ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

MUGH MU Global Holding Ltd (PK)

1.25
0.23 (22.55%)
19 Jul 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type
MU Global Holding Ltd (PK) USOTC:MUGH OTCMarkets Common Stock
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.23 22.55% 1.25 0.165 5.00 1.25 1.25 1.25 100 21:01:23

Form 10-Q - Quarterly report [Sections 13 or 15(d)]

13/06/2024 12:32pm

Edgar (US Regulatory)


false --07-31 Q3 0001746119 Yes No 0001746119 2023-08-01 2024-04-30 0001746119 2024-04-30 0001746119 2023-07-31 0001746119 srt:DirectorMember 2024-04-30 0001746119 srt:DirectorMember 2023-07-31 0001746119 MUGH:ThirdPartyMember 2024-04-30 0001746119 MUGH:ThirdPartyMember 2023-07-31 0001746119 us-gaap:RelatedPartyMember 2024-04-30 0001746119 us-gaap:RelatedPartyMember 2023-07-31 0001746119 2024-02-01 2024-04-30 0001746119 2023-02-01 2023-04-30 0001746119 2022-08-01 2023-04-30 0001746119 us-gaap:NonrelatedPartyMember 2024-02-01 2024-04-30 0001746119 us-gaap:NonrelatedPartyMember 2023-02-01 2023-04-30 0001746119 us-gaap:NonrelatedPartyMember 2023-08-01 2024-04-30 0001746119 us-gaap:NonrelatedPartyMember 2022-08-01 2023-04-30 0001746119 us-gaap:RelatedPartyMember 2024-02-01 2024-04-30 0001746119 us-gaap:RelatedPartyMember 2023-02-01 2023-04-30 0001746119 us-gaap:RelatedPartyMember 2023-08-01 2024-04-30 0001746119 us-gaap:RelatedPartyMember 2022-08-01 2023-04-30 0001746119 us-gaap:CommonStockMember 2023-07-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2023-07-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-07-31 0001746119 us-gaap:RetainedEarningsMember 2023-07-31 0001746119 us-gaap:CommonStockMember 2023-10-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2023-10-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-10-31 0001746119 us-gaap:RetainedEarningsMember 2023-10-31 0001746119 2023-10-31 0001746119 us-gaap:CommonStockMember 2024-01-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2024-01-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-31 0001746119 us-gaap:RetainedEarningsMember 2024-01-31 0001746119 2024-01-31 0001746119 us-gaap:CommonStockMember 2022-07-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2022-07-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-07-31 0001746119 us-gaap:RetainedEarningsMember 2022-07-31 0001746119 2022-07-31 0001746119 us-gaap:CommonStockMember 2022-10-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2022-10-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-10-31 0001746119 us-gaap:RetainedEarningsMember 2022-10-31 0001746119 2022-10-31 0001746119 us-gaap:CommonStockMember 2023-01-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2023-01-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-31 0001746119 us-gaap:RetainedEarningsMember 2023-01-31 0001746119 2023-01-31 0001746119 us-gaap:CommonStockMember 2023-08-01 2023-10-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2023-08-01 2023-10-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-08-01 2023-10-31 0001746119 us-gaap:RetainedEarningsMember 2023-08-01 2023-10-31 0001746119 2023-08-01 2023-10-31 0001746119 us-gaap:CommonStockMember 2023-11-01 2024-01-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2023-11-01 2024-01-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-11-01 2024-01-31 0001746119 us-gaap:RetainedEarningsMember 2023-11-01 2024-01-31 0001746119 2023-11-01 2024-01-31 0001746119 us-gaap:CommonStockMember 2024-02-01 2024-04-30 0001746119 us-gaap:AdditionalPaidInCapitalMember 2024-02-01 2024-04-30 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-02-01 2024-04-30 0001746119 us-gaap:RetainedEarningsMember 2024-02-01 2024-04-30 0001746119 us-gaap:CommonStockMember 2022-08-01 2022-10-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2022-08-01 2022-10-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-08-01 2022-10-31 0001746119 us-gaap:RetainedEarningsMember 2022-08-01 2022-10-31 0001746119 2022-08-01 2022-10-31 0001746119 us-gaap:CommonStockMember 2022-11-01 2023-01-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2022-11-01 2023-01-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-11-01 2023-01-31 0001746119 us-gaap:RetainedEarningsMember 2022-11-01 2023-01-31 0001746119 2022-11-01 2023-01-31 0001746119 us-gaap:CommonStockMember 2023-02-01 2023-04-30 0001746119 us-gaap:AdditionalPaidInCapitalMember 2023-02-01 2023-04-30 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-02-01 2023-04-30 0001746119 us-gaap:RetainedEarningsMember 2023-02-01 2023-04-30 0001746119 us-gaap:CommonStockMember 2024-04-30 0001746119 us-gaap:AdditionalPaidInCapitalMember 2024-04-30 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-04-30 0001746119 us-gaap:RetainedEarningsMember 2024-04-30 0001746119 us-gaap:CommonStockMember 2023-04-30 0001746119 us-gaap:AdditionalPaidInCapitalMember 2023-04-30 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-30 0001746119 us-gaap:RetainedEarningsMember 2023-04-30 0001746119 2023-04-30 0001746119 MUGH:MUWorldwideGroupLimitedMember 2018-06-28 2018-06-29 0001746119 MUGH:MUWorldwideGroupLimitedMember 2023-08-01 2024-04-30 0001746119 MUGH:MUGlobalHoldingLimitedMember 2023-08-01 2024-04-30 0001746119 MUGH:MUGlobalHealthManagementShanghaiLimitedMember 2023-08-01 2024-04-30 0001746119 MUGH:LeasableEquipmentMember 2024-04-30 0001746119 us-gaap:ComputerEquipmentMember 2024-04-30 0001746119 us-gaap:OfficeEquipmentMember 2024-04-30 0001746119 MUGH:OutletDesignFeeAndEquipmentMember 2024-04-30 0001746119 MUGH:ApplicationDevelopmentFeeMember 2024-04-30 0001746119 MUGH:PeriodEndRMBUSDollarExchangeRateMember 2024-04-30 0001746119 MUGH:PeriodEndRMBUSDollarExchangeRateMember 2023-04-30 0001746119 MUGH:PeriodAverageRMBUSDollarExchangeRateMember 2024-04-30 0001746119 MUGH:PeriodAverageRMBUSDollarExchangeRateMember 2023-04-30 0001746119 MUGH:PeriodEndHKUSDollarExchangeRateMember 2024-04-30 0001746119 MUGH:PeriodEndHKUSDollarExchangeRateMember 2023-04-30 0001746119 MUGH:PeriodAverageHKUSDollarExchangeRateMember 2024-04-30 0001746119 MUGH:PeriodAverageHKUSDollarExchangeRateMember 2023-04-30 0001746119 MUGH:PeriodEndTWDUSDollarExchangeRateMember 2024-04-30 0001746119 MUGH:PeriodEndTWDUSDollarExchangeRateMember 2023-04-30 0001746119 MUGH:PeriodAverageTWDUSDollarExchangeRateMember 2024-04-30 0001746119 MUGH:PeriodAverageTWDUSDollarExchangeRateMember 2023-04-30 0001746119 us-gaap:ComputerEquipmentMember 2023-07-31 0001746119 MUGH:OutletEquipmentMember 2024-04-30 0001746119 MUGH:OutletEquipmentMember 2023-07-31 0001746119 MUGH:LeasableEquipmentMember 2023-07-31 0001746119 MUGH:OutletDesignFeeAndEquipmentMember 2023-07-31 0001746119 MUGH:ApplicationDevelopmentFeeMember 2023-07-31 0001746119 2022-08-01 2023-07-31 0001746119 us-gaap:AccountingStandardsUpdate201602Member 2021-11-06 0001746119 MUGH:TienMuInternationalCoLtdMember 2024-04-30 0001746119 MUGH:TienMuInternationalCoLtdMember 2023-07-31 0001746119 MUGH:HsiehChangChungMember 2024-04-30 0001746119 MUGH:HsiehChangChungMember 2023-07-31 0001746119 MUGH:ShangHaiShiBaEnterpriseManagementCentreMember 2024-04-30 0001746119 MUGH:ShangHaiShiBaEnterpriseManagementCentreMember 2023-07-31 0001746119 country:SC 2023-08-01 2024-04-30 0001746119 country:SC 2022-08-01 2023-04-30 0001746119 country:HK 2023-08-01 2024-04-30 0001746119 country:HK 2022-08-01 2023-04-30 0001746119 country:CN 2023-08-01 2024-04-30 0001746119 country:CN 2022-08-01 2023-04-30 0001746119 country:HK 2023-08-01 2024-04-30 0001746119 country:CN 2023-08-01 2024-04-30 0001746119 MUGH:MsNiuYenYenMember 2018-06-04 2018-06-04 0001746119 MUGH:MsNiuYenYenMember 2018-06-04 0001746119 MUGH:MsNiuYenYenMember 2018-07-06 2018-07-06 0001746119 MUGH:ServerIntlCoLtdMember 2018-07-06 2018-07-06 0001746119 MUGH:MsNiuYenYenAndServerIntlCoLtdMember 2018-07-06 0001746119 MUGH:MsNiuYenYenAndServerIntlCoLtdMember 2018-07-06 2018-07-06 0001746119 MUGH:ChangChunYingMember 2018-07-07 2018-07-07 0001746119 MUGH:ChangSuFenMember 2018-07-07 2018-07-07 0001746119 MUGH:ChangChunYingAndChangSuFenMember 2018-07-07 0001746119 MUGH:ChangChunYingAndChangSuFenMember 2018-07-07 2018-07-07 0001746119 MUGH:GreenProAsiaStrategicSPCMember 2018-07-09 2018-07-09 0001746119 MUGH:GreenProVentureCapitalLimitedMember 2018-07-09 2018-07-09 0001746119 MUGH:GreenProAsiaStrategicSPCAndGreenProVentureCapitalLimitedMember 2018-07-09 0001746119 MUGH:GreenProAsiaStrategicSPCAndGreenProVentureCapitalLimitedMember 2018-07-09 2018-07-09 0001746119 MUGH:ThreeNonUSResidentsMember 2018-07-09 2018-07-10 0001746119 MUGH:ThreeNonUSResidentsMember 2018-07-10 0001746119 MUGH:EightNonUSResidentsMember MUGH:ServerIntlCoLtdMember 2018-07-09 2018-07-10 0001746119 MUGH:TwoNonUSResidentsMember 2018-07-11 2018-07-11 0001746119 MUGH:TwoNonUSResidentsMember 2018-07-11 0001746119 MUGH:TenNonUSResidentsMember 2018-07-25 2018-07-25 0001746119 MUGH:TenNonUSResidentsMember 2018-07-25 0001746119 MUGH:OneNonUSResidentsMember 2018-07-26 2018-07-26 0001746119 MUGH:OneNonUSResidentsMember 2018-07-26 0001746119 MUGH:DezignFormatPteLtdandChengYoungChienMember 2018-07-31 2018-07-31 0001746119 MUGH:DezignFormatPteLtdandChengYoungChienMember 2018-07-31 0001746119 MUGH:SixteenNonUSResidentsMember MUGH:MsNiuYenYenMember 2018-08-01 2018-12-13 0001746119 MUGH:FourtyFiveAccreditedInvestorsMember 2019-05-07 2019-05-07 0001746119 MUGH:FourtyFiveAccreditedInvestorsMember 2019-05-07 0001746119 MUGH:ThirtySixNonUSResidentsMember us-gaap:IPOMember 2019-05-14 2019-07-31 0001746119 MUGH:ThirtySixNonUSResidentsMember us-gaap:IPOMember 2019-07-31 0001746119 MUGH:ThreeNonUSResidentsMember MUGH:MsNiuYenYenMember 2020-08-01 2021-07-31 0001746119 MUGH:TwentyNonUSResidentsMember MUGH:MsNiuYenYenMember 2020-08-01 2021-07-31 0001746119 MUGH:TwoNonUSResidentsMember MUGH:MsNiuYenYenMember 2021-08-01 2022-07-31 0001746119 MUGH:ThreeNonUSResidentsMember MUGH:MsNiuYenYenMember 2021-08-01 2022-07-31 0001746119 MUGH:FiveNonUSResidentsMember MUGH:MsNiuYenYenMember 2022-08-01 2023-07-31 0001746119 MUGH:CustomerAMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-02-01 2024-04-30 0001746119 MUGH:CustomerAMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-02-01 2023-04-30 0001746119 MUGH:CustomerAMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2024-04-30 0001746119 MUGH:CustomerAMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-04-30 0001746119 MUGH:CustomerBMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-02-01 2024-04-30 0001746119 MUGH:CustomerBMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-02-01 2023-04-30 0001746119 MUGH:CustomerBMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2024-04-30 0001746119 MUGH:CustomerBMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-04-30 0001746119 MUGH:CustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-02-01 2024-04-30 0001746119 MUGH:CustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-02-01 2023-04-30 0001746119 MUGH:CustomersMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2024-04-30 0001746119 MUGH:CustomersMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-04-30 0001746119 MUGH:CustomerAMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-08-01 2024-04-30 0001746119 MUGH:CustomerAMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-08-01 2023-04-30 0001746119 MUGH:CustomerBMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-08-01 2024-04-30 0001746119 MUGH:CustomerBMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-08-01 2023-04-30 0001746119 MUGH:CustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-08-01 2024-04-30 0001746119 MUGH:CustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-08-01 2023-04-30 0001746119 MUGH:VendorAMember MUGH:PurchasesMember MUGH:VendorConcentrationRiskMember 2023-08-01 2024-04-30 0001746119 MUGH:VendorAMember MUGH:PurchasesMember MUGH:VendorConcentrationRiskMember 2022-08-01 2023-04-30 0001746119 MUGH:VendorAMember us-gaap:AccountsPayableMember MUGH:VendorConcentrationRiskMember 2024-04-30 0001746119 MUGH:VendorAMember us-gaap:AccountsPayableMember MUGH:VendorConcentrationRiskMember 2023-04-30 0001746119 MUGH:VendorMember MUGH:PurchasesMember MUGH:VendorConcentrationRiskMember 2023-08-01 2024-04-30 0001746119 MUGH:VendorMember MUGH:PurchasesMember MUGH:VendorConcentrationRiskMember 2022-08-01 2023-04-30 0001746119 MUGH:VendorMember us-gaap:AccountsPayableMember MUGH:VendorConcentrationRiskMember 2024-04-30 0001746119 MUGH:VendorMember us-gaap:AccountsPayableMember MUGH:VendorConcentrationRiskMember 2023-04-30 0001746119 MUGH:RentalAgreementMember 2021-11-05 2021-11-06 0001746119 MUGH:RentalAgreementMember 2021-11-06 0001746119 2021-11-05 2021-11-06 0001746119 2022-10-16 2022-10-18 0001746119 2023-08-07 2023-08-07 0001746119 MUGH:RelatedPartyAMember 2023-08-01 2024-04-30 0001746119 MUGH:RelatedPartyAMember 2022-08-01 2023-07-31 0001746119 MUGH:RelatedPartyBMember 2023-08-01 2024-04-30 0001746119 MUGH:RelatedPartyBMember 2022-08-01 2023-07-31 0001746119 us-gaap:CorporateMember MUGH:NVMember 2023-08-01 2024-04-30 0001746119 us-gaap:CorporateMember country:SC 2023-08-01 2024-04-30 0001746119 us-gaap:CorporateMember country:HK 2023-08-01 2024-04-30 0001746119 us-gaap:CorporateMember country:CN 2023-08-01 2024-04-30 0001746119 us-gaap:CorporateMember 2023-08-01 2024-04-30 0001746119 us-gaap:CorporateMember MUGH:NVMember 2024-04-30 0001746119 us-gaap:CorporateMember country:SC 2024-04-30 0001746119 us-gaap:CorporateMember country:HK 2024-04-30 0001746119 us-gaap:CorporateMember country:CN 2024-04-30 0001746119 us-gaap:CorporateMember 2024-04-30 0001746119 us-gaap:CorporateMember MUGH:NVMember 2022-08-01 2023-04-30 0001746119 us-gaap:CorporateMember country:SC 2022-08-01 2023-04-30 0001746119 us-gaap:CorporateMember country:HK 2022-08-01 2023-04-30 0001746119 us-gaap:CorporateMember country:CN 2022-08-01 2023-04-30 0001746119 us-gaap:CorporateMember 2022-08-01 2023-04-30 0001746119 us-gaap:CorporateMember MUGH:NVMember 2023-04-30 0001746119 us-gaap:CorporateMember country:SC 2023-04-30 0001746119 us-gaap:CorporateMember country:HK 2023-04-30 0001746119 us-gaap:CorporateMember country:CN 2023-04-30 0001746119 us-gaap:CorporateMember 2023-04-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:CNY

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

 

For The Quarterly Period Ended April 30, 2024

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______________ to _______________

 

Commission File Number 333-228847

 

MU GLOBAL HOLDING LIMITED

(Exact name of registrant issuer as specified in its charter)

 

Nevada   30-1089215

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

Rm. 5, 7F., No. 296, Sec. 4, Xinyi Rd., Da’an Dist.,

Taipei City 106427, Taiwan (R.O.C.)

(Address of principal executive offices, including zip code)

 

Registrant’s phone number, including area code +886905153139

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

YES ☒ NO ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding twelve months (or shorter period that the registrant was required to submit and post such files).

 

YES ☐ NO

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer ☐ Accelerated Filer ☐ Non-accelerated Filer ☐ Smaller reporting company Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes ☐ No

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock   MUGH   The OTC Market – Pink Sheets

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

 

Indicate by check mark whether the registrant has fled all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

 

Yes ☐ No

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class   Outstanding at April 30, 2024
Common Stock, $0.0001 par value   59,434,838

 

 

 

 
 

 

TABLE OF CONTENTS

 

    Page
PART I FINANCIAL INFORMATION  
ITEM 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS: F-1
  Condensed Consolidated Balance Sheets as of April 30, 2024 (unaudited) and July 31, 2023 (audited) F-2
  Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Nine Months Ended April 30, 2024 (unaudited) and April 30, 2023 (unaudited) F-3
  Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Nine Months Ended April 30, 2024 (unaudited) and 2023 (unaudited) F-4
  Condensed Consolidated Statements of Cash Flows for the Nine Months Ended April 30, 2024 (unaudited) and April 30, 2023 (unaudited) F-5
  Notes to the Condensed Consolidated Financial Statements F-6 - F-18
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 3-5
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 6
ITEM 4. CONTROLS AND PROCEDURES 6
PART II OTHER INFORMATION  
ITEM 1 LEGAL PROCEEDINGS 7
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 7
ITEM 3 DEFAULTS UPON SENIOR SECURITIES 7
ITEM 4 MINE SAFETY DISCLOSURES 7
ITEM 5 OTHER INFORMATION 7
ITEM 6 EXHIBITS 8
  SIGNATURES 9

 

2
 

 

PART I FINANCIAL INFORMATION

 

ITEM 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

 

MU GLOBAL HOLDING LIMITED

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

  Page
Condensed Consolidated Financial Statements  
   
Condensed Consolidated Balance Sheets as of April 30, 2024 (unaudited) and July 31, 2023 (audited) F-2
Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Nine Months Ended April 30, 2024 (unaudited) and April 30, 2023 (unaudited) F-3
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Nine Months Ended April 30, 2024 (unaudited) and 2023 (unaudited) F-4
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended April 30, 2024 (unaudited) and April 30, 2023 (unaudited) F-5
Notes to the Condensed Consolidated Financial Statements F-6- F-18

 

F-1
 

 

MU GLOBAL HOLDING LIMITED

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF APRIL 30, 2024 AND JULY 31, 2023

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

   As of   As of 
  

April 30, 2024

  

July 31, 2023

 
   Unaudited   Audited 
ASSETS          
NON-CURRENT ASSETS          
Property, plant and equipment  $-   $- 
Leased asset – Right of use   2,526    6,407 
           
Total non-current assets, excluding intangible assets   2,526    6,407 
           
INTANGIBLE ASSET          
Patent and trademark  $-   $- 
           
Total non-current assets   2,526    6,407 
           
CURRENT ASSETS          
Prepayments and deposits  $3,393   $9,264 
Amount due from related party   -    2,112 
Inventories   1,313    1,333 
Cash and cash equivalents   26,302    4,425 
           
Total current assets   31,008    17,134 
           
TOTAL ASSETS  $33,534   $23,541 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
NON-CURRENT LIABILITIES          
Leased liabilities  $-   $976 
Loan from director   113,002    110,985 
Loan from third party   125,184    95,988 
           
Total non-current liabilities  $238,186   $207,949 
           
CURRENT LIABILITIES          
Other payables and accrued liabilities  $46,821   $65,454 
Amount due to related parties   98,242    93,176 
Deposit from franchisees   24,581    27,774 
Deposit from customers   36,598    37,135 
Loan from director   241,189    170,805 
Leased liabilities   2,391    5,223 
           
Total current liabilities   449,822    399,567 
           
TOTAL LIABILITIES  $688,008   $607,516 
           
STOCKHOLDERS’ EQUITY          
Preferred stock, $0.0001 par value, 200,000,000 shares authorized, None issued and outstanding  $-   $- 
Common stock, $0.0001 par value, 600,000,000 shares authorized, 59,434,838 shares issued and outstanding as of
April 30, 2024 and July 31, 2023 respectively
   5,943    5,943 
Additional paid-in capital   1,830,300    1,830,300 
Foreign currency adjustment   42,365    37,790 
Accumulated deficit   (2,533,082)   (2,458,008)
           
Total stockholders’ equity   (654,474)   (583,975)
           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $33,534   $23,541 

 

See accompanying notes to condensed consolidated financial statements.

 

F-2
 

 

MU GLOBAL HOLDING LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

FOR THE THREE AND NINE MONTHS ENDED APRIL 30, 2024 and 2023

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

                     
  

Three Months Ended

April 30

  

Nine Months Ended

April 30

 
   2024   2023   2024   2023 
REVENUE  $-   $1,117   $343   $129,358 
                     
COST OF REVENUE   -    (489)   -    (489)
                                 
COST OF REVENUE – RELATED PARTY     -       -       -       (108,844 )
                     
GROSS PROFIT  $-   $628   $343   $20,025 
                     
OTHER INCOME   1,459    4,807    7,664    7,165 
                     
SELLING AND MARKETING EXPENSES   (142)   (1)   (1,057)   (279)
                     
GENERAL AND ADMINISTRATIVE EXPENSES   (27,148)   (14,758)   (67,364)   (65,249)
                     
GENERAL AND ADMINISTRATIVE EXPENSES TO RELATED PARTIES     (2,500 )     (4,700 )     (7,500 )     (21,548 )
                                 
FINANCE COST     (2,504 )     (2,809 )     (7,160 )     (8,098 )
                                 
LOSS BEFORE INCOME TAX  $(30,835)  $(16,833)  $(75,074)  $(67,984)
                     
INCOME TAX PROVISION   -    -    -    - 
                     
NET LOSS  $(30,835)  $(16,833)  $(75,074)  $(67,984)
Other comprehensive loss:                    
- Foreign currency translation gain   5,150    7,685    4,575    7,420 
                     
TOTAL COMPREHENSIVE LOSS  $(25,685)  $(9,148)  $(70,499)   (60,564)
                     
Net loss per share- Basic and diluted   (0.0004)   (0.0002)   (0.0012)   (0.0010)
                     
Weighted average number of common shares outstanding - Basic and diluted   59,434,838    59,434,838    59,434,838    59,434,838 

 

See accompanying notes to condensed consolidated financial statements.

 

F-3
 

 

MU GLOBAL HOLDING LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE NINE MONTHS ENDED APRIL 30, 2024 AND 2023

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

                               
Nine months ended April 30, 2024
   Common Stock   Additional  

Accumulated

Other

         
  

Number of

Shares

   Amount  

Paid-In

Capital

   Comprehensive Income  

Accumulated

Deficit

   Total Equity 
Balance as of August 1, 2023   59,434,838   $5,943   $1,830,300   $37,790   $(2,458,008)  $(583,975)
Net loss for the period   -    -    -    -    (25,252)   (25,252)
Foreign currency translation adjustment   -    -    -    6,445    -    6,445 
Balance as of October 31, 2023   59,434,838   $5,943   $1,830,300   $44,235   $(2,483,260)  $(602,782)
Net loss for the period   -    -    -    -    (18,987)   (18,987)
Foreign currency translation adjustment   -    -    -    (7,020)   -    (7,020)
Balance as of January 31, 2024   59,434,838   $5,943   $1,830,300    37,215    (2,502,247)   (628,789)
Net loss for the period   -    -    -    -    (30,835)   (30,835)
Foreign currency translation adjustment   -    -    -    5,150    -    5,150 
Balance as of April 30, 2024   59,434,838   $5,943   $1,830,300    42,365    (2,533,082)   (654,474)

 

Nine months ended April 30, 2023
   Common Stock   Additional  

Accumulated

Other

         
  

Number of

Shares

   Amount  

Paid-In

Capital

   Comprehensive Income  

Accumulated

Deficit

   Total Equity 
Balance as of August 1, 2022   59,434,838   $5,943   $1,830,300   $19,574   $(2,389,181)  $(533,364)
Net loss for the period   -    -    -    -    (32,812)   (32,812)
Foreign currency translation adjustment   -    -    -    24,413    -    24,413 
Balance as of October 31, 2022   59,434,838   $5,943   $1,830,300   $43,987   $(2,421,993)  $(541,763)
Net loss for the period   -    -    -    -    (18,339)   (18,339)
Foreign currency translation adjustment   -    -    -    (24,678)   -    (24,678)
Balance as of January 31, 2023   59,434,838   $5,943   $1,830,300    19,309    (2,440,332)   (584,780)
Net loss for the period   -    -    -    -    (16,833)   (16,833)
Foreign currency translation adjustment   -    -    -    7,685    -    7,685 
Balance as of April 30, 2023   59,434,838   $5,943   $1,830,300    26,994    (2,457,165)   (593,928)

 

See accompanying notes to condensed consolidated financial statements.

 

F-4
 

 

MU GLOBAL HOLDING LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED APRIL 30, 2024 AND 2023

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

   2024   2023 
   Nine months ended April 30 
   2024   2023 
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss  $(75,074)  $(67,984)
Adjustments to reconcile net loss to net cash used in operating activities:          
Amortization   3,805    3,649 
Impairment   (1,051)   1,502 
Reversal of asset written off   -    (6)
Lease interest   150    155 
Gain on disposal   (3,012)   (4,899)
Gain on discounting of long-term loan   (3,671)   - 
Changes in operating assets and liabilities:          
Prepayments and deposits   5,845    1,332 
Other payables and accrued liabilities   (18,043)   (14,206)
Amount due to related party   1,729    8,193 
Inventories   -    489 
Lease liabilities   (3,867)   (4,050)
Amount due from related party   5,449    11,295 
Deposit from franchisee   (2,818)   - 
Deposit from customers   -    16,771 
Net cash used in operating activities  $(90,558)  $(47,759)
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchase of patent and trademark   (2,466)   (3,584)
Proceed on disposal   6,529    6,987 
Net cash generated from investing activities  $4,063   $3,403 
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Loan from director  $70,384   $24,366 
Loan from related party   -    (2,966)
Loan from third party   30,729    16,698 
Interest expense     7,160       8,098  
Net cash generated from financing activities  $108,273   $46,196 
           
Effect of foreign exchange translation   99    218 
           
Net change in cash and cash equivalents   21,877    2,058 
           
Cash and cash equivalents, beginning of period   4,425    2,909 
CASH AND CASH EQUIVALENTS, END OF PERIOD  $26,302   $4,967 

 

See accompanying notes to condensed consolidated financial statements.

 

F-5
 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

1. DESCRIPTION OF BUSINESS AND ORGANIZATION

 

MU Global Holding Limited is organized as a Nevada limited liability company, incorporated on June 4, 2018. For purposes of consolidated financial statement presentation, MU Global Holding Limited and its subsidiary are herein referred to as “the Company” or “we”. The Company business of which planned principal operations are to provide wellness and beauty services to customers via Company owned outlets, franchised outlets or distribution of our product to third party wellness and beauty salon.

 

On June 29, 2018, the Company acquired 100% interest in MU Worldwide Group Limited, a private limited liability company incorporated in Seychelles and its subsidiary MU Global Holding Limited, a private limited liability company incorporated in Hong Kong. On August 16, 2018, MU Global Holding Limited incorporated a wholly owned subsidiary in Shanghai, People Republic of China under the name of MU Global Health Management (Shanghai) Limited.

 

Details of the Company’s subsidiary:

 

  Company name   Place and date of
incorporation
  Particulars of issued capital   Principal activities
               
1. MU Worldwide Group Limited   Seychelles, June 7, 2018   100 shares of ordinary share of US$1 each   Investment holding
               
2. MU Global Holding Limited   Hong Kong, January 30, 2018   1 ordinary share of HK$1  

Providing SPA and Wellness service in Hong Kong

               
3. MU Global Health Management (Shanghai) Limited   Shanghai, August 16, 2018   RMB 7,405,866   Providing SPA and Wellness service in China

 

F-6
 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements as of and for the nine months ended April 30, 2024, and 2023, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) that permit reduced disclosure for interim periods. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the period ended April 30, 2024, are not necessarily indicative of the results that may be expected for the year ending July 31, 2024. The Condensed Consolidated Balance Sheets information as of April 30, 2024, was derived from the Company’s audited Consolidated Financial Statements as of and for the year ended July 31, 2023, included in the Company’s Annual Report on Form 10-K filed with the SEC on October 30, 2023. These financial statements should be read in conjunction with that report.

 

Basis of consolidation

 

The condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All inter-company accounts and transactions have been eliminated upon consolidation.

 

Use of estimates

 

Management uses estimates and assumptions in preparing these financial statements in accordance with US GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities in the balance sheets, and the reported revenue and expenses during the periods reported. Actual results may differ from these estimates.

 

Revenue recognition

 

The Company follows the guidance of Accounting Standards Codification (ASC) 606, Revenue from Contracts. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.

 

Revenue is measured at the fair value of the consideration received or receivable, net of discounts and taxes applicable to the revenue. The Company derives its revenue from provision of wellness and beauty services to customers via Company owned outlets, franchised outlets or distribution of our product to third party wellness and beauty salon.

 

Cost of revenue

 

Cost of revenue includes the cost of services and product incurred to provide wellness and beauty services and purchase of products.

 

Cash and cash equivalents

 

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

 

Property, plant and equipment

 

Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational:

 

Classification   Estimated useful life
Leasable equipment   5 years
Computer hardware and software   3 years
Office equipment   3 years
Outlet design fee and equipment   3 years
Application development fee   3 years

 

Expenditures for maintenance and repairs are expensed as incurred. The gain or loss on the disposal of plant and equipment is the difference between the net sales proceeds and the carrying amount of the relevant assets and is recognized in the consolidated statements of operations and comprehensive loss.

 

F-7
 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

Impairment of long-live assets

 

Long-lived assets primarily include trademark of the Company. In accordance with the provision of ASC Topic 360, Impairment or Disposal of Long-Lived Assets, the Company generally conducts its annual impairment evaluation to its long-lived assets, usually in the fourth quarter of each fiscal year, or more frequently if indicators of impairment exist, such as significant sustained change in the business climate. The recoverability of long-lived assets is measured at the lowest level group. If the total of the expected undiscounted future net cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between the fair value and carrying amount of the asset.

 

Leases

 

The Company recognizes lease payments for its short-term lease on a straight-line basis over the lease term in accordance with ASC 842.

 

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the lease commencement date, plus any initial direct costs incurred less any lease incentives received. Costs associated with operating lease assets are recognized on a straight-line basis within operating expenses over the term of the lease.

 

In determining the present value of the unpaid lease payments, ASC 842 requires a lessee to discount its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental borrowing rate. As most of the Company leases do not provide an implicit rate, the Company uses its incremental borrowing rate as the discount rate for the lease. The Company incremental borrowing rate is estimated to approximate the interest rate on a collateralized basis with similar terms and payments.

 

Inventories

 

Inventories consisting of products available for sell, are stated at the lower of cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the Consolidated Statements of Operations and Comprehensive Loss.

 

Income taxes

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the periods in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

The Company conducts major businesses in China and is subject to tax in this jurisdiction. As a result of its business activities, the Company will file tax returns that are subject to examination by the foreign tax authority.

 

Going concern

 

The accompanying financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

 

For the period ended April 30, 2024, the Company incurred a net loss of $75,074. As of April 30, 2024, the Company suffered an accumulated deficit of $2,533,082, capital deficiency of $654,474 and negative operating cash flows of $90,558. The Company’s ability to continue as a going concern is dependent upon improving the profitability and the continuing financial support from its shareholders and director. Management believes the existing shareholders, director or external financing will provide the additional cash to meet the Company’s obligations as they become due.

 

These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result in the Company not being able to continue as a going concern.

 

F-8
 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

Net loss per share

 

The Company calculates net loss per share in accordance with ASC Topic 260 “Earnings Per Share”. Basic loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

 

Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the Consolidated Statements of Operations and Comprehensive loss.

 

The functional currency of the parent Company is United States dollar and the functional currency of the subsidiaries MU Worldwide Group Limited (Seychelles) and MU Global Holding Limited (Hong Kong) is United States dollar. MU Global Health Management (Shanghai) Limited is in Renminbi.

 

The reporting currency of the Company and its subsidiary is United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$.

 

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive loss within the statements of stockholders’ equity.

 

Translation of amounts from RMB and HK$ into US$1 has been made at the following exchange rates for the respective periods:

 

   As of and for the nine months
ended April 30
 
   2024   2023 
Period-end RMB : US$1 exchange rate   7.24    6.91 
Period-average RMB : US$1 exchange rate   7.21    6.95 
Period-end HK$ : US$1 exchange rate   7.82    7.85 
Period-average HK$ : US$1 exchange rate   7.82    7.84 
Period-end TWD : US$1 exchange rate   32.60    30.79 
Period-average TWD : US$1 exchange rate   31.76    30.77 

 

Related parties

 

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

 

F-9
 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

Fair value of financial instruments:

 

The carrying value of the Company’s financial instruments: cash and cash equivalents, account receivables, amount due to a director, and accounts payable and approximate at their fair values because of the short-term nature of these financial instruments.

 

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

Level 1: Observable inputs such as quoted prices in active markets;

 

Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

 

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

 

Recent accounting pronouncements

 

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

 

F-10
 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

3. PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment as of April 30, 2024 are summarized below:

 

   As of
April 30, 2024
   As of
July 31, 2023
 
   (Unaudited)   (Audited) 
         
Computer hardware and software  $129,301   $129,301 
Outlet equipment   120,569    120,569 
Leasable equipment   212,072    216,378 
Outlet design fee and equipment   16,763    16,763 
App development fee   37,413    37,413 
Total   516,118    520,424 
Accumulated depreciation1  $(394,351)  $(395,140)
Impairment   (139,665)   (143,182)
Foreign currency translation adjustment   17,898    17,898 
Property, plant and equipment, net  $-   $- 

 

1 For the period ended April 30, 2024 and April 30, 2023, depreciation expense was $0 and $0 respectively.

 

DISPOSAL OF PROPERTY, PLANT AND EQUIPMENT

 

   As of
April 30, 2024
   As of
July 31, 2023
 
   (Unaudited)   (Audited) 
Proceed from disposal of property, plant and equipment  $6,529   $20,514 
Disposal of equipment written off at net book value   -    (6)
Disposal of equipment impaired at net book value   (3,517)   (6,364)
Total gain on disposal  $3,012   $14,144 

 

4. LEASE

 

As of November 6, 2021, the Company recognized approximately US$11,581 lease liability as well as right-of-use asset for all leases at the commencement date. Lease liabilities are measured at present value of the sum of remaining rental payments as of November 6, 2021, with discounted rate of 4.35% adopted from “Zhao Shang bank” of China as a reference for discount rate.

 

A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease cost are classified within operating activities in the statement of cash flows.

 

The initial recognition of operating lease right and lease liability as follow:

  

      
Gross lease payable  $12,048 
Less: Imputed interest   (467)
Initial recognition  $11,581 
Less: Remeasurement of existing lease   (843)
Balance  $10,738 

 

As of April 30, 2024 and July 31, 2023, the operating lease right of use asset as follow:

 

  

As of

April 30, 2024

(Unaudited)

  

As of

July 31, 2023

(Audited)

 
Balance at beginning of the period/year   6,407    6,267 
Add: New operating lease liability   -    5,223 
Foreign exchange translation loss   (76)   (246)
Amortization   (3,805)   (4,837)
Balance at end of the period/year  $2,526   $6,407 

 

As of April 30, 2024 and July 31, 2023, the operating lease liability as follow:

 

  

As of

April 30, 2024

(Unaudited)

  

As of

July 31, 2023

(Audited)

 
As of August 1  $6,199   $6,559 
Add: New operating lease liability   -    5,223 
Less: Gross repayment   (3,884)   (5,509)
Add: Imputed interest   150    176 
Foreign exchange translation loss   (74)   (250)
Balance end of the period/year  $2,391   $6,199 

 

For the period ended April 30, 2024, the amortization of the operating lease right of use asset was $3,805 while for the period ended April 30, 2023, the amortization of the operating lease right of use asset was $3,649.

 

F-11
 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

Maturities of operating lease obligation as follow:

 

     
Year ending    
July 31, 2024 (3 months)  $1,909 
October 31, 2024 (3 months)   482 
Total  $2,391 

 

Other information:

 

   Nine months ended   Nine months ended 
   April 30, 2024   April 30, 2023 
   (Unaudited)   (Unaudited) 
Cash paid for amounts included in the measurement of lease liabilities:          
Operating cash flow from operating lease  $3,867   $3,895 
Right-of-use assets obtained in exchange for operating lease liabilities  $2,526   $2,446 
Remaining lease term for operating lease (years)   0.5    0.5 
Weighted average discount rate for operating lease   4.35%   4.35%

 

Lease expenses were $150 and $155 during the period ended April 30, 2024 and April 30, 2023 respectively.

 

5. PATENT AND TRADEMARK

 

   As of   As of 
   April 30, 2024   July 31, 2023 
   (Unaudited)   (Audited) 
Patent and trademark1  $38,454   $35,988 
Accumulated amortization   (6,986)   (6,986)
Impairment   (31,442)   (28,976)
Foreign currency translation adjustment   (26)   (26)
Patent and trademark, net  $-   $- 

 

1 The patents and trademarks are held under the Company’s subsidiaries in Hong Kong and Shanghai, China.

 

Amortization were $0 and $0 for the period ended April 30, 2024 and April 30, 2023 respectively.

 

6. PREPAYMENTS AND DEPOSITS

 

   As of
April 30, 2024
   As of
July 31, 2023
 
   (Unaudited)   (Audited) 
Prepayments  $626   $4,017 
Deposits   2,767    5,247 
Total prepayments and deposits  $3,393   $9,264 

 

7. AMOUNT DUE FROM RELATED PARTY

  

   As of
April 30, 2024
   As of
July 31, 2023
 
   (Unaudited)   (Audited) 
Tien Mu International Co., Ltd1  $          -   $2,112 
Total amount due from related party  $-   $2,112 

 

1 Tien Mu International Co., Ltd is owned by Ms. Niu Yen-Yen, the Director and Chief Executive Officer of the Company. Tien Mu International Co., Ltd is an operating agent of the Company’s operation in Taiwan, which collects deposits from franchisees on behalf of the Company.

 

F-12
 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

8. INVENTORIES

 

   As of   As of 
   April 30, 2024   July 31, 2023 
   (Unaudited)   (Audited) 
Finished goods, at cost  $1,313   $1,333 
Total inventories  $1,313   $1,333 

 

9. OTHER PAYABLES AND ACCRUED LIABILITIES

 

   As of
April 30, 2024
   As of
July 31, 2023
 
   (Unaudited)   (Audited) 
Other payables  $40,821   $40,854 
Accrued audit fees   -    15,000 
Accrued professional fees   6,000    9,600 
Total other payables and accrued liabilities  $46,821   $65,454 

 

10. AMOUNT DUE TO RELATED PARTIES

 

  

As of

April 30, 2024

  

As of

July 31, 2023

 
   (Unaudited)   (Audited) 
Hsieh, Chang-Chung1  $93,176   $93,176 
Tien Mu International Co., Ltd2   5,066    - 
   $98,242   $93,176 

 

1 Hsieh, Chang-Chung, one of the current shareholders of the Company, served as Chief Financial Officer (“Principal Financial Officer”, “Principal Accounting Officer”) of the Company during the period from June 5, 2018 to October 31, 2022. The amount due represents salary expenses accrued to Mr. Hsieh. He resigned as Chief Financial Officer of the Company with effective from November 1, 2022.
   
2 Tien Mu International Co., Ltd is owned by Ms. Niu Yen-Yen, the Director and Chief Executive Officer of the Company. The amount due represents general and administrative expenses paid on behalf by the related party.

 

The amount due to related parties are unsecured, interest-free with no fixed repayment term, for working capital purpose.

 

11. LOAN FROM THIRD PARTY

 

  

As of

April 30, 2024

  

As of

July 31, 2023

 
   (Unaudited)   (Audited) 
Shang Hai Shi Ba Enterprise Management Centre  $125,184   $95,988 
Total loan from third party  $125,184   $95,988 

 

The loan is unsecured, interest-free and repayable in year 2025, 2026 and 2027.

 

F-13
 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

12. LOAN FROM DIRECTOR

 

  

As of

April 30, 2024

  

As of

July 31, 2023

 
   (Unaudited)   (Audited) 
Current  $241,189   $170,805 
Non-current   113,002    110,985 
Total loan from Director  $354,191   $281,790 

 

Current portion of the loan provided by director Niu Yen-Yen is unsecured, interest-free and repayable upon demand.

 

The long-term loan provided by director Niu Yen-Yen is unsecured, interest-free and repayable in year 2024, for working capital purpose. The long-term loan is further extended to repayment in year 2026 with a loan agreement entered on August 2, 2023.

 

13. INCOME TAXES

 

For the nine months ended April 30, 2024 and April 30, 2023, the local (United States) and foreign components of loss before income taxes were comprised of the following:

 

   2024   2023 
   Nine months ended April 30 
   2024   2023 
Tax jurisdictions from:          
Local  $(39,844)  $(30,070)
Foreign, representing          
- Seychelles   -    (1,600)
- Hong Kong   (247)   153 
- Shanghai   (34,983)   (36,467)
Loss before income tax  $(75,074)  $(67,984)

 

The provision for income taxes consisted of the following:

 

  

For the period ended

April 30, 2024

  

For the period ended

April 30, 2023

 
Current:         
- Local  $       -   $       - 
- Foreign   -    - 
Deferred:          
- Local   -    - 
- Foreign   -    - 
           
Income tax expense  $-   $- 

 

The effective tax rate in the periods presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rates. The Company has subsidiaries that operate in various countries: United States Seychelles, Hong Kong and Shanghai, PRC that are subject to taxes in the jurisdictions in which they operate, as follows:

 

United States of America

 

The Company is registered in the State of Nevada and is subject to the tax laws of the United States of America. As of April 30, 2024, the operations in the United States of America incurred $533,078 of cumulative net operating losses which can be carried forward indefinitely to offset a maximum of 80% future taxable income. The Company has provided for a full valuation allowance of $426,462 against the deferred tax assets on the expected future tax benefits from the net operating loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future.

 

Seychelles

 

Under the current laws of the Seychelles, MU Worldwide Group Limited is registered as an international business company which governs by the International Business Companies Act of Seychelles and there is no income tax charged in Seychelles.

 

Hong Kong

 

MU Global Holding Limited is subject to Hong Kong Profits Tax, which is charged at the statutory income tax rate of 16.5% on its assessable income.

 

Shanghai

 

MU Global Health Management (Shanghai) Limited are operating in the People’s Republic of China (PRC) subject to the Corporate Income Tax governed by the Income Tax Law of the PRC with a unified statutory income tax rate of 25%.

 

F-14
 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

14. COMMON STOCK

 

On June 4, 2018, our Chief Executive Officer, Ms. Niu Yen-Yen subscribed 100,000 shares of restricted common stock of the Company at par value of $0.0001 per share. The monies from this transaction, which totalled $10, went to the Company to be used as initial working capital.

 

On July 6, 2018, Ms. Niu Yen-Yen and Server Int’l Co., Ltd. subscribed 25,000,000 and 11,000,000 restricted shares of common stock, respectively, of the Company, at par value of $0.0001 per share. The monies from these transactions, which totalled $3,600, went to the Company to be used as initial working capital. Server Int’l Co., Ltd. is controlled entirely by Ms. Niu Yen-Yen.

 

On July 7, 2018, Chang Chun-Ying and Chang Su-Fen subscribed 4,300,000 and 5,000,000 restricted shares of common stock, respectively, of the Company, at par value of $0.0001 per share. The monies from these transactions, which totalled $930, went to the Company to be used as initial working capital.

 

On July 9, 2018, GreenPro Asia Strategic SPC and GreenPro Venture Capital Limited, subscribed 2,835,000 and 2,165,000 restricted shares of common stock of the Company, respectively, at par value of $0.0001 per share. The monies from these transactions, which totalled $500, went to the Company to be used as initial working capital.

 

From July 9, 2018 to July 10, 2018 the Company issued a total of 2,150,000 shares of restricted common stock to three non-US residents. Shares were sold at par value, $0.0001 per share. Total proceeds from these shares totalled $215 and went to the Company to be used as initial working capital.

 

On July 10, 2018, Server Int’l Co., Ltd, a Company solely controlled and owned by the CEO has transferred 1,500,000 shares of common stock to 8 non-US residents.

 

On July 11, 2018 the Company issued a total of 710,000 shares of restricted common stock to two non-US residents at a price of $0.03 per share. Total proceeds from these sales of shares totalled $21,300 and went to the Company to be used as initial working capital.

 

On July 25, 2018 the Company issued a total of 995,000 shares of restricted common stock to ten non-US residents at a price of $0.03 per share. Total proceeds from these sales of shares totalled $29,850 and went to the Company to be used as initial working capital.

 

On July 26, 2018 the Company issued 250,000 shares of restricted common stock to one non-US resident at a price of $0.20 per share. Total proceeds from these sales of shares totalled $50,000 and went to the Company to be used as initial working capital.

 

On July 31, 2018 Dezign Format Pte Ltd and Cheng Young-Chien each subscribed 2,000,000 restricted shares of common stock of the Company, at $0.20 per share, for total consideration of $800,000. Proceeds went to the Company to be used as initial working capital.

 

From August 1, 2018 to December 13, 2018, Ms. Niu Yen-Yen, the CEO of the Company has transferred 1,557,800 shares of common stock to 16 non-US residents.

 

On May 7, 2019, the convertible promissory note issued by the Company amounted $779,125 to 45 accredited investors who reside in Taiwan with the conversion price of $1 per share have been converted to 779,125 common stock of the company after the S-1 registration statement was declared effective on May 6, 2019.

 

From May 14, 2019 to July 31, 2019, the company issued 150,317 shares of common stock at a price of $1.00 per share through the Initial Public Offering (IPO) to 36 non-US residents.

 

From August 1, 2020 to July 31, 2021, Ms. Niu Yen-Yen, the CEO of the Company, had 395,000 shares of common stock transferred from 3 non-US residents and had sold 3,364,921 shares of common stock to 20 non-US residents.

 

From August 1, 2021 to July 31, 2022, Ms. Niu Yen-Yen, the CEO of the Company, had 55,522 shares of common stock transferred from 2 non-US residents and had sold 6,800,000 shares of common stock to 3 non-US residents.

 

From August 1, 2022 to July 31, 2023, Ms. Niu Yen-Yen had sold 610,000 shares of common stock to 5 non-US residents.

 

As of April 30, 2024, MU Global Holding Limited has an issued and outstanding common share of 59,434,838.

 

F-15
 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

15. CONCENTRATIONS OF RISK

 

(a) Major customers

 

For the three months period ended April 30, 2024 and 2023, the customers who accounted for 10% or more of the Company’s revenues and its trade receivable balance at period-end are presented as follows:

 

   2024   2023   2024   2023   2024   2023 
   Revenue   Percentage of revenue   Trade receivable 
   (Unaudited)   (Unaudited)   (Unaudited) 
                         
Customer A  $        -   $477             -%   43%  $           -   $         - 
Customer B   -    608    -%   54%   -    - 
   $-   $1,085    -%   97%  $-   $- 

 

For the nine months period ended April 30, 2024 and 2023, the customers who accounted for 10% or more of the Company’s revenues and its trade receivable balance at period-end are presented as follows:

 

   2024   2023   2024   2023   2024   2023 
   Revenue   Percentage of revenue   Trade receivable 
   (Unaudited)   (Unaudited)   (Unaudited) 
                         
Customer A  $343   $-    100%   -%  $      -   $        - 
Customer B   -    120,938    -%   94%   -    - 
   $343   $120,938    100%   94%  $-   $- 

 

(b) Major vendors

 

For the three months period ended April 30, 2024 and 2023, there is no vendor who accounted for 10% or more of the Company’s purchases and its trade payable balance at period-end.

 

For the nine months period ended April 30, 2024 and 2023, the vendors who accounted for 10% or more of the Company’s purchases and its trade payable balance at period-end are presented as follows:

 

   2024   2023   2024   2023   2024   2023 
   Purchases   Percentage of purchases   Trade payable 
   (Unaudited)   (Unaudited)   (Unaudited) 
                         
Vendor A  $     -   $108,844      -%   100%  $      -   $    - 
   $-   $108,844    -%   100%  $-   $- 

 

(c) Exchange rate risk

 

The operation of the Company’s subsidiaries in international markets results in exposure to movements in currency exchange rates. We have experienced foreign currency gains and losses due to the strengthening and weakening of the U.S. dollar. The potential of volatile foreign exchange rate fluctuations in the future could have a significant effect on our results of operations. The Company has not historically used financial instruments to hedge its foreign currency exchange rate risks.

 

The currencies that create a majority of the Company’s exchange rate exposure are RMB, HK$, and TWD. The Company translates all assets and liabilities at the rate of exchange in effect at the balance sheet date and income and expense activity at the approximate rate of exchange at the transaction date.

 

F-16
 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

16. COMMITMENTS AND CONTINGENCIES

 

On November 6, 2021, the Company entered into a contract rental agreement to rent the office in Shanghai for a period of one year commencing on November 6, 2021 with tri-monthly payments in the amount of RMB 3,500 per month over the course of the lease and an entitlement of 1 month rent free period as relief upon rented the premise for full 11 months. The Company has an option to renew after the end of the agreement. On October 18, 2022, the Company has renewed the tenancy agreement for 12 months with tri-monthly payments in the amount of RMB 3,500 per month over the course of the lease from November 6, 2022 to November 5, 2023 and is entitled for 1 month rent free period as relief upon rented the premise for full 11 months. The Company has an option to renew after the end of the agreement. On August 7, 2023, the Company has further renewed the tenancy agreement for 12 months with tri-monthly payments in the amount of RMB 3,500 per month over the course of the lease from November 6, 2023 to November 5, 2024 and is entitled for 1 month rent free period as relief upon rented the premise for full 11 months.

 

As of April 30, 2024, the Company has the aggregate minimal rent payments due in the next two years as follows:

 

Year ending July 31    
     
2024  $1,909 
2025   482 
Total  $2,391 

 

17. RELATED PARTY TRANSACTIONS

 

For the period ended April 30, 2024 the Company has following transactions with related parties:

 

  

For the period ended

April 30, 2024

(Unaudited)

  

For the year ended

July 31, 2023

(Audited)

 
Professional fee:          
- Related party A  $7,500   $16,080 
           
Consultation fee:          
- Related party B  $-   $8,100 
           
Total  $7,500   $24,180 

 

Related party A is the fellow subsidiaries of a corporate shareholder of the Company. Related party B is the employee and shareholder of the Company.

 

For the period ended April 30, 2024, the Company incurred professional fees of $7,500 to related party A.

 

F-17
 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

18. SEGMENT INFORMATION

 

ASC 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about services categories, business segments and major customers in financial statements. In accordance with the “Segment Reporting” Topic of the ASC, the Company’s chief operating decision maker has been identified as the Chief Executive Officer and President, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation under “Segment Reporting” due to their similar customer base and similarities in economic characteristics; nature of products and services; and procurement, manufacturing and distribution processes.

 

The Company had no inter-segment sales for the years presented. Summarized financial information concerning the Company’s reportable segments is shown as below:

 

By Geography:

 

   Nevada   Seychelles   Hong Kong   China   Total 
   For the period ended April 30, 2024 
   Nevada   Seychelles   Hong Kong   China   Total 
                     
Revenue  $-   $-   $-   $343   $343 
Cost of revenue   -    -    -    -    - 
Other income   -    -    3,014    4,650    7,664 
Selling and marketing expenses   -    -    -    (1,057)   (1,057)
General and administrative expenses   (39,844)   -    (3,261)   (38,919)   (82,024)
Net loss before taxation   (39,844)   -    (247)   (34,983)   (75,074)
                          
Total assets  $-   $1   $26,434   $7,100   $33,534 

 

   Nevada   Seychelles   Hong Kong   China   Total 
   For the period ended April 30, 2023 
   Nevada   Seychelles   Hong Kong   China   Total 
                     
Revenue  $-   $-   $120,938   $8,420   $129,358 
Cost of revenue   -    -    (108,844)   (489)   (109,333)
Other income   -    -    4,793    2,372    7,165 
Selling and marketing expenses   -    -    (200)   (79)   (279)
General and administrative expenses   (30,070)   (1,600)   (16,534)   (46,691)   (94,895)
Net (loss)/profit before taxation   (30,070)   (1,600)   153    (36,467)   (67,984)
                          
Total assets  $-   $1   $5,667   $60,168   $65,835 

 

19. SUBSEQUENT EVENTS

 

On May 21, 2024, the Company filed with the Secretary of State of the State of Nevada a Certificate of Amendment to its Certificate of Incorporation to change its corporate name from MU Global Holding Limited to Vanguard Green Investment Limited effective on June 15, 2024.

 

In connection with the Certificate of Amendment, the Company requested that the Financial Industry Regulatory Authority (“FINRA”) process the name change and assign a new stock symbol for its common shares. Its common stock will continue to trade on the OTC Markets OTC Pink under the ticker symbol “MUGH” until such time as FINRA processes the name change and request for a new symbol.

 

F-18
 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The information contained in this Form 10-Q is intended to update the information contained in our Annual Report on Form 10-K for the year ended July 31, 2023 filed with the Securities and Exchange Commission on October 30, 2023 (the “Form 10-K”) and presumes that readers have access to, and will have read, the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other information contained in such Form 10-K. The following discussion and analysis also should be read together with our financial statements and the notes to the financial statements included elsewhere in this Form 10-Q.

 

Certain statements in this Report constitute forward-looking statements. These forward-looking statements include statements, which involve risks and uncertainties, regarding, among other things, (a) our projected sales, profitability, and cash flows, (b) our growth strategy, (c) anticipated trends in our industry, (d) our future financing plans, and (e) our anticipated needs for, and use of, working capital. They are generally identifiable by use of the words “may,” “will,” “should,” “anticipate,” “estimate,” “plan,” “potential,” “project,” “continuing,” “ongoing,” “expects,” “management believes,” “we believe,” “we intend,” or the negative of these words or other variations on these words or comparable terminology. In light of these risks and uncertainties, there can be no assurance that the forward-looking statements contained in this filing will in fact occur. You should not place undue reliance on these forward-looking statements.

 

The forward-looking statements speak only as of the date on which they are made, and, except to the extent required by federal securities laws, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.

 

Company Overview

 

MU Global Holding Limited, the US Company, operates through its wholly owned subsidiary, MU Worldwide Group Limited, a Seychelles Company; which operates through its wholly owned subsidiary, MU Global Holding Limited, a Hong Kong Company; which operates through its wholly owned subsidiary, MU Global Health Management (Shanghai) Limited, a Shanghai Company. The US, Seychelles and Hong Kong Companies act solely for holding purposes whereas all current and future operations in China are planned to be carried out via MU Global Health Management (Shanghai) Limited, the Shanghai Company. The purpose of the Hong Kong Company is to function as the current regional hub of the Company.

 

At present, we have a physical office in Shanghai with address of Room 1510, Building 5, Ark Times Square, 3148 Chengliu Middle Road, Jiading District, Shanghai. In the future, we do not have definitive plans for which markets intend to expand to, but we base our operations in Shanghai, as we prepare for future unidentified expansion efforts.

 

All of the previous entities share the same exact business plan with the goal of developing and providing wellness and beauty services to our future clients. We aim to promote improved overall health and beauty in our clients through a holistic detoxification method. We will, at least initially, primarily focus our efforts on attracting customers in China. We have intentions, but no definitive plans or timelines, to expand to Singapore, Malaysia, Hong Kong, and Middle Eastern countries in the coming years, and subsequently we intend to make efforts to expand throughout Asia. We anticipate spending a substantial amount in marketing and advertising in the coming year.

 

3
 

 

Results of Operation

 

For the three months ended April 30, 2024 and 2023

 

Revenues

 

For the three months ended April 30, 2024 and 2023, the Company has generated revenue of $0 and $1,117 respectively. The revenue represented income from wellness and beauty services provided to customers, sales of products and sharing of revenue from leasable equipment with business alliance and franchisee.

 

Cost of Revenue and Gross Margin

 

For the three months ended April 30, 2024 and 2023, cost incurred arise in providing wellness and beauty services and selling of essential oil is $0 and $489 respectively, and generate a gross profit the for the three months ended April 30, 2024 and 2023 of $0 and $628.

 

Selling and marketing expenses

 

For the three months ended April 30, 2024 and 2023, we had incurred marketing expenses in the amount of $142 and $1 respectively. The expense comprised of travelling expenses, courier and transportation expenses, internet and website expenses.

 

General and administrative expenses

 

For the three months ended April 30, 2024 and 2023, we had incurred general and administrative expenses in the amount of $29,648 and $19,458 respectively. These expenses are comprised of salary, allowance, professional fees, consultancy fee for IT and system management, office and outlet operation expenses and depreciation.

 

Finance cost

 

For the three months ended April 30, 2024 and 2023, we had incurred finance cost in the amount of $2,504 and $2,809 respectively. The finance cost represented interest expense on long-term loan from director and long-term loan from third party.

 

Other Income

 

The Company recorded an amount of $1,459 and $4,807 as other income for the three months ended April 30, 2024 and 2023. This income is derived from the interest income, foreign exchange gain, gain on disposal and gain on measurement of long-term liabilities.

 

Net Loss

 

Our net loss for three months ended April 30, 2024 and 2023 were $30,835 and $16,833. The net loss mainly derived from the general and administrative expenses incurred. The increase in net loss of $14,002 was mainly due to higher spend in general and administrative expenses during the period ended April 30, 2024.

 

For the nine months ended April 30, 2024 and 2023

 

Revenues

 

For the nine months ended April 30, 2024 and 2023, the Company has generated revenue of $343 and $129,358 respectively. The revenue represented income from wellness and beauty services provided to customers, sales of products and sharing of revenue from leasable equipment with business alliance and franchisee.

 

Cost of Revenue and Gross Margin

 

For the nine months ended April 30, 2024 and 2023, cost incurred arise in providing wellness and beauty services and selling of essential oil is $0 and $109,333 respectively, and generate a gross profit the for the nine months ended April 30, 2024 and 2023 of $343 and $20,025.

 

Selling and marketing expenses

 

For the nine months ended April 30, 2024 and 2023, we had incurred marketing expenses in the amount of $1,057 and $279 respectively. The expense comprised of travelling expenses, courier and transportation expenses, internet and website expenses.

 

General and administrative expenses

 

For the nine months ended April 30, 2024 and 2023, we had incurred general and administrative expenses in the amount of $74,864 and $86,797 respectively. These expenses are comprised of salary, allowance, professional fees, consultancy fee for IT and system management, office and outlet operation expenses.

 

Finance cost

 

For the nine months ended April 30, 2024 and 2023, we had incurred finance cost in the amount of $7,160 and $8,098 respectively. The finance cost represented interest expense on long-term loan from director and long-term loan from third party.

 

Other Income

 

The Company recorded an amount of $7,664 and $7,165 as other income for the nine months ended April 30, 2024 and 2023. This income is derived from the interest income, foreign exchange gain, gain on disposal and gain on measurement of long-term liabilities.

 

Net Loss

 

Our net loss for nine months ended April 30, 2024 and 2023 were $75,074 and $67,984. The net loss mainly derived from the general and administrative expenses incurred. The increase in net loss of $7,090 as a result of increased of general and administrative expenses incurred during the period ended April 30, 2024.

 

4
 

 

Liquidity and Capital Resources

 

As of April 30, 2024 and 2023, we had cash and cash equivalents of $26,302 and $4,967 respectively. We expect increased levels of operations going forward will result in more significant cash flow and in turn working.

 

We depend substantially on financing activities to provide us with the liquidity and capital resources we need to meet our working capital requirements and to make capital investments in connection with ongoing operations. During the period ended April 30, 2024, the Company had met these requirements primarily from the financial support from director and third party company.

 

Cash Used in Operating Activities

 

For the nine months ended April 30, 2024, net cash used in operating activities was $90,558 as compared to net cash used in operating activities of $47,759 for the nine months ended April 30, 2023. The cash used in operating activities was mainly for payment of general and administrative expenses.

 

Cash Generated from Financing Activities

 

For the nine months ended April 30, 2024 and 2023, net cash generated from financing activities was $108,273 and $46,196 respectively. The financing cash flow performance primarily reflects loan from director and third party.

 

Cash Generated from Investing Activities

 

For the nine months ended April 30, 2024 and 2023, the net cash generated from investing activities was $4,063 and $3,403 respectively. The investing cash flow performance primarily reflects the purchase of property, plant and equipment and trademark and disposal of property, plant and equipment.

 

Credit Facilities

 

We do not have any credit facilities or other access to bank credit.

 

Off-balance Sheet Arrangements

 

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our stockholders as of April 30, 2024.

 

Recent Accounting Pronouncements

 

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

5
 

 

ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

 

ITEM 4 CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures:

 

We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of April 30, 2024. This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of April 30, 2024, our disclosure controls and procedures were not effective due to the presence of material weaknesses in internal control over financial reporting.

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. Management has identified the following material weaknesses which have caused management to conclude that, as of April 30, 2024, our disclosure controls and procedures were not effective: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.

 

Changes in Internal Control over Financial Reporting:

 

There were no changes in our internal control over financial reporting during the quarter ended April 30, 2024, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

6
 

 

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We know of no materials, active or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceedings or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any beneficial shareholder are an adverse party or has a material interest adverse to us.

 

Item 1A. Risk Factors.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None

 

Item 3. Defaults Upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information.

 

None

 

7
 

 

ITEM 6. Exhibits

 

Exhibit No.   Description
     
31.1   Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer*
     
32.1   Section 1350 Certification of principal executive officer *
     
101.INS   Inline XBRL Instance Document*
     
101.SCH   Inline XBRL Schema Document*
     
101.CAL   Inline XBRL Calculation Linkbase Document*
     
101.DEF   Inline XBRL Definition Linkbase Document*
     
101.LAB   Inline XBRL Label Linkbase Document*
     
101.PRE   Inline XBRL Presentation Linkbase Document*
     
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith.

 

8
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  MU Global Holding Limited
  (Name of Registrant)
   
Date: June 13, 2024 By: /s/ NIU YEN YEN
  Title:

Chief Executive Officer, Chief Financial Officer,

President, Director, Secretary and Treasurer

    (Principal Executive Officer, Principal Financial Officer, Principal Accounting Officer)

 

9

 

 

 

 

EXHIBIT 31.1

 

CERTIFICATION

 

I, NIU YEN YEN, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of MU Global Holding Limited (the “Company”) for the quarter ended April 30, 2024;

 

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b. Designed such internal control over financial reporting, or caused such internal control to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
     
  c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: June 13, 2024 By: /s/ NIU YEN YEN
    NIU YEN YEN
   

Chief Executive Officer, Chief Financial Officer,

President, Director, Secretary and Treasurer

    (Principal Executive Officer, Principal Financial Officer, Principal Accounting Officer)

 

 

 

 

EXHIBIT 32.1

 

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of MU Global Holding Limited (the “Company”) on Form 10-Q for the quarter ended April 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), The undersigned hereby certifies, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Date: June 13, 2024 By: /s/ NIU YEN YEN
    NIU YEN YEN
   

Chief Executive Officer, Chief Financial Officer,

President, Director, Secretary and Treasurer

    (Principal Executive Officer, Principal Financial Officer, Principal Accounting Officer)

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

 

 

v3.24.1.1.u2
Cover
9 Months Ended
Apr. 30, 2024
shares
Cover [Abstract]  
Document Type 10-Q
Amendment Flag false
Document Quarterly Report true
Document Transition Report false
Document Period End Date Apr. 30, 2024
Document Fiscal Period Focus Q3
Document Fiscal Year Focus 2024
Current Fiscal Year End Date --07-31
Entity File Number 333-228847
Entity Registrant Name MU GLOBAL HOLDING LIMITED
Entity Central Index Key 0001746119
Entity Tax Identification Number 30-1089215
Entity Incorporation, State or Country Code NV
Entity Address, Address Line One Rm. 5, 7F., No. 296, Sec. 4
Entity Address, Address Line Two Xinyi Rd.
Entity Address, Address Line Three Da’an Dist.
Entity Address, City or Town Taipei City
Entity Address, Country TW
Entity Address, Postal Zip Code 106427
City Area Code +886
Local Phone Number 905153139
Title of 12(b) Security Common Stock
Trading Symbol MUGH
Entity Current Reporting Status Yes
Entity Interactive Data Current No
Entity Filer Category Non-accelerated Filer
Entity Small Business true
Entity Emerging Growth Company true
Elected Not To Use the Extended Transition Period false
Entity Shell Company false
Entity Bankruptcy Proceedings, Reporting Current false
Entity Common Stock, Shares Outstanding 59,434,838
v3.24.1.1.u2
Condensed Consolidated Balance Sheets - USD ($)
Apr. 30, 2024
Jul. 31, 2023
NON-CURRENT ASSETS    
Property, plant and equipment
Leased asset – Right of use 2,526 6,407
Total non-current assets, excluding intangible assets 2,526 6,407
INTANGIBLE ASSET    
Patent and trademark
Total non-current assets 2,526 6,407
CURRENT ASSETS    
Prepayments and deposits 3,393 9,264
Amount due from related party 2,112
Inventories 1,313 1,333
Cash and cash equivalents 26,302 4,425
Total current assets 31,008 17,134
TOTAL ASSETS 33,534 23,541
NON-CURRENT LIABILITIES    
Leased liabilities 976
Total non-current liabilities 238,186 207,949
CURRENT LIABILITIES    
Other payables and accrued liabilities 46,821 65,454
Deposit from franchisees 24,581 27,774
Deposit from customers 36,598 37,135
Leased liabilities 2,391 5,223
Total current liabilities 449,822 399,567
TOTAL LIABILITIES 688,008 607,516
STOCKHOLDERS’ EQUITY    
Preferred stock, $0.0001 par value, 200,000,000 shares authorized, None issued and outstanding
Common stock, $0.0001 par value, 600,000,000 shares authorized, 59,434,838 shares issued and outstanding as of April 30, 2024 and July 31, 2023 respectively 5,943 5,943
Additional paid-in capital 1,830,300 1,830,300
Foreign currency adjustment 42,365 37,790
Accumulated deficit (2,533,082) (2,458,008)
Total stockholders’ equity (654,474) (583,975)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 33,534 23,541
Director [Member]    
NON-CURRENT LIABILITIES    
Loan from related party 113,002 110,985
CURRENT LIABILITIES    
Loan from director 241,189 170,805
Third Party [Member]    
NON-CURRENT LIABILITIES    
Loan from related party 125,184 95,988
Related Party [Member]    
CURRENT ASSETS    
Amount due from related party 2,112
CURRENT LIABILITIES    
Loan from director $ 98,242 $ 93,176
v3.24.1.1.u2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
Apr. 30, 2024
Jul. 31, 2023
Statement of Financial Position [Abstract]    
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 200,000,000 200,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 600,000,000 600,000,000
Common stock, shares issued 59,434,838 59,434,838
Common stock, shares outstanding 59,434,838 59,434,838
v3.24.1.1.u2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Defined Benefit Plan Disclosure [Line Items]        
REVENUE $ 1,117 $ 343 $ 129,358
GROSS PROFIT 628 343 20,025
OTHER INCOME 1,459 4,807 7,664 7,165
SELLING AND MARKETING EXPENSES (142) (1) (1,057) (279)
FINANCE COST (2,504) (2,809) (7,160) (8,098)
LOSS BEFORE INCOME TAX (30,835) (16,833) (75,074) (67,984)
INCOME TAX PROVISION
NET LOSS (30,835) (16,833) (75,074) (67,984)
Other comprehensive loss:        
- Foreign currency translation gain 5,150 7,685 4,575 7,420
TOTAL COMPREHENSIVE LOSS $ (25,685) $ (9,148) $ (70,499) $ (60,564)
Net loss per share- Basic $ (0.0004) $ (0.0002) $ (0.0012) $ (0.0010)
Net loss per share- Diluted $ (0.0004) $ (0.0002) $ (0.0012) $ (0.0010)
Weighted average number of common shares outstanding - Basic 59,434,838 59,434,838 59,434,838 59,434,838
Weighted average number of common shares outstanding - Diluted 59,434,838 59,434,838 59,434,838 59,434,838
Nonrelated Party [Member]        
Defined Benefit Plan Disclosure [Line Items]        
COST OF REVENUE $ (489) $ (489)
GENERAL AND ADMINISTRATIVE EXPENSES (27,148) (14,758) (67,364) (65,249)
Related Party [Member]        
Defined Benefit Plan Disclosure [Line Items]        
COST OF REVENUE (108,844)
GENERAL AND ADMINISTRATIVE EXPENSES $ (2,500) $ (4,700) $ (7,500) $ (21,548)
v3.24.1.1.u2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Jul. 31, 2022 $ 5,943 $ 1,830,300 $ 19,574 $ (2,389,181) $ (533,364)
Balance, shares at Jul. 31, 2022 59,434,838        
Net loss for the period (32,812) (32,812)
Foreign currency translation adjustment 24,413 24,413
Balance at Oct. 31, 2022 $ 5,943 1,830,300 43,987 (2,421,993) (541,763)
Balance, shares at Oct. 31, 2022 59,434,838        
Balance at Jul. 31, 2022 $ 5,943 1,830,300 19,574 (2,389,181) (533,364)
Balance, shares at Jul. 31, 2022 59,434,838        
Net loss for the period         (67,984)
Foreign currency translation adjustment         7,420
Balance at Apr. 30, 2023 $ 5,943 1,830,300 26,994 (2,457,165) (593,928)
Balance, shares at Apr. 30, 2023 59,434,838        
Balance at Oct. 31, 2022 $ 5,943 1,830,300 43,987 (2,421,993) (541,763)
Balance, shares at Oct. 31, 2022 59,434,838        
Net loss for the period (18,339) (18,339)
Foreign currency translation adjustment (24,678) (24,678)
Balance at Jan. 31, 2023 $ 5,943 1,830,300 19,309 (2,440,332) (584,780)
Balance, shares at Jan. 31, 2023 59,434,838        
Net loss for the period (16,833) (16,833)
Foreign currency translation adjustment 7,685 7,685
Balance at Apr. 30, 2023 $ 5,943 1,830,300 26,994 (2,457,165) (593,928)
Balance, shares at Apr. 30, 2023 59,434,838        
Balance at Jul. 31, 2023 $ 5,943 1,830,300 37,790 (2,458,008) (583,975)
Balance, shares at Jul. 31, 2023 59,434,838        
Net loss for the period (25,252) (25,252)
Foreign currency translation adjustment 6,445 6,445
Balance at Oct. 31, 2023 $ 5,943 1,830,300 44,235 (2,483,260) (602,782)
Balance, shares at Oct. 31, 2023 59,434,838        
Balance at Jul. 31, 2023 $ 5,943 1,830,300 37,790 (2,458,008) (583,975)
Balance, shares at Jul. 31, 2023 59,434,838        
Net loss for the period         (75,074)
Foreign currency translation adjustment         4,575
Balance at Apr. 30, 2024 $ 5,943 1,830,300 42,365 (2,533,082) (654,474)
Balance, shares at Apr. 30, 2024 59,434,838        
Balance at Oct. 31, 2023 $ 5,943 1,830,300 44,235 (2,483,260) (602,782)
Balance, shares at Oct. 31, 2023 59,434,838        
Net loss for the period (18,987) (18,987)
Foreign currency translation adjustment (7,020) (7,020)
Balance at Jan. 31, 2024 $ 5,943 1,830,300 37,215 (2,502,247) (628,789)
Balance, shares at Jan. 31, 2024 59,434,838        
Net loss for the period (30,835) (30,835)
Foreign currency translation adjustment 5,150 5,150
Balance at Apr. 30, 2024 $ 5,943 $ 1,830,300 $ 42,365 $ (2,533,082) $ (654,474)
Balance, shares at Apr. 30, 2024 59,434,838        
v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Apr. 30, 2024
Oct. 31, 2023
Apr. 30, 2023
Oct. 31, 2022
Apr. 30, 2024
Apr. 30, 2023
Jul. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:              
Net loss $ (30,835) $ (25,252) $ (16,833) $ (32,812) $ (75,074) $ (67,984)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Amortization         3,805 3,649  
Impairment         (1,051) 1,502  
Reversal of asset written off         (6)  
Lease interest         150 155  
Gain on disposal         (3,012) (4,899) $ (14,144)
Gain on discounting of long-term loan         (3,671)  
Changes in operating assets and liabilities:              
Prepayments and deposits         5,845 1,332  
Other payables and accrued liabilities         (18,043) (14,206)  
Amount due to related party         1,729 8,193  
Inventories         489  
Lease liabilities         (3,867) (4,050)  
Amount due from related party         5,449 11,295  
Deposit from franchisee         (2,818)  
Deposit from customers         16,771  
Net cash used in operating activities         (90,558) (47,759)  
CASH FLOWS FROM INVESTING ACTIVITIES              
Purchase of patent and trademark         (2,466) (3,584)  
Proceed on disposal         6,529 6,987  
Net cash generated from investing activities         4,063 3,403  
CASH FLOWS FROM FINANCING ACTIVITIES              
Loan from director         70,384 24,366  
Loan from related party         (2,966)  
Loan from third party         30,729 16,698  
Interest expense         7,160 8,098  
Net cash generated from financing activities         108,273 46,196  
Effect of foreign exchange translation         99 218  
Net change in cash and cash equivalents         21,877 2,058  
Cash and cash equivalents, beginning of period   $ 4,425   $ 2,909 4,425 2,909 2,909
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 26,302   $ 4,967   $ 26,302 $ 4,967 $ 4,425
v3.24.1.1.u2
DESCRIPTION OF BUSINESS AND ORGANIZATION
9 Months Ended
Apr. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
DESCRIPTION OF BUSINESS AND ORGANIZATION

1. DESCRIPTION OF BUSINESS AND ORGANIZATION

 

MU Global Holding Limited is organized as a Nevada limited liability company, incorporated on June 4, 2018. For purposes of consolidated financial statement presentation, MU Global Holding Limited and its subsidiary are herein referred to as “the Company” or “we”. The Company business of which planned principal operations are to provide wellness and beauty services to customers via Company owned outlets, franchised outlets or distribution of our product to third party wellness and beauty salon.

 

On June 29, 2018, the Company acquired 100% interest in MU Worldwide Group Limited, a private limited liability company incorporated in Seychelles and its subsidiary MU Global Holding Limited, a private limited liability company incorporated in Hong Kong. On August 16, 2018, MU Global Holding Limited incorporated a wholly owned subsidiary in Shanghai, People Republic of China under the name of MU Global Health Management (Shanghai) Limited.

 

Details of the Company’s subsidiary:

 

  Company name   Place and date of
incorporation
  Particulars of issued capital   Principal activities
               
1. MU Worldwide Group Limited   Seychelles, June 7, 2018   100 shares of ordinary share of US$1 each   Investment holding
               
2. MU Global Holding Limited   Hong Kong, January 30, 2018   1 ordinary share of HK$1  

Providing SPA and Wellness service in Hong Kong

               
3. MU Global Health Management (Shanghai) Limited   Shanghai, August 16, 2018   RMB 7,405,866   Providing SPA and Wellness service in China

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Apr. 30, 2024
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements as of and for the nine months ended April 30, 2024, and 2023, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) that permit reduced disclosure for interim periods. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the period ended April 30, 2024, are not necessarily indicative of the results that may be expected for the year ending July 31, 2024. The Condensed Consolidated Balance Sheets information as of April 30, 2024, was derived from the Company’s audited Consolidated Financial Statements as of and for the year ended July 31, 2023, included in the Company’s Annual Report on Form 10-K filed with the SEC on October 30, 2023. These financial statements should be read in conjunction with that report.

 

Basis of consolidation

 

The condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All inter-company accounts and transactions have been eliminated upon consolidation.

 

Use of estimates

 

Management uses estimates and assumptions in preparing these financial statements in accordance with US GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities in the balance sheets, and the reported revenue and expenses during the periods reported. Actual results may differ from these estimates.

 

Revenue recognition

 

The Company follows the guidance of Accounting Standards Codification (ASC) 606, Revenue from Contracts. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.

 

Revenue is measured at the fair value of the consideration received or receivable, net of discounts and taxes applicable to the revenue. The Company derives its revenue from provision of wellness and beauty services to customers via Company owned outlets, franchised outlets or distribution of our product to third party wellness and beauty salon.

 

Cost of revenue

 

Cost of revenue includes the cost of services and product incurred to provide wellness and beauty services and purchase of products.

 

Cash and cash equivalents

 

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

 

Property, plant and equipment

 

Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational:

 

Classification   Estimated useful life
Leasable equipment   5 years
Computer hardware and software   3 years
Office equipment   3 years
Outlet design fee and equipment   3 years
Application development fee   3 years

 

Expenditures for maintenance and repairs are expensed as incurred. The gain or loss on the disposal of plant and equipment is the difference between the net sales proceeds and the carrying amount of the relevant assets and is recognized in the consolidated statements of operations and comprehensive loss.

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

Impairment of long-live assets

 

Long-lived assets primarily include trademark of the Company. In accordance with the provision of ASC Topic 360, Impairment or Disposal of Long-Lived Assets, the Company generally conducts its annual impairment evaluation to its long-lived assets, usually in the fourth quarter of each fiscal year, or more frequently if indicators of impairment exist, such as significant sustained change in the business climate. The recoverability of long-lived assets is measured at the lowest level group. If the total of the expected undiscounted future net cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between the fair value and carrying amount of the asset.

 

Leases

 

The Company recognizes lease payments for its short-term lease on a straight-line basis over the lease term in accordance with ASC 842.

 

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the lease commencement date, plus any initial direct costs incurred less any lease incentives received. Costs associated with operating lease assets are recognized on a straight-line basis within operating expenses over the term of the lease.

 

In determining the present value of the unpaid lease payments, ASC 842 requires a lessee to discount its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental borrowing rate. As most of the Company leases do not provide an implicit rate, the Company uses its incremental borrowing rate as the discount rate for the lease. The Company incremental borrowing rate is estimated to approximate the interest rate on a collateralized basis with similar terms and payments.

 

Inventories

 

Inventories consisting of products available for sell, are stated at the lower of cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the Consolidated Statements of Operations and Comprehensive Loss.

 

Income taxes

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the periods in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

The Company conducts major businesses in China and is subject to tax in this jurisdiction. As a result of its business activities, the Company will file tax returns that are subject to examination by the foreign tax authority.

 

Going concern

 

The accompanying financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

 

For the period ended April 30, 2024, the Company incurred a net loss of $75,074. As of April 30, 2024, the Company suffered an accumulated deficit of $2,533,082, capital deficiency of $654,474 and negative operating cash flows of $90,558. The Company’s ability to continue as a going concern is dependent upon improving the profitability and the continuing financial support from its shareholders and director. Management believes the existing shareholders, director or external financing will provide the additional cash to meet the Company’s obligations as they become due.

 

These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result in the Company not being able to continue as a going concern.

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

Net loss per share

 

The Company calculates net loss per share in accordance with ASC Topic 260 “Earnings Per Share”. Basic loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

 

Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the Consolidated Statements of Operations and Comprehensive loss.

 

The functional currency of the parent Company is United States dollar and the functional currency of the subsidiaries MU Worldwide Group Limited (Seychelles) and MU Global Holding Limited (Hong Kong) is United States dollar. MU Global Health Management (Shanghai) Limited is in Renminbi.

 

The reporting currency of the Company and its subsidiary is United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$.

 

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive loss within the statements of stockholders’ equity.

 

Translation of amounts from RMB and HK$ into US$1 has been made at the following exchange rates for the respective periods:

 

   As of and for the nine months
ended April 30
 
   2024   2023 
Period-end RMB : US$1 exchange rate   7.24    6.91 
Period-average RMB : US$1 exchange rate   7.21    6.95 
Period-end HK$ : US$1 exchange rate   7.82    7.85 
Period-average HK$ : US$1 exchange rate   7.82    7.84 
Period-end TWD : US$1 exchange rate   32.60    30.79 
Period-average TWD : US$1 exchange rate   31.76    30.77 

 

Related parties

 

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

Fair value of financial instruments:

 

The carrying value of the Company’s financial instruments: cash and cash equivalents, account receivables, amount due to a director, and accounts payable and approximate at their fair values because of the short-term nature of these financial instruments.

 

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

Level 1: Observable inputs such as quoted prices in active markets;

 

Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

 

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

 

Recent accounting pronouncements

 

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

v3.24.1.1.u2
PROPERTY, PLANT AND EQUIPMENT
9 Months Ended
Apr. 30, 2024
Property, Plant and Equipment [Abstract]  
PROPERTY, PLANT AND EQUIPMENT

3. PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment as of April 30, 2024 are summarized below:

 

   As of
April 30, 2024
   As of
July 31, 2023
 
   (Unaudited)   (Audited) 
         
Computer hardware and software  $129,301   $129,301 
Outlet equipment   120,569    120,569 
Leasable equipment   212,072    216,378 
Outlet design fee and equipment   16,763    16,763 
App development fee   37,413    37,413 
Total   516,118    520,424 
Accumulated depreciation1  $(394,351)  $(395,140)
Impairment   (139,665)   (143,182)
Foreign currency translation adjustment   17,898    17,898 
Property, plant and equipment, net  $-   $- 

 

1 For the period ended April 30, 2024 and April 30, 2023, depreciation expense was $0 and $0 respectively.

 

DISPOSAL OF PROPERTY, PLANT AND EQUIPMENT

 

   As of
April 30, 2024
   As of
July 31, 2023
 
   (Unaudited)   (Audited) 
Proceed from disposal of property, plant and equipment  $6,529   $20,514 
Disposal of equipment written off at net book value   -    (6)
Disposal of equipment impaired at net book value   (3,517)   (6,364)
Total gain on disposal  $3,012   $14,144 

 

v3.24.1.1.u2
LEASE
9 Months Ended
Apr. 30, 2024
Lease  
LEASE

4. LEASE

 

As of November 6, 2021, the Company recognized approximately US$11,581 lease liability as well as right-of-use asset for all leases at the commencement date. Lease liabilities are measured at present value of the sum of remaining rental payments as of November 6, 2021, with discounted rate of 4.35% adopted from “Zhao Shang bank” of China as a reference for discount rate.

 

A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease cost are classified within operating activities in the statement of cash flows.

 

The initial recognition of operating lease right and lease liability as follow:

  

      
Gross lease payable  $12,048 
Less: Imputed interest   (467)
Initial recognition  $11,581 
Less: Remeasurement of existing lease   (843)
Balance  $10,738 

 

As of April 30, 2024 and July 31, 2023, the operating lease right of use asset as follow:

 

  

As of

April 30, 2024

(Unaudited)

  

As of

July 31, 2023

(Audited)

 
Balance at beginning of the period/year   6,407    6,267 
Add: New operating lease liability   -    5,223 
Foreign exchange translation loss   (76)   (246)
Amortization   (3,805)   (4,837)
Balance at end of the period/year  $2,526   $6,407 

 

As of April 30, 2024 and July 31, 2023, the operating lease liability as follow:

 

  

As of

April 30, 2024

(Unaudited)

  

As of

July 31, 2023

(Audited)

 
As of August 1  $6,199   $6,559 
Add: New operating lease liability   -    5,223 
Less: Gross repayment   (3,884)   (5,509)
Add: Imputed interest   150    176 
Foreign exchange translation loss   (74)   (250)
Balance end of the period/year  $2,391   $6,199 

 

For the period ended April 30, 2024, the amortization of the operating lease right of use asset was $3,805 while for the period ended April 30, 2023, the amortization of the operating lease right of use asset was $3,649.

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

Maturities of operating lease obligation as follow:

 

     
Year ending    
July 31, 2024 (3 months)  $1,909 
October 31, 2024 (3 months)   482 
Total  $2,391 

 

Other information:

 

   Nine months ended   Nine months ended 
   April 30, 2024   April 30, 2023 
   (Unaudited)   (Unaudited) 
Cash paid for amounts included in the measurement of lease liabilities:          
Operating cash flow from operating lease  $3,867   $3,895 
Right-of-use assets obtained in exchange for operating lease liabilities  $2,526   $2,446 
Remaining lease term for operating lease (years)   0.5    0.5 
Weighted average discount rate for operating lease   4.35%   4.35%

 

Lease expenses were $150 and $155 during the period ended April 30, 2024 and April 30, 2023 respectively.

 

v3.24.1.1.u2
PATENT AND TRADEMARK
9 Months Ended
Apr. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
PATENT AND TRADEMARK

5. PATENT AND TRADEMARK

 

   As of   As of 
   April 30, 2024   July 31, 2023 
   (Unaudited)   (Audited) 
Patent and trademark1  $38,454   $35,988 
Accumulated amortization   (6,986)   (6,986)
Impairment   (31,442)   (28,976)
Foreign currency translation adjustment   (26)   (26)
Patent and trademark, net  $-   $- 

 

1 The patents and trademarks are held under the Company’s subsidiaries in Hong Kong and Shanghai, China.

 

Amortization were $0 and $0 for the period ended April 30, 2024 and April 30, 2023 respectively.

 

v3.24.1.1.u2
PREPAYMENTS AND DEPOSITS
9 Months Ended
Apr. 30, 2024
Prepayments And Deposits  
PREPAYMENTS AND DEPOSITS

6. PREPAYMENTS AND DEPOSITS

 

   As of
April 30, 2024
   As of
July 31, 2023
 
   (Unaudited)   (Audited) 
Prepayments  $626   $4,017 
Deposits   2,767    5,247 
Total prepayments and deposits  $3,393   $9,264 

 

v3.24.1.1.u2
AMOUNT DUE FROM RELATED PARTY
9 Months Ended
Apr. 30, 2024
Amount Due From Related Party  
AMOUNT DUE FROM RELATED PARTY

7. AMOUNT DUE FROM RELATED PARTY

  

   As of
April 30, 2024
   As of
July 31, 2023
 
   (Unaudited)   (Audited) 
Tien Mu International Co., Ltd1  $          -   $2,112 
Total amount due from related party  $-   $2,112 

 

1 Tien Mu International Co., Ltd is owned by Ms. Niu Yen-Yen, the Director and Chief Executive Officer of the Company. Tien Mu International Co., Ltd is an operating agent of the Company’s operation in Taiwan, which collects deposits from franchisees on behalf of the Company.

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

v3.24.1.1.u2
INVENTORIES
9 Months Ended
Apr. 30, 2024
Inventory Disclosure [Abstract]  
INVENTORIES

8. INVENTORIES

 

   As of   As of 
   April 30, 2024   July 31, 2023 
   (Unaudited)   (Audited) 
Finished goods, at cost  $1,313   $1,333 
Total inventories  $1,313   $1,333 

 

v3.24.1.1.u2
OTHER PAYABLES AND ACCRUED LIABILITIES
9 Months Ended
Apr. 30, 2024
Payables and Accruals [Abstract]  
OTHER PAYABLES AND ACCRUED LIABILITIES

9. OTHER PAYABLES AND ACCRUED LIABILITIES

 

   As of
April 30, 2024
   As of
July 31, 2023
 
   (Unaudited)   (Audited) 
Other payables  $40,821   $40,854 
Accrued audit fees   -    15,000 
Accrued professional fees   6,000    9,600 
Total other payables and accrued liabilities  $46,821   $65,454 

 

v3.24.1.1.u2
AMOUNT DUE TO RELATED PARTIES
9 Months Ended
Apr. 30, 2024
Amount Due To Related Parties  
AMOUNT DUE TO RELATED PARTIES

10. AMOUNT DUE TO RELATED PARTIES

 

  

As of

April 30, 2024

  

As of

July 31, 2023

 
   (Unaudited)   (Audited) 
Hsieh, Chang-Chung1  $93,176   $93,176 
Tien Mu International Co., Ltd2   5,066    - 
   $98,242   $93,176 

 

1 Hsieh, Chang-Chung, one of the current shareholders of the Company, served as Chief Financial Officer (“Principal Financial Officer”, “Principal Accounting Officer”) of the Company during the period from June 5, 2018 to October 31, 2022. The amount due represents salary expenses accrued to Mr. Hsieh. He resigned as Chief Financial Officer of the Company with effective from November 1, 2022.
   
2 Tien Mu International Co., Ltd is owned by Ms. Niu Yen-Yen, the Director and Chief Executive Officer of the Company. The amount due represents general and administrative expenses paid on behalf by the related party.

 

The amount due to related parties are unsecured, interest-free with no fixed repayment term, for working capital purpose.

 

v3.24.1.1.u2
LOAN FROM THIRD PARTY
9 Months Ended
Apr. 30, 2024
Loan From Third Party  
LOAN FROM THIRD PARTY

11. LOAN FROM THIRD PARTY

 

  

As of

April 30, 2024

  

As of

July 31, 2023

 
   (Unaudited)   (Audited) 
Shang Hai Shi Ba Enterprise Management Centre  $125,184   $95,988 
Total loan from third party  $125,184   $95,988 

 

The loan is unsecured, interest-free and repayable in year 2025, 2026 and 2027.

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

v3.24.1.1.u2
LOAN FROM DIRECTOR
9 Months Ended
Apr. 30, 2024
Loan From Director  
LOAN FROM DIRECTOR

12. LOAN FROM DIRECTOR

 

  

As of

April 30, 2024

  

As of

July 31, 2023

 
   (Unaudited)   (Audited) 
Current  $241,189   $170,805 
Non-current   113,002    110,985 
Total loan from Director  $354,191   $281,790 

 

Current portion of the loan provided by director Niu Yen-Yen is unsecured, interest-free and repayable upon demand.

 

The long-term loan provided by director Niu Yen-Yen is unsecured, interest-free and repayable in year 2024, for working capital purpose. The long-term loan is further extended to repayment in year 2026 with a loan agreement entered on August 2, 2023.

 

v3.24.1.1.u2
INCOME TAXES
9 Months Ended
Apr. 30, 2024
Income Tax Disclosure [Abstract]  
INCOME TAXES

13. INCOME TAXES

 

For the nine months ended April 30, 2024 and April 30, 2023, the local (United States) and foreign components of loss before income taxes were comprised of the following:

 

   2024   2023 
   Nine months ended April 30 
   2024   2023 
Tax jurisdictions from:          
Local  $(39,844)  $(30,070)
Foreign, representing          
- Seychelles   -    (1,600)
- Hong Kong   (247)   153 
- Shanghai   (34,983)   (36,467)
Loss before income tax  $(75,074)  $(67,984)

 

The provision for income taxes consisted of the following:

 

  

For the period ended

April 30, 2024

  

For the period ended

April 30, 2023

 
Current:         
- Local  $       -   $       - 
- Foreign   -    - 
Deferred:          
- Local   -    - 
- Foreign   -    - 
           
Income tax expense  $-   $- 

 

The effective tax rate in the periods presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rates. The Company has subsidiaries that operate in various countries: United States Seychelles, Hong Kong and Shanghai, PRC that are subject to taxes in the jurisdictions in which they operate, as follows:

 

United States of America

 

The Company is registered in the State of Nevada and is subject to the tax laws of the United States of America. As of April 30, 2024, the operations in the United States of America incurred $533,078 of cumulative net operating losses which can be carried forward indefinitely to offset a maximum of 80% future taxable income. The Company has provided for a full valuation allowance of $426,462 against the deferred tax assets on the expected future tax benefits from the net operating loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future.

 

Seychelles

 

Under the current laws of the Seychelles, MU Worldwide Group Limited is registered as an international business company which governs by the International Business Companies Act of Seychelles and there is no income tax charged in Seychelles.

 

Hong Kong

 

MU Global Holding Limited is subject to Hong Kong Profits Tax, which is charged at the statutory income tax rate of 16.5% on its assessable income.

 

Shanghai

 

MU Global Health Management (Shanghai) Limited are operating in the People’s Republic of China (PRC) subject to the Corporate Income Tax governed by the Income Tax Law of the PRC with a unified statutory income tax rate of 25%.

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

v3.24.1.1.u2
COMMON STOCK
9 Months Ended
Apr. 30, 2024
Equity [Abstract]  
COMMON STOCK

14. COMMON STOCK

 

On June 4, 2018, our Chief Executive Officer, Ms. Niu Yen-Yen subscribed 100,000 shares of restricted common stock of the Company at par value of $0.0001 per share. The monies from this transaction, which totalled $10, went to the Company to be used as initial working capital.

 

On July 6, 2018, Ms. Niu Yen-Yen and Server Int’l Co., Ltd. subscribed 25,000,000 and 11,000,000 restricted shares of common stock, respectively, of the Company, at par value of $0.0001 per share. The monies from these transactions, which totalled $3,600, went to the Company to be used as initial working capital. Server Int’l Co., Ltd. is controlled entirely by Ms. Niu Yen-Yen.

 

On July 7, 2018, Chang Chun-Ying and Chang Su-Fen subscribed 4,300,000 and 5,000,000 restricted shares of common stock, respectively, of the Company, at par value of $0.0001 per share. The monies from these transactions, which totalled $930, went to the Company to be used as initial working capital.

 

On July 9, 2018, GreenPro Asia Strategic SPC and GreenPro Venture Capital Limited, subscribed 2,835,000 and 2,165,000 restricted shares of common stock of the Company, respectively, at par value of $0.0001 per share. The monies from these transactions, which totalled $500, went to the Company to be used as initial working capital.

 

From July 9, 2018 to July 10, 2018 the Company issued a total of 2,150,000 shares of restricted common stock to three non-US residents. Shares were sold at par value, $0.0001 per share. Total proceeds from these shares totalled $215 and went to the Company to be used as initial working capital.

 

On July 10, 2018, Server Int’l Co., Ltd, a Company solely controlled and owned by the CEO has transferred 1,500,000 shares of common stock to 8 non-US residents.

 

On July 11, 2018 the Company issued a total of 710,000 shares of restricted common stock to two non-US residents at a price of $0.03 per share. Total proceeds from these sales of shares totalled $21,300 and went to the Company to be used as initial working capital.

 

On July 25, 2018 the Company issued a total of 995,000 shares of restricted common stock to ten non-US residents at a price of $0.03 per share. Total proceeds from these sales of shares totalled $29,850 and went to the Company to be used as initial working capital.

 

On July 26, 2018 the Company issued 250,000 shares of restricted common stock to one non-US resident at a price of $0.20 per share. Total proceeds from these sales of shares totalled $50,000 and went to the Company to be used as initial working capital.

 

On July 31, 2018 Dezign Format Pte Ltd and Cheng Young-Chien each subscribed 2,000,000 restricted shares of common stock of the Company, at $0.20 per share, for total consideration of $800,000. Proceeds went to the Company to be used as initial working capital.

 

From August 1, 2018 to December 13, 2018, Ms. Niu Yen-Yen, the CEO of the Company has transferred 1,557,800 shares of common stock to 16 non-US residents.

 

On May 7, 2019, the convertible promissory note issued by the Company amounted $779,125 to 45 accredited investors who reside in Taiwan with the conversion price of $1 per share have been converted to 779,125 common stock of the company after the S-1 registration statement was declared effective on May 6, 2019.

 

From May 14, 2019 to July 31, 2019, the company issued 150,317 shares of common stock at a price of $1.00 per share through the Initial Public Offering (IPO) to 36 non-US residents.

 

From August 1, 2020 to July 31, 2021, Ms. Niu Yen-Yen, the CEO of the Company, had 395,000 shares of common stock transferred from 3 non-US residents and had sold 3,364,921 shares of common stock to 20 non-US residents.

 

From August 1, 2021 to July 31, 2022, Ms. Niu Yen-Yen, the CEO of the Company, had 55,522 shares of common stock transferred from 2 non-US residents and had sold 6,800,000 shares of common stock to 3 non-US residents.

 

From August 1, 2022 to July 31, 2023, Ms. Niu Yen-Yen had sold 610,000 shares of common stock to 5 non-US residents.

 

As of April 30, 2024, MU Global Holding Limited has an issued and outstanding common share of 59,434,838.

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

v3.24.1.1.u2
CONCENTRATIONS OF RISK
9 Months Ended
Apr. 30, 2024
Risks and Uncertainties [Abstract]  
CONCENTRATIONS OF RISK

15. CONCENTRATIONS OF RISK

 

(a) Major customers

 

For the three months period ended April 30, 2024 and 2023, the customers who accounted for 10% or more of the Company’s revenues and its trade receivable balance at period-end are presented as follows:

 

   2024   2023   2024   2023   2024   2023 
   Revenue   Percentage of revenue   Trade receivable 
   (Unaudited)   (Unaudited)   (Unaudited) 
                         
Customer A  $        -   $477             -%   43%  $           -   $         - 
Customer B   -    608    -%   54%   -    - 
   $-   $1,085    -%   97%  $-   $- 

 

For the nine months period ended April 30, 2024 and 2023, the customers who accounted for 10% or more of the Company’s revenues and its trade receivable balance at period-end are presented as follows:

 

   2024   2023   2024   2023   2024   2023 
   Revenue   Percentage of revenue   Trade receivable 
   (Unaudited)   (Unaudited)   (Unaudited) 
                         
Customer A  $343   $-    100%   -%  $      -   $        - 
Customer B   -    120,938    -%   94%   -    - 
   $343   $120,938    100%   94%  $-   $- 

 

(b) Major vendors

 

For the three months period ended April 30, 2024 and 2023, there is no vendor who accounted for 10% or more of the Company’s purchases and its trade payable balance at period-end.

 

For the nine months period ended April 30, 2024 and 2023, the vendors who accounted for 10% or more of the Company’s purchases and its trade payable balance at period-end are presented as follows:

 

   2024   2023   2024   2023   2024   2023 
   Purchases   Percentage of purchases   Trade payable 
   (Unaudited)   (Unaudited)   (Unaudited) 
                         
Vendor A  $     -   $108,844      -%   100%  $      -   $    - 
   $-   $108,844    -%   100%  $-   $- 

 

(c) Exchange rate risk

 

The operation of the Company’s subsidiaries in international markets results in exposure to movements in currency exchange rates. We have experienced foreign currency gains and losses due to the strengthening and weakening of the U.S. dollar. The potential of volatile foreign exchange rate fluctuations in the future could have a significant effect on our results of operations. The Company has not historically used financial instruments to hedge its foreign currency exchange rate risks.

 

The currencies that create a majority of the Company’s exchange rate exposure are RMB, HK$, and TWD. The Company translates all assets and liabilities at the rate of exchange in effect at the balance sheet date and income and expense activity at the approximate rate of exchange at the transaction date.

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES
9 Months Ended
Apr. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

16. COMMITMENTS AND CONTINGENCIES

 

On November 6, 2021, the Company entered into a contract rental agreement to rent the office in Shanghai for a period of one year commencing on November 6, 2021 with tri-monthly payments in the amount of RMB 3,500 per month over the course of the lease and an entitlement of 1 month rent free period as relief upon rented the premise for full 11 months. The Company has an option to renew after the end of the agreement. On October 18, 2022, the Company has renewed the tenancy agreement for 12 months with tri-monthly payments in the amount of RMB 3,500 per month over the course of the lease from November 6, 2022 to November 5, 2023 and is entitled for 1 month rent free period as relief upon rented the premise for full 11 months. The Company has an option to renew after the end of the agreement. On August 7, 2023, the Company has further renewed the tenancy agreement for 12 months with tri-monthly payments in the amount of RMB 3,500 per month over the course of the lease from November 6, 2023 to November 5, 2024 and is entitled for 1 month rent free period as relief upon rented the premise for full 11 months.

 

As of April 30, 2024, the Company has the aggregate minimal rent payments due in the next two years as follows:

 

Year ending July 31    
     
2024  $1,909 
2025   482 
Total  $2,391 

 

v3.24.1.1.u2
RELATED PARTY TRANSACTIONS
9 Months Ended
Apr. 30, 2024
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

17. RELATED PARTY TRANSACTIONS

 

For the period ended April 30, 2024 the Company has following transactions with related parties:

 

  

For the period ended

April 30, 2024

(Unaudited)

  

For the year ended

July 31, 2023

(Audited)

 
Professional fee:          
- Related party A  $7,500   $16,080 
           
Consultation fee:          
- Related party B  $-   $8,100 
           
Total  $7,500   $24,180 

 

Related party A is the fellow subsidiaries of a corporate shareholder of the Company. Related party B is the employee and shareholder of the Company.

 

For the period ended April 30, 2024, the Company incurred professional fees of $7,500 to related party A.

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

v3.24.1.1.u2
SEGMENT INFORMATION
9 Months Ended
Apr. 30, 2024
Segment Reporting [Abstract]  
SEGMENT INFORMATION

18. SEGMENT INFORMATION

 

ASC 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about services categories, business segments and major customers in financial statements. In accordance with the “Segment Reporting” Topic of the ASC, the Company’s chief operating decision maker has been identified as the Chief Executive Officer and President, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation under “Segment Reporting” due to their similar customer base and similarities in economic characteristics; nature of products and services; and procurement, manufacturing and distribution processes.

 

The Company had no inter-segment sales for the years presented. Summarized financial information concerning the Company’s reportable segments is shown as below:

 

By Geography:

 

   Nevada   Seychelles   Hong Kong   China   Total 
   For the period ended April 30, 2024 
   Nevada   Seychelles   Hong Kong   China   Total 
                     
Revenue  $-   $-   $-   $343   $343 
Cost of revenue   -    -    -    -    - 
Other income   -    -    3,014    4,650    7,664 
Selling and marketing expenses   -    -    -    (1,057)   (1,057)
General and administrative expenses   (39,844)   -    (3,261)   (38,919)   (82,024)
Net loss before taxation   (39,844)   -    (247)   (34,983)   (75,074)
                          
Total assets  $-   $1   $26,434   $7,100   $33,534 

 

   Nevada   Seychelles   Hong Kong   China   Total 
   For the period ended April 30, 2023 
   Nevada   Seychelles   Hong Kong   China   Total 
                     
Revenue  $-   $-   $120,938   $8,420   $129,358 
Cost of revenue   -    -    (108,844)   (489)   (109,333)
Other income   -    -    4,793    2,372    7,165 
Selling and marketing expenses   -    -    (200)   (79)   (279)
General and administrative expenses   (30,070)   (1,600)   (16,534)   (46,691)   (94,895)
Net (loss)/profit before taxation   (30,070)   (1,600)   153    (36,467)   (67,984)
                          
Total assets  $-   $1   $5,667   $60,168   $65,835 

 

v3.24.1.1.u2
SUBSEQUENT EVENTS
9 Months Ended
Apr. 30, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

19. SUBSEQUENT EVENTS

 

On May 21, 2024, the Company filed with the Secretary of State of the State of Nevada a Certificate of Amendment to its Certificate of Incorporation to change its corporate name from MU Global Holding Limited to Vanguard Green Investment Limited effective on June 15, 2024.

 

In connection with the Certificate of Amendment, the Company requested that the Financial Industry Regulatory Authority (“FINRA”) process the name change and assign a new stock symbol for its common shares. Its common stock will continue to trade on the OTC Markets OTC Pink under the ticker symbol “MUGH” until such time as FINRA processes the name change and request for a new symbol.

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
9 Months Ended
Apr. 30, 2024
Accounting Policies [Abstract]  
Basis of presentation

Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements as of and for the nine months ended April 30, 2024, and 2023, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) that permit reduced disclosure for interim periods. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the period ended April 30, 2024, are not necessarily indicative of the results that may be expected for the year ending July 31, 2024. The Condensed Consolidated Balance Sheets information as of April 30, 2024, was derived from the Company’s audited Consolidated Financial Statements as of and for the year ended July 31, 2023, included in the Company’s Annual Report on Form 10-K filed with the SEC on October 30, 2023. These financial statements should be read in conjunction with that report.

 

Basis of consolidation

Basis of consolidation

 

The condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All inter-company accounts and transactions have been eliminated upon consolidation.

 

Use of estimates

Use of estimates

 

Management uses estimates and assumptions in preparing these financial statements in accordance with US GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities in the balance sheets, and the reported revenue and expenses during the periods reported. Actual results may differ from these estimates.

 

Revenue recognition

Revenue recognition

 

The Company follows the guidance of Accounting Standards Codification (ASC) 606, Revenue from Contracts. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.

 

Revenue is measured at the fair value of the consideration received or receivable, net of discounts and taxes applicable to the revenue. The Company derives its revenue from provision of wellness and beauty services to customers via Company owned outlets, franchised outlets or distribution of our product to third party wellness and beauty salon.

 

Cost of revenue

Cost of revenue

 

Cost of revenue includes the cost of services and product incurred to provide wellness and beauty services and purchase of products.

 

Cash and cash equivalents

Cash and cash equivalents

 

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

 

Property, plant and equipment

Property, plant and equipment

 

Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational:

 

Classification   Estimated useful life
Leasable equipment   5 years
Computer hardware and software   3 years
Office equipment   3 years
Outlet design fee and equipment   3 years
Application development fee   3 years

 

Expenditures for maintenance and repairs are expensed as incurred. The gain or loss on the disposal of plant and equipment is the difference between the net sales proceeds and the carrying amount of the relevant assets and is recognized in the consolidated statements of operations and comprehensive loss.

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

Impairment of long-live assets

Impairment of long-live assets

 

Long-lived assets primarily include trademark of the Company. In accordance with the provision of ASC Topic 360, Impairment or Disposal of Long-Lived Assets, the Company generally conducts its annual impairment evaluation to its long-lived assets, usually in the fourth quarter of each fiscal year, or more frequently if indicators of impairment exist, such as significant sustained change in the business climate. The recoverability of long-lived assets is measured at the lowest level group. If the total of the expected undiscounted future net cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between the fair value and carrying amount of the asset.

 

Leases

Leases

 

The Company recognizes lease payments for its short-term lease on a straight-line basis over the lease term in accordance with ASC 842.

 

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the lease commencement date, plus any initial direct costs incurred less any lease incentives received. Costs associated with operating lease assets are recognized on a straight-line basis within operating expenses over the term of the lease.

 

In determining the present value of the unpaid lease payments, ASC 842 requires a lessee to discount its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental borrowing rate. As most of the Company leases do not provide an implicit rate, the Company uses its incremental borrowing rate as the discount rate for the lease. The Company incremental borrowing rate is estimated to approximate the interest rate on a collateralized basis with similar terms and payments.

 

Inventories

Inventories

 

Inventories consisting of products available for sell, are stated at the lower of cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the Consolidated Statements of Operations and Comprehensive Loss.

 

Income taxes

Income taxes

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the periods in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

The Company conducts major businesses in China and is subject to tax in this jurisdiction. As a result of its business activities, the Company will file tax returns that are subject to examination by the foreign tax authority.

 

Going concern

Going concern

 

The accompanying financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

 

For the period ended April 30, 2024, the Company incurred a net loss of $75,074. As of April 30, 2024, the Company suffered an accumulated deficit of $2,533,082, capital deficiency of $654,474 and negative operating cash flows of $90,558. The Company’s ability to continue as a going concern is dependent upon improving the profitability and the continuing financial support from its shareholders and director. Management believes the existing shareholders, director or external financing will provide the additional cash to meet the Company’s obligations as they become due.

 

These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result in the Company not being able to continue as a going concern.

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

Net loss per share

Net loss per share

 

The Company calculates net loss per share in accordance with ASC Topic 260 “Earnings Per Share”. Basic loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

 

Foreign currencies translation

Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the Consolidated Statements of Operations and Comprehensive loss.

 

The functional currency of the parent Company is United States dollar and the functional currency of the subsidiaries MU Worldwide Group Limited (Seychelles) and MU Global Holding Limited (Hong Kong) is United States dollar. MU Global Health Management (Shanghai) Limited is in Renminbi.

 

The reporting currency of the Company and its subsidiary is United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$.

 

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive loss within the statements of stockholders’ equity.

 

Translation of amounts from RMB and HK$ into US$1 has been made at the following exchange rates for the respective periods:

 

   As of and for the nine months
ended April 30
 
   2024   2023 
Period-end RMB : US$1 exchange rate   7.24    6.91 
Period-average RMB : US$1 exchange rate   7.21    6.95 
Period-end HK$ : US$1 exchange rate   7.82    7.85 
Period-average HK$ : US$1 exchange rate   7.82    7.84 
Period-end TWD : US$1 exchange rate   32.60    30.79 
Period-average TWD : US$1 exchange rate   31.76    30.77 

 

Related parties

Related parties

 

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

Fair value of financial instruments

Fair value of financial instruments:

 

The carrying value of the Company’s financial instruments: cash and cash equivalents, account receivables, amount due to a director, and accounts payable and approximate at their fair values because of the short-term nature of these financial instruments.

 

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

Level 1: Observable inputs such as quoted prices in active markets;

 

Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

 

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

 

Recent accounting pronouncements

Recent accounting pronouncements

 

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

v3.24.1.1.u2
DESCRIPTION OF BUSINESS AND ORGANIZATION (Tables)
9 Months Ended
Apr. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
SCHEDULE OF COMPANY’S SUBSIDIARY

Details of the Company’s subsidiary:

 

  Company name   Place and date of
incorporation
  Particulars of issued capital   Principal activities
               
1. MU Worldwide Group Limited   Seychelles, June 7, 2018   100 shares of ordinary share of US$1 each   Investment holding
               
2. MU Global Holding Limited   Hong Kong, January 30, 2018   1 ordinary share of HK$1  

Providing SPA and Wellness service in Hong Kong

               
3. MU Global Health Management (Shanghai) Limited   Shanghai, August 16, 2018   RMB 7,405,866   Providing SPA and Wellness service in China
v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Apr. 30, 2024
Accounting Policies [Abstract]  
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT ESTIMATED LIFE

 

Classification   Estimated useful life
Leasable equipment   5 years
Computer hardware and software   3 years
Office equipment   3 years
Outlet design fee and equipment   3 years
Application development fee   3 years
SCHEDULE OF FOREIGN EXCHANGE RATES TRANSLATION

Translation of amounts from RMB and HK$ into US$1 has been made at the following exchange rates for the respective periods:

 

   As of and for the nine months
ended April 30
 
   2024   2023 
Period-end RMB : US$1 exchange rate   7.24    6.91 
Period-average RMB : US$1 exchange rate   7.21    6.95 
Period-end HK$ : US$1 exchange rate   7.82    7.85 
Period-average HK$ : US$1 exchange rate   7.82    7.84 
Period-end TWD : US$1 exchange rate   32.60    30.79 
Period-average TWD : US$1 exchange rate   31.76    30.77 
v3.24.1.1.u2
PROPERTY, PLANT AND EQUIPMENT (Tables)
9 Months Ended
Apr. 30, 2024
Property, Plant and Equipment [Abstract]  
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment as of April 30, 2024 are summarized below:

 

   As of
April 30, 2024
   As of
July 31, 2023
 
   (Unaudited)   (Audited) 
         
Computer hardware and software  $129,301   $129,301 
Outlet equipment   120,569    120,569 
Leasable equipment   212,072    216,378 
Outlet design fee and equipment   16,763    16,763 
App development fee   37,413    37,413 
Total   516,118    520,424 
Accumulated depreciation1  $(394,351)  $(395,140)
Impairment   (139,665)   (143,182)
Foreign currency translation adjustment   17,898    17,898 
Property, plant and equipment, net  $-   $- 

 

1 For the period ended April 30, 2024 and April 30, 2023, depreciation expense was $0 and $0 respectively.
SCHEDULE OF DISPOSAL OF PROPERTY, PLANT AND EQUIPMENT

 

   As of
April 30, 2024
   As of
July 31, 2023
 
   (Unaudited)   (Audited) 
Proceed from disposal of property, plant and equipment  $6,529   $20,514 
Disposal of equipment written off at net book value   -    (6)
Disposal of equipment impaired at net book value   (3,517)   (6,364)
Total gain on disposal  $3,012   $14,144 
v3.24.1.1.u2
LEASE (Tables)
9 Months Ended
Apr. 30, 2024
Lease  
SCHEDULE OF RECOGNITION OF OPERATING LEASE RIGHT AND LEASE LIABILITY

The initial recognition of operating lease right and lease liability as follow:

  

      
Gross lease payable  $12,048 
Less: Imputed interest   (467)
Initial recognition  $11,581 
Less: Remeasurement of existing lease   (843)
Balance  $10,738 
SCHEDULE OF OPERATING LEASE RIGHT OF USE ASSET

As of April 30, 2024 and July 31, 2023, the operating lease right of use asset as follow:

 

  

As of

April 30, 2024

(Unaudited)

  

As of

July 31, 2023

(Audited)

 
Balance at beginning of the period/year   6,407    6,267 
Add: New operating lease liability   -    5,223 
Foreign exchange translation loss   (76)   (246)
Amortization   (3,805)   (4,837)
Balance at end of the period/year  $2,526   $6,407 
SCHEDULE OF OPERATING LEASE LIABILITY

As of April 30, 2024 and July 31, 2023, the operating lease liability as follow:

 

  

As of

April 30, 2024

(Unaudited)

  

As of

July 31, 2023

(Audited)

 
As of August 1  $6,199   $6,559 
Add: New operating lease liability   -    5,223 
Less: Gross repayment   (3,884)   (5,509)
Add: Imputed interest   150    176 
Foreign exchange translation loss   (74)   (250)
Balance end of the period/year  $2,391   $6,199 
SCHEDULE OF MATURITIES OF OPERATING LEASE OBLIGATION

Maturities of operating lease obligation as follow:

 

     
Year ending    
July 31, 2024 (3 months)  $1,909 
October 31, 2024 (3 months)   482 
Total  $2,391 
SCHEDULE OF OTHER INFORMATION

Other information:

 

   Nine months ended   Nine months ended 
   April 30, 2024   April 30, 2023 
   (Unaudited)   (Unaudited) 
Cash paid for amounts included in the measurement of lease liabilities:          
Operating cash flow from operating lease  $3,867   $3,895 
Right-of-use assets obtained in exchange for operating lease liabilities  $2,526   $2,446 
Remaining lease term for operating lease (years)   0.5    0.5 
Weighted average discount rate for operating lease   4.35%   4.35%
v3.24.1.1.u2
PATENT AND TRADEMARK (Tables)
9 Months Ended
Apr. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
SCHEDULE OF PATENT AND TRADEMARK

 

   As of   As of 
   April 30, 2024   July 31, 2023 
   (Unaudited)   (Audited) 
Patent and trademark1  $38,454   $35,988 
Accumulated amortization   (6,986)   (6,986)
Impairment   (31,442)   (28,976)
Foreign currency translation adjustment   (26)   (26)
Patent and trademark, net  $-   $- 

 

1 The patents and trademarks are held under the Company’s subsidiaries in Hong Kong and Shanghai, China.
v3.24.1.1.u2
PREPAYMENTS AND DEPOSITS (Tables)
9 Months Ended
Apr. 30, 2024
Prepayments And Deposits  
SCHEDULE OF PREPAYMENTS AND DEPOSITS

 

   As of
April 30, 2024
   As of
July 31, 2023
 
   (Unaudited)   (Audited) 
Prepayments  $626   $4,017 
Deposits   2,767    5,247 
Total prepayments and deposits  $3,393   $9,264 
v3.24.1.1.u2
AMOUNT DUE FROM RELATED PARTY (Tables)
9 Months Ended
Apr. 30, 2024
Amount Due From Related Party  
SCHEDULE OF DUE FROM RELATED PARTY

  

   As of
April 30, 2024
   As of
July 31, 2023
 
   (Unaudited)   (Audited) 
Tien Mu International Co., Ltd1  $          -   $2,112 
Total amount due from related party  $-   $2,112 

 

1 Tien Mu International Co., Ltd is owned by Ms. Niu Yen-Yen, the Director and Chief Executive Officer of the Company. Tien Mu International Co., Ltd is an operating agent of the Company’s operation in Taiwan, which collects deposits from franchisees on behalf of the Company.

v3.24.1.1.u2
INVENTORIES (Tables)
9 Months Ended
Apr. 30, 2024
Inventory Disclosure [Abstract]  
SCHEDULE OF INVENTORIES

 

   As of   As of 
   April 30, 2024   July 31, 2023 
   (Unaudited)   (Audited) 
Finished goods, at cost  $1,313   $1,333 
Total inventories  $1,313   $1,333 
v3.24.1.1.u2
OTHER PAYABLES AND ACCRUED LIABILITIES (Tables)
9 Months Ended
Apr. 30, 2024
Payables and Accruals [Abstract]  
SCHEDULE OF OTHER PAYABLES AND ACCRUED LIABILITIES

 

   As of
April 30, 2024
   As of
July 31, 2023
 
   (Unaudited)   (Audited) 
Other payables  $40,821   $40,854 
Accrued audit fees   -    15,000 
Accrued professional fees   6,000    9,600 
Total other payables and accrued liabilities  $46,821   $65,454 
v3.24.1.1.u2
AMOUNT DUE TO RELATED PARTIES (Tables)
9 Months Ended
Apr. 30, 2024
Amount Due To Related Parties  
SCHEDULE OF DUE TO RELATED PARTIES

 

  

As of

April 30, 2024

  

As of

July 31, 2023

 
   (Unaudited)   (Audited) 
Hsieh, Chang-Chung1  $93,176   $93,176 
Tien Mu International Co., Ltd2   5,066    - 
   $98,242   $93,176 

 

1 Hsieh, Chang-Chung, one of the current shareholders of the Company, served as Chief Financial Officer (“Principal Financial Officer”, “Principal Accounting Officer”) of the Company during the period from June 5, 2018 to October 31, 2022. The amount due represents salary expenses accrued to Mr. Hsieh. He resigned as Chief Financial Officer of the Company with effective from November 1, 2022.
   
2 Tien Mu International Co., Ltd is owned by Ms. Niu Yen-Yen, the Director and Chief Executive Officer of the Company. The amount due represents general and administrative expenses paid on behalf by the related party.
v3.24.1.1.u2
LOAN FROM THIRD PARTY (Tables)
9 Months Ended
Apr. 30, 2024
Loan From Third Party  
SCHEDULE OF LOAN FROM THIRD PARTY

 

  

As of

April 30, 2024

  

As of

July 31, 2023

 
   (Unaudited)   (Audited) 
Shang Hai Shi Ba Enterprise Management Centre  $125,184   $95,988 
Total loan from third party  $125,184   $95,988 
v3.24.1.1.u2
LOAN FROM DIRECTOR (Tables)
9 Months Ended
Apr. 30, 2024
Loan From Director  
SCHEDULE OF LOAN FROM DIRECTOR

 

  

As of

April 30, 2024

  

As of

July 31, 2023

 
   (Unaudited)   (Audited) 
Current  $241,189   $170,805 
Non-current   113,002    110,985 
Total loan from Director  $354,191   $281,790 
v3.24.1.1.u2
INCOME TAXES (Tables)
9 Months Ended
Apr. 30, 2024
Income Tax Disclosure [Abstract]  
SCHEDULE OF LOSS BEFORE INCOME TAX

For the nine months ended April 30, 2024 and April 30, 2023, the local (United States) and foreign components of loss before income taxes were comprised of the following:

 

   2024   2023 
   Nine months ended April 30 
   2024   2023 
Tax jurisdictions from:          
Local  $(39,844)  $(30,070)
Foreign, representing          
- Seychelles   -    (1,600)
- Hong Kong   (247)   153 
- Shanghai   (34,983)   (36,467)
Loss before income tax  $(75,074)  $(67,984)
SCHEDULE OF PROVISION FOR INCOME TAXES

The provision for income taxes consisted of the following:

 

  

For the period ended

April 30, 2024

  

For the period ended

April 30, 2023

 
Current:         
- Local  $       -   $       - 
- Foreign   -    - 
Deferred:          
- Local   -    - 
- Foreign   -    - 
           
Income tax expense  $-   $- 
v3.24.1.1.u2
CONCENTRATIONS OF RISK (Tables)
9 Months Ended
Apr. 30, 2024
Risks and Uncertainties [Abstract]  
SCHEDULE OF CONCENTRATION OF RISK

For the three months period ended April 30, 2024 and 2023, the customers who accounted for 10% or more of the Company’s revenues and its trade receivable balance at period-end are presented as follows:

 

   2024   2023   2024   2023   2024   2023 
   Revenue   Percentage of revenue   Trade receivable 
   (Unaudited)   (Unaudited)   (Unaudited) 
                         
Customer A  $        -   $477             -%   43%  $           -   $         - 
Customer B   -    608    -%   54%   -    - 
   $-   $1,085    -%   97%  $-   $- 

 

For the nine months period ended April 30, 2024 and 2023, the customers who accounted for 10% or more of the Company’s revenues and its trade receivable balance at period-end are presented as follows:

 

   2024   2023   2024   2023   2024   2023 
   Revenue   Percentage of revenue   Trade receivable 
   (Unaudited)   (Unaudited)   (Unaudited) 
                         
Customer A  $343   $-    100%   -%  $      -   $        - 
Customer B   -    120,938    -%   94%   -    - 
   $343   $120,938    100%   94%  $-   $- 

 

(b) Major vendors

 

For the three months period ended April 30, 2024 and 2023, there is no vendor who accounted for 10% or more of the Company’s purchases and its trade payable balance at period-end.

 

For the nine months period ended April 30, 2024 and 2023, the vendors who accounted for 10% or more of the Company’s purchases and its trade payable balance at period-end are presented as follows:

 

   2024   2023   2024   2023   2024   2023 
   Purchases   Percentage of purchases   Trade payable 
   (Unaudited)   (Unaudited)   (Unaudited) 
                         
Vendor A  $     -   $108,844      -%   100%  $      -   $    - 
   $-   $108,844    -%   100%  $-   $- 
v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES (Tables)
9 Months Ended
Apr. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
SCHEDULE OF AGGREGATE MINIMAL RENT PAYMENTS

As of April 30, 2024, the Company has the aggregate minimal rent payments due in the next two years as follows:

 

Year ending July 31    
     
2024  $1,909 
2025   482 
Total  $2,391 
v3.24.1.1.u2
RELATED PARTY TRANSACTIONS (Tables)
9 Months Ended
Apr. 30, 2024
Related Party Transactions [Abstract]  
SCHEDULE OF OUTSTANDING PAYABLE TO RELATED PARTY

For the period ended April 30, 2024 the Company has following transactions with related parties:

 

  

For the period ended

April 30, 2024

(Unaudited)

  

For the year ended

July 31, 2023

(Audited)

 
Professional fee:          
- Related party A  $7,500   $16,080 
           
Consultation fee:          
- Related party B  $-   $8,100 
           
Total  $7,500   $24,180 
v3.24.1.1.u2
SEGMENT INFORMATION (Tables)
9 Months Ended
Apr. 30, 2024
Segment Reporting [Abstract]  
SCHEDULE OF SEGMENT REPORTING INFORMATION

The Company had no inter-segment sales for the years presented. Summarized financial information concerning the Company’s reportable segments is shown as below:

 

By Geography:

 

   Nevada   Seychelles   Hong Kong   China   Total 
   For the period ended April 30, 2024 
   Nevada   Seychelles   Hong Kong   China   Total 
                     
Revenue  $-   $-   $-   $343   $343 
Cost of revenue   -    -    -    -    - 
Other income   -    -    3,014    4,650    7,664 
Selling and marketing expenses   -    -    -    (1,057)   (1,057)
General and administrative expenses   (39,844)   -    (3,261)   (38,919)   (82,024)
Net loss before taxation   (39,844)   -    (247)   (34,983)   (75,074)
                          
Total assets  $-   $1   $26,434   $7,100   $33,534 

 

   Nevada   Seychelles   Hong Kong   China   Total 
   For the period ended April 30, 2023 
   Nevada   Seychelles   Hong Kong   China   Total 
                     
Revenue  $-   $-   $120,938   $8,420   $129,358 
Cost of revenue   -    -    (108,844)   (489)   (109,333)
Other income   -    -    4,793    2,372    7,165 
Selling and marketing expenses   -    -    (200)   (79)   (279)
General and administrative expenses   (30,070)   (1,600)   (16,534)   (46,691)   (94,895)
Net (loss)/profit before taxation   (30,070)   (1,600)   153    (36,467)   (67,984)
                          
Total assets  $-   $1   $5,667   $60,168   $65,835 
v3.24.1.1.u2
SCHEDULE OF COMPANY’S SUBSIDIARY (Details)
9 Months Ended
Apr. 30, 2024
MU Worldwide Group Limited [Member]  
Place and date of incorporation Seychelles, June 7, 2018
Particulars of issued capital 100 shares of ordinary share of US$1 each
Principal activities Investment holding
MU Global Holding Limited [Member]  
Place and date of incorporation Hong Kong, January 30, 2018
Particulars of issued capital 1 ordinary share of HK$1
Principal activities Providing SPA and Wellness service in Hong Kong
MU Global Health Management Shanghai Limited [Member]  
Place and date of incorporation Shanghai, August 16, 2018
Particulars of issued capital RMB 7,405,866
Principal activities Providing SPA and Wellness service in China
v3.24.1.1.u2
DESCRIPTION OF BUSINESS AND ORGANIZATION (Details Narrative)
Jun. 29, 2018
MU Worldwide Group Limited [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
Acquired interest for private limited liability 100.00%
v3.24.1.1.u2
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT ESTIMATED LIFE (Details)
Apr. 30, 2024
Leasable Equipment [Member]  
Property, Plant and Equipment [Line Items]  
Estimated useful life 5 years
Computer Equipment [Member]  
Property, Plant and Equipment [Line Items]  
Estimated useful life 3 years
Office Equipment [Member]  
Property, Plant and Equipment [Line Items]  
Estimated useful life 3 years
Outlet Design Fee and Equipment [Member]  
Property, Plant and Equipment [Line Items]  
Estimated useful life 3 years
Application Development Fee [Member]  
Property, Plant and Equipment [Line Items]  
Estimated useful life 3 years
v3.24.1.1.u2
SCHEDULE OF FOREIGN EXCHANGE RATES TRANSLATION (Details)
Apr. 30, 2024
Apr. 30, 2023
Period End RMB : US$1 Exchange Rate [Member]    
Trading Activity, Gains and Losses, Net [Line Items]    
Foreign currency exchange rate, translation 7.24 6.91
Period Average RMB : US$1 Exchange Rate [Member]    
Trading Activity, Gains and Losses, Net [Line Items]    
Foreign currency exchange rate, translation 7.21 6.95
Period End HK : US$1 Exchange Rate [Member]    
Trading Activity, Gains and Losses, Net [Line Items]    
Foreign currency exchange rate, translation 7.82 7.85
Period Average HK : US$1 Exchange Rate [Member]    
Trading Activity, Gains and Losses, Net [Line Items]    
Foreign currency exchange rate, translation 7.82 7.84
Period End TWD : US$1 Exchange Rate [Member]    
Trading Activity, Gains and Losses, Net [Line Items]    
Foreign currency exchange rate, translation 32.60 30.79
Period-Average TWD : US$1 Exchange Rate [Member]    
Trading Activity, Gains and Losses, Net [Line Items]    
Foreign currency exchange rate, translation 31.76 30.77
v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2024
Jan. 31, 2024
Oct. 31, 2023
Apr. 30, 2023
Jan. 31, 2023
Oct. 31, 2022
Apr. 30, 2024
Apr. 30, 2023
Jul. 31, 2023
Jul. 31, 2022
Accounting Policies [Abstract]                    
Income tax description for likelihood             tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.      
Net income loss $ 30,835 $ 18,987 $ 25,252 $ 16,833 $ 18,339 $ 32,812 $ 75,074 $ 67,984    
Accumulated deficit 2,533,082           2,533,082   $ 2,458,008  
Capital deficiency $ 654,474 $ 628,789 $ 602,782 $ 593,928 $ 584,780 $ 541,763 654,474 593,928 $ 583,975 $ 533,364
Net cash provided by used in operating activities             $ 90,558 $ 47,759    
v3.24.1.1.u2
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT (Details) - USD ($)
Apr. 30, 2024
Jul. 31, 2023
Property, Plant and Equipment [Line Items]    
Total $ 516,118 $ 520,424
Accumulated depreciation [1] (394,351) (395,140)
Impairment (139,665) (143,182)
Foreign currency translation adjustment 17,898 17,898
Property, plant and equipment, net
Computer Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Total 129,301 129,301
Outlet Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Total 120,569 120,569
Leasable Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Total 212,072 216,378
Outlet Design Fee and Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Total 16,763 16,763
Application Development Fee [Member]    
Property, Plant and Equipment [Line Items]    
Total $ 37,413 $ 37,413
[1] For the period ended April 30, 2024 and April 30, 2023, depreciation expense was $0 and $0 respectively.
v3.24.1.1.u2
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT (Details) (Parenthetical) - USD ($)
9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Property, Plant and Equipment [Abstract]    
Depreciation $ 0 $ 0
v3.24.1.1.u2
SCHEDULE OF DISPOSAL OF PROPERTY, PLANT AND EQUIPMENT (Details) - USD ($)
9 Months Ended 12 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Jul. 31, 2023
Property, Plant and Equipment [Abstract]      
Proceed from disposal of property, plant and equipment $ 6,529   $ 20,514
Disposal of equipment written off at net book value   (6)
Disposal of equipment impaired at net book value (3,517)   (6,364)
Total gain on disposal $ 3,012 $ 4,899 $ 14,144
v3.24.1.1.u2
SCHEDULE OF RECOGNITION OF OPERATING LEASE RIGHT AND LEASE LIABILITY (Details)
Apr. 30, 2024
USD ($)
Lease  
Gross lease payable $ 12,048
Less: Imputed interest (467)
Initial recognition 11,581
Less: Remeasurement of existing lease (843)
Balance $ 10,738
v3.24.1.1.u2
SCHEDULE OF OPERATING LEASE RIGHT OF USE ASSET (Details) - USD ($)
9 Months Ended 12 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Jul. 31, 2023
Lease      
Balance at beginning of the period/year $ 6,407 $ 6,267 $ 6,267
Add: New operating lease liability   5,223
Foreign exchange translation loss (76)   (246)
Amortization (3,805) $ (3,649) (4,837)
Balance at end of the period/year $ 2,526   $ 6,407
v3.24.1.1.u2
SCHEDULE OF OPERATING LEASE LIABILITY (Details) - USD ($)
9 Months Ended 12 Months Ended
Apr. 30, 2024
Jul. 31, 2023
Lease    
As of August 1 $ 6,199 $ 6,559
Add: New operating lease liability 5,223
Less: Gross repayment (3,884) (5,509)
Add: Imputed interest 150 176
Foreign exchange translation loss (74) (250)
Balance end of the period/year $ 2,391 $ 6,199
v3.24.1.1.u2
SCHEDULE OF MATURITIES OF OPERATING LEASE OBLIGATION (Details)
Apr. 30, 2024
USD ($)
Lease  
July 31, 2024 (3 months) $ 1,909
October 31, 2024 (3 months) 482
Total $ 2,391
v3.24.1.1.u2
SCHEDULE OF OTHER INFORMATION (Details) - USD ($)
9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Lease    
Operating cash flow from operating lease $ 3,867 $ 3,895
Right-of-use assets obtained in exchange for operating lease liabilities $ 2,526 $ 2,446
Remaining lease term for operating lease (years) 6 months 6 months
Weighted average discount rate for operating lease 4.35% 4.35%
v3.24.1.1.u2
LEASE (Details Narrative) - USD ($)
9 Months Ended 12 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Jul. 31, 2023
Jul. 31, 2022
Nov. 06, 2021
Lease liability $ 2,526   $ 6,407 $ 6,267  
Lease discounted rate 4.35% 4.35%      
Amortization of operating lease right of use asset $ 3,805 $ 3,649 $ 4,837    
Lease expenses $ 150 $ 155      
Accounting Standards Update 2016-02 [Member]          
Lease liability         $ 11,581
Lease discounted rate         4.35%
v3.24.1.1.u2
SCHEDULE OF PATENT AND TRADEMARK (Details) - USD ($)
Apr. 30, 2024
Jul. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]    
Patent and trademark [1] $ 38,454 $ 35,988
Accumulated amortization (6,986) (6,986)
Impairment (31,442) (28,976)
Foreign currency translation adjustment (26) (26)
Patent and trademark, net
[1] The patents and trademarks are held under the Company’s subsidiaries in Hong Kong and Shanghai, China.
v3.24.1.1.u2
PATENT AND TRADEMARK (Details Narrative) - USD ($)
9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]    
Amortization of intangible assets $ 0 $ 0
v3.24.1.1.u2
SCHEDULE OF PREPAYMENTS AND DEPOSITS (Details) - USD ($)
Apr. 30, 2024
Jul. 31, 2023
Prepayments And Deposits    
Prepayments $ 626 $ 4,017
Deposits 2,767 5,247
Total prepayments and deposits $ 3,393 $ 9,264
v3.24.1.1.u2
SCHEDULE OF DUE FROM RELATED PARTY (Details) - USD ($)
Apr. 30, 2024
Jul. 31, 2023
Defined Benefit Plan Disclosure [Line Items]    
Total amount due from related party $ 2,112
Tien Mu International Co., Ltd [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Total amount due from related party [1] 2,112
Related Party [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Total amount due from related party $ 2,112
[1] Tien Mu International Co., Ltd is owned by Ms. Niu Yen-Yen, the Director and Chief Executive Officer of the Company. Tien Mu International Co., Ltd is an operating agent of the Company’s operation in Taiwan, which collects deposits from franchisees on behalf of the Company.
v3.24.1.1.u2
SCHEDULE OF INVENTORIES (Details) - USD ($)
Apr. 30, 2024
Jul. 31, 2023
Inventory Disclosure [Abstract]    
Finished goods, at cost $ 1,313 $ 1,333
Total inventories $ 1,313 $ 1,333
v3.24.1.1.u2
SCHEDULE OF OTHER PAYABLES AND ACCRUED LIABILITIES (Details) - USD ($)
Apr. 30, 2024
Jul. 31, 2023
Payables and Accruals [Abstract]    
Other payables $ 40,821 $ 40,854
Accrued audit fees 15,000
Accrued professional fees 6,000 9,600
Total other payables and accrued liabilities $ 46,821 $ 65,454
v3.24.1.1.u2
SCHEDULE OF DUE TO RELATED PARTIES (Details) - USD ($)
Apr. 30, 2024
Jul. 31, 2023
Hsieh, Chang-Chung [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Total amounts due to related parties [1] $ 93,176 $ 93,176
Tien Mu International Co., Ltd [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Total amounts due to related parties [2] 5,066
Related Party [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Total amounts due to related parties $ 98,242 $ 93,176
[1] Hsieh, Chang-Chung, one of the current shareholders of the Company, served as Chief Financial Officer (“Principal Financial Officer”, “Principal Accounting Officer”) of the Company during the period from June 5, 2018 to October 31, 2022. The amount due represents salary expenses accrued to Mr. Hsieh. He resigned as Chief Financial Officer of the Company with effective from November 1, 2022.
[2] Tien Mu International Co., Ltd is owned by Ms. Niu Yen-Yen, the Director and Chief Executive Officer of the Company. The amount due represents general and administrative expenses paid on behalf by the related party.
v3.24.1.1.u2
SCHEDULE OF LOAN FROM THIRD PARTY (Details) - USD ($)
Apr. 30, 2024
Jul. 31, 2023
Shang Hai Shi Ba Enterprise Management Centre [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Total loan from third party $ 125,184 $ 95,988
Third Party [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Total loan from third party $ 125,184 $ 95,988
v3.24.1.1.u2
SCHEDULE OF LOAN FROM DIRECTOR (Details) - Director [Member] - USD ($)
Apr. 30, 2024
Jul. 31, 2023
Defined Benefit Plan Disclosure [Line Items]    
Current $ 241,189 $ 170,805
Non-current 113,002 110,985
Total loan from Director $ 354,191 $ 281,790
v3.24.1.1.u2
SCHEDULE OF LOSS BEFORE INCOME TAX (Details) - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Local     $ (39,844) $ (30,070)
Loss before income tax $ (30,835) $ (16,833) (75,074) (67,984)
SEYCHELLES        
Foreign     (1,600)
HONG KONG        
Foreign     (247) 153
CHINA        
Foreign     $ (34,983) $ (36,467)
v3.24.1.1.u2
SCHEDULE OF PROVISION FOR INCOME TAXES (Details) - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Current:        
- Local    
- Foreign    
Deferred:        
- Local    
- Foreign    
Income tax expense
v3.24.1.1.u2
INCOME TAXES (Details Narrative)
9 Months Ended
Apr. 30, 2024
USD ($)
Effective Income Tax Rate Reconciliation [Line Items]  
Operating loss carryforwards $ 533,078
Future taxable income 80.00%
Assets valuation $ 426,462
HONG KONG  
Effective Income Tax Rate Reconciliation [Line Items]  
Statutory income tax rate 16.50%
CHINA  
Effective Income Tax Rate Reconciliation [Line Items]  
Statutory income tax rate 25.00%
v3.24.1.1.u2
COMMON STOCK (Details Narrative) - USD ($)
3 Months Ended 4 Months Ended 12 Months Ended
May 07, 2019
Jul. 31, 2018
Jul. 26, 2018
Jul. 25, 2018
Jul. 11, 2018
Jul. 10, 2018
Jul. 09, 2018
Jul. 07, 2018
Jul. 06, 2018
Jun. 04, 2018
Jul. 31, 2019
Dec. 13, 2018
Jul. 31, 2023
Jul. 31, 2022
Jul. 31, 2021
Apr. 30, 2024
Subsidiary, Sale of Stock [Line Items]                                
Common stock, shares issued                         59,434,838     59,434,838
Common stock, shares outstanding                         59,434,838     59,434,838
Server Intl Co Ltd [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Number of restricted common stock issued                 11,000,000              
GreenPro Asia Strategic SPC [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Number of restricted common stock issued             2,835,000                  
GreenPro Venture Capital Limited [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Number of restricted common stock issued             2,165,000                  
GreenPro Asia Strategic SPC and GreenPro Venture Capital Limited [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Share issued price per shares             $ 0.0001                  
Number of restricted common stock issued, value             $ 500                  
Dezign Format Pte Ltd and Cheng Young-Chien [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Number of restricted common stock issued   2,000,000                            
Share issued price per shares   $ 0.20                            
Number of restricted common stock issued, value   $ 800,000                            
Ms Niu Yen Yen [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Number of restricted common stock issued                 25,000,000 100,000            
Share issued price per shares                   $ 0.0001            
Number of restricted common stock issued, value                   $ 10            
Ms. Niu Yen-Yen and Server Int’l Co., Ltd [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Share issued price per shares                 $ 0.0001              
Number of restricted common stock issued, value                 $ 3,600              
Chang Chun Ying [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Number of restricted common stock issued               4,300,000                
Chang Su-Fen [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Number of restricted common stock issued               5,000,000                
Chang Chun-Ying and Chang Su-Fen [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Share issued price per shares               $ 0.0001                
Number of restricted common stock issued, value               $ 930                
Three Non U S Residents [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Number of restricted common stock issued           2,150,000                    
Share issued price per shares           $ 0.0001                    
Number of restricted common stock issued, value           $ 215                    
Three Non U S Residents [Member] | Ms Niu Yen Yen [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Number of shares transferred                           6,800,000 395,000  
8 Non US Residents [Member] | Server Intl Co Ltd [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Number of shares transferred           1,500,000                    
Two Non US Residents [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Number of restricted common stock issued         710,000                      
Share issued price per shares         $ 0.03                      
Number of restricted common stock issued, value         $ 21,300                      
Two Non US Residents [Member] | Ms Niu Yen Yen [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Number of shares transferred                           55,522    
Ten Non US Residents [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Number of restricted common stock issued       995,000                        
Share issued price per shares       $ 0.03                        
Number of restricted common stock issued, value       $ 29,850                        
One Non U S Residents [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Number of restricted common stock issued     250,000                          
Share issued price per shares     $ 0.20                          
Number of restricted common stock issued, value     $ 50,000                          
16 US Residents [Member] | Ms Niu Yen Yen [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Number of shares transferred                       1,557,800        
45 Accredited Investors [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Convertible promissory note issued on conversion $ 779,125                              
Conversion price per share $ 1                              
Convertible promissory note issued on conversion, shares 779,125                              
36 Non US Residents [Member] | IPO [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Share issued price per shares                     $ 1.00          
Number of shares transferred                     150,317          
Twenty Non US Residents [Member] | Ms Niu Yen Yen [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Number of shares transferred                             3,364,921  
Five Non US Residents [Member] | Ms Niu Yen Yen [Member]                                
Subsidiary, Sale of Stock [Line Items]                                
Number of shares transferred                         610,000      
v3.24.1.1.u2
SCHEDULE OF CONCENTRATION OF RISK (Details) - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Concentration Risk [Line Items]        
Revenue $ 1,117 $ 343 $ 129,358
Customer A [Member] | Revenue Benchmark [Member] | Customer Concentration Risk [Member]        
Concentration Risk [Line Items]        
Revenue $ 477 $ 343
Percentage of revenue 43.00% 100.00%
Customer A [Member] | Accounts Receivable [Member] | Customer Concentration Risk [Member]        
Concentration Risk [Line Items]        
Trade receivable
Customer B [Member] | Revenue Benchmark [Member] | Customer Concentration Risk [Member]        
Concentration Risk [Line Items]        
Revenue $ 608 $ 120,938
Percentage of revenue 54.00% 94.00%
Customer B [Member] | Accounts Receivable [Member] | Customer Concentration Risk [Member]        
Concentration Risk [Line Items]        
Trade receivable
Customers [Member] | Revenue Benchmark [Member] | Customer Concentration Risk [Member]        
Concentration Risk [Line Items]        
Revenue $ 1,085 $ 343 $ 120,938
Percentage of revenue 97.00% 100.00% 94.00%
Customers [Member] | Accounts Receivable [Member] | Customer Concentration Risk [Member]        
Concentration Risk [Line Items]        
Trade receivable
Vendor A [Member] | Purchases [Member] | Vendor Concentration Risk [Member]        
Concentration Risk [Line Items]        
Percentage of revenue     100.00%
Purchases     $ 108,844
Vendor A [Member] | Accounts Payable [Member] | Vendor Concentration Risk [Member]        
Concentration Risk [Line Items]        
Trade payable
Vendor [Member] | Purchases [Member] | Vendor Concentration Risk [Member]        
Concentration Risk [Line Items]        
Percentage of revenue     100.00%
Purchases     $ 108,844
Vendor [Member] | Accounts Payable [Member] | Vendor Concentration Risk [Member]        
Concentration Risk [Line Items]        
Trade payable
v3.24.1.1.u2
SCHEDULE OF AGGREGATE MINIMAL RENT PAYMENTS (Details)
Apr. 30, 2024
USD ($)
Commitments and Contingencies Disclosure [Abstract]  
2024 $ 1,909
2025 482
Total $ 2,391
v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES (Details Narrative) - CNY (¥)
Aug. 07, 2023
Oct. 18, 2022
Nov. 06, 2021
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]      
Rent payment ¥ 3,500 ¥ 3,500 ¥ 3,500
Rental Agreement [Member]      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]      
Lessee, operating lease, description     On November 6, 2021, the Company entered into a contract rental agreement to rent the office in Shanghai for a period of one year commencing on November 6, 2021
Lessee, operating lease, term of contract     1 year
v3.24.1.1.u2
SCHEDULE OF OUTSTANDING PAYABLE TO RELATED PARTY (Details) - USD ($)
9 Months Ended 12 Months Ended
Apr. 30, 2024
Jul. 31, 2023
Related Party Transaction [Line Items]    
Total $ 7,500 $ 24,180
Related Party A [Member]    
Related Party Transaction [Line Items]    
Professional fee 7,500 16,080
Related Party B [Member]    
Related Party Transaction [Line Items]    
Consultation fee $ 8,100
v3.24.1.1.u2
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
9 Months Ended 12 Months Ended
Apr. 30, 2024
Jul. 31, 2023
Related Party A [Member]    
Related Party Transaction [Line Items]    
Professional fees $ 7,500 $ 16,080
v3.24.1.1.u2
SCHEDULE OF SEGMENT REPORTING INFORMATION (Details) - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Jul. 31, 2023
Segment Reporting Information [Line Items]          
Revenue $ 1,117 $ 343 $ 129,358  
Other income 1,459 4,807 7,664 7,165  
Selling and marketing expenses (142) (1) (1,057) (279)  
Net (loss)/profit before taxation (30,835) (16,833) (75,074) (67,984)  
Total assets 33,534   33,534   $ 23,541
Corporate Segment [Member]          
Segment Reporting Information [Line Items]          
Revenue     343 129,358  
Cost of revenue     (109,333)  
Other income     7,664 7,165  
Selling and marketing expenses     (1,057) (279)  
General and administrative expenses     (82,024) (94,895)  
Net (loss)/profit before taxation     (75,074) (67,984)  
Total assets 33,534 65,835 33,534 65,835  
Corporate Segment [Member] | NV [Member]          
Segment Reporting Information [Line Items]          
Revenue      
Cost of revenue      
Other income      
Selling and marketing expenses      
General and administrative expenses     (39,844) (30,070)  
Net (loss)/profit before taxation     (39,844) (30,070)  
Total assets  
Corporate Segment [Member] | SEYCHELLES          
Segment Reporting Information [Line Items]          
Revenue      
Cost of revenue      
Other income      
Selling and marketing expenses      
General and administrative expenses     (1,600)  
Net (loss)/profit before taxation     (1,600)  
Total assets 1 1 1 1  
Corporate Segment [Member] | HONG KONG          
Segment Reporting Information [Line Items]          
Revenue     120,938  
Cost of revenue     (108,844)  
Other income     3,014 4,793  
Selling and marketing expenses     (200)  
General and administrative expenses     (3,261) (16,534)  
Net (loss)/profit before taxation     (247) 153  
Total assets 26,434 5,667 26,434 5,667  
Corporate Segment [Member] | CHINA          
Segment Reporting Information [Line Items]          
Revenue     343 8,420  
Cost of revenue     (489)  
Other income     4,650 2,372  
Selling and marketing expenses     (1,057) (79)  
General and administrative expenses     (38,919) (46,691)  
Net (loss)/profit before taxation     (34,983) (36,467)  
Total assets $ 7,100 $ 60,168 $ 7,100 $ 60,168  

1 Year MU Global (PK) Chart

1 Year MU Global (PK) Chart

1 Month MU Global (PK) Chart

1 Month MU Global (PK) Chart