization of discount on convertible debentures | — | (74,166 | ) | |||||
Amortization of deferred financing charges | — | (1,264 | ) | |||||
Gain on change in fair value of derivative liability | — | 24,029 | ||||||
Interest expense | — | (116 | ) | |||||
Total Other Expense, net | — | (51,517 | ) | |||||
Loss from Continuing Operations | (105,615 | ) | (142,370 | ) | ||||
Discontinued Operations | ||||||||
Loss from discontinued operations | — | (148,183 | ) | |||||
Loss on Discontinued Operations | — | (148,183 | ) | |||||
Net Loss and Comprehensive Loss | (105,615 | ) | (290,553 | ) | ||||
Net Loss Per Share | ||||||||
Basic | $ | — | $ | — | ||||
Diluted | $ | — | $ | — | ||||
Weighted Average Shares Outstanding | ||||||||
Basic | 360,094,082 | 237,578,905 | ||||||
Diluted | 360,094,082 | 237,578,905 |
The accompanying notes are an integral part of these financial statements |
6 |
Independence Energy Corp. | ||||||||||||
Statements of Cash Flows | ||||||||||||
(unaudited) |
Five Months Ended June 30, | ||||||||
2015 | 2014 | |||||||
Operating Activities: | ||||||||
Net loss from continuing operations | $ | (105,615 | ) | $ | (142,370 | ) | ||
Adjustments to reconcile net loss to net cash used in continuing operations: | ||||||||
Amortization of discount on convertible debentures | — | 74,166 | ||||||
Amortization of intangibles | 28,860 | — | ||||||
Amortization of deferred financing charges | — | 1,264 | ||||||
Gain on change in fair value of derivative liability | — | (24,029 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (385 | ) | — | |||||
Inventory | 324 | — | ||||||
Prepaid expense and deposits | — | 3,100 | ||||||
Accounts payable and accrued liabilities | 44,893 | 19,179 | ||||||
Due to related party | 28,635 | 8,601 | ||||||
Net Cash Used in Operating Activities | (3,288 | ) | (60,089 | ) | ||||
Investing Activities: | ||||||||
Proceeds from asset acquisition | — | 60,000 | ||||||
Net Cash Provided by Investing Activities | — | 60,000 | ||||||
Decrease in cash | (3,288 | ) | (89 | ) | ||||
Cash, Beginning of Period | 4,188 | 7,292 | ||||||
Cash, End of Period | $ | 900 | $ | 7,203 | ||||
Non-cash investing and financing activities: | ||||||||
Issuance of stock for intangible assets | $ | — | $ | 320,432 | ||||
Offset of assets and liabilities of discontinued operations | $ | 57,628 | $ | — |
The accompanying notes are an integral part of these financial statements |
7 |
Independence Energy Corp.
Notes to the Condensed Financial Statements
(unaudited)
1. Nature of Operations and Continuance of Business |
Independence Energy Corp. (the “Company”) was incorporated in the State of Nevada on November 30, 2005. The Company was organized to explore natural resource properties in the United States. On March 31, 2014, the Company acquired the exclusive right to distribute certain medical products and has changed its focus to the medical products distribution business. The Company may explore additional lines of business in the future. Additionally, by vote of a majority of the Company’s shareholders, the Company’s name will be changed to RedHawk Holdings Corp. effective on or about August 24, 2015, or as soon as all regulatory approvals have been obtained.
Going Concern
These financial statements have been prepared on a going concern basis, which implies that the Company will be able to continue as a going concern without further financing. Currently, the Company must continue to realize its assets to discharge its liabilities in the normal course of business. The Company has generated minimal revenues to date and has never paid any dividends and is unlikely to pay dividends or generate significant earnings in the immediate or foreseeable future. As of June 30, 2015, the Company had a working capital deficit of $262,046 and an accumulated deficit of $1,315,615. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability to raise equity or debt financing, and the attainment of profitable operations from the Company’s future medical products distribution business. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
2. Summary of Significant Accounting Policies |
a) | Basis of Presentation |
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information. Certain disclosures and information normally included in financial statements have been condensed or omitted. In the opinion of management of the Company, these financial statements contain all adjustments necessary for a fair presentation of financial position as of June 30, 2015 and January 31, 2015, results of operations for the five months ended June 30, 2015 and 2014, and cash flows for the five months ended June 30. 2015 and 2014. All adjustments are of a normal recurring nature. The results of operations for interim periods are not necessarily indicative of the results to be expected for a full year. These statements should be read in conjunction with the financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended January 31, 2015. On June 15, 2015, the Company’s board of directors approved the change in the Company’s fiscal year end from January 31 to June 30. |
b) | Use of Estimates |
The financial statements and related notes are prepared in conformity with GAAP which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to valuation and impairment of long-lived assets, fair value of share-based payments, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected. |
8 |
Independence Energy Corp.
Notes to the Condensed Financial Statements
(unaudited)
2. Summary of Significant Accounting Policies (continued) |
c) | Basic and Diluted Net Loss Per Share |
The Company computes net loss per share in accordance with Accounting Standard Codification (“ASC”) 260, Earnings Per Share, which requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net loss available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing Diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. As of June 30, 2015, the Company had 7,452,959 potentially dilutive shares. There were no potentially dilutive shares outstanding at June 30, 2014.
d) | Oil and Gas Property Costs |
The Company utilizes the full-cost method of accounting for oil and gas properties. Under this method, the Company capitalizes all costs associated with acquisition, exploration, and development of oil and natural gas reserves, including leasehold acquisition costs, geological and geophysical expenditures, lease rentals on undeveloped properties and costs of drilling of productive and non-productive wells into the full cost pool on a country-by-country basis. If the Company obtains proven oil and gas reserves, capitalized costs, including estimated future costs to develop the reserves proved and estimated abandonment costs, net of salvage, will be depleted on the units-of-production method using estimates of proved reserves. The costs of unproved properties and exploratory wells in progress are not amortized until it is determined whether or not proved reserves can be assigned to the properties. Until such determination is made, the Company assesses annually whether impairment has occurred, and includes in the amortization base drilling exploratory dry holes associated with unproved properties.
The Company applies a ceiling test to the capitalized cost in the full cost pool. The ceiling test limits such cost to the estimated present value, using a ten percent discount rate, of the future net revenue from proved reserves based on current economic and operating conditions. Specifically, the Company computes the ceiling test so that capitalized cost, less accumulated depletion and related deferred income tax, do not exceed an amount (the ceiling) equal to the sum of: The present value of estimated future net revenue computed by applying current prices of oil and gas reserves (with consideration of price changes only to the extent provided by contractual arrangements) to estimated future production of proved oil and natural gas reserves as of the date of the latest balance sheet presented, less estimated future expenditures (based on current cost) to be incurred in developing and producing the proved reserves computed using a discount factor of ten percent and assuming continuation of existing economic conditions; plus the cost of property not being amortized; plus the lower of cost or estimated fair value of unproven properties included in the costs being amortized; less income tax effects related to differences between the book and tax basis of the property. For unproven properties, the Company excludes from capitalized costs subject to depletion, all costs directly associated with the acquisition and evaluation of the unproved property until it is determined whether or not proved reserves could be assigned to the property. Until such a determination is made, the Company assesses the property at least annually to ascertain whether impairment has occurred. In assessing impairment the Company considers factors such as historical experience and other data such as primary lease terms of the property, average holding periods of unproved property, and geographic and geologic data. The Company adds the amount of impairment assessed to the cost to be amortized subject to the ceiling test. During the year ended January 31, 2015, the Company decided to discontinue its oil and gas business and the relevant assets have been impaired. Effective March 1, 2015, the Company assigned its interest in the Quinlan wells to the operator of those wells in exchange for the cancellation of all amounts due to the operator, including any future liabilities related to the Quinlan wells.
9 |
Independence Energy Corp.
Notes to the Condensed Financial Statements
(unaudited)
2. Summary of Significant Accounting Policies (continued) |
e) | Asset Retirement Obligations |
The Company accounts for asset retirement obligations in accordance with standards which require the Company to record the fair value of liabilities related to future asset retirement obligations in the period the obligation is incurred. Generally, the amount of the asset retirement obligation and the costs capitalized will be equal to the estimated future cost to satisfy the abandonment obligation using current prices that are escalated by an assumed inflation factor after discounting the future cost back to the date that the abandonment obligation was incurred using an assumed cost of funds rate for the Company. After initially recording such amounts, these asset retirement obligations are accreted to their future estimated value using the same assumed cost of funds and the capitalized costs are depleted using the future gross revenue method over the productive lives of the Company’s oil and gas properties. This is accounted for as a reduction of assets held for sale as these are directly related to the assets to be disposed.
f) | Inventory |
Inventory consist of purchased thermometers held for resale and are stated at the lower of cost or market utilizing the first-in, first-out method.
g) | Beneficial Conversion Features |
From time to time, the Company may issue convertible instruments that may contain an embedded beneficial conversion feature. A beneficial conversion feature exists on the date a convertible instrument is issued when the fair value of the underlying common stock which the note is convertible into is in excess of the remaining unallocated proceeds of the instrument after first considering the allocation of a portion of the proceeds to the fair value of the warrants, if related warrants have been granted. The intrinsic value of the beneficial conversion feature is recorded as a debt discount with a corresponding amount to additional paid in capital. The debt discount is amortized to interest expense over the life of the note using the effective interest method. There were no outstanding beneficial conversion features outstanding at June 30, 2015.
h) | Derivative Liability |
From time to time, the Company may issue equity instruments that may contain an embedded derivative instrument which may result in a derivative liability. A derivative liability exists on the date the equity instrument is issued when there is a contingent exercise provision. The derivative liability is recorded at its fair value calculated by using an option pricing model such as a multi-nominal lattice model. The fair value of the derivative liability is then calculated on each balance sheet date with the corresponding changes in the asset or liability recorded as derivative gains and losses in the consolidated statement of operations. There were no derivative liabilities at June 30, 2015.
10 |
Independence Energy Corp.
Notes to the Condensed Financial Statements
(unaudited)
2. Summary of Significant Accounting Policies (continued) |
i) | Income Taxes |
Potential benefits of income tax losses are not recognized in the accounts until realization is more likely than not. The Company has adopted ASC 740, Income Taxes, as of its inception. Pursuant to ASC 740, the Company is required to compute tax asset benefits for net operating losses carried forward. The potential benefits of net operating losses have not been recognized in these financial statements because the Company cannot be assured it is more likely than not it will utilize the net operating losses carried forward in future years. The Company recognizes interest and penalties related to uncertain tax positions in income tax expense in the period they are incurred. The Company does not believe that it has any uncertain tax positions.
j) | Comprehensive Loss |
ASC 220, Comprehensive Income, establishes standards for the reporting and display of comprehensive loss and its components in the financial statements. As of June 30, 2015, the Company had no items that represented comprehensive income (loss) and, therefore, did not include a schedule of comprehensive income (loss) in the financial statements.
k) | Financial Instruments |
Pursuant to ASC 820, Fair Value Measurements and Disclosures, an entity is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:
Level 1
Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level 2
Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
Level 3
Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
11 |
Independence Energy Corp.
Notes to the Condensed Financial Statements
(unaudited)
2. Summary of Significant Accounting Policies (continued) |
The Company’s Financial Instruments consist principally of cash, accounts payable and accrued liabilities, and amounts due to related parties. Pursuant to ASC 820 and ASC 825, the fair value of our cash is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. We believe that the recorded values of all of our other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.
l) Reclassifications
Certain financial statement items have been reclassified to conform to current period financial reporting requirements. These reclassifications had no effect on total assets, liabilities, equity or net loss.
m) Recent Accounting Pronouncements
Development Stage
The Company has limited operations and is considered to be in the development stage. In the period ended January 31, 2015, the Company elected to early adopt Accounting Standards Update (“ASU”) No. 2014-10, Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements. The adoption of this ASU allows the Company to remove the inception to date information and all references to development stage.
Revenue Recognition
In May 2014, the Financial Accounting Standards Board (“FASB”) issued new guidance intended to change the criteria for recognition of revenue. The new guidance establishes a single revenue recognition model for all contracts with customers, eliminates industry specific requirements and expands disclosure requirements. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle, an entity should apply the following five steps: (1) identify contracts with customers, (2) identify the performance obligations in the contracts, (3) determine the transaction price, (4) allocate the transaction price to the performance obligation in the contract, and (5) recognize revenue as the entity satisfies performance obligations. The amendments are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application is not permitted. We are currently evaluating what impact adoption of this guidance would have on our financial position, results of operations, cash flows and disclosures.
Going Concern
In August 2014, the FASB issued guidance on disclosures of uncertainties about an entity’s ability to continue as a going concern. The guidance requires management’s evaluation of whether there are conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. This assessment must be made in connection with preparing financial statements for each annual and interim reporting period. Management’s evaluation should be based on the relevant conditions and events that are known and reasonably knowable at the date the financial statements are issued. If conditions or events raise substantial doubt about the entity’s ability to continue as a going concern, but this doubt is alleviated by management’s plans, the entity should disclose information that enables the reader to understand what the conditions or events are, management’s evaluation of those conditions or events and management’s plans that alleviate that substantial doubt. If conditions or events raise substantial doubt and the substantial doubt is not alleviated, the entity must disclose this in the footnotes. The entity must also disclose information that enables the reader to understand what the conditions or events are, management’s evaluation of those conditions or events and management’s plans that are intended to alleviate that substantial doubt. The amendments are effective for annual periods and interim periods within those annual periods beginning after December 15, 2016. We do not expect that adoption will have a material impact on our financial position, results of operations, cash flows or disclosures.
12 |
Independence Energy Corp.
Notes to the Condensed Financial Statements
(unaudited)
2. Summary of Significant Accounting Policies (continued) |
n) New Accounting Pronouncements
The Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its consolidated financial statements.
3. Oil and Gas Properties |
Effective March 1, 2015, we assigned 100% of our interest in the Quinlan wells to the operator of those wells in exchange for the cancellation of all current liabilities and release of any future liabilities on the Quinlan wells, including $57,628 in accrued operating expenses. |
13 |
Independence Energy Corp.
Notes to the Condensed Financial Statements
(unaudited)
4. | Intangible Asset |
On March 31, 2014, the Company entered into an asset purchase agreement (the “Agreement”) with American Medical Distributors, LLC (“AMD”) pursuant to which the Company acquired a five year license dated November 27, 2013 for the exclusive territorial distribution rights to the Thermofinder non-contact thermometer from AMD in exchange for the issuance of 152,172,287 shares of the Company’s common stock with a fair value of $320,431 based on the fair value of such shares on the date of issuance. As a part of this asset acquisition and share issuance, the Company also received a payment of $60,000. The intangible asset is being amortized over the remaining life of the license agreement. Amortization expense is expected to be approximately $68,664 per year for the years ending 2016 through 2018 and approximately $57,219 in year 2019.
5. | Convertible Notes |
a) | On July 15, 2013, the Company issued an unsecured convertible note in a principal amount of $57,000 bearing interest at 8% per annum and due on April 17, 2014 (the “April 2014 Note”). The April 2014 Note was convertible into shares of common stock 180 days after the date of issuance (or January 11, 2014) at a conversion rate of 58% of the average of the three lowest closing bid prices of the shares of the Company’s common stock for the ten trading days ending one trading day prior to the date the conversion notice was sent by the holder to the Company. During the year ended January 31, 2014, the Company issued 7,500,000 shares of its common stock upon the conversion of $12,000 of the principal amount of the April 2014 Note. During the five month period ended June 30, 2014, the Company issued an additional 35,545,055 shares of its common stock upon the conversion of the remaining $45,000 of the principal amount of the April 2014 Note, plus $2,280 of accrued interest. |
In accordance with ASC 470-20, Debt with Conversion and Other Options, the Company recognized the intrinsic value of the embedded beneficial conversion feature of the April 2014 Note equal to the principal amount of $57,000 and an equivalent discount which was charged to operations over the term of the April 2014 Note. During the five month period ended June 30, 2014, the Company had amortized the remaining $41,666 of the debt discount to interest expense. As of June 30, 2014, the April 2014 Note was no longer outstanding and the Company did not have a carrying value for such note.
b) | On September 17, 2013, the Company issued an unsecured convertible note in a principal amount of $32,500 bearing interest at 8% per annum and due on June 19, 2014 (the “June 2014 Note”). The Company received $30,000, net of an issuance fee of $2,500. The June 2014 Note was convertible into shares of common stock 180 days after the date of issuance (or March 16, 2014) at a conversion rate of 58% of the average of the three lowest closing bid prices of the shares of the Company’s common stock for the ten trading days ending one trading day prior to the date the conversion notice was sent by the holder to the Company. During the five month period ended June 30, 2014, the Company issued 28,166,667 shares of its common stock upon the conversion of the full $32,500 of the principal of the June 2014 Note plus $1,300 of accrued interest. |
14 |
Independence Energy Corp.
Notes to the Condensed Financial Statements
(unaudited)
In accordance with ASC 470-20, “Debt with Conversion and Other Options”, the Company recognized the intrinsic value of the embedded beneficial conversion feature of the June 2014 Note equal to the principal amount of $32,500 and an equivalent discount which was charged to operations over the term of the June 2014 Note. During the five month period ended June 30, 2014, the Company had amortized the full $32,500 of the debt discount to interest expense. As of June 30, 2014, the June 2014 Note was no longer outstanding and the Company did not have a carrying value for such note.
6. | Loan Payable |
In December 2011, the Company received a loan in the amount of $156,697 from an unrelated third party. The loan is non-interest bearing, unsecured and due on demand.
8. | Related Party Transactions |
During the five month period ended June 30, 2015, a shareholder advanced the Company $28,635 to pay certain operating expenses.
9. | Discontinued Operations |
On June 23, 2014, the Company impaired its remaining oil and natural gas properties and changed its focus to the medical products distribution business. The Company’s oil and gas properties have been classified as held for sale and are reflected at the estimated fair value expected to be realized by the Company. As a result of the Company’s impairment of its oil and gas properties and change in direction for the Company’s business, all expenses related to the oil and natural gas operations have been classified as discontinued operations.
The results of discontinued operations are summarized as follows:
For the
5 Months Ended June 30, | ||||||||
2015 | 2014 | |||||||
Operating Expenses | $ | — | $ | — | ||||
Impairment of oil and natural gas property | — | 148,183 | ||||||
Total Operating Expenses | — | 148,183 | ||||||
Net Loss from Discontinued Operations | $ | — | $ | 148,183 |
15 |
Independence Energy Corp.
Notes to the Condensed Financial Statements
(unaudited)
10. Income Taxes
As of January 31, 2015, the Company had $986,035 of net operating losses carried forward to offset taxable income in future years which expire commencing in fiscal 2026 and run through 2035. The Company has increased those available net operating losses to offset future taxable income by $105,615 for the five month period ended June 30, 2015. The income tax benefit differs from the amount computed by applying the US federal income tax rate of 34% to net loss before income taxes. As at June 30, 2015, the Company had no uncertain tax positions.
The Company accounts for interest and penalties relating to uncertain tax provisions in the current period statement of income, as necessary. The Company has never filed a tax return. In order to utilize the available net operating loss carryforwards, the Company will need to prepare and file all tax returns since its inception. The Company’s tax years from inception are subject to examination.
Due to the uncertainty surrounding the realization of the deferred tax assets in future years, management has determined that it is more than likely than not that the deferred tax assets will be not realized in future periods. Accordingly, the Company has recorded a valuation allowance against its net deferred tax assets. As of June 30, 2015, the cumulative net operating loss carried forward is $1,091,650 or a net tax asset of $371,161, which has been fully allowed for and increased by $35,909 due to the tax loss generated during for the five month period ended June 30, 2015.
16 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements. Forward-looking statements are all statements other than statements of historical facts. The words “may,” “can,” “will” “should,” “plans,” “believes,” “estimates,” “expects,” “projects,” “targets,” “intends,” “potential,” “proposed,” and any similar expressions are intended to identify those assertions as forward-looking statements. Investors are cautioned that forward-looking statements are predictions and are inherently uncertain. Actual performance and results may differ materially from that projected or suggested herein due to certain risks and uncertainties. In evaluating forward-looking statements, you should consider the various factors which may cause actual results to differ materially from any forward-looking statements including the risks below and those listed in the “Risk Factors” section of our latest 10-K report:
· | Changes in the effects of the significant level of competition that exists in the medical device distribution industry, or our inability to attract customers for other reasons. |
· | The unexpected cost of regulation applicable to our industry, and the possibility of future additional regulation. |
· | Our lack of insurance coverage in the event we incur an unexpected liability. |
· | Our lack of a proven operating history and the possibility of future losses that are greater than we currently anticipate. |
· | The possibility that we may not be able to generate revenues or access other financing sources necessary to operate our business. |
· | Our inability to attract necessary personnel to run and market our business. |
· | The volatility of our stock price. |
· | Changes in the market prices for our products, or our failure to perform or renew the distribution agreement for our products. |
· | Our failure to execute our growth strategy or enter into other lines of business that we may identify as potentially profitable for our company. |
· | Changes in economic and business conditions. |
· | Changes in accounting policies and practices we may voluntarily adopt or that we may be required to adopt under generally accepted accounting principles in the United States. |
Although we believe that the exceptions reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. We undertake no obligation to revise or update any forward-looking statements.
Working Capital
June 30, | January 31, | |||||||
2015 | 2015 | |||||||
Current Assets | $ | 11,266 | $ | 72,121 | ||||
Current Liabilities | $ | 273,312 | $ | 257,412 | ||||
Working Capital (Deficit) | $ | (262,046 | ) | $ | (185,291 | ) |
17 |
Cash Flows
Five months ended June 30, |
||||||||
2015 | 2014 | |||||||
Cash Flows used in Operating Activities | $ | (3,288 | ) | $ | (60,089 | ) | ||
Cash Flows provided by Investing Activities | $ | — | $ | 60,000 | ||||
Net Increase (decrease) in Cash During Period | $ | (3,288 | ) | $ | (89 | ) |
Operating Revenues
For the period from November 30, 2005 (date of inception) to June 30, 2015, our company has earned only minimal operating revenues.
Operating Expenses and Loss from Continuing Operations
Operating expenses for the five months ended June 30, 2015 were $105,849 compared with $90,853 for the five months ended June 30, 2014. The increase of $14,996 was due principally to a $28,860 increase in amortization expense in the five month period ended June 30, 2015 relating to the intangible assets we acquired from AMD. Professional fees for the five month period ended June 30, 2015 were $68,794, a $42,079 increase over the professional fees for the comparable five month period ended June 30, 2014. The increase in the professional fees was attributable to our current management’s commitment to provide shareholders with complete and accurate financial reporting. The increase in professional fees and amortization costs were partially offset by a $42,500 reduction in the management and consulting fees for our former Chief Executive Officer and President.
For the five months ended June 30, 2015, we incurred a $105,615 loss from continuing operations or $nil per share compared with a loss from continuing operations of $142,370 or $nil per share for the five months ended June 30, 2014. In addition to operating expenses, we incurred $74,166 of expense relating to the amortization of the discount on the convertible notes during the five month period ended June 30, 2014. In addition to the amortization of the debt discount, during the five month period ended June 30, 2014, a $24,029 gain resulted from the change in fair value of the derivative liability due to the change in the fair value of the conversion feature on the convertible notes. During the same five month period during 2014, amortization of deferred financing cost and interest expense totaled only $1,380.
Discontinued Operations and Net Loss
This was due primarily to our decision not to renew our interest in the oil and gas leases in Coleman County, Texas. As a result, the Company recognized an impairment of $335,284 for the year ended January 31, 2014. For the five month period ended June 30, 2015, we reported a net loss from continuing operations of $105,615, or $nil per share. This compares to a net loss from continuing operations of $142,370 or $nil per share, for the same five month period ended in 2014.
For the five month period ended June 30, 2015, we reported a net loss of $105,615, or $nil per share. There were no losses from discontinued operations reported during the five month period ended June 30, 2015. As a result of our decision during the five month period ended June 30, 2014 to discontinue our oil and gas operations. As a result of this decision we reported a net loss of $290,553 including a $148,183 loss from discontinued operations or $nil per share, for the comparable five month period ended June 30, 2014.
Liquidity and Capital Resources
As of June 30, 2015, we had cash of $900 compared with $4,188 at January 31, 2015. During the five month period ended June 30, 2015 we focused on reducing cash outlays by reducing operating costs including management and consulting fees.
We had total assets at June 30, 2015 of $245,617 compared with $335,332 at January 31, 2015. The decrease in overall assets was due primarily to the $28,860 non-cash charge for amortization of intangibles and the $57,628 assignment of certain discontinued assets to the operator of the oil and gas wells.
18 |
At June 30, 2015, we had total liabilities of $273,312 compared with $257,412 at January 31, 2015. The increase in total liabilities was due an increase in our accounts payable which more than offset the decrease in liabilities related to certain discontinued operations.
Cash Flow from Operating Activities
During the five months ended June 30, 2015, we used cash of $3,288 for operating activities compared with $60,089 used during the same five month period ended June 30, 2014. For the 2015 five month period, a $44,893 increase in accounts payable, a $28,635 increase in amounts due to a related party and a $28,860 non-cash intangible amortization charge partially offset the $105,615 net loss for the period.
The decrease in cash used for operating activities was attributable to a significant reduction in day-to-day general and administrative expenses for our Company which was partially offset by our payables and amounts due to a related party.
Cash Flow from Investing Activities
During the five months ended June 30, 2014, we received $60,000 as part of the financing in connection with the acquisition of the intangible assets from AMD. During the five months ended June 30, 2015, we received no cash from investing activities.
Going Concern
We have not attained profitable operations and are dependent upon obtaining financing to pursue any extensive acquisitions and activities. For these reasons, our Independent Registered Public Accounting firm stated in their report on our audited financial statements as of January 31, 2015 that they have substantial doubt that we will be able to continue as a going concern without further financing.
Off-Balance Sheet Arrangements
We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.
Future Financings
We will continue to rely on financial support from our stockholders and our ability to raise equity capital or debt financing in order to continue to fund our business operations. Issuances of additional shares will result in dilution to existing stockholders. There is no assurance that we will achieve any additional sales of the equity securities or arrange for debt or other financing to fund our operations and other activities.
Critical Accounting Policies
Our financial statements and accompanying notes have been prepared in accordance with GAAP applied on a consistent basis. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.
We regularly evaluate the accounting policies and estimates that we use to prepare our financial statements. A complete summary of these policies is included in the notes to our financial statements. In general, management’s estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.
19 |
Recently Issued Accounting Pronouncements
See Part I, Item 1, Financial Statements - Note 2(m) - Recent Accounting Pronouncements and Note 2(n) - New Accounting Pronouncements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As a smaller reporting company, we are not required to provide the information under this item.
Item 4. Controls and Procedures
Management’s Report on Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its chief executive officer and chief financial officer to allow for timely decisions regarding required disclosure.
As of the end of the transition period covered by this report, we carried out an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based on the foregoing, the chief executive officer and chief financial officer concluded in light of material weaknesses in our internal controls that the Company’s disclosure controls and procedures were not effective as of the end of the period covered by this report.
Changes in Internal Control Over Financial Reporting
During the period covered by this report there were no changes in the Company’s internal control over financial reporting that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
We know of no material, existing or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which our director, officer or any affiliates, or any registered or beneficial shareholder, is a party adverse to us or has a material interest adverse to our interest.
20 |
Exhibit Number |
Description of Exhibit | |
(3) | Articles of Incorporation and Bylaws | |
3.01 | Articles of Incorporation (incorporated by reference to Exhibit 3.1 to our Registration Statement on Form SB-2 filed on March 7, 2006) | |
3.02 | Bylaws (incorporated by reference to Exhibit 3.2 to our Registration Statement on Form SB-2 filed on March 7, 2006) | |
3.03 | Certificate of Amendment filed on July 23, 2008 (incorporated by reference to Exhibit 3.02 to our Current Report on Form 8-K filed on August 14, 2008) | |
3.04 | Certificate of Change filed on July 23, 2008 (incorporated by reference to Exhibit 3.01 to our Current Report on Form 8-K filed on August 14, 2008) | |
3.05 | Certificate of Change filed on June 14, 2012 (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed on June 15, 2012) | |
(10) | Material Contracts | |
10.1 | Assignment dated June 1, 2015 (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on August 19, 2015) | |
(31) | Rule 13a-14(a) / 15d-14(a) Certifications | |
31.1* | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer | |
31.2* | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of the Principal Financial Officer and Principal Accounting Officer. | |
(32) | Section 1350 Certifications | |
32.1* | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer | |
32.2* | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of the Principal Financial Officer and Principal Accounting Officer. | |
101 | Interactive Data File | |
101* | Interactive Data File (Form 10-Q for the transition period ended June 30, 2015 furnished in XBRL). | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Presentation Linkbase Document |
* To be filed by Amendment.
21 |
In accordance with Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
INDEPENDENCE ENERGY CORP. | |
(Registrant) | |
Dated: August 19, 2015 | /s/ Daniel J. Schreiber |
Daniel J. Schreiber | |
Chief Executive Officer and Director | |
(Principal Executive Officer) | |
Dated: August 19, 2015 | /s/ G. Darcy Klug |
G. Darcy Klug | |
Chief Financial Officer | |
(Principal Financial Officer and Principal Accounting Officer) |
22 |
EXHIBIT 31.1
CERTIFICATION
PURSUANT TO
18 U.S.C. ss 1350, AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Daniel J. Schreiber, certify that:
1. | I have reviewed this transition report on Form 10-Q of Independence Energy Corp.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: August 19, 2015
/s/ Daniel J. Schreiber |
Daniel J. Schreiber |
Chief Executive Officer and Director (Principal Executive Officer) |
EXHIBIT 31.2
CERTIFICATION
PURSUANT TO
18 U.S.C. ss 1350, AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, G. Darcy Klug, certify that:
1. | I have reviewed this transition report on Form 10-Q of Independence Energy Corp.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: August 19, 2015
/s/ G. Darcy Klug |
G. Darcy Klug |
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, Daniel J. Schreiber, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) | the Transition Report on Form 10-Q of Independence Energy Corp. for the period ended June 30, 2015 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Independence Energy Corp. |
Dated: August 19, 2015 | ||||
/s/ Daniel J. Schreiber | ||||
Daniel J. Schreiber | ||||
Chief Executive Officer
and Director (Principal Executive Officer) | ||||
Independence Energy Corp. |
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Independence Energy Corp. and will be retained by Independence Energy Corp. and furnished to the Securities and Exchange Commission or its staff upon request.
EXHIBIT 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, G. Darcy Klug, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) | the Transition Report on Form 10-Q of Independence Energy Corp. for the period ended June 30, 2015 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Independence Energy Corp. |
Dated: August 19, 2015 | ||||
/s/ G. Darcy Klug | ||||
G. Darcy Klug | ||||
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | ||||
Independence Energy Corp. |
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Independence Energy Corp. and will be retained by Independence Energy Corp. and furnished to the Securities and Exchange Commission or its staff upon request.
1 Year RedHawk (CE) Chart |
1 Month RedHawk (CE) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions