We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
LKA Gold Incorporated (CE) | USOTC:LKAI | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.000001 | 0.00 | 00:00:00 |
Delaware
|
91-1428250
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
incorporation or organization)
|
|
September 30, 2018
|
December 31, 2017
|
|||||||
CURRENT ASSETS
|
||||||||
Cash
|
$
|
176,286
|
$
|
-
|
||||
Prepaid expenses
|
3,333
|
833
|
||||||
Total Current Assets
|
179,619
|
833
|
||||||
FIXED ASSETS
|
||||||||
Land, equipment, mining claims and asset retirement liabilities
|
849,140
|
849,140
|
||||||
Accumulated deprecation
|
(396,726
|
)
|
(390,252
|
)
|
||||
Total Fixed Assets, Net of Accumulated Depreciation
|
452,414
|
458,888
|
||||||
OTHER NON-CURRENT ASSETS
|
||||||||
Reclamation bonds
|
134,388
|
100,042
|
||||||
TOTAL ASSETS
|
$
|
766,421
|
$
|
559,763
|
||||
September 30, 2018 | December 31, 2017 | |||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable
|
$
|
117,397
|
$
|
92,633
|
||||
Accounts payable – related party
|
4,376
|
23,905
|
||||||
Cash overdraft
|
-
|
981
|
||||||
Note Payable – related party
|
12,702
|
7,500
|
||||||
Wastewater discharge liability
|
99,974
|
99,974
|
||||||
Derivative liability
|
42,486
|
341,285
|
||||||
Convertible notes payable – related party, net of debt issue costs and debt discount of $0 and $209,339, respectively
|
-
|
40,661
|
||||||
Convertible note payable, net of debt issue costs and debt discount of
$74,263 and $41,868, respectively
|
75,737
|
8,132
|
||||||
Note payable
|
10,000
|
10,000
|
||||||
Accrued interest payable
|
8,851
|
38,166
|
||||||
Accrued wages and advances payable to officer
|
49,989
|
113,257
|
||||||
Total Current Liabilities
|
421,512
|
776,494
|
||||||
LONG-TERM LIABILITIES
|
||||||||
Convertible notes payable – related party, net of $0 and $328,570
in debt issuance costs and debt discount, respectively
|
-
|
21,430
|
||||||
Convertible note payable, net of $44,731 and $139,288 in debt issuance
costs and debt discount, respectively
|
5,269
|
10,712
|
||||||
Asset retirement obligation
|
122,950
|
122,950
|
||||||
Total Liabilities
|
549,731
|
931,586
|
||||||
STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
Preferred stock; $0.001 par value, 50,000,000 shares authorized, 0 and
0 shares issued and outstanding, respectively
|
-
|
-
|
||||||
Common stock, $0.001 par value, 50,000,000 shares authorized,
27,741,308 and 19,261,717 shares issued and 27,597,684 and 19,218,093
shares outstanding, respectively
|
27,741
|
19,262
|
||||||
Additional paid-in capital
|
20,088,377
|
18,020,363
|
||||||
Treasury stock; 43,624 and 43,624 shares at cost, respectively
|
(86,692
|
)
|
(86,692
|
)
|
||||
Accumulated deficit
|
(19,812,736
|
)
|
(18,324,756
|
)
|
||||
Total Stockholders' Equity (Deficit)
|
216,690
|
(371,823
|
)
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$
|
766,421
|
$
|
559,763
|
For the Three months Ended
September 30,
|
For the Nine months Ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
OPERATING EXPENSES
|
||||||||||||||||
Exploration and related costs
|
16,552
|
-
|
28,179
|
89,769
|
||||||||||||
General and administrative
|
101,758
|
26,921
|
180,669
|
107,695
|
||||||||||||
Officer salaries
|
37,500
|
37,500
|
313,925
|
112,500
|
||||||||||||
Professional and consulting
|
9,472
|
1,256
|
63,581
|
55,268
|
||||||||||||
Total Operating Expenses
|
165,282
|
65,677
|
586,354
|
365,232
|
||||||||||||
OPERATING LOSS
|
(165,282
|
)
|
(65,677
|
)
|
(586,354
|
)
|
(365,232
|
)
|
||||||||
OTHER INCOME (EXPENSES)
|
||||||||||||||||
Other income
|
3,299
|
-
|
3,299
|
12,205
|
||||||||||||
Gain (loss) on debt conversion
|
-
|
-
|
(309,406
|
)
|
-
|
|||||||||||
Derivative gain
|
33,134
|
599,871
|
35,473
|
285,183
|
||||||||||||
Interest expense, net
|
(38,332
|
)
|
(49,456
|
)
|
(630,992
|
)
|
(113,606
|
)
|
||||||||
Total Other Income (Expenses)
|
(1,899
|
)
|
550,415
|
(901,626
|
)
|
183,782
|
||||||||||
NET INCOME (LOSS)
|
$
|
(167,181
|
)
|
$
|
484,738
|
$
|
(1,487,980
|
)
|
$
|
(181,450
|
)
|
|||||
BASIC NET INCOME (LOSS) PER SHARE
|
$
|
(0.00
|
)
|
$
|
0.03
|
$
|
(0.06
|
)
|
$
|
(0.01
|
)
|
|||||
BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
|
27,741,308
|
19,198,845
|
25,080,093
|
19,181,832
|
||||||||||||
FULLY DILUTED NET INCOME (LOSS) PER SHARE
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.06
|
)
|
$
|
(0.02
|
)
|
||||
FULLY DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
|
27,741,308
|
22,398,845
|
25,080,093
|
22,381,832
|
||||||||||||
For the Nine months Ended
September 30,
|
||||||||
2018
|
2017
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net loss
|
$
|
(1,487,980
|
)
|
$
|
(181,450
|
)
|
||
Items to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
6,474
|
6,473
|
||||||
Amortization of debt issuance costs
|
9,593
|
5,138
|
||||||
Amortization of debt discount
|
590,478
|
68,954
|
||||||
(Gain) on derivative
|
(35,473
|
)
|
(285,183
|
)
|
||||
Loss on debt conversion
|
309,406
|
-
|
||||||
Common stock issued for compensation expenses
|
201,425
|
-
|
||||||
Common stock issued for services
|
36,960
|
21,645
|
||||||
Changes in operating assets and liabilities
|
||||||||
Increase in prepaid expenses and other assets
|
(2,500
|
)
|
(2,708
|
)
|
||||
Increase in accounts payable and accrued expenses
|
48,846
|
|
80,729
|
|||||
Increase in accounts payable – related party
|
4,274
|
4,746
|
||||||
Increase in accrued wages
|
12,110
|
62,500
|
||||||
Net Cash Used in Operating Activities
|
(306,387
|
)
|
(219,156
|
)
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Cash paid for reclamation bond
|
(34,346
|
)
|
-
|
|||||
Net Cash Used in Operating Activities
|
(34,346
|
)
|
-
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Cash overdraft
|
(981
|
)
|
-
|
|||||
Proceeds from convertible debt
|
50,000
|
|||||||
Proceeds from convertible debt, related party
|
200,000
|
|||||||
Proceeds from notes payable, related party
|
18,000
|
1,100
|
||||||
Payments on notes payable, related party
|
(6,600
|
)
|
||||||
Cash paid for debt issuance costs
|
(7,500
|
)
|
||||||
Common stock issued for cash
|
500,000
|
10,000
|
||||||
Net Cash Provided by Financing Activities
|
517,019
|
247,000
|
||||||
INCREASE IN CASH AND RESTRICTED CASH
|
176,286
|
27,844
|
||||||
CASH AND RESTRICTED CASH AT BEGINNING OF PERIOD
|
-
|
1,101
|
||||||
CASH AND RESTRICTED CASH AT END OF PERIOD
|
$
|
176,286
|
$
|
28,945
|
||||
CASH PAID FOR:
|
||||||||
Interest
|
$
|
6,525
|
$
|
15,899
|
||||
Income taxes
|
$
|
-
|
$
|
-
|
||||
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Common stock issued for related party payable and accrued wages
|
$
|
120,379
|
$
|
25,500
|
||||
Common stock issued for convertible debt and interest – related parties
|
$
|
644,998
|
$
|
-
|
||||
Derivative liability reclassified to equity upon conversion
|
$
|
263,325
|
$
|
-
|
||||
Discount on convertible notes payable
|
$
|
-
|
$
|
400,000
|
||||
Convertible debt issued for accrued wages
|
$
|
-
|
$
|
150,000
|
Three Months
Ended
September 30,
2017
|
Nine Months
Ended
September 30,
2017
|
|||||||
Basic Net (Loss) Income Per Share:
|
||||||||
Numerator:
|
||||||||
Net income (loss)
|
$
|
484,738
|
$
|
(181,450
|
)
|
|||
Denominator
|
||||||||
Weighted-average common shares outstanding
|
19,198,845
|
19,181,832
|
||||||
Basic net (loss) income per share
|
$
|
0.03
|
$
|
(0.01
|
)
|
|||
Diluted Net Loss Per Share:
|
||||||||
Numerator:
|
||||||||
Net income (loss)
|
$
|
484,738
|
$
|
(181,450
|
)
|
|||
Gain on fair value and interest expense on convertible debt
|
(544,831
|
)
|
(177,192 | ) | ||||
Diluted net loss
|
$
|
(60,093
|
)
|
$
|
(358,642
|
)
|
||
Denominator:
|
||||||||
Weighted-average common shares outstanding
|
19,198,845
|
19,181,832
|
||||||
Convertible debt
|
3,200,000
|
3,200,000
|
||||||
Weighted average shares used in computing diluted net loss per share
|
22,398,845
|
22,381,832
|
||||||
Diluted net loss per share
|
$
|
(0.00
|
)
|
$
|
(0.02
|
)
|
Balance, December 31, 2017
|
$
|
341,285
|
||
Reclass to equity conversion
|
(263,326
|
)
|
||
Gain on change in fair value
|
(35,473
|
)
|
||
Balance, September 30, 2018
|
$
|
42,486
|
31.1
31.2
32
|
Certification of Kye Abraham Pursuant to Section 302 of the Sarbanes-Oxley Act.
Certification of Nanette Abraham Pursuant to Section 302 of the Sarbanes-Oxley Act.
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS
|
XBRL Instance Document*
|
101.PRE.
|
XBRL Taxonomy Extension Presentation Linkbase*
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase*
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase*
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase*
|
101.SCH
|
XBRL Taxonomy Extension Schema*
|
Date:
|
November 26, 2018
|
By:
|
/s/Kye Abraham
|
|
Kye Abraham, President, Chairman of the Board and Director
|
||||
Date:
|
November 26, 2018
|
By:
|
/s/Nanette Abraham
|
|
Nanette Abraham, Secretary, Treasurer and Director
|
1 Year LKA Gold (CE) Chart |
1 Month LKA Gold (CE) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions