We could not find any results for:
Make sure your spelling is correct or try broadening your search.
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Top Brokers
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Manulife Financial Corporation (PK) | USOTC:MNUFF | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 13.75 | 13.60 | 16.34 | 0.00 | 11:58:47 |
Form 20-F | ¨ | Form 40-F | ☒ |
Exhibit | Description of Exhibit | ||||
99.1 | News release - third quarter results dated November 6, 2024 | ||||
99.2 | News release - quarterly dividend announcement dated November 6, 2024 |
MANULIFE FINANCIAL CORPORATION | ||||||||
By: | /s/ Scott MacIntosh | |||||||
Name: | Scott MacIntosh | |||||||
Title: | Assistant Corporate Secretary | |||||||
Date: November 6, 2024 |
M a n u li f e R e p o rt s S e c o n d Q u a r t e r 2 0 2 3 R e s u lt s |
($ millions, unless otherwise stated) | Quarterly Results | YTD Results | ||||||||
3Q24 | 3Q23 | Change3,7 | 2024 | 2023 | Change | |||||
Net income attributed to shareholders | $ | 1,839 | $ | 1,013 | 82% | $ | 3,747 | $ | 3,444 | 8% |
Core earnings | $ | 1,828 | $ | 1,743 | 4% | $ | 5,319 | $ | 4,911 | 8% |
EPS ($) | $ | 1.00 | $ | 0.52 | 91% | $ | 1.97 | $ | 1.76 | 11% |
Core EPS ($) | $ | 1.00 | $ | 0.92 | 7% | $ | 2.84 | $ | 2.55 | 12% |
ROE | 16.6% | 9.5% | 7.1 pps | 11.3% | 10.8% | 0.5 pps | ||||
Core ROE | 16.6% | 16.8% | -0.2 pps | 16.3% | 15.7% | 0.6 pps | ||||
Book value per common share ($) | $ | 24.40 | $ | 22.42 | 9% | $ | 24.40 | $ | 22.42 | 9% |
Adjusted BV per common share ($)4 | $ | 34.97 | $ | 30.67 | 14% | $ | 34.97 | $ | 30.67 | 14% |
Financial leverage ratio (%)4 | 23.5% | 25.2% | -1.7 pps | 23.5% | 25.2% | -1.7 pps | ||||
APE sales | $ | 2,347 | $ | 1,657 | 40% | $ | 6,137 | $ | 4,890 | 26% |
New business CSM | $ | 759 | $ | 507 | 47% | $ | 2,045 | $ | 1,541 | 33% |
NBV | $ | 843 | $ | 600 | 39% | $ | 2,235 | $ | 1,694 | 32% |
Global WAM net flows ($ billions) | $ | 5.2 | $ | (0.8) | -% | $ | 12.0 | $ | 5.8 | 110% |
M a n u li f e R e p o rt s S e c o n d Q u a r t e r 2 0 2 3 R e s u lt s |
($ millions, unless otherwise stated) | Quarterly Results | YTD Results | ||||||||
3Q24 | 3Q23 | Change7 | 2024 | 2023 | Change | |||||
Asia (US$) | ||||||||||
Net income attributed to shareholders | $ | 606 | $ | 63 | 877% | $ | 1,300 | $ | 543 | 136% |
Core earnings | 453 | 390 | 17% | 1,413 | 1,104 | 31% | ||||
APE sales | 1,372 | 835 | 64% | 3,242 | 2,582 | 28% | ||||
New business CSM | 435 | 300 | 45% | 1,148 | 845 | 38% | ||||
NBV | 481 | 310 | 55% | 1,194 | 900 | 35% | ||||
Canada | ||||||||||
Net income attributed to shareholders | $ | 430 | $ | 290 | 48% | $ | 782 | $ | 826 | (5)% |
Core earnings | 412 | 408 | 1% | 1,178 | 1,135 | 4% | ||||
APE sales | 343 | 431 | (20)% | 1,313 | 1,046 | 26% | ||||
New business CSM | 95 | 51 | 86% | 241 | 154 | 56% | ||||
NBV | 143 | 153 | (7)% | 459 | 351 | 31% | ||||
U.S. (US$) | ||||||||||
Net income attributed to shareholders | $ | 5 | $ | 53 | (91)% | $ | 23 | $ | 327 | (93)% |
Core earnings | 302 | 329 | (8)% | 940 | 955 | (2)% | ||||
APE sales | 97 | 79 | 23% | 303 | 275 | 10% | ||||
New business CSM | 52 | 40 | 30% | 178 | 187 | (5)% | ||||
NBV | 34 | 25 | 36% | 112 | 99 | 13% | ||||
Global WAM | ||||||||||
Net income attributed to shareholders | $ | 498 | $ | 318 | 55% | $ | 1,213 | $ | 932 | 29% |
Core earnings | 499 | 361 | 37% | 1,255 | 968 | 29% | ||||
Gross flows ($ billions)7 | 41.3 | 34.3 | 19% | 128.2 | 108.2 | 18% | ||||
Average AUMA ($ billions)7 | 963 | 813 | 16% | 924 | 812 | 13% | ||||
Core EBITDA margin (%) | 27.8% | 26.9% | 90 bps | 26.6% | 24.7% | 190 bps |
M a n u li f e R e p o rt s S e c o n d Q u a r t e r 2 0 2 3 R e s u lt s |
M a n u li f e R e p o rt s S e c o n d Q u a r t e r 2 0 2 3 R e s u lt s |
M a n u li f e R e p o rt s S e c o n d Q u a r t e r 2 0 2 3 R e s u lt s |
M a n u li f e R e p o rt s S e c o n d Q u a r t e r 2 0 2 3 R e s u lt s |
M a n u li f e R e p o rt s S e c o n d Q u a r t e r 2 0 2 3 R e s u lt s |
Quarterly Results | YTD Results | ||||
($ millions) | 3Q24 | 2Q24 | 3Q23 | 2024 | 2023 |
Core earnings | |||||
Asia | $619 | $647 | $522 | $1,923 | $1,484 |
Canada | 412 | 402 | 408 | 1,178 | 1,135 |
U.S. | 411 | 415 | 442 | 1,278 | 1,285 |
Global Wealth and Asset Management | 499 | 399 | 361 | 1,255 | 968 |
Corporate and Other | (113) | (126) | 10 | (315) | 39 |
Total core earnings | $1,828 | $1,737 | $1,743 | $5,319 | $4,911 |
Items excluded from core earnings: Market experience gains (losses) | 186 | (665) | (1,022) | (1,258) | (1,657) |
Change in actuarial methods and assumptions that flow directly through income | (199) | - | (14) | (199) | (14) |
Restructuring charge | (20) | - | - | (20) | - |
Reinsurance transactions, tax-related items and other | 44 | (30) | 306 | (95) | 204 |
Net income attributed to shareholders | $1,839 | $1,042 | $1,013 | $3,747 | $3,444 |
M a n u li f e R e p o rt s S e c o n d Q u a r t e r 2 0 2 3 R e s u lt s |
3Q24 | ||||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |||
Income (loss) before income taxes | $1,059 | $578 | $18 | $519 | $167 | $2,341 | ||
Income tax (expenses) recoveries | ||||||||
Core earnings | (65) | (104) | (112) | (6) | (28) | (315) | ||
Items excluded from core earnings | 26 | (10) | 99 | (14) | (60) | 41 | ||
Income tax (expenses) recoveries | (39) | (114) | (13) | (20) | (88) | (274) | ||
Net income (post-tax) | 1,020 | 464 | 5 | 499 | 79 | 2,067 | ||
Less: Net income (post-tax) attributed to | ||||||||
Non-controlling interests | 130 | - | - | 1 | - | 131 | ||
Participating policyholders | 63 | 34 | - | - | - | 97 | ||
Net income (loss) attributed to shareholders (post-tax) | 827 | 430 | 5 | 498 | 79 | 1,839 | ||
Less: Items excluded from core earnings (post-tax) | ||||||||
Market experience gains (losses) | 213 | 16 | (204) | 28 | 133 | 186 | ||
Changes in actuarial methods and assumptions that flow directly through income | (5) | 2 | (202) | - | 6 | (199) | ||
Restructuring charge | - | - | - | (20) | - | (20) | ||
Reinsurance transactions, tax related items and other | - | - | - | (9) | 53 | 44 | ||
Core earnings (post-tax) | $619 | $412 | $411 | $499 | $(113) | $1,828 | ||
Income tax on core earnings (see above) | 65 | 104 | 112 | 6 | 28 | 315 | ||
Core earnings (pre-tax) | $684 | $516 | $523 | $505 | $(85) | $2,143 |
3Q24 | ||||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |||
Core earnings (post-tax) | $619 | $412 | $411 | $499 | $(113) | $1,828 | ||
CER adjustment(1) | - | - | - | - | - | - | ||
Core earnings, CER basis (post-tax) | $619 | $412 | $411 | $499 | $(113) | $1,828 | ||
Income tax on core earnings, CER basis(2) | 65 | 104 | 112 | 6 | 28 | 315 | ||
Core earnings, CER basis (pre-tax) | $684 | $516 | $523 | $505 | $(85) | $2,143 | ||
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||||
Core earnings (post-tax)(3), US $ | $453 | $302 | ||||||
CER adjustment US $(1) | - | - | ||||||
Core earnings, CER basis (post-tax), US $ | $453 | $302 | ||||||
(1)The impact of updating foreign exchange rates to that which was used in 3Q24. (2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24. (3)Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for 3Q24. |
M a n u li f e R e p o rt s S e c o n d Q u a r t e r 2 0 2 3 R e s u lt s |
2Q24 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $763 | $141 | $156 | $383 | $(59) | $1,384 |
Income tax (expenses) recoveries | ||||||
Core earnings | (64) | (107) | (95) | (46) | (8) | (320) |
Items excluded from core earnings | (51) | 68 | 74 | 14 | (37) | 68 |
Income tax (expenses) recoveries | (115) | (39) | (21) | (32) | (45) | (252) |
Net income (post-tax) | 648 | 102 | 135 | 351 | (104) | 1,132 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 38 | - | - | 1 | - | 39 |
Participating policyholders | 28 | 23 | - | - | - | 51 |
Net income (loss) attributed to shareholders (post-tax) | 582 | 79 | 135 | 350 | (104) | 1,042 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | (58) | (364) | (280) | (7) | 44 | (665) |
Changes in actuarial methods and assumptions that flow directly through income | - | - | - | - | - | - |
Restructuring charge | - | - | - | - | - | - |
Reinsurance transactions, tax related items and other | (7) | 41 | - | (42) | (22) | (30) |
Core earnings (post-tax) | $647 | $402 | $415 | $399 | $(126) | $1,737 |
Income tax on core earnings (see above) | 64 | 107 | 95 | 46 | 8 | 320 |
Core earnings (pre-tax) | $711 | $509 | $510 | $445 | $(118) | $2,057 |
2Q24 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $647 | $402 | $415 | $399 | $(126) | $1,737 |
CER adjustment(1) | 7 | - | (2) | (1) | 1 | 5 |
Core earnings, CER basis (post-tax) | $654 | $402 | $413 | $398 | $(125) | $1,742 |
Income tax on core earnings, CER basis(2) | 65 | 107 | 95 | 46 | 8 | 321 |
Core earnings, CER basis (pre-tax) | $719 | $509 | $508 | $444 | $(117) | $2,063 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $472 | $303 | ||||
CER adjustment US $(1) | 6 | - | ||||
Core earnings, CER basis (post-tax), US $ | $478 | $303 | ||||
(1)The impact of updating foreign exchange rates to that which was used in 3Q24. (2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24. (3)Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for 2Q24. |
M a n u li f e R e p o rt s S e c o n d Q u a r t e r 2 0 2 3 R e s u lt s |
3Q23 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $439 | $376 | $68 | $366 | $(75) | $1,174 |
Income tax (expenses) recoveries | ||||||
Core earnings | (62) | (109) | (93) | (59) | 30 | (293) |
Items excluded from core earnings | (73) | 15 | 97 | 11 | 294 | 344 |
Income tax (expenses) recoveries | (135) | (94) | 4 | (48) | 324 | 51 |
Net income (post-tax) | 304 | 282 | 72 | 318 | 249 | 1,225 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 25 | - | - | - | - | 25 |
Participating policyholders | 195 | (8) | - | - | - | 187 |
Net income (loss) attributed to shareholders (post-tax) | 84 | 290 | 72 | 318 | 249 | 1,013 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | (286) | (159) | (476) | (43) | (58) | (1,022) |
Changes in actuarial methods and assumptions that flow directly through income | (157) | 37 | 106 | - | - | (14) |
Restructuring charge | - | - | - | - | - | - |
Reinsurance transactions, tax related items and other | 5 | 4 | - | - | 297 | 306 |
Core earnings (post-tax) | $522 | $408 | $442 | $361 | $10 | $1,743 |
Income tax on core earnings (see above) | 62 | 109 | 93 | 59 | (30) | 293 |
Core earnings (pre-tax) | $584 | $517 | $535 | $420 | $(20) | $2,036 |
3Q23 | |||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | ||
Core earnings (post-tax) | $522 | $408 | $442 | $361 | $10 | $1,743 | |
CER adjustment(1) | 4 | - | 7 | 4 | 1 | 16 | |
Core earnings, CER basis (post-tax) | $526 | $408 | $449 | $365 | $11 | $1,759 | |
Income tax on core earnings, CER basis(2) | 62 | 109 | 95 | 59 | (30) | 295 | |
Core earnings, CER basis (pre-tax) | $588 | $517 | $544 | $424 | $(19) | $2,054 | |
Core earnings (U.S. dollars) – Asia and U.S. segments | |||||||
Core earnings (post-tax)(3), US $ | $390 | $329 | |||||
CER adjustment US $(1) | (4) | - | |||||
Core earnings, CER basis (post-tax), US $ | $386 | $329 | |||||
(1)The impact of updating foreign exchange rates to that which was used in 3Q24. (2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24. (3)Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for 3Q23. |
M a n u li f e R e p o rt s S e c o n d Q u a r t e r 2 0 2 3 R e s u lt s |
YTD 2024 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $2,416 | $1,100 | $20 | $1,328 | $113 | $4,977 |
Income tax (expenses) recoveries | ||||||
Core earnings | (196) | (302) | (310) | (110) | (3) | (921) |
Items excluded from core earnings | (108) | 66 | 322 | (3) | (162) | 115 |
Income tax (expenses) recoveries | (304) | (236) | 12 | (113) | (165) | (806) |
Net income (post-tax) | 2,112 | 864 | 32 | 1,215 | (52) | 4,171 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 223 | - | - | 2 | - | 225 |
Participating policyholders | 117 | 82 | - | - | - | 199 |
Net income (loss) attributed to shareholders (post-tax) | 1,772 | 782 | 32 | 1,213 | (52) | 3,747 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | (95) | (439) | (1,018) | 27 | 267 | (1,258) |
Changes in actuarial methods and assumptions that flow directly through income | (5) | 2 | (202) | - | 6 | (199) |
Restructuring charge | - | - | - | (20) | - | (20) |
Reinsurance transactions, tax related items and other | (51) | 41 | (26) | (49) | (10) | (95) |
Core earnings (post-tax) | $1,923 | $1,178 | $1,278 | $1,255 | $(315) | $5,319 |
Income tax on core earnings (see above) | 196 | 302 | 310 | 110 | 3 | 921 |
Core earnings (pre-tax) | $2,119 | $1,480 | $1,588 | $1,365 | $(312) | $6,240 |
YTD 2024 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $1,923 | $1,178 | $1,278 | $1,255 | $(315) | $5,319 |
CER adjustment(1) | 15 | - | 3 | 2 | 1 | 21 |
Core earnings, CER basis (post-tax) | $1,938 | $1,178 | $1,281 | $1,257 | $(314) | $5,340 |
Income tax on core earnings, CER basis(2) | 197 | 302 | 312 | 110 | 3 | 924 |
Core earnings, CER basis (pre-tax) | $2,135 | $1,480 | $1,593 | $1,367 | $(311) | $6,264 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $1,413 | $940 | ||||
CER adjustment US $(1) | 6 | - | ||||
Core earnings, CER basis (post-tax), US $ | $1,419 | $940 | ||||
(1)The impact of updating foreign exchange rates to that which was used in 3Q24. (2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24. (3)Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for the respective quarters that make up 2024 year-to-date core earnings. |
M a n u li f e R e p o rt s S e c o n d Q u a r t e r 2 0 2 3 R e s u lt s |
YTD 2023 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $1,397 | $1,111 | $507 | $1,073 | $241 | $4,329 |
Income tax (expenses) recoveries | ||||||
Core earnings | (203) | (291) | (289) | (149) | 62 | (870) |
Items excluded from core earnings | (128) | 34 | 223 | 9 | 209 | 347 |
Income tax (expenses) recoveries | (331) | (257) | (66) | (140) | 271 | (523) |
Net income (post-tax) | 1,066 | 854 | 441 | 933 | 512 | 3,806 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 104 | - | - | 1 | - | 105 |
Participating policyholders | 229 | 28 | - | - | - | 257 |
Net income (loss) attributed to shareholders (post-tax) | 733 | 826 | 441 | 932 | 512 | 3,444 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | (553) | (350) | (917) | (41) | 204 | (1,657) |
Changes in actuarial methods and assumptions that flow directly through income | (157) | 37 | 106 | - | - | (14) |
Restructuring charge | - | - | - | - | - | - |
Reinsurance transactions, tax related items and other | (41) | 4 | (33) | 5 | 269 | 204 |
Core earnings (post-tax) | $1,484 | $1,135 | $1,285 | $968 | $39 | $4,911 |
Income tax on core earnings (see above) | 203 | 291 | 289 | 149 | (62) | 870 |
Core earnings (pre-tax) | $1,687 | $1,426 | $1,574 | $1,117 | $(23) | $5,781 |
YTD 2023 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $1,484 | $1,135 | $1,285 | $968 | $39 | $4,911 |
CER adjustment(1) | (11) | - | 18 | 8 | 2 | 17 |
Core earnings, CER basis (post-tax) | $1,473 | $1,135 | $1,303 | $976 | $41 | $4,928 |
Income tax on core earnings, CER basis(2) | 199 | 291 | 293 | 149 | (61) | 871 |
Core earnings, CER basis (pre-tax) | $1,672 | $1,426 | $1,596 | $1,125 | $(20) | $5,799 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $1,104 | $955 | ||||
CER adjustment US $(1) | (24) | - | ||||
Core earnings, CER basis (post-tax), US $ | $1,080 | $955 | ||||
(1)The impact of updating foreign exchange rates to that which was used in 3Q24. (2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24. (3)Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for the respective quarters that make up 2023 year-to-date core earnings. |
M a n u li f e R e p o rt s S e c o n d Q u a r t e r 2 0 2 3 R e s u lt s |
Quarterly Results | YTD Results | Full Year Results | ||||||
3Q24 | 2Q24 | 1Q24 | 4Q23 | 3Q23 | 2024 | 2023 | 2023 | |
Core earnings | $1,828 | $1,737 | $1,754 | $1,773 | $1,743 | $5,319 | $4,911 | $6,684 |
Less: Preferred share dividends and other equity distributions | 56 | 99 | 55 | 99 | 54 | 210 | 204 | 303 |
Core earnings available to common shareholders | 1,772 | 1,638 | 1,699 | 1,674 | 1,689 | 5,109 | 4,707 | 6,381 |
CER adjustment(1) | - | 5 | 16 | 2 | 16 | 21 | 17 | 19 |
Core earnings available to common shareholders, CER basis | $1,772 | $1,643 | $1,715 | $1,676 | $1,705 | $5,130 | $4,724 | $6,400 |
(1)The impact of updating foreign exchange rates to that which was used in 3Q24. |
Quarterly Results | YTD Results | Full Year Results | ||||||
3Q24 | 2Q24 | 1Q24 | 4Q23 | 3Q23 | 2024 | 2023 | 2023 | |
Core earnings available to common shareholders | $1,772 | $1,638 | $1,699 | $1,674 | $1,689 | $5,109 | $4,707 | $6,381 |
Annualized core earnings available to common shareholders (post-tax) | $7,049 | $6,588 | $6,833 | $6,641 | $6,701 | $6,824 | $6,293 | $6,381 |
Average common shareholders’ equity (see below) | $42,609 | $41,947 | $40,984 | $40,563 | $39,897 | $41,847 | $40,081 | $40,201 |
Core ROE (annualized) (%) | 16.6% | 15.7% | 16.7% | 16.4% | 16.8% | 16.3% | 15.7% | 15.9% |
Average common shareholders’ equity | ||||||||
Total shareholders’ and other equity | $49,573 | $48,965 | $48,250 | $47,039 | $47,407 | $49,573 | $47,407 | $47,039 |
Less: Preferred shares and other equity | 6,660 | 6,660 | 6,660 | 6,660 | 6,660 | 6,660 | 6,660 | 6,660 |
Common shareholders’ equity | $42,913 | $42,305 | $41,590 | $40,379 | $40,747 | $42,913 | $40,747 | $40,379 |
Average common shareholders’ equity | $42,609 | $41,947 | $40,984 | $40,563 | $39,897 | $41,847 | $40,081 | $40,201 |
For the three months ended September 30, 2024 | |
($ millions and post-tax) | 2024 |
Core earnings available to common shareholders | $1,772 |
Less: GMT included in core earnings | (61) |
Core earnings available to common shareholders excluding the impact GMT | $1,833 |
As at | Sept 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sept 30, 2023 |
CSM | $22,213 | $21,760 | $22,075 | $21,301 | $18,149 |
Less: CSM for NCI | 1,283 | 1,002 | 986 | 861 | 780 |
CSM, net of NCI | $20,930 | $20,758 | $21,089 | $20,440 | $17,369 |
CER adjustment(1) | - | 218 | 207 | 427 | 152 |
CSM, net of NCI, CER basis | $20,930 | $20,976 | $21,296 | $20,867 | $17,521 |
Post-tax CSM | |||||
CSM | $22,213 | $21,760 | $22,075 | $21,301 | $18,149 |
Marginal tax rate on CSM | (2,488) | (2,576) | (2,650) | (2,798) | (2,474) |
Post-tax CSM | $19,725 | $19,184 | $19,425 | $18,503 | $15,675 |
CSM, net of NCI | $20,930 | $20,758 | $21,089 | $20,440 | $17,369 |
Marginal tax rate on CSM net of NCI | (2,335) | (2,468) | (2,542) | (2,692) | (2,377) |
Post-tax CSM net of NCI | $18,595 | $18,290 | $18,547 | $17,748 | $14,992 |
(1) The impact of reflecting CSM and CSM net of NCI using the foreign exchange rates for the Statement of Financial Position in effect for 3Q24. |
M a n u li f e R e p o rt s S e c o n d Q u a r t e r 2 0 2 3 R e s u lt s |
Quarterly Results | YTD Results | Full Year Results | ||||||
3Q24 | 2Q24 | 1Q24 | 4Q23 | 3Q23 | 2024 | 2023 | 2023 | |
New business CSM | ||||||||
Hong Kong | $254 | $200 | $168 | $199 | $167 | $622 | $477 | $676 |
Japan | 86 | 90 | 48 | 42 | 29 | 224 | 84 | 126 |
Asia Other | 253 | 188 | 275 | 173 | 206 | 716 | 574 | 747 |
International High Net Worth | 231 | |||||||
Mainland China | 138 | |||||||
Singapore | 244 | |||||||
Vietnam | 87 | |||||||
Other Emerging Markets | 47 | |||||||
Asia | 593 | 478 | 491 | 414 | 402 | 1,562 | 1,135 | 1,549 |
Canada | 95 | 76 | 70 | 70 | 51 | 241 | 154 | 224 |
U.S. | 71 | 74 | 97 | 142 | 54 | 242 | 252 | 394 |
Total new business CSM | $759 | $628 | $658 | $626 | $507 | $2,045 | $1,541 | $2,167 |
New business CSM, CER adjustment(2),(3) | ||||||||
Hong Kong | $- | $- | $1 | $1 | $3 | $1 | $7 | $- |
Japan | - | 4 | 1 | (1) | (1) | 5 | (5) | (8) |
Asia Other | - | 2 | 5 | 2 | 6 | 7 | 5 | (5) |
International High Net Worth | 1 | |||||||
Mainland China | (1) | |||||||
Singapore | - | |||||||
Vietnam | (4) | |||||||
Other Emerging Markets | (1) | |||||||
Asia | - | 6 | 7 | 2 | 8 | 13 | 7 | (13) |
Canada | - | - | - | - | 1 | - | - | - |
U.S. | - | (1) | 1 | (1) | 1 | - | 1 | (1) |
Total new business CSM | $- | $5 | $8 | $1 | $10 | $13 | $8 | $(14) |
New business CSM, CER basis | ||||||||
Hong Kong | $254 | $200 | $169 | $200 | $170 | $623 | $484 | $676 |
Japan | 86 | 94 | 49 | 41 | 28 | 229 | 79 | 118 |
Asia Other | 253 | 190 | 280 | 175 | 212 | 723 | 579 | 742 |
International High Net Worth | 232 | |||||||
Mainland China | 137 | |||||||
Singapore | 244 | |||||||
Vietnam | 83 | |||||||
Other Emerging Markets | 46 | |||||||
Asia | 593 | 484 | 498 | 416 | 410 | 1,575 | 1,142 | 1,536 |
Canada | 95 | 76 | 70 | 70 | 52 | 241 | 154 | 224 |
U.S. | 71 | 73 | 98 | 141 | 55 | 242 | 253 | 393 |
Total new business CSM, CER basis | $759 | $633 | $666 | $627 | $517 | $2,058 | $1,549 | $2,153 |
(1) New business CSM is net of NCI. (2) The impact of updating foreign exchange rates to that which was used in 3Q24. (3) New business CSM for Asia Other is reported by country annually, on a full year basis. Other Emerging Markets within Asia Other include Indonesia, the Philippines, Malaysia, Thailand, Cambodia and Myanmar. |
M a n u li f e R e p o rt s S e c o n d Q u a r t e r 2 0 2 3 R e s u lt s |
Quarterly Results | YTD Results | Full Year Results | ||||||
3Q24 | 2Q24 | 1Q24 | 4Q23 | 3Q23 | 2024 | 2023 | 2023 | |
Net income (loss) attributed to shareholders: | ||||||||
Asia | $827 | $582 | $363 | $615 | $84 | $1,772 | $733 | $1,348 |
Canada | 430 | 79 | 273 | 365 | 290 | 782 | 826 | 1,191 |
U.S. | 5 | 135 | (108) | 198 | 72 | 32 | 441 | 639 |
Global WAM | 498 | 350 | 365 | 365 | 318 | 1,213 | 932 | 1,297 |
Corporate and Other | 79 | (104) | (27) | 116 | 249 | (52) | 512 | 628 |
Total net income (loss) attributed to shareholders | 1,839 | 1,042 | 866 | 1,659 | 1,013 | 3,747 | 3,444 | 5,103 |
Preferred share dividends and other equity distributions | (56) | (99) | (55) | (99) | (54) | (210) | (204) | (303) |
Common shareholders’ net income (loss) | $1,783 | $943 | $811 | $1,560 | $959 | $3,537 | $3,240 | $4,800 |
CER adjustment(1) | ||||||||
Asia | $- | $(10) | $3 | $1 | $- | $(7) | $17 | $18 |
Canada | - | 1 | 2 | (5) | 3 | 3 | 2 | (3) |
U.S. | - | (1) | 5 | (2) | - | 4 | 13 | 11 |
Global WAM | - | (1) | 3 | - | 4 | 2 | 8 | 8 |
Corporate and Other | - | (1) | - | - | (7) | (1) | (20) | (20) |
Total net income (loss) attributed to shareholders | - | (12) | 13 | (6) | - | 1 | 20 | 14 |
Preferred share dividends and other equity distributions | - | - | - | - | - | - | - | - |
Common shareholders’ net income (loss) | $- | $(12) | $13 | $(6) | $- | $1 | $20 | $14 |
Net income (loss) attributed to shareholders, CER basis | ||||||||
Asia | $827 | $572 | $366 | $616 | $84 | $1,765 | $750 | $1,366 |
Canada | 430 | 80 | 275 | 360 | 293 | 785 | 828 | 1,188 |
U.S. | 5 | 134 | (103) | 196 | 72 | 36 | 454 | 650 |
Global WAM | 498 | 349 | 368 | 365 | 322 | 1,215 | 940 | 1,305 |
Corporate and Other | 79 | (105) | (27) | 116 | 242 | (53) | 492 | 608 |
Total net income (loss) attributed to shareholders, CER basis | 1,839 | 1,030 | 879 | 1,653 | 1,013 | 3,748 | 3,464 | 5,117 |
Preferred share dividends and other equity distributions, CER basis | (56) | (99) | (55) | (99) | (54) | (210) | (204) | (303) |
Common shareholders’ net income (loss), CER basis | $1,783 | $931 | $824 | $1,554 | $959 | $3,538 | $3,260 | $4,814 |
Asia net income attributed to shareholders, U.S. dollars | ||||||||
Asia net income (loss) attributed to shareholders, US $(2) | $606 | $424 | $270 | $452 | $63 | $1,300 | $543 | $995 |
CER adjustment, US $(1) | - | (5) | (2) | (1) | (1) | (7) | 6 | 5 |
Asia net income (loss) attributed to shareholders, U.S. $, CER basis(1) | $606 | $419 | $268 | $451 | $62 | $1,293 | $549 | $1,000 |
(1)The impact of updating foreign exchange rates to that which was used in 3Q24. (2)Asia net income attributed to shareholders (post-tax) in Canadian dollars is translated to U.S. dollars using the U.S. dollar Statement of Income rate for the reporting period. |
As at ($ millions) | Sept 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sept 30, 2023 |
Common shareholders’ equity | $42,913 | $42,305 | $41,590 | $40,379 | $40,747 |
Post-tax CSM, net of NCI | 18,595 | 18,290 | 18,547 | 17,748 | 14,992 |
Adjusted book value | $61,508 | $60,595 | $60,137 | $58,127 | $55,739 |
M a n u li f e R e p o rt s S e c o n d Q u a r t e r 2 0 2 3 R e s u lt s |
Quarterly Results | YTD Results | Full Year Results | ||||||
3Q24 | 2Q24 | 1Q24 | 4Q23 | 3Q23 | 2024 | 2023 | 2023 | |
Global WAM core earnings (post-tax) | $499 | $399 | $357 | $353 | $361 | $1,255 | $968 | $1,321 |
Add back taxes, acquisition costs, other expenses and deferred sales commissions | ||||||||
Core income tax (expenses) recoveries (see above) | 6 | 46 | 58 | 55 | 59 | 110 | 149 | 204 |
Amortization of deferred acquisition costs and other depreciation | 48 | 49 | 42 | 45 | 41 | 139 | 121 | 166 |
Amortization of deferred sales commissions | 19 | 19 | 20 | 21 | 19 | 58 | 59 | 80 |
Core EBITDA | $572 | $513 | $477 | $474 | $480 | $1,562 | $1,297 | $1,771 |
CER adjustment(1) | - | (2) | 4 | (1) | 5 | 2 | 10 | 9 |
Core EBITDA, CER basis | $572 | $511 | $481 | $473 | $485 | $1,564 | $1,307 | $1,780 |
(1)The impact of updating foreign exchange rates to that which was used in 3Q24. |
Quarterly Results | YTD Results | Full Year Results | ||||||
($ millions, unless otherwise stated) | 3Q24 | 2Q24 | 1Q24 | 4Q23 | 3Q23 | 2024 | 2023 | 2023 |
Core EBITDA margin | ||||||||
Core EBITDA | $572 | $513 | $477 | $474 | $480 | $1,562 | $1,297 | $1,771 |
Core revenue | $2,055 | $1,948 | $1,873 | $1,842 | $1,783 | $5,876 | $5,261 | $7,103 |
Core EBITDA margin | 27.8% | 26.3% | 25.5% | 25.7% | 26.9% | 26.6% | 24.7% | 24.9% |
Global WAM core revenue | ||||||||
Other revenue per financial statements | $1,928 | $1,849 | $1,808 | $1,719 | $1,645 | $5,585 | $5,027 | $6,746 |
Less: Other revenue in segments other than Global WAM | 53 | 40 | 58 | 31 | (64) | 151 | 6 | 37 |
Other revenue in Global WAM (fee income) | $1,875 | $1,809 | $1,750 | $1,688 | $1,709 | $5,434 | $5,021 | $6,709 |
Investment income per financial statements | $4,487 | $4,261 | $4,251 | $4,497 | $4,028 | $12,999 | $11,683 | $16,180 |
Realized and unrealized gains (losses) on assets supporting insurance and investment contract liabilities per financial statements | 1,730 | 564 | 538 | 2,674 | (2,430) | 2,832 | 464 | 3,138 |
Total investment income | 6,217 | 4,825 | 4,789 | 7,171 | 1,598 | 15,831 | 12,147 | 19,318 |
Less: Investment income in segments other than Global WAM | 5,991 | 4,687 | 4,649 | 6,941 | 1,578 | 15,327 | 11,945 | 18,886 |
Investment income in Global WAM | $226 | $138 | $140 | $230 | $20 | $504 | $202 | $432 |
Total other revenue and investment income in Global WAM | $2,101 | $1,947 | $1,890 | $1,918 | $1,729 | $5,938 | $5,223 | $7,141 |
Less: Total revenue reported in items excluded from core earnings | ||||||||
Market experience gains (losses) | 33 | (9) | 8 | 63 | (54) | 32 | (35) | 28 |
Revenue related to integration and acquisitions | 13 | 8 | 9 | 13 | - | 30 | (3) | 10 |
Global WAM core revenue | $2,055 | $1,948 | $1,873 | $1,842 | $1,783 | $5,876 | $5,261 | $7,103 |
M a n u li f e R e p o rt s S e c o n d Q u a r t e r 2 0 2 3 R e s u lt s |
Quarterly Results | YTD Results | Full Year Results | ||||||
3Q24 | 2Q24 | 1Q24 | 4Q23 | 3Q23 | 2024 | 2023 | 2023 | |
Core expenses | ||||||||
General expenses - Statements of Income | $1,204 | $1,225 | $1,102 | $1,180 | $1,042 | $3,531 | $3,150 | $4,330 |
Directly attributable acquisition expense for contracts measured using the PAA method and for other products without a CSM(1) | 36 | 39 | 38 | 42 | 37 | 113 | 105 | 147 |
Directly attributable maintenance expense(1) | 509 | 509 | 539 | 565 | 544 | 1,557 | 1,640 | 2,205 |
Total expenses | 1,749 | 1,773 | 1,679 | 1,787 | 1,623 | 5,201 | 4,895 | 6,682 |
Less: General expenses included in items excluded from core earnings | ||||||||
Restructuring charge | 25 | - | - | 46 | - | 25 | - | 46 |
Integration and acquisition | - | 57 | - | 8 | - | 57 | - | 8 |
Legal provisions and Other expenses | 8 | 3 | 6 | 8 | 1 | 17 | 70 | 78 |
Total | 33 | 60 | 6 | 62 | 1 | 99 | 70 | 132 |
Core expenses | $1,716 | $1,713 | $1,673 | $1,725 | $1,622 | $5,102 | $4,825 | $6,550 |
CER adjustment(2) | - | 1 | 11 | 2 | 12 | 12 | 19 | 21 |
Core expenses, CER basis | $1,716 | $1,714 | $1,684 | $1,727 | $1,634 | $5,114 | $4,844 | $6,571 |
Total expenses | $1,749 | $1,773 | $1,679 | $1,787 | $1,623 | $5,201 | $4,895 | $6,682 |
CER adjustment(2) | - | 1 | 11 | 2 | 12 | 12 | 19 | 21 |
Total expenses, CER basis | $1,749 | $1,774 | $1,690 | $1,789 | $1,635 | $5,213 | $4,914 | $6,703 |
(1)Expenses are components of insurance service expenses on the Statements of Income that flow directly through income. (2)The impact of updating foreign exchange rates to that which was used in 3Q24. |
YTD Results | ||
2024 | 2023 | |
Core earnings highest potential businesses(1) | $3,745 | $2,950 |
Core earnings - All other businesses | 1,574 | 1,961 |
Core earnings | 5,319 | 4,911 |
Items excluded from core earnings | (1,572) | (1,467) |
Net income (loss) attributed to shareholders | $3,747 | $3,444 |
Highest potential businesses core earnings contribution | 70% | 60% |
(1)Includes core earnings from Asia and Global WAM segments, Canada Group Benefits, and behavioral insurance products. |
M a n u li f e R e p o rt s S e c o n d Q u a r t e r 2 0 2 3 R e s u lt s |
1 Year Manulife Financial (PK) Chart |
1 Month Manulife Financial (PK) Chart |
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
Subscribe to Ad free and enjoy an ad-free experience
Try Now
Keep the Ads