We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
In Veritas Medical Diagnostics Inc (PK) | USOTC:IVME | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.0001 | 0.0001 | 0.0846 | 0.00 | 14:30:29 |
Colorado
|
84-1579760
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
incorporation or organization)
|
Identification No.)
|
|
|
The
Green House, Beechwood Business Park North, Inverness,
Scotland
|
IV2 3BL
|
(Address of principal executive offices)
|
(Zip Code)
|
TABLE
OF CONTENTS
|
|
|
|
ITEM
NUMBER AND CAPTION
|
PAGE
|
|
|
Special
Note Regarding Forward-Looking Statements
|
|
|
|
PART
I
|
|
|
|
1.
Description of Business
|
3
|
|
|
2.
Description of Property
|
14
|
|
|
3.
Legal Proceedings
|
14
|
|
|
4.
Submission of Matters to a Vote of Security Holders
|
14
|
|
|
PART
II
|
|
|
|
5.
Market for Common Equity and Related Stockholder Matters
|
15
|
|
|
6.
Management's Discussion and Analysis or Plan of Operation
|
15
|
|
|
7.
Financial Statements
|
21
|
|
|
8.
Changes in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
22
|
|
|
8A.
Controls and Procedures
|
22
|
|
|
8B.
Other Information
|
22
|
|
|
PART
III
|
|
9. Directors,
Executive Officers, Promoters, Control Persons and Corporate Governance;
Compliance with Section 16(a) of
the Exchange Act
|
23
|
|
|
10.
Executive Compensation
|
23
|
|
|
11.
Security Ownership of Certain Beneficial Owners and Management and
Related
Stockholders
|
25
|
|
|
12.
Certain Relationships and Related Transactions, and Director
Independence
|
26
|
|
|
13.
Exhibits
|
26
|
|
|
14.
Principal Accountant Fees and Services
|
28
|
|
|
SIGNATURES
|
29
|
·
|
issued
to the former holders of 8,000,000 shares of In Vivo DE preferred
stock,
an aggregate of 34,343,662 shares of our 4% voting redeemable convertible
preferred stock (the "4% Preferred
Stock");
|
·
|
issued
to the former holders of shares of In Vivo DE common stock, an aggregate
of 38,636,453 shares of our common
stock;
|
·
|
issued
1,636,233 additional shares of our common stock to holders of $467,495
of
promissory notes ($450,000 of which was converted by July 31, 2004),
issued by In Vivo DE's wholly owned subsidiaries, Hall Effect Technologies
Ltd. and Jopejo Ltd., in exchange for the cancellation of such notes;
and
|
·
|
agreed
to cause the resignation of all current members of our board of directors
and appoint new directors as designated by certain shareholders or
affiliates of In Vivo DE.
|
·
|
We
shall pay Montgomery an aggregate of $348,000.00 (the "Funds") which
represents all amounts owed by us to Montgomery under the Debenture
as of
the date hereof including outstanding principal and interest. We
shall pay
the Funds to Montgomery monthly at the rate of $29,000.00 ("Monthly
Payment") per calendar month, with the first payment being due and
payable
on November 15, 2006 and each subsequent payment being due and payable
on
the first business day of each subsequent month until the Funds are
repaid
in full.
|
·
|
Montgomery
shall continue to have valid, enforceable and perfected first-priority
liens upon and security interests in the Pledged Property and the
Pledged
Shares (each as defined in the Purchase Agreement transaction
documents).
|
·
|
The
Company and Montgomery agree that during the term of the Settlement
Agreement, the Debenture shall not bear any interest and no liquidated
damages shall accrue under any of the financing
documents.
|
·
|
The
Conversion Price (as set forth in the Debenture) in effect on any
Conversion Date (as set forth in the Debenture) from and after the
date
hereof shall be adjusted to equal $0.05, which may be subsequently
adjusted pursuant to the other terms of the
Debenture.
|
·
|
Montgomery
shall retain the Warrants issued in accordance with the Securities
Purchase Agreement.
|
·
|
The
Company and Cornell agree to terminate the Distribution Agreement
and
related transaction documents. Cornell shall retain the 472,000 shares
of
the Company's common stock.
|
·
|
our
devices represent the transfer of known technology from physics to
medicine;
|
·
|
our
technology can measure non-invasively or with very low analyte/sample
size;
|
·
|
the
magnetic fields applied to human use are benign and
safe;
|
·
|
our
devices can be produced and sold at a much lower cost than most
competitive products;
|
·
|
our
devices give 'next generation' technical superiority
by:
|
·
|
operating
from direct current to high alternating current
frequencies;
|
·
|
measuring
very low levels of displacement;
and
|
·
|
working
with low level magnetic fields.
|
·
|
to
work at an appropriate physical level to specify magnetic
systems
|
·
|
to
develop high sensitivity Hall Effect devices using Molecular Beam
Epitaxy
(manufacturing) techniques;
|
·
|
to
use the Hall Effect in high precision proportional measurement
applications;
|
·
|
to
provide advanced signal processing and control techniques to extract
low
level signals in biological systems;
and
|
·
|
to
establish techniques for measuring low-level effects with high levels
of
precision.
|
Patents
|
Pending
|
Granted
|
Blood
Coagulation (Unipath)
|
China,
European Patent, Japan, US
|
|
PCT/GB2004/02401
|
||
Blood
Coagulation
|
China,
Europe, Japan, US
|
|
PCT/GB2005/002427
|
||
Blood
Coagulation (low volume)
|
China,
Europe, Japan, US
|
|
PCT/GB2006/000964
|
||
Blood
Coagulation (low volume) China, Europe, Japan,
US
|
||
PCT/GB2006/005076
|
||
Magnetic
Scanner
|
China,
Europe, Japan, US
|
Europe
|
PCT/GB01/01136
|
||
Labour
Prediction (updated
|
First
filing
|
|
software)
|
||
UK0605950.5
|
||
Blood
Monitor
|
China,
European Patent, Japan, US China
|
|
(Susceptibility)
|
||
PCT/GB02/01953
|
||
Labor
Prediction
|
European
Patent, Japan
|
United
|
PCT/GB02/04880
|
Kingdom, US | |
Magnetic
Separation
|
First
Filing
|
|
(Immunoassay)
|
||
PCT/GB2005/002427
|
||
Immunoassay
- measurement of
|
First
Filing
|
|
Presence
and concentration
|
||
Of
compounds in fluids
|
||
Supersedes
Magnetic
|
||
Seperation
|
||
UK0615738.2
|
||
Hand
Held Digital Strip Reader
|
||
Assay
reading
|
First
Filing
|
|
Apparatus
and method
|
||
Ref:
UK0619585.3
|
||
Yes
/ No magnetic immunoassay
|
||
Feature
|
CoaguChek
|
IVMD
|
Pain
of use
|
Inhibitive
|
Micro-lance
- `pin-prick'
|
Blood
volume
|
20
micro liters
|
<3
micro liters
|
Ease
of use
|
Complex
& error prone process
|
Easy
simple process
|
Size
of device
|
Desk
top
|
Hand-held;
mobile phone
|
Cost
of device
|
$1,295
|
<$30
|
Cost
of strip
|
$4.83
|
<0.50c
|
Cost
of strip
|
$4.83
|
<0.50c
|
No of | 25 year |
Memo:
|
Memo:
|
Target
use
|
Target
sales
|
|||||||||||||||||||
diagnosed
|
predicted
|
Self
|
Self
|
within
|
volume
by
|
|||||||||||||||||||
diabetics
|
growth
|
monitoring
|
monitoring
|
diabetic
|
year
5
|
|||||||||||||||||||
(`000)
|
(%)
|
market
size
|
market
|
population
at
|
(`000)*
|
|||||||||||||||||||
($m)
|
forecast
|
|||||||||||||||||||||||
year
5
|
||||||||||||||||||||||||
growth
(%)
|
||||||||||||||||||||||||
UK
|
1,440
|
27
|
154.4
|
16.0
|
1
in 15
|
96
|
||||||||||||||||||
USA
|
10,300
|
47
|
1001.6
|
13.8
|
1
in 15
|
687
|
||||||||||||||||||
W.
Europe
|
7,100
|
35
|
982.4
|
16.0
|
1
in 25
|
355
|
||||||||||||||||||
Other
Regions**
|
30,400
|
32
|
639.2
|
|
1
in
100
|
304
|
||||||||||||||||||
India
|
22,900
|
150
|
|
|
1
in 200
|
115
|
||||||||||||||||||
China
|
18,600
|
102
|
|
|
1
in 250
|
75
|
||||||||||||||||||
Memo:
World Total
|
154,400
|
94
|
2777.6
|
$6.4
billion
|
||||||||||||||||||||
|
by year 5 |
·
|
Oxygen
- continuous oximetry
|
·
|
Estrogen
- fertility measurement
|
·
|
Protein
markers - for gene evaluation / modification
programs
|
·
|
Drugs
|
·
|
Alcohol
|
|
1999
$ million
|
%
Market Share 1999
|
2004
$ million
|
%
Market Share 2004
|
AAGR
%
1999-2004
|
|||||||||||||||
|
||||||||||||||||||||
X-
ray and
|
||||||||||||||||||||
digital
X-ray
|
1923.5
|
47.3
|
2794.5
|
52.1
|
7.8
|
|||||||||||||||
CT
and ultrasound
|
1707.2
|
2091.1
|
4.1 | |||||||||||||||||
Nuclear
medicine
|
401.7
|
474.4 | 3.4 | |||||||||||||||||
Total
|
4033.4
|
5360.0
|
5.9 |
Phase 1 | Phase 2 | Phase 3 | Phase 4 | Phase 5 | ||||
Concept Proving |
Functiona
demonstration
|
Semi
- engineered
prototypes
|
Fully
- engineered
prototypes
|
Volume Production | ||||
Bench
and laboratory
to
substantiate
hypothesis
|
Bench
simulator which can
demonstrate
capabilities
|
Batch
production
to
finished
design
using some
production
materials
and
techniques
|
As
final production
version
used for
field
trials in
market
|
For sale to market | ||||
3
and 4 may
concurrently
confidence
materials
and
techniques
|
run
depending
on
levels
in
production
|
Tooling
will start
in
advance of...
|
||||||
0+ 6 months | 0+ 10 months | 0+ 16 months | 0+20 months | 0+24 months | ||||
Capability: | ||||||||
IVMD - current | IMDV + resource |
Small
consortium
Current
market
player
|
Larger
consortium
Current
market player
|
Current
market
player
|
||||
·
|
Chinese
manufacturing – IVMD is active in manufacturing and assembling products
via a number of manufacturers in China, particularly “King-I” and “Hen
Young” Manufacturing in the Don Guan
province.
|
·
|
Patent/IPR
management – IVMD uses Wilson Gun McCaw and Novagraaf to construct and
manage its patent process.
|
Fiscal
2007
|
Fiscal
2006
|
Fiscal
2005
|
||||||||||||||||||||||
Quarter
Ended
|
High
|
Low
|
High
|
Low
|
High
|
Low
|
||||||||||||||||||
October
31
|
$ |
0.110
|
$ |
0.450
|
$ |
0.280
|
$ |
0.130
|
$ |
3.200
|
$ |
1.800
|
||||||||||||
January
31
|
$ |
0.730
|
$ |
0.030
|
$ |
0.013
|
$ |
0.030
|
$ |
2.250
|
$ |
0.920
|
||||||||||||
April
30
|
$ |
0.038
|
$ |
0.008
|
$ |
0.140
|
$ |
0.065
|
$ |
1.270
|
$ |
0.630
|
||||||||||||
July
31
|
$ |
0.013
|
$ |
0.003
|
$ |
0.015
|
$ |
0.070
|
$ |
0.810
|
$ |
0.340
|
·
|
technological
innovations or new products and services by us or our
competitors;
|
·
|
additions
or departures of key personnel;
|
·
|
sales
of our common stock;
|
·
|
our
ability to integrate operations, technology, products and
services;
|
·
|
our
ability to execute our business
plan;
|
·
|
operating
results below expectations;
|
·
|
loss
of any strategic relationship;
|
·
|
industry
developments;
|
·
|
economic
and other external factors; and
|
·
|
period-to-period
fluctuations in our financial
results.
|
Page
|
|
Report
of Independent Registered Public Accounting Firm.
|
F-1
|
Consolidated
Balance Sheet at July 31, 2007.
|
F-2
|
Consolidated
Statements of Operations for the years
|
|
ended
July 31, 2007 and 2006 and for the period
|
|
from
March 26, 1997 (Inception) through July 31, 2007
|
F-3
|
Consolidated
Statements of Accumulated Other Comprehensive Loss for the
years
|
|
ended
July 31, 2007 and 2006 and for the period
|
|
from
March 26, 1997 (Inception) through July 31, 2007....
|
F-4
|
Statement
of Changes in Shareholders' Deficit for the period from
|
|
March
26, 1997 (Inception) through July 31, 2007
|
F-5
|
Consolidated
Statements of Cash Flows for the years
|
|
ended
July 31, 2007 and 2006 and for the period
|
|
from
March 26, 1997 (Inception) through July 31, 2007
|
F-6
|
Notes
to Consolidated Financial Statements
|
F-7
|
|
||||
July
31,
|
||||
2007
|
||||
Assets
|
||||
Current
assets:
|
||||
Prepaid
expenses and other
|
$ |
11,151
|
||
Total
current assets
|
11,151
|
|||
Property
and equipment, net
|
5,251
|
|||
Intangible
assets:
|
||||
Patent
costs (note 3)
|
95,545
|
|||
$ |
111,947
|
|||
Liabilities
and Shareholders’ Deficit
|
||||
Current
liabilities:
|
||||
Accounts
payable
|
$ |
1,209,162
|
||
Overdraft
|
1,187
|
|||
Accrued
interest payable
|
665,411
|
|||
Accrued
liabilities
|
928,958
|
|||
Indebtedness
to related parties (note 2)
|
215,163
|
|||
Current
portion of Long Term Notes Payable
|
||||
(net
of unamortized discount of $114,843) (note 9)
|
1,208,957
|
|||
Notes
payable, related party (note 9)
|
1,800,000
|
|||
Short
term advance from Related Party (note 9)
|
353,460
|
|||
Short
term advance
|
80,000
|
|||
Total
current liabilities
|
6,462,298
|
|||
Long-term
debt:
|
||||
Royalty
Participation Agreement advances (note 9)
|
657,630
|
|||
Total
liabilities
|
7,119,928
|
|||
Shareholders’
deficit:
|
||||
Preferred
stock, $.001 par value, 50,000,000 shares authorized
(aggregate
|
||||
liquidation
preference of $8 million)
|
||||
Series
A Preferred stock, 34,343,662 shares issued and outstanding (note
8)
|
34,344
|
|||
Common
stock, $.001 par value, 500,000,000 shares authorized,
|
||||
86,103,457
shares issued, 25,685,000 held in escrow, and
|
||||
60,418,457
shares outstanding
|
86,103
|
|||
Stock
issued as security for convertible debentues (note 8)
|
(3,339,050 | ) | ||
Additional
paid-in capital
|
9,119,868
|
|||
Accumulated
other comprehensive loss- foreign currency adjustment
|
(483,112 | ) | ||
Deficit
accumulated during the development stage
|
(12,426,134 | ) | ||
Total
shareholders' deficit
|
(7,007,981 | ) | ||
$ |
111,947
|
|||
March
26, 1997
|
||||||||||||
(Inception)
|
||||||||||||
Years
ended
|
Through
|
|||||||||||
July
31,
|
July
31,
|
|||||||||||
2007
|
2006
|
2007
|
||||||||||
Net
sales and gross revenues:
|
||||||||||||
Net
sales
|
$ |
—
|
$ |
1,271,130
|
$ |
3,571,807
|
||||||
Cost
of sales
|
—
|
—
|
242,097
|
|||||||||
Gross
profit
|
—
|
1,271,130
|
3,329,710
|
|||||||||
Operating
expenses:
|
||||||||||||
Research
and development
|
711,327
|
1,306,542
|
5,701,048
|
|||||||||
Legal
& Professional
|
409,583
|
160,567
|
1,394,643
|
|||||||||
Selling
and marketing
|
280,196
|
286,097
|
622,750
|
|||||||||
General
and administrative
|
1,316,552
|
476,984
|
6,290,492
|
|||||||||
Total
operating expenses
|
2,717,658
|
2,230,190
|
14,008,933
|
|||||||||
Loss
before other income
|
(2,717,658 | ) | (959,060 | ) | (10,679,223 | ) | ||||||
Nonoperating
income (expense):
|
||||||||||||
UK
government grant (Note 1)
|
—
|
96,502
|
291,398
|
|||||||||
Interest
expense
|
(953,106 | ) | (428,215 | ) | (1,611,863 | ) | ||||||
Loan
Finance issue costs
|
—
|
(307,360 | ) | (708,279 | ) | |||||||
Costs
of aborted financing
|
—
|
(113,400 | ) | (113,400 | ) | |||||||
Compensation
payment to former director
|
—
|
(135,000 | ) | (135,000 | ) | |||||||
Gain
(loss) on foreign exchange
|
—
|
2,264
|
(132,378 | ) | ||||||||
Gain
(loss) from extinguishments of debt
|
—
|
—
|
662,611
|
|||||||||
Loss
before income taxes
|
(3,670,764 | ) | (1,848,797 | ) | (12,426,134 | ) | ||||||
Income
tax provision
|
—
|
—
|
—
|
|||||||||
Net
loss
|
$ | (3,670,764 | ) | $ | (1,848,797 | ) | $ | (12,426,134 | ) | |||
Loss
applicable to common stock
|
$ | (3,670,764 | ) | $ | (1,848,797 | ) | ||||||
Basic
and diluted loss per share
|
$ | (0.06 | ) | $ | (0.03 | ) | ||||||
Weighted
average number of common shares
|
||||||||||||
outstanding
|
59,146,019
|
55,094,879
|
||||||||||
March
26, 1997
|
|||||||||||||
(Inception)
|
|||||||||||||
|
Through
|
||||||||||||
Period
ended
July
31,
|
July
31,
|
||||||||||||
2007
|
2006
|
2007
|
|||||||||||
Net
loss
|
$ | (3,670,764 | ) | $ | (1,848,797 | ) | $ | (12,426,134 | ) | ||||
Other
comprehensive loss, net of tax:
|
|||||||||||||
Cumulative
translation adjustment
|
(34,135 | ) | (79,486 | ) | (483,112 | ) | |||||||
Comprehensive
loss
|
$ | (3,704,899 | ) | $ | (1,928,283 | ) | $ | (12,909,246 | ) | ||||
Preferred
Stock Outstanding
|
Accumulated
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
Series
A
|
Series
B
|
|
Common
|
|
Deficit
|
Accumulated
|
|||||||||||||||||||||||||||||||||||||||||||
|
Stock
Shares
|
Additional
paid-in
|
Stock
issued
|
During
Development
|
Other
Comprehensive
|
||||||||||||||||||||||||||||||||||||||||||||
Shares
|
Par
Value
|
Shares
|
Par
Value
|
Issued
|
Outstanding
|
Par
Value
|
capital
|
as
security
|
Stage
|
Loss
|
Total
|
||||||||||||||||||||||||||||||||||||||
Balance,
March 26, 1997
|
—
|
$ |
—
|
—
|
$ |
—
|
—
|
—
|
$ |
—
|
$ |
—
|
$ |
—
|
$ |
—
|
$ |
—
|
$ |
-
|
|||||||||||||||||||||||||||||
October
2000, sale of stock, ($0.0035/share)
|
4,366,377
|
4,366
|
—
|
—
|
—
|
—
|
—
|
10,874
|
—
|
—
|
—
|
15,240
|
|||||||||||||||||||||||||||||||||||||
December
2001, sale of stock, ($0.0035/share)
|
6,545,703
|
6,546
|
—
|
—
|
—
|
—
|
—
|
16,301
|
—
|
—
|
—
|
22,847
|
|||||||||||||||||||||||||||||||||||||
October
2001, sale of stock, ($0.0202/share)
|
23,431,582
|
23,432
|
—
|
—
|
—
|
—
|
—
|
448,906
|
—
|
—
|
—
|
472,338
|
|||||||||||||||||||||||||||||||||||||
—
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Foreign
currency
|
|||||||||||||||||||||||||||||||||||||||||||||||||
translation
adjustment
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
21,203
|
21,203
|
|||||||||||||||||||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,350,829 | ) |
—
|
(1,350,829 | ) | |||||||||||||||||||||||||||||||||||
Balance,
July 31, 2001
|
34,343,662
|
34,344
|
—
|
—
|
—
|
—
|
—
|
476,081
|
—
|
(1,350,829 | ) |
21,203
|
(819,201 | ) | |||||||||||||||||||||||||||||||||||
Foreign
currency
|
|||||||||||||||||||||||||||||||||||||||||||||||||
translation
adjustment
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(140,377 | ) | (140,377 | ) | |||||||||||||||||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,007,362 | ) |
—
|
(1,007,362 | ) | |||||||||||||||||||||||||||||||||||
Balance,
July 31, 2002
|
34,343,662
|
34,344
|
—
|
—
|
—
|
—
|
—
|
476,081
|
—
|
(2,358,191 | ) | (119,174 | ) | (1,966,940 | ) | ||||||||||||||||||||||||||||||||||
—
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Foreign
currency
|
—
|
||||||||||||||||||||||||||||||||||||||||||||||||
translation
adjustment
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(185,391 | ) | (185,391 | ) | |||||||||||||||||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,080,619 | ) |
—
|
(1,080,619 | ) | |||||||||||||||||||||||||||||||||||
Balance,
July 31, 2003
|
34,343,662
|
34,344
|
—
|
—
|
—
|
—
|
—
|
476,081
|
—
|
(3,438,810 | ) | (304,565 | ) | (3,232,950 | ) | ||||||||||||||||||||||||||||||||||
—
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Merger
with HEMP (Note 8)
|
—
|
—
|
—
|
—
|
38,397,164
|
38,397,164
|
38,397
|
(29,397 | ) |
—
|
—
|
—
|
9,000
|
||||||||||||||||||||||||||||||||||||
July
2004, merger with SIPC
|
—
|
—
|
—
|
—
|
10,550,000
|
10,550,000
|
10,550
|
(10,688 | ) |
—
|
—
|
—
|
(138 | ) | |||||||||||||||||||||||||||||||||||
July
2004, issuance of common
|
|||||||||||||||||||||||||||||||||||||||||||||||||
stock
for bridge loans, ($0.2750/share)
|
—
|
—
|
—
|
—
|
1,636,233
|
1,636,233
|
1,636
|
448,364
|
—
|
—
|
—
|
450,000
|
|||||||||||||||||||||||||||||||||||||
July
2004, issuance of common
|
|||||||||||||||||||||||||||||||||||||||||||||||||
stock
for services, ($0.4093/share)
|
—
|
—
|
—
|
—
|
239,289
|
239,289
|
239
|
97,702
|
—
|
—
|
—
|
97,941
|
|||||||||||||||||||||||||||||||||||||
Foreign
currency
|
|||||||||||||||||||||||||||||||||||||||||||||||||
translation
adjustment
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(339,570 | ) | (339,570 | ) | |||||||||||||||||||||||||||||||||||
Reclassification
of debt forgiveness
|
|||||||||||||||||||||||||||||||||||||||||||||||||
by
Westek (Notes 2 and 9)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2,030,298
|
—
|
—
|
—
|
2,030,298
|
|||||||||||||||||||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,016,972 | ) |
—
|
(1,016,972 | ) | |||||||||||||||||||||||||||||||||||
Balance,
July 31, 2004
|
34,343,662
|
34,344
|
—
|
—
|
50,822,686
|
50,822,686
|
$ |
50,822
|
$ |
3,012,360
|
$ |
—
|
(4,455,782 | ) | $ | (644,135 | ) | $ | (2,002,391 | ) | |||||||||||||||||||||||||||||
August
2004, additional paid in capital from bridge
|
|||||||||||||||||||||||||||||||||||||||||||||||||
loans
exchanged for shares
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
17,495
|
—
|
—
|
—
|
17,495
|
|||||||||||||||||||||||||||||||||||||
—
|
—
|
—
|
(6,000 | ) |
—
|
—
|
—
|
(6,000 | ) | ||||||||||||||||||||||||||||||||||||||||
Conversion
of Preferred Stock into Debenture
|
—
|
—
|
—
|
—
|
694,550
|
694,550
|
695
|
427,695
|
—
|
—
|
—
|
428,390
|
|||||||||||||||||||||||||||||||||||||
December
2004, issuance of stock for interest on
|
—
|
—
|
—
|
—
|
60,096
|
60,096
|
60
|
76,100
|
—
|
—
|
—
|
76,160
|
|||||||||||||||||||||||||||||||||||||
bridge
loan
|
|||||||||||||||||||||||||||||||||||||||||||||||||
March
2005, issuance of stock for services
|
—
|
—
|
—
|
—
|
100,000
|
100,000
|
100
|
62,880
|
—
|
—
|
—
|
62,980
|
|||||||||||||||||||||||||||||||||||||
April
2005, issuance of stock warrants for
|
|||||||||||||||||||||||||||||||||||||||||||||||||
services
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
17,295
|
—
|
—
|
—
|
17,295
|
|||||||||||||||||||||||||||||||||||||
April
2005, sale of preferred Series B stock
|
|||||||||||||||||||||||||||||||||||||||||||||||||
net
of $97,995 offering costs ($.001 par),
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
-
|
|||||||||||||||||||||||||||||||||||||
($0.65/share)
|
—
|
—
|
617,692
|
618
|
—
|
—
|
—
|
302,887
|
—
|
—
|
—
|
303,505
|
|||||||||||||||||||||||||||||||||||||
April
2005, issuance of stock for
|
|||||||||||||||||||||||||||||||||||||||||||||||||
debt
forgiveness
|
—
|
—
|
246,152
|
246
|
—
|
—
|
—
|
159,754
|
—
|
—
|
—
|
160,000
|
|||||||||||||||||||||||||||||||||||||
June
2005, issuance of stock options for
|
|||||||||||||||||||||||||||||||||||||||||||||||||
services
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
35,403
|
—
|
—
|
—
|
35,403
|
|||||||||||||||||||||||||||||||||||||
Reversal
of conversion of
|
—
|
||||||||||||||||||||||||||||||||||||||||||||||||
convertible
preferred shares
|
(1,301,178 | ) | (1,301 | ) |
—
|
—
|
1,301,178
|
1,301,178
|
1,301
|
—
|
—
|
—
|
—
|
-
|
|||||||||||||||||||||||||||||||||||
July
2005, issuance of stock for services
|
—
|
—
|
—
|
—
|
120,000
|
120,000
|
120
|
35,288
|
—
|
—
|
—
|
35,408
|
|||||||||||||||||||||||||||||||||||||
July
2005, issuance of stock for conversion
|
|||||||||||||||||||||||||||||||||||||||||||||||||
of
debt
|
—
|
—
|
—
|
—
|
1,162,791
|
1,162,791
|
1,163
|
278,047
|
—
|
—
|
—
|
279,210
|
|||||||||||||||||||||||||||||||||||||
Foreign
currency translation adjustment
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
274,643
|
274,643
|
|||||||||||||||||||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(2,450,792 | ) |
—
|
(2,450,792 | ) | |||||||||||||||||||||||||||||||||||
Balance
July 31, 2005
|
33,042,484
|
33,043
|
863,844
|
864
|
54,261,301
|
54,261,301
|
54,261
|
4,419,204
|
—
|
(6,906,574 | ) | (369,492 | ) | (2,768,694 | ) | ||||||||||||||||||||||||||||||||||
Conversion
of common stock into debentures
|
—
|
—
|
(863,844 | ) | (864 | ) |
—
|
—
|
—
|
(555,636 | ) |
—
|
—
|
—
|
(556,500 | ) | |||||||||||||||||||||||||||||||||
(Note
10)
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Conversion
of preferred stock into common stock
|
1,301,178
|
1,301
|
—
|
—
|
(1,301,178 | ) | (1,301,178 | ) | (1,301 | ) |
—
|
—
|
—
|
—
|
-
|
||||||||||||||||||||||||||||||||||
Shares
issued as security for convertible debtures
|
—
|
—
|
—
|
—
|
25,685,000
|
—
|
25,685
|
3,313,365
|
(3,339,050 | ) |
—
|
—
|
-
|
||||||||||||||||||||||||||||||||||||
(Notes
5 and 10)
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Stock
Issued for services (August 2005)
|
—
|
—
|
—
|
—
|
28,000
|
28,000
|
28
|
3,612
|
—
|
—
|
—
|
3,640
|
|||||||||||||||||||||||||||||||||||||
Stock
Issued for services (August 2005)
|
—
|
—
|
—
|
—
|
472,000
|
472,000
|
472
|
60,888
|
—
|
—
|
—
|
61,360
|
|||||||||||||||||||||||||||||||||||||
Stock
Issued for services (September 2005)
|
—
|
—
|
—
|
—
|
805,000
|
805,000
|
805
|
132,020
|
—
|
—
|
—
|
132,825
|
|||||||||||||||||||||||||||||||||||||
Stock
Issued for services (September, 2005)
|
—
|
—
|
—
|
—
|
750,000
|
750,000
|
750
|
254,250
|
—
|
—
|
—
|
255,000
|
|||||||||||||||||||||||||||||||||||||
Stock
Issued for services (May 2006)
|
—
|
—
|
—
|
—
|
875,000
|
875,000
|
875
|
86,625
|
—
|
—
|
—
|
87,500
|
|||||||||||||||||||||||||||||||||||||
Stock
Issued for services (June 2006)
|
—
|
—
|
—
|
—
|
83,334
|
83,334
|
83
|
8,251
|
—
|
—
|
—
|
8,334
|
|||||||||||||||||||||||||||||||||||||
Foreign
currency translation adjustment
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(79,486 | ) | (79,486 | ) | |||||||||||||||||||||||||||||||||||
January,
2006, Issuance of stock options for
|
|||||||||||||||||||||||||||||||||||||||||||||||||
services
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
62,379
|
—
|
—
|
—
|
62,379
|
|||||||||||||||||||||||||||||||||||||
September
2006 issuance of stock warrants
|
|||||||||||||||||||||||||||||||||||||||||||||||||
in
connection with financing
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
45,164
|
—
|
—
|
—
|
45,164
|
|||||||||||||||||||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,848,797 | ) |
—
|
(1,848,797 | ) | |||||||||||||||||||||||||||||||||||
Balance
July 31, 2006
|
34,343,662
|
34,344
|
—
|
—
|
81,658,457
|
55,973,457
|
81,658
|
7,830,122
|
(3,339,050 | ) | (8,755,370 | ) | (448,977 | ) | (4,597,275 | ) | |||||||||||||||||||||||||||||||||
Discount
on issue of loan note (Note 9)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
62,640
|
—
|
—
|
—
|
62,640
|
|||||||||||||||||||||||||||||||||||||
Issuance
of stock for services (October, 2006)
|
—
|
—
|
—
|
—
|
1,000,000
|
1,000,000
|
1,000
|
67,000
|
—
|
—
|
—
|
68,000
|
|||||||||||||||||||||||||||||||||||||
Issuance
of stock for services (October, 2006)
|
—
|
—
|
—
|
—
|
1,250,000
|
1,250,000
|
1,250
|
148,749
|
—
|
—
|
—
|
149,999
|
|||||||||||||||||||||||||||||||||||||
October,
2006 issuance of stock options for services
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
223,844
|
—
|
—
|
—
|
223,844
|
|||||||||||||||||||||||||||||||||||||
Foreign
currency translation adjustment
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(34,135 | ) | (34,135 | ) | |||||||||||||||||||||||||||||||||||
Net
Loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(3,670,764 | ) |
—
|
(3,670,764 | ) | |||||||||||||||||||||||||||||||||||
Partial
conversion of Convertible Loan Note into Common Stock (Dec. 2006)
(Note
5)
|
—
|
—
|
—
|
—
|
1,000,000
|
1,000,000
|
1,000
|
49,000
|
—
|
—
|
—
|
50,000
|
|||||||||||||||||||||||||||||||||||||
Stock
Option Expense
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
466,624
|
—
|
—
|
—
|
466,624
|
|||||||||||||||||||||||||||||||||||||
Beneficial
conversion discount underlying Convertible Loan Notes (Notes
2 &
9)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
283,874
|
—
|
—
|
—
|
283,874
|
|||||||||||||||||||||||||||||||||||||
Stock
issued for services (December 2006)
|
—
|
—
|
—
|
—
|
850,000
|
850,000
|
850
|
51,000
|
—
|
—
|
—
|
51,850
|
|||||||||||||||||||||||||||||||||||||
Cashless
conversion - Montgomery
|
—
|
—
|
—
|
—
|
345,000
|
345,000
|
345
|
(345 | ) |
—
|
—
|
—
|
-
|
||||||||||||||||||||||||||||||||||||
Imputed
discount cancelled due to loan default
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(62,640 | ) |
—
|
—
|
—
|
(62,640 | ) | |||||||||||||||||||||||||||||||||||
Balance
July 31, 2007
|
34,343,662
|
$ |
34,344
|
—
|
$ |
—
|
86,103,457
|
60,418,457
|
$ |
86,103
|
$ |
9,119,868
|
$ | (3,339,050 | ) | $ | (12,426,134 | ) | $ | (483,112 | ) | $ | (7,007,981 | ) | |||||||||||||||||||||||||
March
26, 1997
|
||||||||||||
(Inception)
|
||||||||||||
Years
ended
|
Through
|
|||||||||||
July
31,
|
July
31,
|
|||||||||||
2007
|
2006
|
2007
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net loss
|
$ | (3,670,764 | ) | $ | (1,848,797 | ) | $ | (12,426,135 | ) | |||
Adjustments
to reconcile net loss to net cash
|
||||||||||||
used
by operating activities:
|
||||||||||||
Depreciation
and amortization
|
8,319
|
16,436
|
159,853
|
|||||||||
Retirement
of patents (written off)
|
72,571
|
—
|
—
|
|||||||||
Intercompany
interest income
|
—
|
98,000
|
242,382
|
|||||||||
Interest
imputed (non cash)
|
195,190
|
29,000
|
224,190
|
|||||||||
Prepaid
element of expenses and beneficial
|
—
|
—
|
—
|
|||||||||
discounts
on loan note conversions
|
169,031
|
—
|
169,031
|
|||||||||
Stock
issued for compensation and services
|
960,317
|
656,202
|
2,195,995
|
|||||||||
Stock
issued for interest
|
—
|
—
|
86,160
|
|||||||||
Gain
(loss) on debt forgiveness
|
—
|
—
|
(662,610 | ) | ||||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Receivables
|
198,511
|
(166,999 | ) | (21,927 | ) | |||||||
Prepaid
expenses and other current assets
|
28,567
|
29,275
|
11,099
|
|||||||||
Deferred
debt issue costs
|
—
|
—
|
—
|
|||||||||
Accounts
payable
|
206,730
|
250,137
|
1,169,523
|
|||||||||
Accrued
expenses
|
1,086,850
|
140,514
|
1,778,046
|
|||||||||
Accounts
payable (related party)
|
16,963
|
178,192
|
138,697
|
|||||||||
Other
|
—
|
(24,516 | ) |
45,304
|
||||||||
Net
cash used in
|
||||||||||||
operating
activities
|
(727,715 | ) | (642,556 | ) | (6,890,392 | ) | ||||||
Cash
flows from investing activities:
|
||||||||||||
Acquisition
of patents
|
(69,039 | ) | (38,339 | ) | (168,117 | ) | ||||||
Acquisition
of equipment
|
—
|
—
|
(151,209 | ) | ||||||||
Net
cash used in
|
—
|
|||||||||||
investing
activities
|
(69,039 | ) | (38,339 | ) | (319,326 | ) | ||||||
—
|
||||||||||||
Cash
flows from financing activities:
|
—
|
|||||||||||
Advances
from affiliates
|
—
|
—
|
4,378,963
|
|||||||||
Proceeds
from debenture issue
|
335,000
|
—
|
335,000
|
|||||||||
Repayment
of advances from affiliates
|
—
|
—
|
(728,426 | ) | ||||||||
Advances
from related parties
|
353,460
|
—
|
436,510
|
|||||||||
Proceeds
from issuance of preferred stock
|
—
|
—
|
813,930
|
|||||||||
Discount
on notes payable
|
—
|
—
|
144,382
|
|||||||||
Proceeds
from Royalty Participation Agreement
|
—
|
450,000
|
450,000
|
|||||||||
Proceeds
from issue of Loan Notes
|
—
|
300,000
|
1,262,495
|
|||||||||
Repayment
of notes payable
|
—
|
(10,000 | ) | (10,000 | ) | |||||||
Short
term advances
|
80,000
|
—
|
80,000
|
|||||||||
Net
cash provided by
|
||||||||||||
financing
activities
|
768,460
|
740,000
|
7,162,854
|
|||||||||
—
|
||||||||||||
Effect
on cash from foreign currency translation
|
(34,135 | ) |
121
|
(26,894 | ) | |||||||
—
|
||||||||||||
Net
change in cash and
|
—
|
|||||||||||
cash
equivalents
|
(62,428 | ) |
59,226
|
(73,758 | ) | |||||||
Cash
and cash equivalents:
|
||||||||||||
Beginning
of period
|
61,241
|
2,015
|
—
|
|||||||||
—
|
||||||||||||
End
of period
|
$ | (1,187 | ) | $ |
61,241
|
$ | (73,758 | ) | ||||
Supplemental
disclosure of cash flow information:
|
||||||||||||
Cash
paid during the year for:
|
||||||||||||
Income
taxes
|
$ |
—
|
$ |
—
|
$ |
—
|
||||||
Interest
|
$ |
—
|
$ |
—
|
$ |
—
|
||||||
Non-cash
financing activities:
|
||||||||||||
Conversion
of note payable to common stock
|
$ |
50,000
|
$ |
250,000
|
$ |
700,000
|
||||||
Conversion
of interest to common stock
|
—
|
86,160
|
||||||||||
Conversion
of preferred stock into debentures
|
—
|
—
|
86,160
|
|||||||||
Stock-based
compensation
|
466,624
|
579,476
|
1,702,302
|
|||||||||
$ |
516,624
|
$ |
915,636
|
$ |
2,488,462
|
|||||||
Related
Party
|
Purchases
year ended July 31, 2007
|
Purchases
year ended July 31, 2006
|
||||||
Westek
Ltd
|
$ |
-0-
|
$ |
23,301
|
||||
The
ARM Partnership
|
$ |
180,049
|
$ |
175,042
|
||||
Sound
Alert Technology Ltd
|
$ |
-0-
|
$ |
119,352
|
||||
AWY
Ltd
|
$ |
116,471
|
$ |
25,801
|
||||
$ |
296,520
|
$ |
305,788
|
Officers
name
|
Title
|
Compensation
Year
ended
July
31, 2007
|
Compensation
Year
ended
July
31, 2006
|
Graham
Cooper
|
President
and Chief Executive Officer from June, 2006 and Chairman
|
$116,471
|
$27,000
|
Martin
Thorp
|
Chief
Financial Officer
|
$-0-
|
$-0-
|
Risk
Free Interest Rate
|
4.7
|
%
|
Dividend
Yield
|
0
|
%
|
Volatility
Factor
|
314
|
%
|
|
July
31, 2007
|
|||
Cost
- start of year
|
$ |
99,077
|
||
Costs
incurred during the year
|
69,039
|
|||
Amortization
|
0
|
|||
Retirements
|
(72,571 | ) | ||
Cost
- end of year
|
$ |
95,545
|
|
July
31, 2007
|
July
31, 2006
|
||||||||||||||
|
Number
|
Fair
Value
|
Number
|
Fair
Value
|
||||||||||||
|
of
Shares
|
of
Shares
|
of
Shares
|
of
Shares
|
||||||||||||
Shareholder
|
Issued
|
Issued
|
Issued
|
Issued
|
||||||||||||
CLX
& Associates Inc
|
|
|
$ |
750,000
|
$ |
255,000
|
||||||||||
Sichenzia
Ross Friedman Ference LLP
|
|
|
1,680,000
|
220,325
|
||||||||||||
Cornell
Capital Partners LP
|
|
|
472,000
|
61,360
|
||||||||||||
Monitor
Capital Inc
|
|
|
28,000
|
3,640
|
||||||||||||
Crown
Capital Group Ltd
|
1,000,000
|
68,000
|
||||||||||||||
UTEK
Corporation
|
1,250,000
|
150,000
|
83,334
|
8,334
|
||||||||||||
Sichenzia
Ross Friedman Ference LLP
|
850,000
|
51,850
|
||||||||||||||
|
3,100,000
|
$ |
269,850
|
3,013,334
|
$ |
548,659
|
|
·
|
During
May 2004, the Company granted 9,659,000 common stock options
to two
officers with an exercise price of $1.00per share. The Company's
common
stock had no traded market value on the date of grant. The
market value of
the stock was determined to be $1.00 per share based on estimates
made by
the directors at that time. In March 2006 one of the officers
resigned and
the 4,829,500 options granted to him lapsed. Under the terms
of the option
award the remaining 4, 829,500 options vest in three equal installments
of
1,609,834 each in May 2006, 2007 and 2008, subject to certain
operating
performance criteria having been met. The performance criteria
have not
been met and therefore the options which were due to vest in
2006 and 2007
have lapsed. Management is of the view that the performance criteria
are
unlikely to be met by each of the future vesting
periods.
|
|
·
|
On
June 1, 2005, the Company issued 650,000 options to its staff
under the
plan, with an exercise price of $0.55 per share. The market price
on June
1, 2005 was also $0.55 per share.
|
|
·
|
On
January 3, 2006, the Company issued 725,000 options to its staff
under the
plan, with an exercise price of $0.10 per share. The market price
on
January 3, 2006 was also $0.10 per
share.
|
|
·
|
Vesting
Date
|
|
No
of options
|
|
|
October
10, 2006
|
|
|
2,500,000
|
|
November
30, 2006
|
|
|
500,000
|
|
December
31, 2006
|
|
|
150,000
|
|
September
30, 2007
|
|
|
5,515,000
|
|
September
30, 2008
|
|
|
3,750,000
|
|
September
30, 2009
|
|
|
3,600,000
|
|
Total
|
|
|
16,015,000
|
|
|
Grant
Date
|
|||||||||||||||
|
May,
2004
|
June,
2005
|
January,
2006
|
October,
2006
|
||||||||||||
Risk
Free Interest Rate
|
2.3 | % | 4.4 | % | 4.4 | % | 4.7 | % | ||||||||
Dividend
Yield
|
0 | % | 0 | % | 0 | % | 0 | % | ||||||||
Volatility
Factor
|
0 | % | 55 | % | 88 | % | 314 | % | ||||||||
Weighted
Average Expected Life (yrs)
|
5
|
5
|
5
|
5
|
||||||||||||
No
of options expected to vest on vesting date
|
0
|
650,000
|
725,000
|
16,015,000
|
||||||||||||
Value
of one option (Black Scholes)
|
$ |
0.000
|
$ |
0.289
|
$ |
0.070
|
$ |
0.065
|
||||||||
Value
of option grant (aggregate)
|
$ |
0
|
$ |
187,850
|
$ |
50,750
|
$ |
1,040,975
|
For
The Years Ended
|
||||||||
July
31,
|
||||||||
2006
|
2005
|
|||||||
Net
loss, as reported
|
$ | (1,848,797 | ) | $ | (2,483,429 | ) | ||
Pro
forma net loss
|
$ | (1,958,103 | ) | $ | (2,483,429 | ) | ||
Basic
and diluted net loss per common
|
||||||||
share,
as reported.
|
$ | (0.03 | ) | $ | (0.05 | ) | ||
Pro
forma basic and diluted net loss
|
||||||||
per
common share.
|
$ | (0.04 | ) | $ | (0.05 | ) |
Risk-free
interest rate
|
4.35 | % | ||
Dividend
yield.
|
0.00 | % | ||
Volatility
factor
|
55.10 | % | ||
Weighted
average expected life
|
5
years
|
Risk-free
interest rate
|
4.18 | % | ||
Dividend
yield
|
0.00 | % | ||
Volatility
factor
|
88.40 | % | ||
Weighted
average expected life
|
3
years
|
|
|
|
|
|
|
Weighted
|
|
Weighted
|
|
|
|
|||||
|
|
Options
Outstanding
|
|
Average
|
|
Average
|
|
Aggregate
|
|
|||||||
|
|
Number
of
|
|
Exercise
Price
|
|
Exercise
Price
|
|
Remaining
|
|
Intrinsic
|
|
|||||
|
|
Shares
|
|
Per
Share
|
|
Per
Share
|
|
Contractual
Life
|
|
Value
|
|
|||||
Balance
at July 31, 2006
|
|
|
4,996,436
|
|
$
|
0.001-$1.50
|
|
$
|
0.750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards
Granted to Staff
|
|
|
16,015,000
|
|
$
|
0.065
|
|
$
|
0.065
|
|
|
|
|
|
|
|
Awards
cancelled/expired
|
|
|
1,609,833
|
|
$
|
1.000
|
|
$ $
|
1.000
|
|
|
|
|
|
|
|
Warrants
exercised
|
|
|
(350,000
|
)
|
$
|
0.001
|
|
$
|
0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at July 31, 2007
|
|
|
19,401,603
|
|
$
|
0.055-$1.50
|
|
$
|
0.1636
|
|
|
8.06
years
|
|
$
|
1,296,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards
exercisable at
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July
31, 2007
|
|
|
4,586,769
|
|
$
|
0.550-1.50
|
|
$
|
0.1586
|
|
|
6.91
years
|
|
$
|
460,949
|
|
Years
Ended
|
||||||||
July
30,
|
||||||||
2007
|
2006
|
|||||||
U.K.
statutory federal rate
|
30.00 | % | 30.00 | % | ||||
Net
operating loss for which no tax
|
||||||||
benefit
is currently available
|
-30.00 | % | -30.00 | % | ||||
0.00 | % | 0.00 | % | |||||
|
·
|
The
Company shall pay Montgomery an aggregate of $348,000 (the "Funds")
which
represents the agreed amounts owed by the Company to Montgomery
under the
Debenture as of October 19, 2006 including outstanding principal
and
interest. The Company shall pay the Funds to Montgomery monthly
at the
rate of $29,000 ("Monthly Payment") per calendar month, with
the first
payment being due and payable on November 15, 2006 and each subsequent
payment being due and payable on the first business day of each
subsequent
month until the Funds are repaid in
full.
|
|
·
|
Montgomery
shall continue to have valid, enforceable and perfected first-priority
liens upon and security interests in the Pledged Property and
the Pledged
Shares (each as defined in the Purchase Agreement transaction
documents).
|
|
·
|
The
Company and Montgomery agree that during the term of the Settlement
Agreement, the Debenture shall not bear any interest and no liquidated
damages shall accrue under any of the financing
documents.
|
|
·
|
The
Conversion Price (as set forth in the Debenture) in effect on
any
Conversion Date (as set forth in the Debenture) from and after
the date
hereof shall be adjusted to equal $0.05, which may be subsequently
adjusted pursuant to the other terms of the
Debenture.
|
|
·
|
Montgomery
shall retain the Warrants issued in accordance with the Securities
Purchase Agreement.
|
|
·
|
The
Company and Cornell agree to terminate the Distribution Agreement
and
related transaction documents.
|
|
·
|
In
the event that the Company defaults under the terms of this agreement
penalties and redemption premiums payable under the original
agreement
shall be reinstated.
|
|
·
|
Secured
convertible note in the principal amount of $261,300 issued in
exchange
for the interest and principal outstanding under the Debenture
previously
issued to Longview under the terms of the Accredited Investor
Purchase
Agreement. The note (a) matures on April 30, 2008; (b) bears
interest at
the rate of 18% per annum, which is payable in accordance with
the
repayment provisions described in the Note and (c) is convertible
at
Longview's option, into shares of the Company’s common stock at a
conversion price of $0.05 per share. Minimum repayments are due
under the
note as follows: (i) two installments of $12,500 each were due
to be paid
on or before February 28, 2007 and March 30, 2007; (ii) monthly
installments of $15,000 commencing on November 30, 2007; and
(iii) the
remaining principal balance plus unpaid interest on the maturity
date.
|
|
·
|
Secured
convertible note in the principal amount of $48,000 was issued
in exchange
for liquidated damages payable as result of the default on the
Debenture
previously issued to Longview under the terms of the Accredited
Investor
Purchase Agreement. This note has the same interest and conversion
terms
as described above, but is repayable on maturity (principal and
interest).
|
Risk
Free Interest Rate
|
4.7
|
%
|
Dividend
Yield
|
0
|
%
|
Volatility
Factor
|
413
|
%
|
Risk
Free Interest Rate
|
4.7
|
%
|
Dividend
Yield
|
0
|
%
|
Volatility
Factor
|
314
|
%
|
|
Beneficial
|
|
Unamortized
|
|||||||||
|
Discount
|
Charge
|
Amount
|
|||||||||
Westek
(note 2)
|
$ |
113,400
|
$ |
56,700
|
$ |
56,700
|
||||||
Triumph
|
$ |
0
|
$ |
0
|
$ |
0
|
||||||
Cornell
|
$ |
146,160
|
$ |
92,880
|
$ |
53,280
|
||||||
Longview
|
$ |
24,314
|
$ |
19,452
|
$ |
4,863
|
||||||
|
$ |
283,874
|
$ |
169,032
|
$ |
114,843
|
Total
Amount Advanced
|
|
$
|
450,000
|
|
Interest
Imputed from inception until July 31, 2007
|
|
$
|
207,630
|
|
Included
in Long Term Debt at July 31, 2007
|
|
$
|
657,630
|
|
|
Total
Principal
|
|
|
|
|
Outstanding
|
|
|
|
|
|
|
|
Montgomery
Capital Partners
|
|
|
348,000
|
|
Triumph
Small Cap Fund
|
|
|
450,000
|
|
Longview
|
|
|
309,300
|
|
Other
Accredited Investors*
|
|
|
216,500
|
|
Total
Notes payable
|
|
|
|
|
(before
beneficial conversion discount**)
|
|
|
1,323,800
|
|
Name
|
|
|
Age
|
|
|
Position
|
Graham
Cooper
|
|
|
60
|
|
|
Chief
Executive Officer, President and Chairman of the Board of
Directors
|
Martin
Thorp
|
|
|
56
|
|
|
Chief
Financial Officer and Director
|
John
Fuller
|
|
|
47
|
|
|
Director
(Non-Executive)
|
Name
& Principal Position
|
|
Year
|
|
|
Salary
($
)
|
|
|
Bonus
($
)
|
|
|
Stock
Awards($
)
|
|
|
Option
Awards
#
|
|
|
Non-Equity
Incentive Plan Compensation ($ )
|
|
|
Change
in Pension Value and Non-Qualified Deferred Compensation Earnings
($
)
|
|
|
All
Other Compensation ($ )
|
|
|
Total
($ )
|
|
Graham
Cooper (1)
|
|
2007
|
|
$
|
116,471
|
|
|
|
|
|
|
|
|
Note
4
|
|
|
|
|
|
|
|
|
Note
5
|
|
$
|
116,471
|
|
Chief
Executive Officer
|
|
2006
|
|
$
|
27,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
27,000
|
|
|||
President
and Chairman of the Board
|
|
2005
|
|
$
|
27,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
27,000
|
|
John
Fuller
|
|
2007
|
|
$
|
220,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
220,604
|
|
Director
(2)
|
|
2006
|
|
$
|
225,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
225,000
|
|
||||||
Former
President and CEO
|
|
2005
|
|
$
|
270,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
270,000
|
|
Brian
Cameron (3)
|
|
2007
|
|
$
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0
|
|
|||||
Chief
Operation Officer
|
|
2006
|
|
$
|
180,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
135,000
|
|
$
|
315,000
|
|
2005
|
$
|
270,000
|
$
|
270,000
|
|||||||||||||||||||||||
Martin
Thorp (6)
|
2007
|
$
|
0
|
7,850,000
|
$
|
0
|
|||||||||||||||||||||
Chief
Financial Officer, Director
|
2006
|
$
|
0
|
200,000
|
$
|
0
|
|||||||||||||||||||||
2005
|
$
|
0
|
$
|
0
|
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
Number
of Securities Underlying Unexercised Options at July 31,
2007
|
Value of In The Money Options At July 31, 2007 | ||||||||||||||||||||||
|
Shares
Value
|
|||||||||||||||||||||||
Name
|
Acquired
on
Exercise (#)
|
Realized
($)
|
Exercisable
(#)
|
Unexercisable
(#)
|
Exercisable (#)
|
Unexercisable (#)
|
||||||||||||||||||
John
Fuller
|
0
|
0
|
6,939,437
|
3,109,834
|
0
|
0
|
||||||||||||||||||
Graham
Cooper
|
0
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
Martin
Thorp
|
0
|
0
|
2,250,000
|
7,800,000
|
0
|
0
|
Name
of Beneficial
Owner
|
Number
of Shares Beneficially Owned
|
Class
of Stock
|
Percentage
Outstanding (1)
|
|
|||
Abacus
Trust Company Limited (2)
|
19,328,381
|
Preferred
Stock
|
20.4%
|
Unit
2, Taurus Park
|
|||
Europa
Boulevard
|
|||
Warrington
WA5 7YT
|
|||
England
|
|||
Rodney
Philip Jackson
|
6,392,695
|
Preferred
Stock
|
6.7%
|
The
Green House
|
|||
Beechwood
Business Park North
|
|||
Inverness,
Scotland IV2 3BL
|
|||
HEMP
Trustees Limited
|
12,799,055
|
Common
Stock
|
13.5%
|
10
Foster Lane
|
|||
London,
England
|
|||
EC2V
6HR
|
|||
Rubin
Family Irrevocable Stock
|
4,674,541
|
Common
Stock
|
4.9%
|
Trust
(3)
|
|||
25
Highland Boulevard
|
|||
Dix
Hills, New York 11730
|
|||
John
Fuller (4)
|
7,537,487
|
Common
Stock
|
7.9%
|
Easter
Shian, Glen Quaich
|
|||
Amulree,
Perthshire
|
|||
PH8
0DB
|
|||
Scotland
|
|||
Brian
Cameron (5)
|
6,513,335
|
Common
Stock
|
6.9%
|
Campbell
Cairns, Craigellachie
|
|||
Aberlour,
Banffshire
|
|||
Scotland
|
|||
Graham
Cooper (2)
|
0
|
Common
Stock
|
*
|
Rock
Cottage
|
|||
Finsthwaite
|
|||
Cumbria
|
|||
United
Kingdom
|
|||
LA12
8BH
|
|||
Martin
E. Thorp (6)
|
4,200,000
|
Common
Stock
|
4.2%
|
31
Vogan's Mill Wharf
|
|||
17
Mill Street,
|
|||
St
Savior's Dock
|
|||
Tower
Bridge
|
|||
London
SE1 2BZ7
|
|||
All
directors and executive
|
31,065,868
|
Common
stock
|
32.8%
|
officers
as a group (3 persons)
|
Exhibit Number |
Description
|
|
2.1
|
Share Purchase Agreement, dated
as of June 30, 2004, among Sports
Information and Publishing Corp., Michael Tanner, HEMP Trustees
Limited (as
the corporate trustee of
the HEMP Employees Benefit Trust), John
Fuller, Brian Cameron, Westek Limited and other
holders of securities of In Veritas Medical Diagnostics, Inc.
(as
incorporated by reference to Form
8-K, filed with
the Securities and Exchange Commission
on August 10, 2004).
|
|
2.2
|
Amendment
No. 1 to Share Exchange Agreement, effective as of July
31,2004, among Sports Information and Publishing Corp., Michael
D. Tanner, HEMP Trustees Limited (as the
corporate trustee of the HEMP Employees Benefit Trust), John
Fuller, Brian Cameron, Westek Limited and the other
holders of securities of In Vivo
Medical Diagnostics, Inc. (formerly Hall
Effect Medical Products)
(as incorporated by reference to
Form 8-K/A, filed with
the Securities and Exchange Commission
on February 3, 2005).
|
|
3.1
|
Articles
of Incorporation (as incorporated by reference to Form
SB-2, filed with
the Securities and Exchange Commission on
January 24, 2002).
|
|
3.2
|
Articles
of Amendment of Articles of Incorporation, dated as
of July 22, 2004 (as incorporated by
reference to the Annual Report on Form 10-KSB, filed
with the Securities and Exchange Commission on February 3,
2005).
|
|
3.3
|
Articles of Amendment of Articles of Incorporation, dated
as of September 20, 2004.
|
|
3.4
|
By-Laws
(as incorporated by reference to Form
SB-2, filed with the Securities and Exchange Commission on
January 24, 2002).
|
|
10.1
|
Employment
Agreement among Hall Effect Technologies Limited, a companyregistered
in
England, Jonathan Andrew Fuller and Hall Effect
Medical Products Inc., a
Delaware corporation. (as incorporated by reference
to the Annual Report on Form 10-KSB, filed with
the Securities and Exchange Commission on February
3, 2005).
|
|
10.2
|
Employment
Agreement among Hall Effect Technologies Limited, a company registered
in
England, Brian Cameron and Hall Effect Medical
Products Inc., a
Delaware corporation. (as incorporated by
reference to the Annual Report on Form 10-KSB, filed with
the Securities and Exchange Commission on February 3,
2005).
|
|
10.3
|
Research and Development Agreement dated
July 1, 2002 between Hall Effect Technologies Limited and
Unipath Limited. (as incorporated by reference to the
Amended Annual Report on
Form 10-KSB/A, filed with the Securities and
Exchange Commission on August 15, 2005).
|
|
10.4
|
Patent
License Agreement dated September 1, 2002 between Hall Effect
Technologies Limited and Unipath Limited. (as incorporated by
reference to the Amended Annual Report on
Form 10-KSB/A, filed with the Securities and
Exchange Commission on August 15, 2005).
|
|
10.5
|
Subscription Agreement, dated
December 22, 2004 by and among In Vivo Medical
Diagnostics, Inc. and NITE Capital, L.P. (as
incorporated
by reference to Form 8-K, filed with the Securities and Exchange
Commission on December 29, 2004).
|
|
10.6
|
Registration
Rights Agreement, dated December 22, 2004 by and among In Vivo
Medical
Diagnostics, Inc. and NITE Capital, L.P. (as
incorporated by reference to Form
8-K, filed with
the Securities and Exchange Commission
on December 29, 2004).
|
|
10.7
|
Form of 8% Promissory Note issued to NITE Capital, L.P. (as incorporated by
reference to Form 8-K, filed with the Securities andExchange
Commission on December 29, 2004).
|
|
10.8
|
Certificate
of the Powers, Designations, Preferences and Rights of the Series
B
Preferred Stock
(As incorporated by reference to Form 8-K
filed with the Securities and Exchange Commission on April 21,
2005).
|
|
10.9
|
Form
of Subscription Agreement - April
2005 private placement (As
incorporated by reference to Form 8-K filed with
the Securities and Exchange Commission on April 21,
2005).
|
|
10.10
|
Form
of Common Stock Purchase Warrant - April 2005
private placement (As incorporated by
reference to Form 8-K filed with the Securities and Exchange
Commission on April 21, 2005).
|
|
|
||
|
||
10.11
|
Form
of Unit Warrant - April 2005 private placement
(As incorporated by reference to Form
8-K filed with
the Securities and Exchange Commission
on April 21, 2005).
|
|
10.12
|
Form
of Registration Rights Agreement - April 2005
private placement (As incorporated by
reference to Form 8-K filed with the Securities and Exchange
Commission on April 21, 2005).
|
|
10.13
|
Secured
Convertible Debenture issued to Montgomery dated September 7,
2005 (as incorporated by reference to the Company's Current
Report on Form 8-K, filed with
the Securities and Exchange Commission on
September 13, 2005).
|
10.14
|
Warrant
issued to Montgomery dated September 7, 2005 (as incorporated
by reference to the Company's Current Report on Form
8-K, filed with the Securities and Exchange Commission on September
13,
2005).
|
|
10.15
|
Form
of Convertible Debenture dated September 7, 2005 (as incorporated by
reference to the Company's Current Report on Form
8-K, filed with the Securities and Exchange Commission on September
13, 2005).
|
|
10.16
|
Investor Registration
Rights Agreement dated September 7, 2005 by and between the Company
and Montgomery (as incorporated by
reference to the Company's Current Report on
Form 8-K, filed with the Securities and Exchange Commission on
September 13, 2005).
|
|
10.17
|
Pledge
and Escrow Agreement dated September 7, 2005 by and
among the
Company, Montgomery and David Gonzalez as escrow agent (as
incorporated by reference to the Company's Current Report on
Form 8-K,
filed with the Securities and
Exchange Commission on September
13,2005).
|
|
10.18
|
Securities Purchase Agreement
dated September 7, 2005 by and betweent he Company
and Montgomery (as incorporated by reference to
the Company's Current Report on Form
8-K, filed with the Securities and Exchange Commission on
September 13, 2005).
|
|
10.19
|
Security Agreement
dated September 7, 2005 by and between the Company and Montgomery
(as
incorporated by reference to the Company's Current Report on
Form 8-K, filed with the Securities and Exchange Commission on
September 13, 2005).
|
|
10.20
|
Standby
Equity Distribution Agreement dated September 7,
2005 by and between the Company and Cornell
(as incorporated by reference to
the Company's Current Report on Form
8-K, filed with the Securities and Exchange Commission on
September 13, 2005).
|
|
10.21
|
Registration Rights Agreement
dated September 7, 2005 by and betweenthe and Cornell (as incorporated
by
reference to the Company's Current Report on Form 8-K, filed
with the
Securities and Exchange Commission on September 13,
2005).
|
|
10.22
|
Placement Agent Agreement
dated September 7, 2005 by and between the Company and Monitor
Capital,
Inc. (as incorporated by reference to
theCompany's Current Report on Form
8-K, filed with the Securities and Exchange Commission on
September 13, 2005).
|
|
10.23
|
Intercreditor Agreement dated September 7, 2005
by and among the Company, Montgomery and the investors
identified in Schedule I thereto (as incorporated by reference to the
Company's Current Report on Form 8-K, filed with
the Securities and Exchange Commission on
September 13, 2005).
|
|
10.24
|
Investor Registration
Rights Agreement dated September 7, 2005 by and
between the Company and the investors identified thereto (as incorporated
by reference to the Company's Current Report on Form 8-K, filed
with
the Securities and
Exchange Commission on September
13, 2005).
|
|
10.25
|
Securities
Purchase Agreement dated September 7, 2005 by and between the
Company and
the investors identified thereto (as incorporated by reference
to the
Company’s Current Report on Form 8-K, filed with the Securities and
Exchange Commission on September 13, 2005).
|
|
10.26
|
Security
Agreement dated September 7, 2005 by and between the Company and the
investors identified thereto (as incorporated by reference to
the
Company’s Current Report on Form 8-K, filed with the Securities and
Exchange Commission on September 13, 2005).
|
|
10.27
|
Royalty Participation Agreement dated
May 3, 2006 by and between In
Veritas Medical Diagnostics, Inc. and The
Rubin Family Irrevocable Stock Trust
(as incorporated by reference to
the Company's Current Report on Form 8-K filed with
the Securities and Exchange Commission on May 11,
2006.
|
|
10.28
|
Termination, Settlement
and Forbearance Agreement dated October 19,2006
between In Veritas Medical
Diagnostics, Inc., Montgomery Equity Partners
Ltd. and Cornell Capital Partners L.P.
(as incorporated by reference to the
Company's Current Report on Form 8- K filed with
the Securities and Exchange Commission on October 25
2006.
|
|
10.28
|
Amendment
No. 1 to Loan Agreement between In Veritas Medical Diagnostics,
Inc. and Triumph Small Cap Fund, Inc. (as incorporated by
reference to
the Form 8-K filed with
the Securities & Exchange Commission
on November 21, 2006)
|
|
10.29
|
Purchase
Agreement between In Veritas Medical Diagnostics, Inc. and Triumph
Small
Cap Fund, Inc.
|
|
10.30
|
Exchange
Agreement between In Veritas Medical Diagnostics, Inc. and Triumph
Small Cap Fund, Inc.
|
|
10.31
|
Form
of 8% Secured Subordinated Convertible Debenture
|
|
10.32
|
Subordinated
Security Agreements between In Veritas Medical Diagnostics, Inc.
and
Triumph Small Cap Fund, Inc.
|
|
10.33
|
Modification
Agreement dated January 11, 2007, between In Veritas
Medical Diagnostics, Inc. and Longview Fund L.P. (as incorporated by
reference to the Company’s Current Report on Form
8-K, filed with
the Securities and Exchange Commission on January
18, 2007).
|
|
10.34
|
18%
Secured Subordinated Convertible Debenture issued to Longview
Fund
L.P.dated January 11, 2007 (as incorporated by reference to the
Company’s
Current Report on Form 8-K, filed with
the Securities and Exchange Commission on
January 18, 2007).
|
|
10.35
|
18%
Secured Subordinated Convertible Debenture issued to Longview
Fund
L.P.dated January 11, 2007 (as incorporated by reference to the
Company’s
Current Report on Form 8-K, filed with
the Securities and Exchange Commission on
January 18, 2007).
|
|
14.1
|
Code
of Ethics and Business Conduct for Officers, Directors and
Employees. (as incorporated by reference to the Annual Report
on Form 10-KSB, filed with the Securities and Exchange
Commission on February 3, 2005).
|
|
21
|
List
of Subsidiaries (as incorporated by reference to
the Annual
Report on Form 10-KSB, filed with the Securities and Exchange
Commission on February 3, 2005).
|
|
31.1
|
Certification
by Graham Cooper, President and Chief Executive Officer, pursuant
to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
by Martin Thorp, Chief
Financial Officer, pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
by Graham Cooper, President and Chief Executive Officer, pursuant
to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification
by Martin Thorp, Chief
Financial Officer, pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
|
Dated: November
__, 2007
|
By:
|
/s/ Graham Cooper | |
Graham Cooper | |||
President and Chief Executive Officer | |||
(Principal Executive Officer) |
Company Name | |||
Dated: November
__, 2007
|
By:
|
/s/ Martin Thorp | |
Martin Thorp | |||
Chief Financial Officer (Principal Financial and Accounting Officer) | |||
NAME | TITLE | DATE | |
/s/ Graham Cooper | President, Chief Executive Officer and Chairman | November __, 2007 | |
Graham Cooper | (Principal Executive Officer) | ||
/s/ Martin Thorp | Chief Financial Officer and Director | November __, 2007 | |
Martin Thorp | (Principal Financial and Accounting Officer) |
1 Year In Veritas Medical Diagn... (PK) Chart |
1 Month In Veritas Medical Diagn... (PK) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions