Amendment to Current Report Pursuant to Regulation a (1-u/a)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 1-U/A

 

CURRENT REPORT PURSUANT TO REGULATION A

 

Date of Report (Date of earliest event reported): June 1, 2023

 

LANDA APP LLC

(Exact name of issuer as specified in its charter)

 

Delaware		85-1099443
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

 

6 W. 18^th Street

New York, NY 10011 

(Full mailing address of principal executive offices)

 

646-905-0931

(Issuer’s telephone number, including area code)

 

Membership Interests:
Landa App LLC - 1000 Fox Valley Trail Stone Mountain GA LLC		Landa App LLC - 1007 Leeward Way Jonesboro GA LLC
Landa App LLC - 10119 Commons Way Jonesboro GA LLC		Landa App LLC - 10121 Morris Drive SW Covington GA LLC
Landa App LLC - 10183 Starr Street SW Covington GA LLC		Landa App LLC - 103 Starlake Drive Jackson GA LLC
Landa App LLC - 10433 Candlelight Road Jonesboro GA LLC		Landa App LLC - 104 Summerfield Drive Mcdonough GA LLC
Landa App LLC - 105 Anne Street Hampton GA LLC		Landa App LLC - 107 Oakwood Circle Griffin GA LLC
Landa App LLC - 109 Amberwood Lane Griffin GA LLC		Landa App LLC - 10 Oak Wood Lane Covington GA LLC
Landa App LLC - 10 Windridge Drive Covington GA LLC		Landa App LLC - 110 Shenandoah Drive Covington GA LLC
Landa App LLC - 1110 Parkview Drive Griffin GA LLC		Landa App LLC - 11187 Shannon Circle Hampton GA LLC
Landa App LLC - 111 Fir Drive Mcdonough GA LLC		Landa App LLC - 112 Ridge Street Locust Grove GA LLC
Landa App LLC - 11322 Michelle Way Hampton GA LLC		Landa App LLC - 11447 S Grove Drive Hampton GA LLC
Landa App LLC - 1147 Village Way Stone Mountain GA LLC		Landa App LLC - 114 Starlake Drive Jackson GA LLC
Landa App LLC - 115 Lakeview Drive Stockbridge GA LLC		Landa App LLC - 1160 Gable Terrace Jonesboro GA LLC
Landa App LLC - 1190 Kirkland Road Covington GA LLC		Landa App LLC - 1201 Kilrush Drive Mableton GA LLC

 

 

 

 

Landa App LLC - 120 Rosewood Drive Mcdonough GA LLC		Landa App LLC - 124 Libby Lane Jonesboro GA LLC
Landa App LLC - 12641 Alcovy Road Covington GA LLC		Landa App LLC - 126 E Mimosa Drive Jonesboro GA LLC
Landa App LLC - 12 Mintz Street Griffin GA LLC		Landa App LLC - 1320 Winona Avenue Griffin GA LLC
Landa App LLC - 133 Dove Landing Social Circle GA LLC		Landa App LLC - 137 Southern Shores Road Jackson GA LLC
Landa App LLC - 138 Sandalwood Circle Lawrenceville GA LLC		Landa App LLC - 140 High Ridge Road Covington GA LLC
Landa App LLC - 141 Longstreet Circle Oxford GA LLC		Landa App LLC - 1443 Pebble Ridge Lane Hampton GA LLC
Landa App LLC - 146 Crystal Brook Griffin GA LLC		Landa App LLC - 1473 Brownleaf Drive Jonesboro GA LLC
Landa App LLC - 1485 Bola Court Jonesboro GA LLC		Landa App LLC - 1490 Diplomat Drive Riverdale GA LLC
Landa App LLC - 153 Cliffside Court Riverdale GA LLC		Landa App LLC - 157 Wells Road Jenkinsburg GA LLC
Landa App LLC - 160 Chimney Ridge Trail Stockbridge GA LLC		Landa App LLC - 164 Longstreet Circle Oxford GA LLC
Landa App LLC - 1666 W Poplar Street Griffin GA LLC		Landa App LLC - 1683 Spoonbill Road Hampton GA LLC
Landa App LLC - 1689 Viceroy Way Riverdale GA LLC		Landa App LLC - 171 Davidson Drive Griffin GA LLC
Landa App LLC - 1768 Glen View Way Hampton GA LLC		Landa App LLC - 181 Watercress Court Stockbridge GA LLC
Landa App LLC - 188 Timberline Road Jackson GA LLC		Landa App LLC - 189 Shenandoah Drive Riverdale GA LLC
Landa App LLC - 1903 Old Concord Drive SE Covington GA LLC		Landa App LLC - 195 Branchwood Drive Covington GA LLC
Landa App LLC - 195 Fairclift Drive Covington GA LLC		Landa App LLC - 195 Hunters Trace Covington GA LLC
Landa App LLC - 196 Montego Circle Riverdale GA LLC		Landa App LLC - 204 N Main Court Stockbridge GA LLC
Landa App LLC - 2055 Grove Way Hampton GA LLC		Landa App LLC - 20 Chimney Smoke Drive Stockbridge GA LLC
Landa App LLC - 212 Fleeta Drive Covington GA LLC		Landa App LLC - 215 Central Lake Circle Griffin GA LLC
Landa App LLC - 2177 East Chester Circle Southeast Conyers GA LLC		Landa App LLC - 217 Glenloch Court Stockbridge GA LLC
Landa App LLC - 221 Lakeview Drive Stockbridge GA LLC		Landa App LLC - 2264 Chestnut Hill Circle Decatur GA LLC
Landa App LLC - 235 Lazy Hollow Lane Covington GA LLC		Landa App LLC - 2425 Cornell Circle Mcdonough GA LLC
Landa App LLC - 2443 Hodges Farm Road Mansfield GA LLC		Landa App LLC - 253 Marco Drive Social Circle GA LLC
Landa App LLC - 255 Countryside Lane Covington GA LLC		Landa App LLC - 258 Rocky Point Road Covington GA LLC
Landa App LLC - 25 Pleasant Valley Road Mcdonough GA LLC		Landa App LLC - 263 Rocky Point Road Covington GA LLC
Landa App LLC - 270 Mountain Lane Covington GA LLC		Landa App LLC - 270 Mountain Way Covington GA LLC
Landa App LLC - 270 Pleasant Hills Drive Covington GA LLC		Landa App LLC - 2794 Norfair Loop Lithonia GA LLC
Landa App LLC - 2813 Vicksburg Court Decatur GA LLC		Landa App LLC - 2933 Coffer Drive Ellenwood GA LLC

 

 

 

 

Landa App LLC - 3011 Raintree Drive SE Conyers GA LLC		Landa App LLC - 3043 Highway 81 S Covington GA LLC
Landa App LLC - 304 Deerfield Drive Jonesboro GA LLC		Landa App LLC - 30 High Ridge Road Covington GA LLC
Landa App LLC - 30 Roosevelt Road Covington GA LLC		Landa App LLC - 313 Blue Heron Drive Jonesboro GA LLC
Landa App LLC - 3202 Chippewa Drive Rex GA LLC		Landa App LLC - 350 Cadiz Lane S College Park GA LLC
Landa App LLC - 351 Wesley Park Drive Jonesboro GA LLC		Landa App LLC - 35 Clay Court Covington GA LLC
Landa App LLC - 3603 Manhattan Drive Decatur GA LLC		Landa App LLC - 3667 Patti Parkway Decatur GA LLC
Landa App LLC - 404 Barberry Lane Stockbridge GA LLC		Landa App LLC - 412 Kendall Lane Mcdonough GA LLC
Landa App LLC - 416 Autumn Lake Court Mcdonough GA LLC		Landa App LLC - 432 Manor Estates Drive Stockbridge GA LLC
Landa App LLC - 43 Darwin Drive Jonesboro GA LLC		Landa App LLC - 440 Freestone Drive Newnan GA LLC
Landa App LLC - 4447 Lake Breeze Drive Stone Mountain GA LLC		Landa App LLC - 445 Independence Drive Jonesboro GA LLC
Landa App LLC - 449 Kara Lane Mcdonough GA LLC		Landa App LLC - 45 Blue Jay Drive Covington GA LLC
Landa App LLC - 45 Laurel Way Covington GA LLC		Landa App LLC - 4702 Saint James Way Decatur GA LLC
Landa App LLC - 4732 Pinedale Drive Forest Park GA LLC		Landa App LLC - 497 Georgia Highway 212 Covington GA LLC
Landa App LLC - 5039 East Street Forest Park GA LLC		Landa App LLC - 5040 Huntshire Lane Lilburn GA LLC
Landa App LLC - 513 Jarrett Court Mcdonough GA LLC		Landa App LLC - 5143 Pinecrest Drive SW Covington GA LLC
Landa App LLC - 524 Sawmill Road Hampton GA LLC		Landa App LLC - 5329 Shirewick Lane Lithonia GA LLC
Landa App LLC - 540 Cowan Road Covington GA LLC		Landa App LLC - 5411 Rocky Pine Drive Lithonia GA LLC
Landa App LLC - 550 Cowan Road Covington GA LLC		Landa App LLC - 5581 Fox Glen Circle Lithonia GA LLC
Landa App LLC - 55 Myrtle Grove Lane Covington GA LLC		Landa App LLC - 565 Mountainview Drive Covington GA LLC
Landa App LLC - 5737 Strathmoor Manor Circle Lithonia GA LLC		Landa App LLC - 5801 Strathmoor Manor Circle Lithonia GA LLC
Landa App LLC - 6104 Oakwood Circle SW Covington GA LLC		Landa App LLC - 6107 Shadow Glen Court Covington GA LLC
Landa App LLC - 6113 Pine Glen Circle SW Covington GA LLC		Landa App LLC - 6119 Pineneedle Drive SW Covington GA LLC
Landa App LLC - 615 Barshay Drive Covington GA LLC		Landa App LLC - 6168 Wheat Street NE Covington GA LLC
Landa App LLC - 6178 Green Acres Drive SW Covington GA LLC		Landa App LLC - 6386 Forester Way Lithonia GA LLC
Landa App LLC - 6404 Walnut Way Union City GA LLC		Landa App LLC - 643 Sycamore Drive Jonesboro GA LLC
Landa App LLC - 653 Georgetown Lane Jonesboro GA LLC		Landa App LLC - 65 Freedom Court Covington GA LLC
Landa App LLC - 6635 Kimberly Mill Road College Park GA LLC		Landa App LLC - 6653 Bedford Road Rex GA LLC
Landa App LLC - 6710 Sunset Hills Boulevard Rex GA LLC		Landa App LLC - 6762 Bent Creek Drive Rex GA LLC

 

 

 

 

Landa App LLC - 683 Wood Path Court Stone Mountain GA LLC		Landa App LLC - 709 Georgetown Court Jonesboro GA LLC
Landa App LLC - 70 Shenandoah Lane Covington GA LLC		Landa App LLC - 7107 Geiger Street NW Covington GA LLC
Landa App LLC - 7205 Lakeview Drive SW Covington GA LLC		Landa App LLC - 750 Georgetown Court Jonesboro GA LLC
Landa App LLC - 752 Chestnut Drive Jackson GA LLC		Landa App LLC - 7781 Mountain Creek Way Douglasville GA LLC
Landa App LLC - 7950 Woodlake Drive Riverdale GA LLC		Landa App LLC - 800 Mills Drive Covington GA LLC
Landa App LLC - 808 Hillandale Lane Lithonia GA LLC		Landa App LLC - 80 High Ridge Road Covington GA LLC
Landa App LLC - 8110 Devonshire Drive Jonesboro GA LLC		Landa App LLC - 8121 Spillers Drive SW Covington GA LLC
Landa App LLC - 8233 Creekline Court Riverdale GA LLC		Landa App LLC - 8302 Sterling Lakes Drive Covington GA LLC
Landa App LLC - 85 Kirkland Court Covington GA LLC		Landa App LLC - 85 Thorn Thicket Way Rockmart GA LLC
Landa App LLC - 8819 Leafwood Court Riverdale GA LLC		Landa App LLC - 8855 Rugby Court Jonesboro GA LLC
Landa App LLC - 9020 Sterling Ridge Lane Jonesboro GA LLC		Landa App LLC - 9150 Spillers Drive SW Covington GA LLC
Landa App LLC - 925 Mote Road Covington GA LLC		Landa App LLC - 9409 Forest Knoll Drive Jonesboro GA LLC
Landa App LLC - 9434 Cedar Creek Place Douglasville GA LLC		Landa App LLC - 9597 Pintail Trail Jonesboro GA LLC
Landa App LLC - 974 Laurel Street Lake City GA LLC		Landa App LLC - 10167 Port Royal Court Jonesboro GA LLC
Landa App LLC - 1246 Elgin Way Riverdale GA LLC		Landa App LLC - 1394 Oakview Circle Forest Park GA LLC
Landa App LLC - 1445 Maple Valley Court Union City GA LLC		Landa App LLC - 168 Brookview Drive Riverdale GA LLC
Landa App LLC - 1701 Summerwoods Lane Griffin GA LLC		Landa App LLC - 1703 Summerwoods Lane Griffin GA LLC
Landa App LLC - 1712 Summerwoods Lane Griffin GA LLC		Landa App LLC - 1741 Park Lane Griffin GA LLC
Landa App LLC - 1743 Summerwoods Lane Griffin GA LLC		Landa App LLC - 1750 Summerwoods Lane Griffin GA LLC
Landa App LLC - 1910 Grove Way Hampton GA LLC		Landa App LLC - 268 Brookview Drive Riverdale GA LLC
Landa App LLC - 4267 High Park Lane East Point GA LLC		Landa App LLC - 4474 Highwood Park Drive East Point GA LLC
Landa App LLC - 593 Country Lane Drive Jonesboro GA LLC		Landa App LLC - 6436 Stone Terrace Morrow GA LLC
Landa App LLC - 6440 Woodstone Terrace Morrow GA LLC		Landa App LLC - 6848 Sandy Creek Drive Riverdale GA LLC
Landa App LLC - 687 Utoy Court Jonesboro GA LLC		Landa App LLC - 729 Winter Lane Jonesboro GA LLC
Landa App LLC - 7349 Exeter Court Riverdale GA LLC		Landa App LLC - 773 Villa Way Jonesboro GA LLC
Landa App LLC - 843 Tramore Drive Stockbridge GA LLC		Landa App LLC - 8569 Creekwood Way Jonesboro GA LLC
Landa App LLC - 8641 Ashley Way Douglasville GA LLC		Landa App LLC - 8645 Embrey Drive Jonesboro GA LLC
Landa App LLC - 8651 Ashley Way Douglasville GA LLC		Landa App LLC - 8652 Ashley Way Douglasville GA LLC
Landa App LLC - 8653 Ashley Way Douglasville GA LLC		Landa App LLC - 8654 Ashley Way Douglasville GA LLC
Landa App LLC - 8655 Ashley Way Douglasville GA LLC		Landa App LLC - 8658 Ashley Way Douglasville GA LLC
Landa App LLC - 8659 Ashley Way Douglasville GA LLC		Landa App LLC - 8662 Ashley Way Douglasville GA LLC
Landa App LLC - 8667 Ashley Way Douglasville GA LLC		Landa App LLC - 8668 Ashley Way Douglasville GA LLC
Landa App LLC - 8670 Ashley Way Douglasville GA LLC		Landa App LLC - 8671 Ashley Way Douglasville GA LLC
Landa App LLC - 8674 Ashley Way Douglasville GA LLC		Landa App LLC - 8675 Ashley Way Douglasville GA LLC
Landa App LLC - 8676 Ashley Way Douglasville GA LLC		Landa App LLC - 8677 Ashley Way Douglasville GA LLC
Landa App LLC - 8678 Ashley Way Douglasville GA LLC		Landa App LLC - 8679 Ashley Way Douglasville GA LLC
Landa App LLC - 8683 Ashley Way Douglasville GA LLC		Landa App LLC - 8691 Ashley Way Douglasville GA LLC
Landa App LLC - 8692 Ashley Way Douglasville GA LLC		Landa App LLC - 8693 Ashley Way Douglasville GA LLC
Landa App LLC - 8694 Ashley Way Douglasville GA LLC		Landa App LLC - 8697 Ashley Way Douglasville GA LLC
Landa App LLC - 8780 Churchill Place Jonesboro GA LLC		Landa App LLC - 8796 Parliament Place Jonesboro GA LLC
Landa App LLC - 9439 Lakeview Road Union City GA LLC

 

(Title of each class of securities issued pursuant to Regulation A)

 

 

 

 

 

 

EXPLANATORY NOTE

 

Due to scrivener’s error, the Company’s Form 1-U filed on June 9, 2023 regarding the distributions declared on June 1, 2023 for the month of May 2023 contained certain inaccuracies. Thus, the Company is hereby amending and restating such distribution declarations in this Form 1-U/A to correct such inaccuracies. 

 

 

 

 

Item 9. Other Events

 

Distribution Declaration

 

On June 1, 2023, Landa Holdings, Inc. (the “Manager”), as manager to each of the following series (each a “Series” and collectively the “Series”) of the Company, declared and paid a cash distribution (the “Distribution”) for such Series for the month of May 2023 (the “Distribution Period”), in the amount set forth in the table below.

 

For Shares purchased during the Distribution Period, holders of shares in each Series (“Shares”) will be eligible to receive distributions (rounded) calculated on a pro-rata basis, based on the number of days in the applicable Distribution Period that such holder owned such Shares.

 

Series		Cash Available for Distribution				Distribution per Share (1)
Landa App LLC - 1000 Fox Valley Trail Stone Mountain GA LLC		$	0			$	0
Landa App LLC - 1007 Leeward Way Jonesboro GA LLC		$	0			$	0
Landa App LLC - 10119 Commons Way Jonesboro GA LLC		$	0			$	0
Landa App LLC - 10121 Morris Drive SW Covington GA LLC		$	331.25			$	2.529
Landa App LLC - 10183 Starr Street SW Covington GA LLC		$	103.36			$	2.199
Landa App LLC - 103 Starlake Drive Jackson GA LLC		$	93.88			$	1.997
Landa App LLC - 10433 Candlelight Road Jonesboro GA LLC(8)		$	0			$	0
Landa App LLC - 104 Summerfield Drive Mcdonough GA LLC(8)		$	0			$	0
Landa App LLC - 105 Anne Street Hampton GA LLC		$	0			$	0
Landa App LLC - 107 Oakwood Circle Griffin GA LLC		$	0			$	0
Landa App LLC - 109 Amberwood Lane Griffin GA LLC(4)		$	0			$	0
Landa App LLC - 10 Oak Wood Lane Covington GA LLC(6)		$	0			$	0
Landa App LLC - 10 Windridge Drive Covington GA LLC(6)		$	0			$	0
Landa App LLC - 110 Shenandoah Drive Covington GA LLC		$	0			$	0
Landa App LLC - 1110 Parkview Drive Griffin GA LLC		$	0			$	0
Landa App LLC - 11187 Shannon Circle Hampton GA LLC		$	0			$	0
Landa App LLC - 111 Fir Drive Mcdonough GA LLC		$	104.79			$	1.263
Landa App LLC - 112 Ridge Street Locust Grove GA LLC(7)		$	248.03			$	1.687
Landa App LLC - 11322 Michelle Way Hampton GA LLC		$	104.27			$	1.931
Landa App LLC - 11447 S Grove Drive Hampton GA LLC(2)		$	0			$	0
Landa App LLC - 1147 Village Way Stone Mountain GA LLC		$	0			$	0
Landa App LLC - 114 Starlake Drive Jackson GA LLC(7)		$	0			$	0
Landa App LLC - 115 Lakeview Drive Stockbridge GA LLC		$	0			$	0
Landa App LLC - 1160 Gable Terrace Jonesboro GA LLC		$	283			$	1.887
Landa App LLC - 1190 Kirkland Road Covington GA LLC(8)		$	0			$	0
Landa App LLC - 1201 Kilrush Drive Mableton GA LLC		$	89.31			$	0.797
Landa App LLC - 120 Rosewood Drive Mcdonough GA LLC		$	0			$	0
Landa App LLC - 124 Libby Lane Jonesboro GA LLC(6)		$	0			$	0

 

1

 

 

Landa App LLC - 12641 Alcovy Road Covington GA LLC		$	0			$	0
Landa App LLC - 126 E Mimosa Drive Jonesboro GA LLC		$	0			$	0
Landa App LLC - 12 Mintz Street Griffin GA LLC		$	0			$	0
Landa App LLC - 1320 Winona Avenue Griffin GA LLC(4)		$	154.07			$	2.907
Landa App LLC - 133 Dove Landing Social Circle GA LLC(8)		$	0			$	0
Landa App LLC - 137 Southern Shores Road Jackson GA LLC		$	147.98			$	0.98
Landa App LLC - 138 Sandalwood Circle Lawrenceville GA LLC		$	514.08			$	0.594
Landa App LLC - 140 High Ridge Road Covington GA LLC		$	215.63			$	0.776
Landa App LLC - 141 Longstreet Circle Oxford GA LLC(6)		$	0			$	0
Landa App LLC - 1443 Pebble Ridge Lane Hampton GA LLC(8)		$	0			$	0
Landa App LLC - 146 Crystal Brook Griffin GA LLC		$	334.31			$	0.615
Landa App LLC - 1473 Brownleaf Drive Jonesboro GA LLC		$	0			$	0
Landa App LLC - 1485 Bola Court Jonesboro GA LLC		$	0			$	0
Landa App LLC - 1490 Diplomat Drive Riverdale GA LLC(7)		$	0			$	0
Landa App LLC - 153 Cliffside Court Riverdale GA LLC		$	108.63			$	0.034
Landa App LLC - 157 Wells Road Jenkinsburg GA LLC		$	0			$	0
Landa App LLC - 160 Chimney Ridge Trail Stockbridge GA LLC		$	0			$	0
Landa App LLC - 164 Longstreet Circle Oxford GA LLC		$	0			$	0
Landa App LLC - 1666 W Poplar Street Griffin GA LLC		$	204.72			$	0.424
Landa App LLC - 1683 Spoonbill Road Hampton GA LLC(6)		$	0			$	0
Landa App LLC - 1689 Viceroy Way Riverdale GA LLC(2)		$	79.63			$	1.034
Landa App LLC - 171 Davidson Drive Griffin GA LLC(8)		$	0			$	0
Landa App LLC - 1768 Glen View Way Hampton GA LLC		$	0			$	0
Landa App LLC - 181 Watercress Court Stockbridge GA LLC		$	341.7			$	0.823
Landa App LLC - 188 Timberline Road Jackson GA LLC(3)		$	291.04			$	0.114
Landa App LLC - 189 Shenandoah Drive Riverdale GA LLC		$	166.63			$	1.736
Landa App LLC - 1903 Old Concord Drive SE Covington GA LLC(6)		$	0			$	0
Landa App LLC - 195 Branchwood Drive Covington GA LLC(5)		$	0			$	0
Landa App LLC - 195 Fairclift Drive Covington GA LLC		$	0			$	0
Landa App LLC - 195 Hunters Trace Covington GA LLC(6)		$	373.98			$	3.369
Landa App LLC - 196 Montego Circle Riverdale GA LLC		$	219.9			$	1.929
Landa App LLC - 204 N Main Court Stockbridge GA LLC		$	0			$	0
Landa App LLC - 2055 Grove Way Hampton GA LLC		$	0			$	0
Landa App LLC - 20 Chimney Smoke Drive Stockbridge GA LLC(6)		$	582.57			$	2.469
Landa App LLC - 212 Fleeta Drive Covington GA LLC(8)		$	0			$	0
Landa App LLC - 215 Central Lake Circle Griffin GA LLC		$	0			$	0
Landa App LLC - 2177 East Chester Circle Southeast Conyers GA LLC		$	0			$	0
Landa App LLC - 217 Glenloch Court Stockbridge GA LLC		$	338.41			$	1.675
Landa App LLC - 221 Lakeview Drive Stockbridge GA LLC		$	0			$	0
Landa App LLC - 2264 Chestnut Hill Circle Decatur GA LLC(6)		$	98.9			$	6.181
Landa App LLC - 235 Lazy Hollow Lane Covington GA LLC		$	0			$	0
Landa App LLC - 2425 Cornell Circle Mcdonough GA LLC		$	0			$	0

 

2

 

 

Landa App LLC - 2443 Hodges Farm Road Mansfield GA LLC		$	0			$	0
Landa App LLC - 253 Marco Drive Social Circle GA LLC		$	259.71			$	2.013
Landa App LLC - 255 Countryside Lane Covington GA LLC		$	0			$	0
Landa App LLC - 258 Rocky Point Road Covington GA LLC		$	212.93			$	0.845
Landa App LLC - 25 Pleasant Valley Road Mcdonough GA LLC		$	352.66			$	2.519
Landa App LLC - 263 Rocky Point Road Covington GA LLC		$	0			$	0
Landa App LLC - 270 Mountain Lane Covington GA LLC		$	604.04			$	1.127
Landa App LLC - 270 Mountain Way Covington GA LLC(6)		$	0			$	0
Landa App LLC - 270 Pleasant Hills Drive Covington GA LLC		$	361.82			$	2.349
Landa App LLC - 2794 Norfair Loop Lithonia GA LLC(7)		$	0			$	0
Landa App LLC - 2813 Vicksburg Court Decatur GA LLC		$	96.62			$	3.579
Landa App LLC - 2933 Coffer Drive Ellenwood GA LLC		$	0			$	0
Landa App LLC - 3011 Raintree Drive SE Conyers GA LLC(6)		$	0			$	0
Landa App LLC - 3043 Highway 81 S Covington GA LLC		$	288.67			$	5.891
Landa App LLC - 304 Deerfield Drive Jonesboro GA LLC(8)		$	0			$	0
Landa App LLC - 30 High Ridge Road Covington GA LLC		$	345.31			$	1.298
Landa App LLC - 30 Roosevelt Road Covington GA LLC(6)		$	218.28			$	3.829
Landa App LLC - 313 Blue Heron Drive Jonesboro GA LLC		$	537.31			$	3.811
Landa App LLC - 3202 Chippewa Drive Rex GA LLC(4)		$	45.28			$	3.773
Landa App LLC - 350 Cadiz Lane S College Park GA LLC(5)		$	0			$	0
Landa App LLC - 351 Wesley Park Drive Jonesboro GA LLC		$	311.04			$	2.13
Landa App LLC - 35 Clay Court Covington GA LLC		$	367.65			$	1.811
Landa App LLC - 3603 Manhattan Drive Decatur GA LLC(8)		$	0			$	0
Landa App LLC - 3667 Patti Parkway Decatur GA LLC		$	0			$	0
Landa App LLC - 404 Barberry Lane Stockbridge GA LLC		$	0			$	0
Landa App LLC - 412 Kendall Lane Mcdonough GA LLC(8)		$	0			$	0
Landa App LLC - 416 Autumn Lake Court Mcdonough GA LLC(8)		$	0			$	0
Landa App LLC - 432 Manor Estates Drive Stockbridge GA LLC		$	0			$	0
Landa App LLC - 43 Darwin Drive Jonesboro GA LLC(6)		$	0			$	0
Landa App LLC - 440 Freestone Drive Newnan GA LLC		$	0			$	0
Landa App LLC - 4447 Lake Breeze Drive Stone Mountain GA LLC(2)		$	0			$	0
Landa App LLC - 445 Independence Drive Jonesboro GA LLC		$	0			$	0
Landa App LLC - 449 Kara Lane Mcdonough GA LLC		$	0			$	0
Landa App LLC - 45 Blue Jay Drive Covington GA LLC		$	63.79			$	1.876
Landa App LLC - 45 Laurel Way Covington GA LLC		$	0			$	0
Landa App LLC - 4702 Saint James Way Decatur GA LLC		$	0			$	0
Landa App LLC - 4732 Pinedale Drive Forest Park GA LLC(5)		$	0			$	0
Landa App LLC - 497 Georgia Highway 212 Covington GA LLC		$	0			$	0
Landa App LLC - 5039 East Street Forest Park GA LLC(8)		$	0			$	0
Landa App LLC - 5040 Huntshire Lane Lilburn GA LLC		$	126.27			$	0.221
Landa App LLC - 513 Jarrett Court Mcdonough GA LLC		$	295.85			$	0.136
Landa App LLC - 5143 Pinecrest Drive SW Covington GA LLC		$	260.78			$	2.191

 

3

 

 

Landa App LLC - 524 Sawmill Road Hampton GA LLC		$	0			$	0
Landa App LLC - 5329 Shirewick Lane Lithonia GA LLC		$	0			$	0
Landa App LLC - 540 Cowan Road Covington GA LLC		$	389.35			$	2.649
Landa App LLC - 5411 Rocky Pine Drive Lithonia GA LLC		$	0			$	0
Landa App LLC - 550 Cowan Road Covington GA LLC(6)		$	408.55			$	10.476
Landa App LLC - 5581 Fox Glen Circle Lithonia GA LLC		$	0			$	0
Landa App LLC - 55 Myrtle Grove Lane Covington GA LLC		$	0			$	0
Landa App LLC - 565 Mountainview Drive Covington GA LLC		$	282.39			$	2.315
Landa App LLC - 5737 Strathmoor Manor Circle Lithonia GA LLC(5)		$	0			$	0
Landa App LLC - 5801 Strathmoor Manor Circle Lithonia GA LLC		$	340.74			$	1.475
Landa App LLC - 6104 Oakwood Circle SW Covington GA LLC		$	0			$	0
Landa App LLC - 6107 Shadow Glen Court Covington GA LLC		$	266.17			$	2.2
Landa App LLC - 6113 Pine Glen Circle SW Covington GA LLC(6) (8)		$	0			$	0
Landa App LLC - 6119 Pineneedle Drive SW Covington GA LLC(8)		$	0			$	0
Landa App LLC - 615 Barshay Drive Covington GA LLC(5)		$	0			$	0
Landa App LLC - 6168 Wheat Street NE Covington GA LLC(4)		$	38.98			$	0.185
Landa App LLC - 6178 Green Acres Drive SW Covington GA LLC(6)		$	301.62			$	1.85
Landa App LLC - 6386 Forester Way Lithonia GA LLC(5)		$	0			$	0
Landa App LLC - 6404 Walnut Way Union City GA LLC(2)		$	609.66			$	1.87
Landa App LLC - 643 Sycamore Drive Jonesboro GA LLC		$	302.33			$	0.856
Landa App LLC - 653 Georgetown Lane Jonesboro GA LLC		$	0			$	0
Landa App LLC - 65 Freedom Court Covington GA LLC		$	217.24			$	1.975
Landa App LLC - 6635 Kimberly Mill Road College Park GA LLC(8)		$	0			$	0
Landa App LLC - 6653 Bedford Road Rex GA LLC		$	131.8			$	2.126
Landa App LLC - 6710 Sunset Hills Boulevard Rex GA LLC		$	0			$	0
Landa App LLC - 6762 Bent Creek Drive Rex GA LLC		$	336.38			$	1.346
Landa App LLC - 683 Wood Path Court Stone Mountain GA LLC(5)		$	0			$	0
Landa App LLC - 709 Georgetown Court Jonesboro GA LLC		$	422.6			$	0.135
Landa App LLC - 70 Shenandoah Lane Covington GA LLC		$	0			$	0
Landa App LLC - 7107 Geiger Street NW Covington GA LLC		$	470.43			$	0.176
Landa App LLC - 7205 Lakeview Drive SW Covington GA LLC(6)		$	0			$	0
Landa App LLC - 750 Georgetown Court Jonesboro GA LLC		$	116.02			$	1.657
Landa App LLC - 752 Chestnut Drive Jackson GA LLC		$	153.61			$	0.502
Landa App LLC - 7781 Mountain Creek Way Douglasville GA LLC(8)		$	0			$	0
Landa App LLC - 7950 Woodlake Drive Riverdale GA LLC		$	34.92			$	0.356
Landa App LLC - 800 Mills Drive Covington GA LLC(8)		$	0			$	0
Landa App LLC - 808 Hillandale Lane Lithonia GA LLC		$	202.06			$	2.624
Landa App LLC - 80 High Ridge Road Covington GA LLC(6)		$	0			$	0
Landa App LLC - 8110 Devonshire Drive Jonesboro GA LLC		$	613.91			$	1.355
Landa App LLC - 8121 Spillers Drive SW Covington GA LLC		$	270.53			$	2.394
Landa App LLC - 8233 Creekline Court Riverdale GA LLC(8)		$	0			$	0
Landa App LLC - 8302 Sterling Lakes Drive Covington GA LLC		$	0			$	0
Landa App LLC - 85 Kirkland Court Covington GA LLC(6)		$	0			$	0

 

4

 

 

Landa App LLC - 85 Thorn Thicket Way Rockmart GA LLC		$	16.59			$	0.691
Landa App LLC - 8819 Leafwood Court Riverdale GA LLC(7)		$	0			$	0
Landa App LLC - 8855 Rugby Court Jonesboro GA LLC(6)		$	256.62			$	1.234
Landa App LLC - 9020 Sterling Ridge Lane Jonesboro GA LLC		$	0			$	0
Landa App LLC - 9150 Spillers Drive SW Covington GA LLC		$	0			$	0
Landa App LLC - 925 Mote Road Covington GA LLC		$	0			$	0
Landa App LLC - 9409 Forest Knoll Drive Jonesboro GA LLC(8)		$	0			$	0
Landa App LLC - 9434 Cedar Creek Place Douglasville GA LLC		$	9.24			$	0.264
Landa App LLC - 9597 Pintail Trail Jonesboro GA LLC(2)		$	395.35			$	0.879
Landa App LLC - 974 Laurel Street Lake City GA LLC		$	0			$	0
Landa App LLC - 10167 Port Royal Court Jonesboro GA LLC		$	442			$	0.044
Landa App LLC - 1246 Elgin Way Riverdale GA LLC(6)		$	586.51			$	0.059
Landa App LLC - 1394 Oakview Circle Forest Park GA LLC		$	460.24			$	0.046
Landa App LLC - 1445 Maple Valley Court Union City GA LLC		$	0			$	0
Landa App LLC - 168 Brookview Drive Riverdale GA LLC(6)		$	551.5			$	0.055
Landa App LLC - 1701 Summerwoods Lane Griffin GA LLC		$	246.63			$	2.466
Landa App LLC - 1703 Summerwoods Lane Griffin GA LLC		$	354.67			$	0.035
Landa App LLC - 1712 Summerwoods Lane Griffin GA LLC		$	0			$	0
Landa App LLC - 1741 Park Lane Griffin GA LLC(5)		$	0			$	0
Landa App LLC - 1743 Summerwoods Lane Griffin GA LLC		$	484.1			$	0.048
Landa App LLC - 1750 Summerwoods Lane Griffin GA LLC		$	528.85			$	0.053
Landa App LLC - 1910 Grove Way Hampton GA LLC(4)		$	611.18			$	0.061
Landa App LLC - 268 Brookview Drive Riverdale GA LLC(6)		$	0			$	0
Landa App LLC - 4267 High Park Lane East Point GA LLC(8)		$	0			$	0
Landa App LLC - 4474 Highwood Park Drive East Point GA LLC		$	249.43			$	0.025
Landa App LLC - 593 Country Lane Drive Jonesboro GA LLC		$	468.12			$	0.047
Landa App LLC - 6436 Stone Terrace Morrow GA LLC		$	375.37			$	0.038
Landa App LLC - 6440 Woodstone Terrace Morrow GA LLC		$	574.17			$	0.057
Landa App LLC - 6848 Sandy Creek Drive Riverdale GA LLC		$	0			$	0
Landa App LLC - 687 Utoy Court Jonesboro GA LLC		$	478.86			$	0.048
Landa App LLC - 729 Winter Lane Jonesboro GA LLC(6)		$	688.67			$	0.069
Landa App LLC - 7349 Exeter Court Riverdale GA LLC		$	568.6			$	0.057
Landa App LLC - 773 Villa Way Jonesboro GA LLC(3)		$	500.68			$	0.05
Landa App LLC - 843 Tramore Drive Stockbridge GA LLC(7)		$	781.11			$	0.078
Landa App LLC - 8569 Creekwood Way Jonesboro GA LLC(3)		$	391			$	0.039
Landa App LLC - 8641 Ashley Way Douglasville GA LLC		$	499.36			$	0.05
Landa App LLC - 8645 Embrey Drive Jonesboro GA LLC		$	608.12			$	0.061
Landa App LLC - 8651 Ashley Way Douglasville GA LLC		$	463.83			$	0.046
Landa App LLC - 8652 Ashley Way Douglasville GA LLC		$	590.66			$	0.059

 

5

 

 

Landa App LLC - 8653 Ashley Way Douglasville GA LLC		$	632.36			$	0.063
Landa App LLC - 8654 Ashley Way Douglasville GA LLC		$	541.08			$	0.054
Landa App LLC - 8655 Ashley Way Douglasville GA LLC(2)		$	497.48			$	0.05
Landa App LLC - 8658 Ashley Way Douglasville GA LLC		$	0			$	0
Landa App LLC - 8659 Ashley Way Douglasville GA LLC		$	710.06			$	0.071
Landa App LLC - 8662 Ashley Way Douglasville GA LLC		$	443.71			$	0.044
Landa App LLC - 8667 Ashley Way Douglasville GA LLC		$	0			$	0
Landa App LLC - 8668 Ashley Way Douglasville GA LLC(6)		$	520.56			$	0.052
Landa App LLC - 8670 Ashley Way Douglasville GA LLC(2)		$	162.31			$	0.016
Landa App LLC - 8671 Ashley Way Douglasville GA LLC		$	0			$	0
Landa App LLC - 8674 Ashley Way Douglasville GA LLC		$	742.45			$	0.074
Landa App LLC - 8675 Ashley Way Douglasville GA LLC(6)		$	268.39			$	0.027
Landa App LLC - 8676 Ashley Way Douglasville GA LLC(8)		$	0			$	0
Landa App LLC - 8677 Ashley Way Douglasville GA LLC		$	581.02			$	0.058
Landa App LLC - 8678 Ashley Way Douglasville GA LLC		$	458.32			$	0.046
Landa App LLC - 8679 Ashley Way Douglasville GA LLC		$	606.33			$	0.061
Landa App LLC - 8683 Ashley Way Douglasville GA LLC(2)		$	507.99			$	0.051
Landa App LLC - 8691 Ashley Way Douglasville GA LLC		$	0			$	0
Landa App LLC - 8692 Ashley Way Douglasville GA LLC(8)		$	0			$	0
Landa App LLC - 8693 Ashley Way Douglasville GA LLC(8)		$	0			$	0
Landa App LLC - 8694 Ashley Way Douglasville GA LLC(8)		$	0			$	0
Landa App LLC - 8697 Ashley Way Douglasville GA LLC		$	0			$	0
Landa App LLC - 8780 Churchill Place Jonesboro GA LLC		$	0			$	0
Landa App LLC - 8796 Parliament Place Jonesboro GA LLC		$	670.58			$	0.067
Landa App LLC - 9439 Lakeview Road Union City GA LLC		$	500.32			$	0.05

 

(1)	Distributions by this Series were made based on the total Shares outstanding as of June 1, 2023.

 

(2)	The tenant occupying this Property has not paid their rent, or has only paid a portion of their rent, for the month of May.

 

(3)	This Property is currently vacant. This Property will not earn any income and the Manager will not earn its Management Fee until the Manager enters into a new Lease Agreement with a tenant for this Property.

 

(4)	This Property is currently vacant. The Manager, acting in its sole discretion, is using a portion of its Reserve (as defined in the Offering Circular) to pay each of the holders of this Series’ Share a Distribution.

 

(5)

The tenant occupying this Property has not paid their rent, or has only paid a portion of their rent, for the month of May. The Manager has determined that this Series does not have sufficient amounts (including any amounts in its Reserves) and will not be able to pay a Distribution to the holders of this Series’ Shares for this Distribution Period.

 

(6)

As of the date of this report, the tenant is still occupying the Properties underlying this Series and the Manager has commenced the process to remove these tenants. Once vacant, this Property will not earn any income and the Manager will not earn its Management Fee until the Manager enters into a new Lease Agreement with a tenant for this Property.

 

(7)

The tenant occupying this Property has not paid their rent, or has only paid a portion of their rent, for the month of May. The Manager, acting in its sole discretion, is using a portion of its Reserve (as defined in the Offering Circular) to pay each of the holders of this Series’ Share a Distribution.

 

(8)	This Property is currently vacant. The Manager has determined that this Series does not have sufficient amounts (including any amounts in its Reserves) and will not be able to pay a Distribution to the holders of this Series’ Shares for this Distribution Period.

 

For any additional information regarding the Shares discussed herein, shareholders should refer to the Offering Circulars, available on the SEC’s website at www.sec.gov

 

Further information detailing the calculation of cash available for distribution for each Series is available on the Landa Mobile App, which is available on iOS and Android devices.

 

6

 

 

SIGNATURE

 

Pursuant to the requirements of Regulation A, the issuer has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: June 15, 2023	LANDA APP LLC
	By:	Landa Holdings, Inc.,
		its Manager
	By:	/s/ Yishai Cohen
	Name:	Yishai Cohen
	Title:	Chairman, Chief Executive Officer, and President

 

7

 

 

Exhibit A

 

Master Series Table

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
1.		Landa Series 1000 Fox Valley Trail (5)		open		03/28/2023			-				0				0				1,850				238				49.66				8	%
2.		Landa Series 1007 Leeward Way (5)		open		03/28/2023			-				0				0				1,753				161				47.52				8	%
3.		Landa Series 10119 Commons Way (5)		open		03/28/2023			-				0				0				1,622				188				48.69				8	%
4.		Landa Series 10121 Morris Drive SW (5)		open		03/28/2023			-				131				1,457.95				1,600				86				15.3				8	%
5.		Landa Series 10183 Starr Street SW (5)		open		03/28/2023			-				47				504.56				1,322				87				40.34				8	%
6.		Landa Series 103 Starlake Drive (5)		open		03/28/2023			-				47				503.62				1,250				124				39.17				8	%
7.		Landa Series 10433 Candlelight Road (5)(7)		open		03/28/2023			-				15				183.45				0				171				39.95				8	%
8.		Landa Series 104 Summerfield Drive (5)(7)		open		03/28/2023			-				0				0				0				190				47.52				8	%
9.		Landa Series 105 Anne Street (5)		open		03/28/2023			-				0				0				1,592				81				39.17				8	%

 

8

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
10.		Landa Series 107 Oakwood Circle (5)		open		03/28/2023			-				94				747.42				1,311.45				68				29.47				8	%
11.		Landa Series 109 Amberwood Lane (5)(7)		open		03/28/2023			-				0				0				0				81				32.57				8	%
12.		Landa Series 10 Oak Wood Lane (5)(8)		open		03/28/2023			-				0				0				1,700				104				46.36				8	%
13.		Landa Series 10 Windridge Drive (5)(8)		open		03/28/2023			-				0				0				0				114				39.76				8	%
14.		Landa Series 110 Shenandoah Drive (5)		open		03/28/2023			-				94				1,168.6				1,300				133				42.82				8	%
15.		Landa Series 1110 Parkview Drive (5)		open		03/28/2023			-				0				0				1,299				73				40.53				8	%
16.		Landa Series 11187 Shannon Circle (5)		open		03/28/2023			-				0				0				1,802.85				143				49.46				8	%
17.		Landa Series 111 Fir Drive (5)		open		03/28/2023			-				83				797.16				1,250				124				33.35				8	%
18.		Landa Series 112 Ridge Street (5)(6)		open		03/28/2023			-				147				1,821.09				1,773				184				42.66				8	%
19.		Landa Series 11322 Michelle Way (5)		open		03/28/2023			-				54				542.12				1,379				159				32.28				8	%
20.		Landa Series 11447 S Grove Drive (5)(6)		open		03/28/2023			-				0				0				1,851.15				171				44.8				8	%

 

9

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
21.		Landa Series 1147 Village Way (5)		open		03/28/2023			-				36				433.45				1,525				299				31.6				8	%
22.		Landa Series 114 Starlake Drive (5)(6)		open		03/28/2023			-				0				0				1,171.8				123				39.17				8	%
23.		Landa Series 115 Lakeview Drive (5)		open		03/28/2023			-				0				0				1,682				182				45				8	%
24.		Landa Series 1160 Gable Terrace (5)		open		03/28/2023			-				150				1,807.05				1,708				225				46.94				8	%
25.		Landa Series 1190 Kirkland Road (5)(7)		open		03/28/2023			-				0				0				0				115				51.79				8	%
26.		Landa Series 1201 Kilrush Drive (5)		open		03/28/2023			-				112				2,400.92				2,418				266				82.85				8	%
27.		Landa Series 120 Rosewood Drive (5)		open		03/28/2023			-				0				0				1,844				179				45.19				8	%
28.		Landa Series 124 Libby Lane (5)(8)		open		03/28/2023			-				139				1,337.1				1,550				95				32.15				8	%
29.		Landa Series 12641 Alcovy Road (5)		open		03/28/2023			-				0				0				1,617				123				48.88				8	%
30.		Landa Series 126 E Mimosa Drive (5)		open		03/28/2023			-				0				0				1,400				104				39.76				8	%
31.		Landa Series 12 Mintz Street (5)		open		03/28/2023			-				0				0				1,573.95				135				41.12				8	%
32.		Landa Series 1320 Winona Avenue (5)(7)		open		03/28/2023			-				53				468.09				0				54				33.45				8	%

 

10

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
33.		Landa Series 133 Dove Landing (5)(7)		open		03/28/2023			-				0				0				0				86				34.51				8	%
34.		Landa Series 137 Southern Shores Road (5)		open		03/28/2023			-				151				1,451.22				1,244.25				114				32.13				8	%
35.		Landa Series 138 Sandalwood Circle (5)		open		03/28/2023			-				866				8,785.22				1,700				102				27.53				8	%
36.		Landa Series 140 High Ridge Road (5)		open		03/28/2023			-				278				3,177.93				1,450				126				39.76				8	%
37.		Landa Series 141 Longstreet Circle (5)(8)		open		03/28/2023			-				0				0				1,618				126				53.15				8	%
38.		Landa Series 1443 Pebble Ridge Lane (5)(7)		open		03/28/2023			-				0				0				0				170				51.02				8	%
39.		Landa Series 146 Crystal Brook (5)		open		03/28/2023			-				544				4,617.47				1,312.5				138				27.86				8	%
40.		Landa Series 1473 Brownleaf Drive (5)		open		03/28/2023			-				0				0				1,671.6				154				44.42				8	%
41.		Landa Series 1485 Bola Court (5)		open		03/28/2023			-				0				0				1,685.25				112				40.14				8	%
42.		Landa Series 1490 Diplomat Drive (5)(6)		open		03/28/2023			-				0				0				1,675				235				57.23				8	%
43.		Landa Series 153 Cliffside Court (5)		open		03/28/2023			-				3,202				23,804.31				1,000				100				21.85				8	%

 

11

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
44.		Landa Series 157 Wells Road (5)		open		03/28/2023			-				0				0				983				110				33.54				8	%
45.		Landa Series 160 Chimney Ridge Trail (5)		open		03/28/2023			-				0				0				1,550				177				45.19				8	%
46.		Landa Series 164 Longstreet Circle (5)		open		03/28/2023			-				0				0				1,643				151				45.58				8	%
47.		Landa Series 1666 West Poplar Street (5)		open		03/28/2023			-				483				4,470.74				1,178.1				77				30.78				8	%
48.		Landa Series 1683 Spoonbill Road (5)(8)		open		03/28/2023			-				0				0				1,525				116				37.62				8	%
49.		Landa Series 1689 Viceroy Way (5)(6)		open		03/28/2023			-				77				864.33				1,522.5				279				42.86				8	%
50.		Landa Series 171 Davidson Drive (5)(7)		open		03/28/2023			-				0				0				0				141				48.1				8	%
51.		Landa Series 1768 Glen View Way (5)		open		03/28/2023			-				0				0				1,575				147				38.4				8	%
52.		Landa Series 181 Watercress Court (5)		open		03/28/2023			-				415				4,563.46				1,600				151				30.44				8	%
53.		Landa Series 188 Timberline Road (5)(7)		open		03/28/2023			-				2,559				16,562.1				0				31				25.07				8	%
54.		Landa Series 189 Shenandoah Drive (5)		open		03/28/2023			-				96				984.66				1,410				143				34.13				8	%

 

12

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
55.		Landa Series 1903 Old Concord Drive Southeast (5)(8)		open		03/28/2023			-				0				0				1,500				108				49.07				8	%
56.		Landa Series 195 Branchwood Drive (5)(6)		open		03/28/2023			-				0				0				1,675				132				50.43				8	%
57.		Landa Series 195 Fairclift Drive (5)		open		03/28/2023			-				0				0				1,666				103				45				8	%
58.		Landa Series 195 Hunters Trace (5)(8)		open		03/28/2023			-				111				1,407.27				1,607				136				40.51				8	%
59.		Landa Series 196 Montego Circle (5)		open		03/28/2023			-				114				1,218.87				1,392.3				133				37.04				8	%
60.		Landa Series 204 North Main Court (5)		open		03/28/2023			-				0				0				1,400				157				34.51				8	%
61.		Landa Series 2055 Grove Way (5)		open		03/28/2023			-				0				0				1,500				162				38.4				8	%
62.		Landa Series 20 Chimney Smoke Drive (5)(8)		open		03/28/2023			-				236				2,708.08				1,775				191				45.19				8	%
63.		Landa Series 212 Fleeta Drive (5)(7)		open		03/28/2023			-				88				822.39				0				115				35.29				8	%
64.		Landa Series 215 Central Lake Circle (5)		open		03/28/2023			-				0				0				1,500				98				41.7				8	%
65.		Landa Series 2177 E Chester Circle SE (5)		open		03/28/2023			-				0				0				1,775				116				49.85				8	%

 

13

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
66.		Landa Series 217 Glenloch Court (5)		open		03/28/2023			-				202				2,493.65				1,769.25				206				54.56				8	%
67.		Landa Series 221 Lakeview Drive (5)		open		03/28/2023			-				0				0				1,595				196				47.13				8	%
68.		Landa Series 2264 Chestnut Hill Circle (5)(8)		open		03/28/2023			-				16				242.76				1,875				318				62.47				8	%
69.		Landa Series 235 Lazy Hollow Lane (5)		open		03/28/2023			-				0				0				1,737				148				47.33				8	%
70.		Landa Series 2425 Cornell Circle (5)		open		03/28/2023			-				0				0				2,181				250				53.15				8	%
71.		Landa Series 2443 Hodges Farm Road (5)		open		03/28/2023			-				0				0				1,279.95				119				37.81				8	%
72.		Landa Series 253 Marco Drive (5)		open		03/28/2023			-				129				1,201.04				1,341.9				108				32.18				8	%
73.		Landa Series 255 Countryside Lane (5)		open		03/28/2023			-				0				0				1,807.05				131				46.55				8	%
74.		Landa Series 258 Rocky Point Road (5)		open		03/28/2023			-				252				3,176.66				1,600				172				47.13				8	%
75.		Landa Series 25 Pleasant Valley Road (5)		open		03/28/2023			-				140				1,588.22				1,723.05				170				41.7				8	%
76.		Landa Series 263 Rocky Point Road (5)		open		03/28/2023			-				0				0				1,495				118				43.83				8	%

 

14

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
77.		Landa Series 270 Mountain Lane (5)		open		03/28/2023			-				536				6,253.67				1,650				123				44.42				8	%
78.		Landa Series 270 Mountain Way (5)(8)		open		03/28/2023			-				0				0				0				119				45.39				8	%
79.		Landa Series 270 Pleasant Hills Drive (5)		open		03/28/2023			-				154				1,682.96				1,704.15				125				51.02				8	%
80.		Landa Series 2794 Norfair Loop (5)(6)		open		03/28/2023			-				0				0				1,450				214				35.68				8	%
81.		Landa Series 2813 Vicksburg Court (5)		open		03/28/2023			-				27				365.02				1,525				127				52.76				8	%
82.		Landa Series 2933 Coffer Drive (5)		open		03/28/2023			-				73				822.61				1,495				99				39.76				8	%
83.		Landa Series 3011 Raintree Drive SE (5)(8)		open		03/28/2023			-				21				260.41				1,650				176				36.65				8	%
84.		Landa Series 3043 Highway 81 S (5)		open		03/28/2023			-				49				423.8				1,173				129				35.99				8	%
85.		Landa Series 304 Deerfield Drive (5)(7)		open		03/28/2023			-				0				0				0				149				45				8	%
86.		Landa Series 30 High Ridge Road (5)		open		03/28/2023			-				266				3,541.47				1,749.3				115				39.56				8	%
87.		Landa Series 30 Roosevelt Road (5)(8)		open		03/28/2023			-				57				649.1				1,625				179				46.36				8	%

 

15

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
88.		Landa Series 313 Blue Heron Drive (5)		open		03/28/2023			-				141				1,531.01				1,800				178				40.14				8	%
89.		Landa Series 3202 Chippewa Drive (5)(7)		open		03/28/2023			-				12				143.44				0				115				42.09				8	%
90.		Landa Series 350 Cadiz Lane S (5)(6)		open		03/28/2023			-				64				709.33				1,675				130				40.14				8	%
91.		Landa Series 351 Wesley Park Drive (5)		open		03/28/2023			-				146				1,522.9				1,596				143				33.33				8	%
92.		Landa Series 35 Clay Court (5)		open		03/28/2023			-				203				2,461.96				1,699				139				45.77				8	%
93.		Landa Series 3603 Manhattan Drive (5)(7)		open		03/28/2023			-				0				0				0				215				52.18				8	%
94.		Landa Series 3667 Patti Parkway (5)		open		03/28/2023			-				0				0				2,000				276				61.69				8	%
95.		Landa Series 404 Barberry Lane (5)		open		03/28/2023			-				0				0				1,317.75				158				45				8	%
96.		Landa Series 412 Kendall Lane (5)(7)		open		03/28/2023			-				20				237.41				0				156				46.94				8	%
97.		Landa Series 416 Autumn Lake Court (5)(7)		open		03/28/2023			-				0				0				0				162				41.5				8	%
98.		Landa Series 432 Manor Estates Drive (5)		open		03/28/2023			-				0				0				1,573.95				166				50.05				8	%

 

16

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
99.		Landa Series 43 Darwin Drive (5)(8)		open		03/28/2023			-				218				2,198.05				0				117				36.65				8	%
100.		Landa Series 440 Freestone Drive (5)		open		03/28/2023			-				0				0				1,550				110				51.79				8	%
101.		Landa Series 4447 Lake Breeze Drive (5)(6)		open		03/28/2023			-				0				0				1,635				272				55.09				8	%
102.		Landa Series 445 Independence Drive (5)		open		03/28/2023			-				0				0				1,650				160				48.69				8	%
103.		Landa Series 449 Kara Lane (5)		open		03/28/2023			-				0				0				1,830				166				47.72				8	%
104.		Landa Series 45 Blue Jay Drive (5)		open		03/28/2023			-				34				480.37				1,749.67				190				56.06				8	%
105.		Landa Series 45 Laurel Way (5)		open		03/28/2023			-				17				231.27				0				142				54.7				8	%
106.		Landa Series 4702 Saint James Way (5)		open		03/28/2023			-				94				1,005.62				1,550				203				37.23				8	%
107.		Landa Series 4732 Pinedale Drive (5)(6)		open		03/28/2023			-				16				150.22				1,169.7				97				31.41				8	%
108.		Landa Series 497 Georgia Highway 212 (5)		open		03/28/2023			-				0				0				1,200				96				43.83				8	%
109.		Landa Series 5039 East Street (5)(7)		open		03/28/2023			-				0				0				0				136				31.02				8	%

 

17

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
110.		Landa Series 5040 Huntshire Lane (5)		open		03/28/2023			-				572				10,181.26				2,499				388				82.85				8	%
111.		Landa Series 513 Jarrett Court (5)		open		03/28/2023			-				2,173				25,129.66				1,599				172				39.52				8	%
112.		Landa Series 5143 Pinecrest Drive SW (5)		open		03/28/2023			-				119				1,081.02				1,225				78				31.21				8	%
113.		Landa Series 524 Sawmill Road (5)		open		03/28/2023			-				0				0				1,550				98				47.91				8	%
114.		Landa Series 5329 Shirewick Lane (5)		open		03/28/2023			-				0				0				2,045				242				54.32				8	%
115.		Landa Series 540 Cowan Road (5)		open		03/28/2023			-				147				1,761.4				1,673.7				105				46.93				8	%
116.		Landa Series 5411 Rocky Pine Drive (5)		open		03/28/2023			-				269				3,334.36				1,775				231				49.27				8	%
117.		Landa Series 550 Cowan Road (5)(8)		open		03/28/2023			-				39				391.22				1,475				88				40.53				8	%
118.		Landa Series 5581 Fox Glen Circle (5)		open		03/28/2023			-				0				0				2,275				346				77.61				8	%
119.		Landa Series 55 Myrtle Grove Lane (5)		open		03/28/2023			-				0				0				1,675				124				45.97				8	%
120.		Landa Series 565 Mountainview Drive (5)		open		03/28/2023			-				122				1,382.19				1,675				151				46.24				8	%

 

18

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
121.		Landa Series 5737 Strathmoor Manor Circle (5)(6)		open		03/28/2023			-				0				0				1,460				158				39.37				8	%
122.		Landa Series 5801 Strathmoor Manor Circle (5)		open		03/28/2023			-				231				2,429.61				1,575				155				33.33				8	%
123.		Landa Series 6104 Oakwood Circle SW (5)		open		03/28/2023			-				0				0				1,617				78				38.2				8	%
124.		Landa Series 6107 Shadow Glen Court (5)		open		03/28/2023			-				121				1,030.73				1,175				80				27.97				8	%
125.		Landa Series 6113 Pine Glen Circle SW (5)(7) (8)		open		03/28/2023			-				279				5,094.87				1,200				151				39.52				8	%
126.		Landa Series 6119 Pineneedle Drive SW (5)(7)		open		03/28/2023			-				0				0				0				79				23.64				8	%
127.		Landa Series 615 Barshay Drive (5)(6)		open		03/28/2023			-				118				1,378.07				1,605				113				39.85				8	%
128.		Landa Series 6168 Wheat Street NE (5)(7)		open		03/28/2023			-				211				1,585.85				0				56				29.27				8	%
129.		Landa Series 6178 Green Acres Drive SW (5)(8)		open		03/28/2023			-				163				1,456.8				1,400				113				35.1				8	%

 

19

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
130.		Landa Series 6386 Forester Way (5)(6)		open		03/28/2023			-				0				0				1,800				227				46.94				8	%
131.		Landa Series 6404 Walnut Way (5)(6)		open		03/28/2023			-				326				3,641.55				1,933				194				43.83				8	%
132.		Landa Series 643 Sycamore Drive (5)		open		03/28/2023			-				353				3,815.01				1,535				185				36.65				8	%
133.		Landa Series 653 Georgetown Lane (5)		open		03/28/2023			-				0				0				1,666.35				136				45				8	%
134.		Landa Series 65 Freedom Court (5)		open		03/28/2023			-				110				1,293.09				1,611.75				133				40.14				8	%
135.		Landa Series 6635 Kimberly Mill Road (5)(7)		open		03/28/2023			-				14				184.08				0				146				39.95				8	%
136.		Landa Series 6653 Bedford Road (5)		open		03/28/2023			-				62				690.99				1,475				159				36.36				8	%
137.		Landa Series 6710 Sunset Hills Boulevard (5)		open		03/28/2023			-				0				0				1,150				140				36.26				8	%
138.		Landa Series 6762 Bent Creek Drive (5)		open		03/28/2023			-				250				2,792.57				1,595				167				33.16				8	%
139.		Landa Series 683 Wood Path Court (5)(6)		open		03/28/2023			-				0				0				1,695				190				55.68				8	%
140.		Landa Series 709 Georgetown Court (5)		open		03/28/2023			-				3,140				34,672.82				1,700				142				37.54				8	%

 

20

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
141.		Landa Series 70 Shenandoah Lane (5)		open		03/28/2023			-				0				0				1,856.4				160				53.93				8	%
142.		Landa Series 7107 Geiger Street NW (5)		open		03/28/2023			-				2,673				17,183.65				1,150				27				24.86				8	%
143.		Landa Series 7205 Lakeview Drive SW (5)(8)		open		03/28/2023			-				0				0				1,600				111				46.16				8	%
144.		Landa Series 750 Georgetown Court (5)		open		03/28/2023			-				70				635.75				1,190				144				36.26				8	%
145.		Landa Series 752 Chestnut Drive (5)		open		03/28/2023			-				306				2,420.22				965				55				29.47				8	%
146.		Landa Series 7781 Mountain Creek Way (5)(7)		open		03/28/2023			-				39				469.68				0				180				50.72				8	%
147.		Landa Series 7950 Woodlake Drive (5)		open		03/28/2023			-				98				983.85				1,375.5				152				41.07				8	%
148.		Landa Series 800 Mills Drive (5)(7)		open		03/28/2023			-				0				0				0				117				54.12				8	%
149.		Landa Series 808 Hillandale Lane (5)		open		03/28/2023			-				77				878.83				1,614				190				41.7				8	%
150.		Landa Series 80 High Ridge Road (5)(8)		open		03/28/2023			-				86				1,039.22				1,645				152				45				8	%
151.		Landa Series 8110 Devonshire Drive (5)		open		03/28/2023			-				453				3,858.84				1,551.9				76				27.97				8	%

 

21

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
152.		Landa Series 8121 Spillers Drive SW (5)		open		03/28/2023			-				113				1,107.15				1,279.95				63				27.53				8	%
153.		Landa Series 8233 Creekline Court (5)(7)		open		03/28/2023			-				25				293.65				0				167				41.12				8	%
154.		Landa Series 8302 Sterling Lakes Drive (5)		open		03/28/2023			-				0				0				1,675				151				48.49				8	%
155.		Landa Series 85 Kirkland Court (5)(8)		open		03/28/2023			-				30				397.75				1,795				154				54.32				8	%
156.		Landa Series 85 Thorn Thicket Way (5)		open		03/28/2023			-				24				282.77				1,320				170				45.97				8	%
157.		Landa Series 8819 Leafwood Court (5)(6)		open		03/28/2023			-				0				0				1,500				134				44.42				8	%
158.		Landa Series 8855 Rugby Court (5)(8)		open		03/28/2023			-				208				1,844.25				1,345				116				33.54				8	%
159.		Landa Series 9020 Sterling Ridge Lane (5)		open		03/28/2023			-				0				0				1,650				131				41.5				8	%
160.		Landa Series 9150 Spillers Drive SW (5)		open		03/28/2023			-				0				0				1,349				135				39.17				8	%

 

22

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
161.		Landa Series 925 Mote Road (5)		open		03/28/2023			-				0				0				1,499				106				49.66				8	%
162.		Landa Series 9409 Forest Knoll Drive (5)(7)		open		03/28/2023			-				0				0				0				161				48.88				8	%
163.		Landa Series 9434 Cedar Creek Place (5)		open		03/28/2023			-				35				464.49				1,500				189				47.91				8	%
164.		Landa Series 9597 Pintail Trail (5)(6)		open		03/28/2023			-				450				5,423.27				1,775				192				41.34				8	%
165.		Landa Series 974 Laurel Street (5)		open		03/28/2023			-				0				0				1,481.55				166				43.44				8	%
166.		Landa Series 10167 Port Royal Court (5)		closed		01/07/2022			07/20/2022				10,000				28,099.32				1,102.5				132.97				32.16				8	%
167.		Landa Series 1246 Elgin Way (5)(8)		closed		01/07/2022			07/29/2022				10,000				38,284.48				1,267.88				164.17				34.77				8	%
168.		Landa Series 1394 Oakview Circle (5)		closed		06/30/2021			08/09/2021				10,000				36,073.48				854.44				130.62				30.16				8	%
169.		Landa Series 1445 Maple Valley Court (5)		open		03/28/2023			-				0				0				1,234				155				36.99				8	%
170.		Landa Series 168 Brookview Drive (5)(8)		closed		03/28/2023			05/18/2023				10,000				52,897				0				136				33.1				8	%
171.		Landa Series 1701 Summerwoods Lane (5)		closed		03/28/2023			06/12/2023				10,000				55,354				1,047.38				148				26.05				8	%

 

23

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
172.		Landa Series 1703 Summerwoods Lane (5)		closed		01/07/2022			07/20/2022				10,000				35,771.4				1,047.38				147.8				26.11				8	%
173.		Landa Series 1712 Summerwoods Lane (5)		closed		01/07/2022			08/09/2022				10,000				46,161.4				1,450				147.8				28.33				8	%
174.		Landa Series 1741 Park Lane (5)(6)		open		03/28/2023			-				1,490				11,627.07				799.31				151				30.26				8	%
175.		Landa Series 1743 Summerwoods Lane (5)		closed		01/07/2022			07/31/2022				10,000				35,771.4				0				147.8				26.4				8	%
176.		Landa Series 1750 Summerwoods Lane (5)		closed		01/07/2022			08/26/2022				10,000				35,771.4				1,228.5				147.8				38.05				8	%
177.		Landa Series 1910 Grove Way (5)(7)		closed		01/07/2022			02/15/2022				10,000				22,061.92				0				159.19				56.84				8	%
178.		Landa Series 268 Brookview Drive (5)(8)		open		03/28/2023			-				991				7,468.47				1,323				136				32.97				8	%
179.		Landa Series 4267 High Park Lane (5)(7)		closed		01/07/2022			08/15/2022				10,000				47,624.4				0				162.66				31.02				8	%
180.		Landa Series 4474 Highwood Park Drive (5)		closed		01/07/2022			08/09/2022				10,000				42,897.46				1,260				163.33				30.7				8	%
181.		Landa Series 593 Country Lane Drive (5)		closed		01/07/2022			02/17/2022				10,000				24,591.42				1,019.81				155.5				29.61				8	%

 

24

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
182.		Landa Series 6436 Stone Terrace (5)		closed		01/07/2022			02/03/2022				10,000				15,478.84				1,050				75.8				41.33				8	%
183.		Landa Series 6440 Woodstone Terrace (5)		closed		01/07/2022			02/17/2022				10,000				18,243.78				1,295				74.93				43.08				8	%
184.		Landa Series 6848 Sandy Creek Drive (5)		closed		01/07/2022			02/13/2022				10,000				21,866.04				1,475				137.22				32.45				8	%
185.		Landa Series 687 Utoy Court (5)		closed		01/07/2022			04/19/2022				10,000				32,921.22				1,023.75				102.71				30.28				8	%
186.		Landa Series 729 Winter Lane (5)(8)		closed		01/07/2022			03/04/2022				10,000				31,220.72				1,475				124.28				33.76				8	%
187.		Landa Series 7349 Exeter Court (5)		closed		01/07/2022			04/20/2022				10,000				39,137.42				1,207.5				137.61				34.16				8	%
188.		Landa Series 773 Villa Way (5)(7)		closed		03/28/2023			05/18/2023				10,000				47,938				0				117				34.67				8	%
189.		Landa Series 843 Tramore Drive (5)(6)		closed		03/28/2023			05/29/2023				10,000				78,196				1,680				178				29.04				8	%
190.		Landa Series 8569 Creekwood Way (5)(7)		closed		01/07/2022			04/26/2022				10,000				33,950.52				0				59.24				36.91				8	%
191.		Landa Series 8641 Ashley Way (5)		closed		01/07/2022			08/22/2022				10,000				49,949.84				1,155				99.64				27.57				8	%
192.		Landa Series 8645 Embrey Drive (5)		closed		01/07/2022			04/18/2022				10,000				34,144.12				1,300				122.83				35.05				8	%

 

25

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
193.		Landa Series 8651 Ashley Way (5)		closed		01/07/2022			04/19/2022				10,000				41,900.48				1,102.5				83.75				23.83				8	%
194.		Landa Series 8652 Ashley Way (5)		closed		01/07/2022			10/11/2022				10,000				59,329.3				1,100				88.51				26.03				8	%
195.		Landa Series 8653 Ashley Way (5)		closed		01/07/2022			08/08/2022				10,000				52,932.8				1,155				82.67				23.97				8	%
196.		Landa Series 8654 Ashley Way (5)		closed		01/07/2022			11/20/2022				10,000				46,500.3				1,102.5				88.78				26.32				8	%
197.		Landa Series 8655 Ashley Way (5)(6)		closed		01/07/2022			09/21/2022				10,000				61,051.44				1,100				83.35				23.99				8	%
198.		Landa Series 8658 Ashley Way (5)		open		03/28/2023			-				0				0				1,260				89				26.03				8	%
199.		Landa Series 8659 Ashley Way (5)		closed		01/07/2022			10/06/2022				10,000				63,265.1				1,250				85.11				27.23				8	%
200.		Landa Series 8662 Ashley Way (5)		closed		01/07/2022			09/21/2022				10,000				56,097.2				975				88.51				26.78				8	%
201.		Landa Series 8667 Ashley Way (5)		open		03/28/2023			-				0				0				1,155				82				22.79				8	%
202.		Landa Series 8668 Ashley Way (5)(8)		closed		01/07/2022			10/12/2022				10,000				58,222.8				1,150				106.83				33.04				8	%

 

26

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
203.		Landa Series 8670 Ashley Way (5)(6)		closed		01/07/2022			11/20/2022				10,000				64,619.92				1,050				97.33				29.36				8	%
204.		Landa Series 8671 Ashley Way (5)		open		03/28/2023			-				0				0				1,102.5				82				26.8				8	%
205.		Landa Series 8674 Ashley Way (5)		closed		01/07/2022			08/08/2022				10,000				47,137.56				1,300				90.27				25.28				8	%
206.		Landa Series 8675 Ashley Way (5)(8)		closed		01/07/2022			08/19/2022				10,000				45,350.08				1,100				81.99				25.61				8	%
207.		Landa Series 8676 Ashley Way (5)(7)		open		03/28/2023			-				0				0				0				97				51.57				8	%
208.		Landa Series 8677 Ashley Way (5)		closed		01/07/2022			04/20/2022				10,000				42,666.96				1,100				78.46				24.75				8	%
209.		Landa Series 8678 Ashley Way (5)		closed		01/07/2022			11/20/2022				10,000				64,006.78				1,100				107.24				30.44				8	%
210.		Landa Series 8679 Ashley Way (5)		closed		01/07/2022			08/03/2022				10,000				46,117.56				1,400				100.72				25.87				8	%
211.		Landa Series 8683 Ashley Way (5)(6)		closed		01/07/2022			10/28/2022				10,000				47,788.22				1,023.75				85.66				23.47				8	%
212.		Landa Series 8691 Ashley Way (5)		open		03/28/2023			-				0				0				1,250				113				61.8				8	%
213.		Landa Series 8692 Ashley Way (5)(7)		open		03/28/2023			-				0				0				0				124				58.73				8	%

 

27

 

 

		Series		Offering Status		Qualification Date		Closing Date				Total Number of Shares Sold				Total Amount Raised ($)(1)(2)				Monthly Rental Income ($)(3)				Monthly Property Tax ($)(4)				Monthly Insurance Expense ($)				Monthly Management Fee
214.		Landa Series 8693 Ashley Way (5)(7)		open		03/28/2023			-				0				0				0				112				61				8	%
215.		Landa Series 8694 Ashley Way (5)(7)		open		03/28/2023			-				0				0				0				110				30.32				8	%
216.		Landa Series 8697 Ashley Way (5)		open		03/28/2023			-				0				0				1,150				106				30.32				8	%
217.		Landa Series 8780 Churchill Place (5)		closed		01/07/2022			03/07/2022				10,000				38,056.12				1,323				138.91				35.43				8	%
218.		Landa Series 8796 Parliament Place (5)		closed		01/07/2022			03/11/2022				10,000				31,088.02				1,350				129.7				32.22				8	%
219.		Landa Series 9439 Lakeview Road (5)		closed		01/07/2022			08/25/2022				10,000				56,708.92				1,400				181.74				28.24				8	%

 

(1)	All 10,000 Shares of this Series have been subscribed for and the Company is in the process of closing on the Series’ offering with the investors.

 

(2)	Reflected as of up to two (2) business days prior to the date of this Form 1-U. Each Series is offering up to a maximum of 10,000 Shares.

 

(3)	The Monthly Rental Income amount reflects the monthly rental payment due under the applicable lease agreement for the Property.

 

(4)	Taxes on this Property may be subject to review and adjustment on a semi-annual basis.

 

(5)	The Monthly Management Fee payable by each Series is expected to equal eight percent (8%) of the Gross Monthly Rent.

 

(6)	The tenant occupying this Property has not paid their rent, or has only paid a portion of their rent, for the month of May.

 

(7)	This Property is currently vacant. This Property will not earn any income and the Manager will not earn its Management Fee until the Manager enters into a new Lease Agreement with a tenant for this Property.

 

(8)

As of the date of this report, the tenant is still occupying the Properties underlying this Series and the Manager has commenced the process to remove these tenants. Once vacant, this Property will not earn any income and the Manager will not earn its Management Fee until the Manager enters into a new Lease Agreement with a tenant for this Property.

 

 

28