We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
International Silver Inc (CE) | USOTC:ISLV | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.000004 | 0.00 | 00:00:00 |
(MARK ONE)
|
|
x
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the Fiscal Year Ended
December 31, 2013.
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
International Silver, Inc.
|
(Exact name of registrant as specified in its charter)
|
Arizona
|
(State or other jurisdiction of incorporation or organization)
|
333-147712
|
86-0715596
|
|
(Commission File Number)
|
(IRS Employer Identification Number)
|
5210 E. Williams Circle, Suite 700
|
Tucson, Arizona 85711
|
(Address of principal executive offices including zip code)
|
(520) 889-2040
|
(Registrant's telephone number, including area code)
|
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company x |
Page No.
|
|||||
PART I
|
|||||
Item 1.
|
Business
|
3
|
|||
Item 1A.
|
Risk Factors
|
8
|
|||
Item 1B.
|
Unresolved Staff Comments
|
||||
Item 2.
|
Properties
|
14
|
|||
Item 3.
|
Legal Proceedings
|
24
|
|||
Item 4.
|
Mine Safety Disclosures
|
24
|
|||
PART II
|
|||||
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
25
|
|||
Item 6.
|
Selected Consolidated Financial Data
|
27
|
|||
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operation
|
27
|
|||
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
35
|
|||
Item 8.
|
Financial Statements and Supplementary Data
|
36
|
|||
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
72
|
|||
Item 9A.
|
Controls and Procedures
|
72
|
|||
Item 9B.
|
Other Information
|
73
|
|||
PART III
|
|||||
Item 10.
|
Directors and Executive Officers of the Registrant
|
74
|
|||
Item 11.
|
Executive Compensation
|
81
|
|||
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
83
|
|||
Item 13.
|
Certain Relationships and Related Transactions
|
85
|
|||
Item 14.
|
Principal Accountant Fees and Services
|
87
|
|||
PART IV
|
|||||
Item 15.
|
Exhibits, Financial Statement Schedules
|
88
|
|||
Signatures
|
89
|
·
|
Exploration equipment rentals from companies in Barstow, California, Cedar City, Utah, Ely, Las Vegas, Nevada and Butte, Montana;
|
|
·
|
Sample preparation and assay services from Skyline Assayers and Laboratories in Tucson, Arizona and American Analytical laboratories a certified and registered laboratory with offices in Sparks and Elko Nevada;
|
|
·
|
Purchase of bulldozers, excavators, and grading equipment through equipment companies such as the Caterpillar dealer and use equipment dealer;
|
|
·
|
Smelting, refining and purchasing of product through Glencore, Trafigura, Gerald Metals, and Penoles;
|
|
·
|
Transportation through SP or UP Railways and local truck haulage companies in the United States;
|
|
·
|
Diesel fuel and gasoline for the generation of electricity and fueling of equipment, which we will purchase from commercial suppliers in Barstow, California, Cedar City, Utah, Ely and Las Vegas, Nevada;
|
|
·
|
Tires to be purchased from Goodyear or Michelin;
|
|
·
|
Equipment, parts and service to be furnished by local suppliers;
|
|
·
|
Flotation reagents, that are used for separating valuable minerals from their gangue rock, which will be purchased from Dow Chemicals or other suppliers;
|
|
·
|
Consumables to be furnished by local suppliers; and
|
|
·
|
Grinding media that is used for milling of mined products to enable flotation recovery of valuable minerals, to be purchased from Nucor Steel or other commercial foundries.
|
●
|
California Department of Wildlife Management.
|
●
|
Bureau of Land Management as disclosed in our Plan of Operations, which provides for advanced exploration activities on Federal land held by unpatented mining claims.
|
●
|
Water Quality Division of the Nevada Department of Environmental Protection, which requires approval for commercial processing of ore and or de-watering of mines for exploration.
|
|
●
|
Air Quality Division of the Nevada Department of Environmental Protection, which is required prior to commercial ore processing operations or construction of related facilities.
|
|
●
|
Explosives Permit from the Federal Bureau of Alcohol, Tobacco and Firearms required prior to mine operation or other blasting activity.
|
|
●
|
Bureau of Land Management – If advanced exploration or mining activities are to be conducted on federal managed land held by unpatented mining claims, Bureau of Land Management approval is required.
|
|
·
|
Nevada Division of Water Resources approval for drilling exploration wells.
|
|
·
|
Federal Mine Safety and Health Administration requires us to provide notice of renewal of underground mining for inspection scheduling.
|
●
|
Since the planned program for the two Montana properties consists of evaluation and exploration on a private mineral estate, we will be required to file a permit application with the Montana Department of Environmental Liability. If underground mine exploration is necessary, notification with follow-up inspections will be conducted by the U.S. Mine Safety & Health Administration.
|
·
|
the deposits are not of the quality or size that would enable us to make a profit from actual mining activities; or
|
·
|
because it may not be economically feasible to extract metals from the deposits.
|
●
|
World-wide economic cycles influence prices of base and precious metals. As economies recede, demand for these commodities may decline, which may negatively impact the supply and demand ratio, causing prices to respond accordingly. The cash flow generated by mining activities is dependent on price levels of the metals produced. Future world-wide economic cycles may cause prices to vary outside assumed parameters in cash flow models, which include certain price assumptions.
|
●
|
Ore grades vary within ore bodies. Lower grades than predicted might negatively impact cash flow since less metal may be produced from specific ore blocks.
|
●
|
Our economic performance is dependent upon production of the predicted and planned tonnage and grade from the mine. Ground conditions in underground mines can cause fluctuation of tonnage production from that planned. Lower tonnage from that planned would imply less metal production, and would negatively impact cash flow.
|
●
|
Economic performance of the mining operation is dependent on sales of the mine production. While both base and precious metals are commodities that are sold world-wide, they still must be sold. Failure to maintain an orderly market for the products would cause an interruption to cash flow until the production is sold.
|
●
|
The regularity of cash flow is dependent upon a regular sales program, which has not been finalized by us.
|
●
|
Smelting costs fluctuate over time.
|
●
|
Transportation of concentrates and final metals produced to the market is subject to weather interruption.
|
●
|
The start date of mining operations may be impacted by delays in the various permits required by government agencies.
|
●
|
Pioche Properties
|
●
|
Montana Properties
|
●
|
The Calico Silver Project
|
1)
|
Sediment hosted gold mineralization without significant lead-zinc grade is present on the property. Drill hole PRC 10 intercepted 190 feet of mineralization at 630 feet of depth grading 0.04 opt gold and 1.5 opt silver. Fifty feet of the intercept was oxidized while the remainder was in sulfides. Two other drill holes, PRC 19 and PRC 25 intercepted from 10 to 40 feet of gold mineralization grading 0.07 to 0.08 opt with 0.9 opt silver.
|
2)
|
Limestone replacement type silver, lead, zinc, manganese mineralization was found at depths between 540 and 660 feet below surface as in drill holes PRC 23 and PRC24. The mineralization ranges from 15 feet to 80 feet in thickness and extends more or less continuously on strike for a distance of 3000 feet. This mineralized structural zone between two major faults is inferred to host 4,800,000 tons of mineralized material grading 0.019 opt gold, 1.96 opt silver, 1.0% lead, 2.1% zinc and 6.7% manganese.
|
3)
|
Drill holes PRC 11 and PRC 21 intercepted near surface, replacement type mineralization. Using the 2012 drilling data combined with that from other nearby underground sampling points, an inferred tonnage of mineralized material was calculated in this area totaling 5,200,000 tons averaging 0.008 opt gold, 2.57 opt silver, 2.7 % lead, 2.2% zinc and 9.6% manganese as oxides.
|
2012
|
2013
|
|||||||||||||||
High
|
Low
|
High
|
Low
|
|||||||||||||
First Quarter
|
$
|
0.35
|
$
|
0.20
|
$
|
0.42
|
$
|
0.25
|
||||||||
Second Quarter
|
$
|
0.21
|
$
|
0.21
|
$
|
0.45
|
$
|
0.30
|
||||||||
Third Quarter
|
$
|
0.65
|
$
|
0.20
|
$
|
0.50
|
$
|
0.35
|
||||||||
Fourth Quarter
|
$
|
0.65
|
$
|
0.30
|
$
|
0.48
|
$
|
0.36
|
December 31,
2013
|
December 31,
2012
|
Exploration
Stage (since
inception)
June 16,
2006 to
December
31,
2013
|
||||||||||
Revenue
|
$
|
386,425
|
$
|
249.744
|
$
|
1,077,458
|
||||||
Total Operating Expenses
|
$
|
2,413,419
|
$
|
2,337,418
|
$
|
7,356,559
|
||||||
Cash on Hand
|
$
|
98,411
|
$
|
211,188
|
N/A
|
|||||||
Total Assets
|
$
|
683,100
|
$
|
712,858
|
N/A
|
|||||||
Current Liabilities
|
$
|
4,275,176
|
$
|
490,503
|
N/A
|
|||||||
Working Capital (Deficit)
|
$
|
(4,008,033
|
)
|
$
|
(112,341
|
) |
N/A
|
|||||
Accumulated Deficit
|
$
|
(8,875,759
|
)
|
$
|
(5,181,600
|
)
|
$
|
(8,699,725
|
)
|
|||
Exploration Costs
|
$
|
614,849
|
$
|
870,543
|
$
|
1,852,149
|
|
December 31,
|
December 31,
|
Net Increase/
|
|||||||||
2013
|
2012
|
(Decrease)
|
||||||||||
Assets
|
||||||||||||
Cash
|
$
|
98,411
|
$
|
211,188
|
$
|
(112,777)
|
||||||
Accounts Receivable, incl. Related Parties
|
38,719
|
61,323
|
(22,604)
|
|||||||||
Prepaid Expenses
|
130,013
|
105,651
|
24,362
|
|||||||||
$
|
267,143
|
$
|
378,162
|
$
|
(111,019)
|
|||||||
Property, Plant & Equipment-Net
|
222,315
|
135,290
|
87,025
|
|||||||||
Other Assets
|
193,642
|
199,406
|
(5,764)
|
|||||||||
$
|
683,100
|
$
|
712,858
|
$
|
(29,758)
|
|||||||
Liabilities and Shareholders’ Equity
|
||||||||||||
Current Liabilities
|
||||||||||||
Accounts Payable and Accrued Expenses
|
$
|
716,129
|
$
|
490,503
|
$
|
225,626
|
||||||
Convertible Note Payable
|
3,459,047
|
0
|
3,459,047
|
|||||||||
Deferred Income
|
100,000
|
0
|
100,000
|
|||||||||
$
|
4,275,176
|
$
|
490,503
|
$
|
3,784,673
|
|||||||
Long-Term Liabilities
|
||||||||||||
Convertible Notes Payable
|
$
|
0
|
$
|
2,139,266
|
$
|
(2,139,266)
|
||||||
Shareholders’ Equity
|
||||||||||||
Capital Stock
|
$
|
5,283,683
|
$
|
3,264,689
|
$
|
2,018,994
|
||||||
Accumulated Deficit
|
(8,875,759
|
)
|
(5,181,600
|
)
|
(3,694,159
|
)
|
||||||
$
|
(3,592,076
|
)
|
$
|
(1,916,911
|
)
|
$
|
(1,675,165
|
)
|
||||
$
|
683,100
|
$
|
712,858
|
$
|
(29,758)
|
Project
|
Cost – U.S.$
|
|||
1. Butte Projects
|
$
|
709,000
|
||
2. Prince Mine
|
$
|
100,000
|
||
5. Other Pioche Projects
|
$
|
155,000
|
||
6. Calico Project
|
$
|
(50,000
|
) | |
7. Corporate Overhead
|
$
|
798,000
|
||
TOTAL
|
$
|
1,712,000
|
1)
|
Hired a registered geologist as a consultant to assist launching an exploration program;
|
|||
2)
|
Commenced the development of an exploration plan;
|
|||
3)
|
Actively sought mineral interests containing precious metals; and
|
|||
4)
|
Acquired the following minerals interests and option to purchase mineralized property:
·
Pioche Properties
·
Montana Properties
·
Calico Silver Project
|
Capital Acquisitions:
|
||||
A) Purchase of Tecoma Mine - Year 2007
|
$ | 90,000 | ||
B) Sale of Tecoma Mine - Year 2008
|
(90,000 | ) | ||
C) Purchase of Magna Charta property - Silver Bow County, Montana
|
47,500 | |||
D) Purchase of Chattel property - Silver Bow County, Montana
|
55,888 | |||
Total Capital Acquisitions
|
$ | 103,388 |
Exploration Costs:
|
||||
A) Acquisition of 98% interest in Metals Preciosos, S.A. de C.V., a
|
||||
Mexican company
|
||||
1) El Cumbro property
|
$ | 14,260 | ||
2) El Cusito property
|
15,000 | |||
3) Canada de Oro property
|
15,000 | |||
4) La Moneda property
|
10,000 | |||
B) Langtry property - options expired - exploration abandoned
|
||||
1) Option payments
|
100,000 | |||
2) Exploration costs
|
21,075 | |||
C) Calico Mining District - San Bernadino County, California
|
||||
1) Silverado mining claims - acquisition of BLM mineral claims
|
4,760 | |||
2) Leviathon mining claims - acquisition of BLM mineral claims
|
47,609 | |||
D) Pioche Mining District - Lincoln County, Nevada
|
||||
1) Prince Mine lease
|
799,900 | |||
2) Caselton Tailings exploration costs
|
511,191 | |||
3) Caselton Mine/Mill exploration costs
|
15,585 | |||
4) Caselton Mine/Mill exploration costs - option payment (not exercised)
|
35,000 | |||
E) Silver Bow County, Montana
|
||||
1) New Butte property lease
|
75,841 | |||
2) Continental Public Land Trust lease
|
37,260 | |||
3) Chattel property
|
1,256 | |||
4) Magna Charta
|
432 | |||
5) MG & A property
|
33,021 | |||
6) Silver Bar property (option) – abandoned
|
6,819 | |||
7) Butte properties - General exploration costs
|
65,508 | |||
F) Other Exploration Sites ( evaluated)
|
||||
1) Anaconda
|
7,500 | |||
2) Oro Blanco
|
8,840 | |||
3) SE Arizona Silver
|
4,829 | |||
4) Mohave Gold
|
1,050 | |||
5) Zonia Mine
|
6,650 | |||
6) General Administrative costs
|
13,763 | |||
Total Exploration Costs – Inception-to-date
|
$ | 1,852,149 |
·
|
Price volatility in worldwide commodity prices, including silver, gold, and other minerals, which is affected by: (a) sale or purchase of silver by central banks and financial institutions; (b) interest rates; (c) currency exchange rates; (d) currency exchange rates; (e) inflation or deflation; (f) speculation; and (g) fluctuating prices in worldwide and local commodities for petroleum-related products, chemicals, and solvents, which will affect our ability to obtain additional and continuing funding;
|
·
|
Global and regional supply and demand of silver, gold, and other minerals, including investment, industrial and jewelry demand;
|
·
|
Political and economic conditions of major silver, gold or other mineral-producing countries;
|
·
|
Threatened changes to the U.S. Mining Law that may cause increasing federal land royalties, or other unanticipated consequences and related increased costs of conduct in mining operations in the United States; and
|
·
|
Global economic conditions may affect pricing and availability of materials and supplies.
|
·
|
An obligation under a guarantee contract
|
·
|
a retained or contingent interest in assets transferred to the unconsolidated entity or similar arrangement that serves as credit, liquidity or market risk support to such entity for such assets,
|
·
|
any obligation, including a contingent obligation, under a contract that would be accounted for as a derivative instrument, or
|
·
|
any obligation, including a contingent obligation, arising out of a variable interest in an unconsolidated entity that is held by us and material to us where such entity provides financing, liquidity, market risk or credit risk support to, or engages in leasing, hedging or research and development services with us.”
|
1)
|
Data and property acquisition.
Our staff will continue to compile the exploration records from these historic Anaconda Company mines. While much data is in our possession, other sources will be utilized in order to make the records as complete as possible. Once acquired, the exploration and development data will be compiled using mine planning software to regenerate resource estimates. Underground levels will be plotted as will drift sampling records and exploration drill holes. Selected mineral and surface interests ancillary to our properties are also slated for acquisition.
|
2)
|
Development Planning.
Based on the presently known historic resources and proposed AMC underground mine plans, we expect to be able to create new preliminary mine development plans for the Project. This will require underground mapping, surveying and confirmation sampling. As the condition of much of the existing underground development headings is presently unknown, the extent of this work to be conducted in 2013 is uncertain.
|
|
Surface and underground drilling.
All accumulated data from the 2012 Phase I Drill Program, geochemical and geophysical studies will be evaluated to confirm the highest priority targets for Phase II exploration on the Prince Mine.
|
|
We have leased the Calico Silver property to another exploration company and will focus our
exploration efforts on the Pioche and Butte Mining Districts.
|
International Silver, Inc.
|
(An Exploration Stage Enterprise)
|
Consolidated Statement of Income
|
Twelve Months Ended
|
Inception (June 16, 2006) of Exploration Stage through
|
|||||||||||
December 31,
2013
|
December 31,
2012
|
(December 31, 2013)
|
||||||||||
Revenues
|
||||||||||||
Mineral lease income
|
$ | 50,000 | $ | 100,000 | $ | 150,000 | ||||||
Consulting-third parties
|
82,661 | 149,744 | 276,604 | |||||||||
Consulting-related parties
|
253,765 | - | 650,855 | |||||||||
Total Revenues
|
$ | 386,425 | $ | 249,744 | $ | 1,077,458 | ||||||
|
||||||||||||
Operating Expenses
|
||||||||||||
Exploration costs
|
$ | 614,849 | $ | 870,543 | $ | 1,852,149 | ||||||
General and administration
|
||||||||||||
Rent expense - related party
|
81,398 | 116,339 | 370,695 | |||||||||
Rent expense - third party
|
67,772 | - | 67,772 | |||||||||
Bad debt expense
|
- | - | 41,860 | |||||||||
All other general & administrative
|
1,640,940 | 1,349,913 | 5,014,173 | |||||||||
Depreciation and depletion
|
8,461 | 623 | 9,911 | |||||||||
Total operating expenses
|
$ | 2,413,419 | $ | 2,337,418 | $ | 7,356,559 | ||||||
Operating Income/(Loss)
|
$ | (2,026,994 | ) | $ | (2,087,674 | ) | $ | (6,279,101 | ) | |||
Other Income/(Expense)
|
||||||||||||
Gain on settlement of debt
|
$ | - | $ | - | 1,678,634 | |||||||
Impairment loss
|
- | - | (1,733,456 | ) | ||||||||
Interest expense
|
(1,667,165 | ) | (463,752 | ) | (2,365,802 | ) | ||||||
Total other income/(expense)
|
$ | (1,667,165 | ) | $ | (463,752 | ) | $ | (2,420,624 | ) | |||
Net Income/(Loss)
|
$ | (3,694,159 | ) | $ | (2,551,426 | ) | $ | (8,699,725 | ) | |||
Basic Earnings per Share
|
||||||||||||
Income/(Loss) per Share
|
$ | (0.10 | ) | $ | (0.07 | ) | ||||||
Weighted Average Shares
Outstanding
|
37,052,280 | 36,916,926 |
International Silver, Inc.
|
(An Exploration Stage Enterprise)
|
Consolidated Statement of Cash Flows
|
Inception
(June 16,
|
||||||||||||
Twelve Months Ended
|
2006) of Exploration
Stage through
|
|||||||||||
|
December 31,
|
December 31,
|
(December 31,
|
|||||||||
2013
|
2012
|
2013)
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net Income/(Loss)
|
$ | (3,694,159 | ) | $ | (2,551,426 | ) | $ | (8,699,725 | ) | |||
Adjustments used to reconcile net (loss)
to net cash (used) by operating activities:
|
||||||||||||
Non-controlling interest in subsidiary
|
- | - | (3,530 | ) | ||||||||
Dissolution of subsidiary
|
- | - | 3,530 | |||||||||
Depreciation and depletion
|
8,461 | 623 | 9,911 | |||||||||
Impairment loss
|
- | - | 1,733,456 | |||||||||
Gain on settlement on debt
|
- | - | (1,678,634 | ) | ||||||||
Financing cost
|
1,237,321 | 214,715 | 1,651,423 | |||||||||
Purchase options cancelled
|
91,000 | - | 91,000 | |||||||||
Reclamation bond
|
14,406 | 14,406 | ||||||||||
Stock compensation expense
|
- | 28,000 | 424,000 | |||||||||
Issuance of common stock
|
||||||||||||
In exchange for land
|
- | - | 30,000 | |||||||||
In exchange for services
|
- | - | 157,000 | |||||||||
In exchange for exploration costs
|
- | - | 55,385 | |||||||||
In exchange for debt
|
- | - | 50,000 | |||||||||
Changes in operating assets and liabilities
|
||||||||||||
Decrease/(Increase) in receivables
|
22,604 | (61,024 | ) | 210,942 | ||||||||
Decrease/(Increase) in employee receivable
|
- | - | 2,317 | |||||||||
Decrease/(Increase) in prepaid expenses
|
(24,362 | ) | (61,889 | ) | (133,487 | ) | ||||||
(Decrease)/Increase in payables
|
(122,810 | ) | 224,480 | 159,642 | ||||||||
(Decrease)/Increase in accrued expenses
|
348,437 | 126,107 | 566,940 | |||||||||
(Decrease)/Increase in deferred income
|
100,000 | - | 100,000 | |||||||||
Net Cash Flows (used by) Operating Activities
|
$ | (2,019,102 | ) | $ | (2,080,414 | ) | $ | (5,255,424 | ) | |||
CASH FLOW FROM INVESTMENT ACTIVITIES
|
||||||||||||
Lease/purchase option on land
|
$ | - | $ | - | $ | (90,000 | ) | |||||
Purchase of land
|
- | - | (137,500 | ) | ||||||||
Leasehold Improvements
|
- | (26,812 | ) | (26,812 | ) | |||||||
Purchase of equipment, furniture & fixtures
|
(45,485 | ) | (4,995 | ) | (57,938 | ) | ||||||
Building improvements
|
- | - | (14,822 | ) | ||||||||
Deposits towards investment
|
(41,142 | ) | (150,000 | ) | (191,142 | ) | ||||||
Nonrefundable deposit - Option payment
|
(56,000 | ) | (35,000 | ) | (91,000 | ) | ||||||
Refundable deposits
|
(2,500 | ) | (14,406 | ) | (16,906 | ) | ||||||
Purchase of mineral land - Deposit method
|
(50,000 | ) | (103,388 | ) | (105,888 | ) | ||||||
Net Cash Flows from Investment Activities
|
$ | (195,127 | ) | $ | (334,601 | ) | $ | (732,008 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Issuance of common stock:
|
||||||||||||
Net proceeds from stock issuance
|
$ | 1,452 | $ | 54,290 | $ | 1,330,742 | ||||||
Less: Stock issuance costs
|
- | - | (139,724 | ) | ||||||||
Sale of mining property
|
||||||||||||
For treasury stock
|
- | - | (30,000 | ) | ||||||||
Exchange for securities
|
- | - | (25,000 | ) | ||||||||
Return of deed of trust - mining property
|
- | - | 90,000 | |||||||||
Disposal of vehicle
|
- | - | 215 | |||||||||
Third-party loan
|
2,100,000 | 2,600,000 | 4,775,000 | |||||||||
Debt service payments
|
- | (30,000 | ) | (100,000 | ) | |||||||
Borrowings from related parties
|
- | - | 152,980 | |||||||||
Net Cash Flows from Financing Activities
|
$ | 2,101,452 | $ | 2,624,290 | $ | 6,054,213 | ||||||
Net Increase/(Decrease) in Cash
|
$ | (112,777 | ) | $ | 209,275 | $ | 66,781 | |||||
Beginning Cash Balance
|
$ | 211,188 | $ | 1,913 | $ | 31,630 | ||||||
Ending Cash Balance
|
$ | 98,411 | $ | 211,188 | $ | 98,411 |
International Silver, Inc.
|
(An Exploration Stage Enterprise)
|
Supplemental Disclosures of Non-Cash Financing Activities
|
|
Exploration Stage
|
|||||||||||
Twelve Months Ended
|
(June 16, 2006
through
|
|||||||||||
December 31,
|
December 31,
|
December 31,
|
||||||||||
2013
|
2012
|
2013)
|
||||||||||
The Company issued shares of its common stock in exchange for the following:
|
||||||||||||
For services rendered:
|
|
|
|
|||||||||
Director services
|
$ | - | $ | - | $ | 21,000 | ||||||
Legal and professional services
|
- | - | 116,350 | |||||||||
Stock transfer agent services
|
- | - | 5,500 | |||||||||
Accounting services
|
- | - | 6,150 | |||||||||
Geology and engineering
|
- | - | 8,000 | |||||||||
Sub-total
|
$ | - | $ | - | $ | 157,000 | ||||||
For land/mining property
|
- | - | 42,000 | |||||||||
For equipment
|
- | - | 3,000 | |||||||||
For exploration costs
|
- | - | 55,385 | |||||||||
For debt retirement
|
- | 54,290 | 156,651 | |||||||||
For contributed capital
|
- | - | 315,072 | |||||||||
Total non-cash issuances of stock
|
$ | - | $ | 54,290 | $ | 729,108 | ||||||
Shares of common stock issuable
|
||||||||||||
For debt interest
|
$ | - | $ | - | $ | 16,250 | ||||||
$ | - | $ | - | $ | 16,250 | |||||||
Shares of common stock cancelled
|
||||||||||||
Repurchase of its common stock
|
$ | - | $ | - | $ | 30,000 | ||||||
Issuance of incentive stock option grants
|
||||||||||||
Grants issued
|
$ | - | $ | 28,000 | $ | 424,000 |
International Silver, Inc.
|
(An Exploration Stage Enterprise)
|
Consolidated Statement of Shareholders' Equity
|
Accumulated Deficit
|
||||||||||||||||||||||||||||||||||||
|
Common Stock
|
Additional
|
Treasury Stock/
|
Prior
|
During
|
|||||||||||||||||||||||||||||||
Share
|
No. of
|
$ 0.0001 |
Paid-In
|
Shares Issuable
|
Exploration
|
Exploration
|
||||||||||||||||||||||||||||||
Price
|
Shares
|
Par Value
|
Capital
|
Shares
|
Amount
|
Stage
|
Stage
|
Total
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Shares issued:
|
|
|
||||||||||||||||||||||||||||||||||
Prior to June 16, 2006
|
1,000 | 258,522 | (176,034 | ) | 0 | 82,488 | ||||||||||||||||||||||||||||||
At June 16, 2006
|
1,000 | 258,522 | 0 | 0 | (176,034 | ) | 0 | 82,488 | ||||||||||||||||||||||||||||
Stock Split - 12,000:1
|
||||||||||||||||||||||||||||||||||||
July 24, 2006
|
|
12,000,000 | 1,200 | (1,200 | ) | 0 | ||||||||||||||||||||||||||||||
Shares issued for services
|
||||||||||||||||||||||||||||||||||||
September 13, 2006
|
$ | 0.075 | 1,000,000 | 100 | 74,900 | 75,000 | ||||||||||||||||||||||||||||||
October 21, 2006
|
$ | 0.050 | 100,000 | 10 | 4,990 | 5,000 | ||||||||||||||||||||||||||||||
Shares issued for property
|
||||||||||||||||||||||||||||||||||||
September 19, 2006
|
$ | 1.000 | 30,000 | 3 | 29,997 | 30,000 | ||||||||||||||||||||||||||||||
Shares issued for acquisition
|
||||||||||||||||||||||||||||||||||||
Metales Preciosos,
|
||||||||||||||||||||||||||||||||||||
S.A. de C.V.
|
||||||||||||||||||||||||||||||||||||
October 21, 2006
|
$ | 0.185 | 300,000 | 30 | 55,355 | 55,385 | ||||||||||||||||||||||||||||||
Net Income/(Loss)
|
(163,224 | ) | (163,224 | ) | ||||||||||||||||||||||||||||||||
At December 31, 2006
|
13,430,000 | 1,343 | 422,564 | 0 | 0 | (176,034 | ) | (163,224 | ) | 84,649 | ||||||||||||||||||||||||||
Shares issued for cash
|
||||||||||||||||||||||||||||||||||||
May 4, 2007
|
$ | 0.500 | 400 | 0 | 200 | 200 | ||||||||||||||||||||||||||||||
May 11, 2007
|
$ | 0.500 | 2,000 | 0 | 1,000 | 1,000 | ||||||||||||||||||||||||||||||
May 14, 2007
|
$ | 0.500 | 4,000 | 0 | 2,000 | 2,000 | ||||||||||||||||||||||||||||||
May 16, 2007
|
$ | 0.500 | 600 | 0 | 300 | 300 | ||||||||||||||||||||||||||||||
June 4, 2007
|
$ | 0.500 | 3,000 | 0 | 1,500 | 1,500 | ||||||||||||||||||||||||||||||
October 29, 2007
|
$ | 0.500 | 4,000 | 0 | 2,000 | 2,000 | ||||||||||||||||||||||||||||||
November 6, 2007
|
$ | 0.500 | 28,000 | 3 | 13,997 | 14,000 | ||||||||||||||||||||||||||||||
November 8, 2007
|
$ | 0.500 | 18,000 | 2 | 8,998 | 9,000 | ||||||||||||||||||||||||||||||
November 13, 2007
|
$ | 0.250 | 200,000 | 20 | 49,980 | 50,000 | ||||||||||||||||||||||||||||||
Shares issued for services
|
||||||||||||||||||||||||||||||||||||
May 22, 2007
|
$ | 0.055 | 100,000 | 10 | 5,490 | 5,500 | ||||||||||||||||||||||||||||||
September 13, 2007
|
$ | 0.040 | 250,000 | 25 | 9,975 | 10,000 | ||||||||||||||||||||||||||||||
September 21, 2007
|
$ | 0.040 | 150,000 | 15 | 5,985 | 6,000 | ||||||||||||||||||||||||||||||
Shares exchanged for debt
|
||||||||||||||||||||||||||||||||||||
June 30, 2007
|
$ | 0.500 | 336,186 | 33 | 168,060 | 168,093 | ||||||||||||||||||||||||||||||
Net Income/(Loss)
|
(128,147 | ) | (128,147 | ) | ||||||||||||||||||||||||||||||||
At December 31, 2007
|
14,526,186 | 1,451 | 692,049 | 0 | 0 | (176,034 | ) | (291,371 | ) | 226,095 | ||||||||||||||||||||||||||
Shares issued for services
|
||||||||||||||||||||||||||||||||||||
June 12, 2008
|
$ | 0.133 | 150,000 | 15 | 19,985 | 20,000 | ||||||||||||||||||||||||||||||
Shares exchanged for debt
|
||||||||||||||||||||||||||||||||||||
September 8, 2008
|
$ | 0.289 | 335,567 | 35 | 96,945 | 96,980 | ||||||||||||||||||||||||||||||
Shares repurchased
|
||||||||||||||||||||||||||||||||||||
November 10, 2008
|
(30,000 | ) | (30,000 | ) | (30,000 | ) | ||||||||||||||||||||||||||||||
Net Income/(Loss)
|
(298,788 | ) | (298,788 | ) | ||||||||||||||||||||||||||||||||
At December 31, 2008
|
15,011,753 | 1,501 | 808,978 | (30,000 | ) | (30,000 | ) | (176,034 | ) | (590,159 | ) | 14,286 | ||||||||||||||||||||||||
Shares issued for services
|
||||||||||||||||||||||||||||||||||||
October 6, 2009
|
$ | 0.010 | 3,550,000 | 355 | 35,145 | 35,500 | ||||||||||||||||||||||||||||||
Net Income/(Loss)
|
(82,160 | ) | (82,160 | ) | ||||||||||||||||||||||||||||||||
At December 31, 2009
|
18,561,753 | 1,856 | 844,123 | (30,000 | ) | (30,000 | ) | (176,034 | ) | (672,319 | ) | (32,374 | ) |
Treasury shares cancelled
|
||||||||||||||||||||||||||||||||||||
January 10, 2010
|
$ | 1.000 | (30,000 | ) | (3 | ) | (29,997 | ) | 30,000 | 30,000 | 0 | |||||||||||||||||||||||||
Shares issuable
|
||||||||||||||||||||||||||||||||||||
March 3, 2010
|
$ | 0.003 | 0 | 0 | 6,000,000 | 15,000 | 15,000 | |||||||||||||||||||||||||||||
Shares issued for land
|
||||||||||||||||||||||||||||||||||||
April 26, 2010
|
$ | 0.003 | 6,000,000 | 600 | 14,400 | (6,000,000 | ) | (15,000 | ) | 0 | ||||||||||||||||||||||||||
Shares exchanged for debt
|
||||||||||||||||||||||||||||||||||||
August 18, 2010
|
$ | 0.025 | 2,000,000 | 200 | 49,800 | 50,000 | ||||||||||||||||||||||||||||||
Shares issued for cash
|
||||||||||||||||||||||||||||||||||||
August 24, 2010
|
$ | 0.020 | 2,000,000 | 200 | 39,800 | 40,000 | ||||||||||||||||||||||||||||||
Stock option - grants issued
|
||||||||||||||||||||||||||||||||||||
November 1, 2010
|
$ | 0.120 | 396,000 | 396,000 | ||||||||||||||||||||||||||||||||
Shares exchanged for
|
||||||||||||||||||||||||||||||||||||
convertible note
|
||||||||||||||||||||||||||||||||||||
December 31, 2010
|
$ | 0.600 | 50,000 | 5 | 74,995 | 75,000 | ||||||||||||||||||||||||||||||
Net Income/(Loss)
|
(478,821 | ) | (478,821 | ) | ||||||||||||||||||||||||||||||||
At December 31, 2010
|
28,581,753 | 2,858 | 1,389,121 | 0 | 0 | (176,034 | ) | (1,151,140 | ) | 64,805 | ||||||||||||||||||||||||||
Shares issuable
|
||||||||||||||||||||||||||||||||||||
March 31, 2011
|
$ | 0.650 | 0 | 25,000 | 16,250 | 16,250 | ||||||||||||||||||||||||||||||
Retirement of convertible note
|
||||||||||||||||||||||||||||||||||||
April 21, 2011
|
$ | 0.205 | 499,077 | 50 | 102,309 | (25,000 | ) | (16,250 | ) | 86,109 | ||||||||||||||||||||||||||
Private placement:
|
||||||||||||||||||||||||||||||||||||
May 18, 2011
|
$ | 0.150 | 2,666,667 | 267 | 399,733 | 400,000 | ||||||||||||||||||||||||||||||
May 25, 2011
|
$ | 0.150 | 1,333,334 | 133 | 199,867 | 200,000 | ||||||||||||||||||||||||||||||
May 27, 2011
|
$ | 0.150 | 1,500,001 | 150 | 224,850 | 225,000 | ||||||||||||||||||||||||||||||
May 31, 2011
|
$ | 0.150 | 533,331 | 53 | 79,947 | 80,000 | ||||||||||||||||||||||||||||||
June 1, 2011
|
$ | 0.150 | 333,333 | 33 | 49,967 | 50,000 | ||||||||||||||||||||||||||||||
June 15, 2011
|
$ | 0.150 | 1,000,000 | 100 | 149,900 | 150,000 | ||||||||||||||||||||||||||||||
June 23, 2011
|
$ | 0.150 | 333,332 | 34 | 49,966 | 50,000 | ||||||||||||||||||||||||||||||
Stock issuance costs
|
(139,725 | ) | (139,725 | ) | ||||||||||||||||||||||||||||||||
Net Income/(Loss)
|
(1,303,000 | ) | (1,303,000 | ) | ||||||||||||||||||||||||||||||||
At December 31, 2011
|
36,780,828 | 3,678 | 2,505,935 | 0 | 0 | (176,034 | ) | (2,454,140 | ) | (120,561 | ) | |||||||||||||||||||||||||
Convertible Debt
|
||||||||||||||||||||||||||||||||||||
Issuance of Warrants
|
||||||||||||||||||||||||||||||||||||
February 6, 2012
|
133,334 | 133,334 | ||||||||||||||||||||||||||||||||||
Convertible Debt
|
||||||||||||||||||||||||||||||||||||
Issuance of Warrants
|
||||||||||||||||||||||||||||||||||||
May 25, 2012
|
444,444 | 444,444 | ||||||||||||||||||||||||||||||||||
Shares exchanged for debt
|
||||||||||||||||||||||||||||||||||||
August 28, 2012
|
$ | 0.200 | 271,452 | 27 | 54,263 | 54,290 | ||||||||||||||||||||||||||||||
Cost of Discounted Shares
|
||||||||||||||||||||||||||||||||||||
August 28, 2012
|
95,008 | 95,008 | ||||||||||||||||||||||||||||||||||
Stock option - grants issued
|
||||||||||||||||||||||||||||||||||||
November 7, 2012
|
$ | 0.070 | 28,000 | 28,000 | ||||||||||||||||||||||||||||||||
Net Income/(Loss)
|
(2,551,426 | ) | (2,551,426 | ) | ||||||||||||||||||||||||||||||||
At December 31, 2012
|
37,052,280 | 3,705 | 3,260,984 | 0 | 0 | (176,034 | ) | (5,005,566 | ) | (1,916,911 | ) | |||||||||||||||||||||||||
Convertible Debt
|
||||||||||||||||||||||||||||||||||||
Issuance of Warrants
|
||||||||||||||||||||||||||||||||||||
February 21, 2013
|
917,542 | 917,542 | ||||||||||||||||||||||||||||||||||
Convertible Debt
|
||||||||||||||||||||||||||||||||||||
Issuance of Warrants
|
||||||||||||||||||||||||||||||||||||
May 22, 2013
|
500,000 | 500,000 | ||||||||||||||||||||||||||||||||||
Convertible Debt
|
||||||||||||||||||||||||||||||||||||
Issuance of Warrants
|
||||||||||||||||||||||||||||||||||||
July 31, 2013
|
500,000 | 500,000 | ||||||||||||||||||||||||||||||||||
Exercise of Warrants
|
||||||||||||||||||||||||||||||||||||
December 2, 2013
|
14,519 | 1 | 1,451 | 1,452 | ||||||||||||||||||||||||||||||||
Issuance of Warrants
|
||||||||||||||||||||||||||||||||||||
December 20, 2013
|
100,000 | 100,000 | ||||||||||||||||||||||||||||||||||
Net Income/(Loss)
|
(3,694,159 | ) | (3,694,159 | ) | ||||||||||||||||||||||||||||||||
At December 31, 2013
|
37,066,799 | 3,706 | 5,279,977 | 0 | 0 | (176,034 | ) | (8,699,725 | ) | (3,592,076 | ) |
1)
|
available for sale
|
2)
|
held to maturity
|
3)
|
trading securities
|
Leasehold Improvements
|
15 years
|
Equipment
|
5 years
|
Office furniture and equipment
|
5 years
|
|
December 31,
2013
|
December 31,
2012
|
||||||
Prepaid mine leases
|
$
|
91,097
|
$
|
49,096
|
||||
Prepaid commercial insurance
|
9,063
|
5,603
|
||||||
Prepaid director & officer insurance
|
3,063
|
35,413
|
||||||
Prepaid expense – metallurgical services
|
841
|
14,321
|
||||||
Prepaid expense – economic assessment study
|
25,000
|
0
|
||||||
Prepaid expense – other
|
949
|
1,218
|
||||||
Total prepaid expenses
|
$
|
130,013
|
$
|
105,651
|
November 6, 2013
|
$
|
50,000
|
||
November 6, 2014
|
$
|
50,000
|
||
Total
|
$
|
100,000
|
No. 1 - Initial payment
|
$
|
687,500
|
||
No. 2 - 1st anniversary of exercise
|
$
|
687,500
|
||
No. 3 - 2nd anniversary of exercise
|
$
|
687,500
|
||
No. 4 - 3rd anniversary of exercise
|
$
|
687,500
|
January 15, 2014 - $15,000 annually – timely paid
|
$
|
15,000
|
||
January 15, 2015 - $15,000 annually
|
$
|
15,000
|
||
Each January 15th - $20,000 annually - Years 2016 – 2020
|
$
|
100,000
|
||
Each January 15th - $25,000 annually - Years 2021 – 2030
|
$
|
250,000
|
||
Each January 15th - $50,000 annually - Years 2031 – 2060
|
$
|
1,500,000
|
||
Each January 15th - $75,000 annually - Years 2061 – 2062
|
$
|
150,000
|
||
Total
|
$
|
2,030,000
|
Each April 23rd - $25,000 annually - Years 2014 – 2024
|
$
|
250,000
|
||
Each April 23rd - $25,000 annually - Years 2015 – 2112, as adjusted by US Producer Price Index
|
$
|
2,175,000
|
||
Total
|
$
|
2,425,000
|
December 17, 2013 - $100,000 – initial payment - timely paid
|
$
|
100,000
|
||
February 1, 2014 - $350,000 – additional initial payment
|
$
|
350,000
|
||
December 15, 2014 - $200,000 – First anniversary payment
|
$
|
200,000
|
||
December 15, 2015 - $300,000 – Second anniversary payment
|
$
|
300,000
|
||
December 15, 2016 - $400,000 – Third anniversary payment and thereafter annually
|
$
|
6.800,000
|
||
Total
|
$
|
7,750,000
|
Land – Mining Properties
|
$
|
153,388
|
||
Leasehold Improvements
|
26,812
|
|||
Equipment
|
7,485
|
|||
Furniture and Fixtures
|
14,637
|
|||
Computer Software and Equipment
|
34,694
|
|||
$
|
237,016
|
|||
Accumulated Depreciation
|
(14,701
|
)
|
||
$
|
222,315
|
At December 31, 2013, the Company held the following securities: |
No of Shares
|
Share Price
|
Fair Value
|
|||||||||
Common Stock
|
||||||||||||
Available for Sale securities:
|
||||||||||||
Continental Mining and Smelting Limited
|
6,000,000
|
$
|
0.000
|
$
|
0
|
December 31,
2013
|
December 31,
2012
|
|||||||
Convertible Notes Payable issued to ISLV Partners, LLC:
|
||||||||
Issued February 6, 2012
|
$
|
600,000
|
$
|
600,000
|
||||
Issued May 17, 2012
|
130,000
|
130,000
|
||||||
Issued May 25, 2012
|
1,870,000
|
1,870,000
|
||||||
Issued February 21, 2013
|
1,000,000
|
0
|
||||||
Issued May 22, 2013
|
500,000
|
0
|
||||||
Issued July 31, 2013
|
500,000
|
0
|
||||||
Issued December 20, 2013
|
|
100,000
|
0 |
|
||||
Total
|
$
|
4,700,000
|
$
|
2,600,000
|
||||
Discount on Notes Payable
|
(1,240,954
|
)
|
(460,734
|
) | ||||
Net Carrying Value
|
$
|
3,459,046
|
$
|
2,139,266
|
Allocation
|
Relative
|
|||||||
of Proceeds
|
Value
|
|||||||
Face Value of Convertible Note
|
$
|
600,000
|
||||||
No. of Common Shares
|
3,000,000
|
|||||||
Current Market Value
|
||||||||
Market Share price at Feb. 6, 2012
|
$
|
0.200
|
||||||
Market Value of Stock, if converted
|
$
|
600,000
|
$
|
533,333
|
||||
Fair Value - Warrants - At Time of Issuance - Feb 6, 2012
|
||||||||
No. of Warrants Issued
|
3,000,000
|
|||||||
Exercise Price
|
$
|
0.400
|
||||||
Fair Value - Based on Black-Scholes Method
|
||||||||
Black-Scholes Value
|
$
|
0.025
|
||||||
Fair Value of Warrants
|
$
|
75,000
|
$
|
66,667
|
||||
Total/Relative Value
|
$
|
675,000
|
$
|
600,000
|
||||
Beneficial Conversion Option Calculation
|
||||||||
Relative Note Value
|
$
|
533,333
|
||||||
Face value of Note
|
$
|
600,000
|
||||||
Conversion Price
|
$
|
0.200000
|
||||||
Intrinsic Conversion price/share
|
$
|
0.177778
|
||||||
Difference in price/share
|
$
|
0.022222
|
||||||
Number of shares convertible
|
3,000,000
|
|||||||
Beneficial Conversion Option for fully converted note
|
$
|
66,667
|
Allocation
|
Relative
|
|||||||
of Proceeds
|
Value
|
|||||||
Face Value of Convertible Notes
|
$
|
2,000,000
|
||||||
No. of Common Shares
|
10,000,000
|
|||||||
Current Market Value
|
||||||||
Market Share price at May 25, 2012
|
$
|
0.200
|
||||||
Market Value of Stock, if converted
|
$
|
2,000,000
|
$
|
1,777,778
|
||||
Fair Value - Warrants - At Time of Issuance – May 25, 2012
|
||||||||
No. of Warrants Issued
|
10,000,000
|
|||||||
Exercise Price
|
$
|
0.400
|
||||||
Fair Value - Based on Black-Scholes Method
|
||||||||
Black-Scholes Value
|
$
|
0.0250
|
||||||
Fair Value of Warrants
|
$
|
250,000
|
$
|
222,222
|
||||
Total/Relative Value
|
$
|
2,250,000
|
$
|
2,000,000
|
||||
Beneficial Conversion Option Calculation
|
||||||||
Relative Note Value
|
$
|
1,777,778
|
||||||
Face value of Note
|
$
|
2,000,000
|
||||||
Conversion Price
|
$
|
0.200000
|
||||||
Intrinsic conversion price/share
|
$
|
0.177778
|
||||||
Difference in price/share
|
$
|
0.022222
|
||||||
Number of shares convertible
|
10,000,000
|
|||||||
Beneficial Conversion Option for fully converted note
|
$
|
222,222
|
Allocation
|
Relative
|
|||||||
of Proceeds
|
Value
|
|||||||
Face Value of Convertible Notes
|
$
|
1,000,000
|
||||||
No. of Common Shares
|
5,000,000
|
|||||||
Current Market Value
|
||||||||
Market Share price at February 21, 2013
|
$
|
0.35
|
||||||
Market Value of Stock, if converted
|
$
|
1,750,000
|
$
|
916,230
|
||||
Fair Value - Warrants - At Time of Issuance – February 21, 2013
|
||||||||
No. of Warrants Issued
|
5,000,000
|
|||||||
Exercise Price
|
$
|
0.400
|
||||||
Fair Value - Based on Black-Scholes Method
|
||||||||
Black-Scholes Value
|
$
|
0.032
|
||||||
Fair Value of Warrants
|
$
|
160,000
|
$
|
83,770
|
||||
Total/Relative Value
|
$
|
1,910,000
|
$
|
1,000,000
|
||||
Beneficial Conversion Option Calculation
|
||||||||
Relative Note Value
|
$
|
916,230
|
||||||
Face value of Note
|
$
|
1,000,000
|
||||||
Conversion Price
|
$
|
0.200
|
||||||
Intrinsic conversion price/share
|
$
|
0.183
|
||||||
Beneficial Conversion Option for fully converted note
|
$
|
833,770
|
Allocation
|
Relative
|
|||||||
of Proceeds
|
Value
|
|||||||
Face Value of Convertible Notes
|
$
|
500,000
|
||||||
No. of Common Shares
|
2,500,000
|
|||||||
Current Market Value
|
||||||||
Market Share price at May 22, 2013
|
$
|
0.45
|
||||||
Market Value of Stock, if converted
|
$
|
1,125,000
|
$
|
429,389
|
||||
Fair Value - Warrants - At Time of Issuance – May 22, 2013
|
||||||||
No. of Warrants Issued
|
2,500,000
|
|||||||
Exercise Price
|
$
|
0.400
|
||||||
Fair Value - Based on Black-Scholes Method
|
||||||||
Black-Scholes Value
|
$
|
0.074
|
||||||
Fair Value of Warrants
|
$
|
185,000
|
$
|
70,611
|
||||
Total/Relative Value
|
$
|
1,310,000
|
$
|
500,000
|
||||
Beneficial Conversion Option Calculation
|
||||||||
Relative Note Value
|
$
|
429,389
|
||||||
Face value of Note
|
$
|
500,000
|
||||||
Conversion Price
|
$
|
0.200
|
||||||
Intrinsic conversion price/share
|
$
|
0.172
|
||||||
Beneficial Conversion Option for fully converted note (limited to face value of note)
|
$
|
429,389
|
|
Allocation
|
Relative
|
||||||
of Proceeds
|
Value
|
|||||||
Face Value of Convertible Notes
|
$
|
500,000
|
||||||
No. of Common Shares
|
2,500,000
|
|||||||
Current Market Value
|
||||||||
Market Share price at July 31, 2013
|
$
|
0.38
|
||||||
Market Value of Stock, if converted
|
$
|
950,000
|
$
|
451,306
|
||||
Fair Value - Warrants - At Time of Issuance – July 31, 2013
|
||||||||
No. of Warrants Issued
|
2,500,000
|
|||||||
Exercise Price
|
$
|
0.400
|
||||||
Fair Value - Based on Black-Scholes Method
|
||||||||
Black-Scholes Value
|
$
|
0.041
|
||||||
Fair Value of Warrants
|
$
|
102,500
|
$
|
48,694
|
||||
Total/Relative Value
|
$
|
1,052,500
|
$
|
500,000
|
||||
Beneficial Conversion Option Calculation
|
||||||||
Relative Note Value
|
$
|
451,306
|
||||||
Face value of Note
|
$
|
500,000
|
||||||
Conversion Price
|
$
|
0.200
|
||||||
Intrinsic conversion price/share
|
$
|
0.181
|
||||||
Beneficial Conversion Option for fully converted note (limited to face value of note)
|
$
|
451,306
|
|
Allocation
|
Relative
|
||||||
of Proceeds
|
Value
|
|||||||
Face Value of Convertible Notes
|
$
|
100,000
|
||||||
No. of Common Shares
|
500,000
|
|||||||
Current Market Value
|
||||||||
Market Share price at December 20, 2013
|
$
|
0.40
|
||||||
Market Value of Stock, if converted
|
$
|
200,000
|
$
|
92,166
|
||||
Fair Value - Warrants - At Time of Issuance – December 30, 2013
|
||||||||
No. of Warrants Issued
|
500,000
|
|||||||
Exercise Price
|
$
|
0.400
|
||||||
Fair Value - Based on Black-Scholes Method
|
||||||||
Black-Scholes Value
|
$
|
0.034
|
||||||
Fair Value of Warrants
|
$
|
17,000
|
$
|
7,834
|
||||
Total/Relative Value
|
$
|
217,000
|
$
|
100,000
|
||||
Beneficial Conversion Option Calculation
|
||||||||
Relative Note Value
|
$
|
92,166
|
||||||
Face value of Note
|
$
|
100,000
|
||||||
Conversion Price
|
$
|
0.200
|
||||||
Intrinsic conversion price/share
|
$
|
0.181
|
||||||
Beneficial Conversion Option for fully converted note (limited to face value of note)
|
$
|
92,166
|
Net Operating Loss carry-forward to Year 2006
|
$
|
106,508
|
||
Net Operating Income - Year 2006 (Applied)
|
(4,693
|
)
|
||
Net Operating Loss carry-forward to Year 2007
|
$
|
101,815
|
||
Net Operating Loss - Year 2007
|
111,921
|
|||
Net Operating Loss carry-forward to Year 2008
|
$
|
213,736
|
||
Net Operating Loss - Year 2008
|
237,958
|
|||
Net Operating Loss carry-forward to Year 2009
|
$
|
451,694
|
||
Net Operating Loss - Year 2009
|
62,811
|
|||
Net Operating Loss carry-forward to Year 2010
|
$
|
514,505
|
||
Net Operating Loss - Year 2010
|
47,369
|
|||
Net Operating Loss carry-forward to Year 2011
|
$
|
561,874
|
||
Net Operating Loss - Year 2011
|
1,061,616
|
|||
Net Operating Loss carry-forward to Year 2012
|
$
|
1,623,490
|
||
Net Operating Loss - Year 2012
|
1,393,549
|
|||
Net Operating Loss carry-forward to Year 2013
|
$
|
3,017,039
|
||
Net Operating Loss - Year 2013
|
1,706,747
|
|||
Net Operating Loss carry-forward to Year 2014
|
$
|
4,723,786
|
Net deferred tax assets consist of the following components:
|
December 31,
|
December 31,
|
||||||
2013
|
2012
|
|||||||
Deferred Tax Asset
|
$
|
1,706,747
|
$
|
1,105,626
|
||||
Valuation Account
|
(1,706,747
|
)
|
(1,105,626
|
)
|
||||
Net Deferred Tax Asset
|
$
|
0
|
$
|
0
|
Weighted
|
(in years)
|
|||||||||||||||||||
Weighted
|
Average
|
Average
|
||||||||||||||||||
Number of
|
Average
|
Options
|
Exercise
|
Contractual
|
||||||||||||||||
Stock Options
|
Exercise Price
|
Exercisable
|
Price
|
Life
|
||||||||||||||||
Outstanding, January 1, 2010
|
0 |
|
0 | |||||||||||||||||
Granted - November 1, 2010
|
3,300,000 | $ | 0.20 | 3,300,000 | $ | 0.20 | 5.0 | |||||||||||||
Exercised
|
0 | 0 | ||||||||||||||||||
Outstanding, December 31, 2011
|
3,300,000 | $ | 0.20 | 3,300,000 | $ | 0.20 | 4.8 | |||||||||||||
Granted - November 5, 2012
|
400,000 | $ | 0.34 | 400,000 | $ | 0.34 | ||||||||||||||
Exercised
|
0 | 0 | ||||||||||||||||||
Outstanding, December 31, 2012
|
3,700,000 | $ | 0.22 | 3,700,000 | $ | 0.22 | 3.0 | |||||||||||||
Granted
|
0 | 0 | 0 | |||||||||||||||||
Exercised
|
0 | 0 | 0 | |||||||||||||||||
Outstanding, December 31, 2013
|
3,700,000 | $ | 0.22 | 3,700,000 | $ | 0.22 | 2.3 |
Warrants O/S
|
Warrants Exercisable
|
|||||||||||||||||||||
Range of
|
Weighted-Average
|
Weighted
|
Weighted
Average
|
|||||||||||||||||||
Warrant Exercise
|
Remaining
|
Number of
|
Average
|
Number of
|
Exercise
|
|||||||||||||||||
Price
|
Contractual Life
|
Warrants
|
Exercise Price
|
Warrants
|
Price
|
|||||||||||||||||
|
||||||||||||||||||||||
$ | 0.20 | 0.38 | 7,699,998 | $ | 0.20 | 7,699,998 | $ | 0.20 | ||||||||||||||
$ | 0.20 | 0.45 | 529,321 | $ | 0.20 | 529,321 | $ | 0.20 | ||||||||||||||
$ | 0.40 | 1.10 | 3,000,000 | $ | 0.40 | 3,000,000 | $ | 0.40 | ||||||||||||||
$ | 0.40 | 1.40 | 10,000,000 | $ | 0.40 | 10,000,000 | $ | 0.40 | ||||||||||||||
$ | 0.40 | 1.66 | 271,452 | $ | 0.40 | 271,452 | $ | 0.40 | ||||||||||||||
$ | 0.40 | 2.14 | 5,000,000 | $ | 0.40 | 5,000,000 | $ | 0.40 | ||||||||||||||
$ | 0.40 | 2.39 | 2,500,000 | $ | 0.40 | 2,500,000 | $ | 0.40 | ||||||||||||||
$ | 0.40 | 2.58 | 2,500,000 | $ | 0.40 | 2,500,000 | $ | 0.40 | ||||||||||||||
$ | 0.40 | 2.97 | 500,000 | $ | 0.40 | 500,000 | $ | 0.40 | ||||||||||||||
1.40 | 32,000,771 | 32,000,771 |
December 31,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
Due To Related Parties
|
||||||||
Harold R. Shipes - Shareholder/Officer
|
$
|
18,308
|
$
|
1,608
|
||||
Eileen Shipes
|
2,683
|
0
|
||||||
Matthew J. Lang
|
1,102
|
0
|
||||||
Danielle Lang
|
1,361
|
610
|
||||||
Clinton W. Walker – Director
|
0
|
12,500
|
||||||
Clarity Management, LP
|
2,732
|
0
|
||||||
H. Eugene Dunham – Director
|
0
|
12,500
|
||||||
Michael Harrington – Director | 0 |
12,500
|
||||||
Russell D. Alley – Director | 0 |
12,500
|
||||||
Total | $ |
26,186
|
$ |
52,218
|
●
|
Our small size limits our ability to achieve the desired level of separation our internal controls and financial reporting. We have a separate CEO, CFO and an Audit Committee to review and oversee the financial policies and procedures of the Company, but due to lack of independence, management considers this a material weakness. Although, we have installed an audit committee, we still do not meet the full requirement for separation. In the interim, we will continue to strengthen the role of our CEO and CFO and their review of our internal control procedures.
|
●
|
We have not achieved the desired level of documentation of our internal controls and procedures. This documentation will be strengthened to limit the possibility of any lapse in controls occurring.
|
Name of Service
|
Age
|
Position
|
Director Since
|
|||
Harold Roy Shipes
|
71
|
President/CEO/Chairman/Director
|
9/92
|
|||
Herbert E. Dunham
|
70
|
Director
|
6/06
|
|||
Michael S. Harrington
|
76
|
Director
|
10/07
|
|||
John Kennedy
|
60
|
Director
|
8/12
|
|||
Clinton W. Walker
|
51
|
Director
|
8/12
|
|||
Russell D. Alley
|
67
|
Director
|
8/12
|
|||
John A. McKinney
|
53
|
Chief Financial Officer/Executive Vice President
|
||||
Matthew J. Lang
|
37
|
Vice President/Corporate Secretary
|
a)
|
In 2004
,
Mr. Shipes became President and Chief Executive Officer of Atlas Minerals, Inc., now known as Atlas Corporation, an SEC reporting company that is currently delinquent in its reporting obligations.
|
b)
|
Mr. Shipes founded American International Trading Company in 1996 and has been its Chairman and Chief Executive Officer from 1996 to present. American International Trading Company is a privately held mining company based in Tucson, Arizona, that is engaged in exploration and development of tin mines in Bolivia.
|
c)
|
Mr. Shipes co-founded Western Gold Resources in 1994, which merged with Atlas Precious Metals, Inc. in 2004. Mr. Shipes continues as Chairman and Chief Executive Officer of Atlas Precious Metals, Inc., a Tucson, Arizona private based mining company that has several gold exploration properties in Sonora, Mexico, and projects in Bolivia, including a Joint Venture on the Karachipampa Lead Smelter in Potosi, Bolivia, and zinc, lead and silver exploration properties.
|
d)
|
In 1988, Mr. Shipes founded Arimetco International, Inc., a Toronto Stock Exchange listed company from 1988 to 1996 based in Tucson, Arizona, which was a copper mining company with operations in Arizona and Nevada. Mr. Shipes was President and Chief Executive Officer of Arimetco International, Inc. from 1988 until 1999.
|
e)
|
From November 1992 to October 1994, Mr. Shipes served as Chairman of Breakwater Resources, a zinc mining company located in Toronto Canada that was listed on the Toronto Stock Exchange at the time and continues to have such listing.
|
f)
|
From January 1993 to December 1995, Mr. Shipes served as a Director of Transoceanic Trading Company, a Barbados based metals trading company. In 1986, Mr. Shipes founded American Pacific Mining and acquired the El Mochito Mine, a zinc, lead and silver mine in Honduras.
|
g)
|
From 1984 to 1988, Mr. Shipes was the President and Chief Executive Officer of American Pacific Mining, a then listed Toronto Stock Exchange that engaged in mining activities in Honduras, Central America, and Arizona. The El Mochito Mine produced zinc and lead-silver concentrates that were shipped around the world for smelting; and the Johnson Camp Mine produced cathode copper that was consumed in the United States.
|
h)
|
Mr. Shipes was General Manager and Chief Executive Officer of Ok Tedi Mining Limited, a copper and gold mining company in Papua, New Guinea, from 1984 to 1986.
|
i)
|
From 1975 to 1983, Mr. Shipes was the Vice President and General Manager of the copper producing company, Southern Peru Copper Company, and from 1981 to 1983, as Vice President and General Manager of Southern Peru Copper Company
|
j)
|
In 2010, Mr. Shipes was elected to the board of directors of Continental Mining and Smelting, Limited, a related party private Canadian company.
|
a)
|
From 2011 to current, Mr. Alley has served as the President of CS mining, a producing copper company.
|
b)
|
From 2009 to 2011, Mr. Alley served as the President of Mineral Quadra Chile Limitada and Vice President of Sierra Gorda Operations owned by Quadra FNX Mining Ltd., Antofagasta, Chile.
|
c)
|
From 2006 to 2009, Mr. Alley served as the Executive Vice President, of Mineral Hecla- Venezuela and from 2004 to 2006 Mr. Alley served as General Manager of Minera Hecla-Mexico, both companies of which are owned by Hecla Mining Company.
|
d)
|
From 2003 to 2004 Mr. Alley served as the Chief Executive Officer of Konkola Copper Mines PLC, located in Chingola, Zambia.
|
a)
|
From June 1994 to June 1997, Mr. Dunham was the Chief Executive Officer/Director of Suramco, Inc., which managed diversified business enterprises, acquisitions, joint ventures, and expansions, including acquiring and operating five mining properties in the United States, Canada, and South America
|
b)
|
From 1988 to 1994, Mr. Dunham was the Chief Executive Officer of New Mexico operations for Phelps Dodge Corporation and a Director of an affiliated acquired company, Chino Mines Company, where he provided leadership in corporate planning, finance, technical areas and general operations, including the mining sector.
|
c)
|
From 1972 to 1988, Mr. Dunham was the Chief Executive Officer of Phelps Dodge Morenci, Inc., Chairman of Morenci Mining, Inc., and a Director of Morenci Water and Electric, all of which were associated with Phelps Dodge Corporation. During this period, Mr. Dunham directed and managed mining properties in Arizona, New Mexico, and Chile.
|
d)
|
From 1968 to 1972, Mr. Dunham was the Mining, Exploration, and Finance Manager of Rio Tinto, PLC, a natural resources and mining company conducting business in England, Spain, Australia, and Canada.
|
a)
|
From April 1998 to the present, he has served as a Director and since January 2006 he has served as a Director and Vice-Chairman the Board of Directors of KWC Resources, a Montreal, Canada based company. KWC Resources is a publicly traded company listed on the Toronto Stock Exchange. KWC Resources is a Diamonds and Base Metals exploration company with a focus in northern Canada.
|
b)
|
From January 2006 to the present he has served as a Director of the Board of Directors of SGV Resources Inc, a Nevada corporation based in Reno, Nevada. SGV Resources is in the business of exploration and mine development with a primary focus in Arizona and Nevada. SGV Resources is a wholly owned subsidiary of St. Genevieve Resources Ltd. Located in Montreal, Canada and which is a publicly held Canadian company traded on the CNQ Stock Exchange.
|
c)
|
From April 2007 to the present, he has served as a Director of the Board of Directors of Cadillac Ventures Inc. Cadillac Ventures is an exploration company headquartered in Toronto, Canada. Its primary focus is in Gold and Tungsten exploration in eastern Canada. Cadillac Ventures is a publicly held Canadian company traded on the CNQ Stock Exchange.
|
a)
|
In 1992, Mr. McKinney co-founded us when we were an engineering company specializing in mining related engineering projects.
|
b)
|
Since May 1994, Mr. McKinney has been a Director of American International Trading Company, a Tucson, Arizona based company that engaged in the business of mining exploration in Bolivia.
|
c)
|
In 1994, Mr. McKinney co-founded Western Gold Resources that merged with Atlas Precious Metals, Inc., a Tucson, Arizona based private mining company that has gold exploration properties in Sonora, Mexico, a Joint Venture on the Karachipampa Lead Smelter in Potosi, Bolivia lead smelter, and zinc, lead and silver exploration properties in Bolivia. Mr. McKinney has been Executive Vice President and Chief Financial Officer of Atlas Precious Metals Inc. since May 1994.
|
d)
|
From 1992 to 1995, Mr. McKinney served as a Director of Breakwater Resources, a Toronto Stock Exchange listed zinc mining company; during the same time period, he served on the management committee of Transoceanic Trading Company, a Barbados metals trading company that was a subsidiary of Breakwater Resources.
|
e)
|
Mr. McKinney served in the following positions with Arimetco International, Inc., a then Toronto Stock Exchange listed company based in Tucson, Arizona, which was a copper mining company with operations in Arizona and Nevada: (a) from 1989 to 1991, as the Director of Purchasing; (b) from 1991 to 1994, as the Vice President of Corporate Administration; (c) from 1994 to 1999, as Executive Vice President; and (d) from 1997 to 1999, as Chief Financial Officer.
|
f)
|
From 1989 to 1992, he was President/Director of Arisur, Inc., a Grand Cayman private company that owned the Andacaba Silver and Zinc mine in Bolivia and was a wholly owned subsidiary of Arimetco International, Inc.
|
a)
|
From August 1998 to December 2001, he served as Technical Engineering Manager of Equatorial Mining North America, Inc., a copper mining company based in Sydney Australia with operations in Arizona, Nevada, and Chile;
|
b)
|
From July 1989 to August 1988, as Chief Geologist of Arimetico, Inc., a then Toronto Stock Exchange listed company based in Tucson, Arizona, which was a copper mining company with operations in Arizona and Nevada;
|
c)
|
From November 1987 to July 1989, a Mining Engineer for the State of Arizona Department of Mines and Mineral Resources in Tucson, Arizona; and
|
d)
|
From January 1979 to November 1987, as exploration geologist for several companies, including Exploration, Ltd., Meridian Minerals, Inc., Gulf Resources, and Chemical Co.
|
·
|
involvement in any bankruptcy;
|
·
|
involvement in any conviction in a criminal proceeding;
|
·
|
being subject to a pending criminal proceeding;
|
·
|
being subject to any order or judgment, decree permanently or temporarily enjoining barring, suspending or otherwise limiting their involvement in any type of business, securities or banking activities; and
|
·
|
being found by a court of competent jurisdiction (in a civil action), the SEC or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated.
|
Name and
Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Options
Awards
($)
|
All Other
Compensation
|
Total
($)
|
|||||||||||||||||||
Harold Roy Shipes
|
||||||||||||||||||||||||||
President and Chief
|
2012
|
309,230
|
0
|
0
|
0
|
0
|
309,230
|
|||||||||||||||||||
Executive Officer
|
2013
|
237,077
|
0
|
0
|
0
|
0
|
237,077
|
|||||||||||||||||||
John A. McKinney | ||||||||||||||||||||||||||
Executive Vice President
|
2012
|
216,000
|
0
|
0
|
0
|
0
|
216,000
|
|||||||||||||||||||
and Chief Financial Officer
|
2013
|
208,000
|
0
|
0
|
0
|
0
|
208,000
|
|||||||||||||||||||
Matthew J. Lang
|
2012
|
137,077
|
0
|
0
|
0
|
0
|
137,077
|
|||||||||||||||||||
Vice President, Secretary
|
2013
|
132,000
|
0
|
0
|
0
|
0
|
132,000
|
Name and
Principal
Position
(a)
|
Year
(b)
|
Salary
($)
(c)
|
Bonus
($)
(d)
|
Stock
Awards
($)
(e)
|
Option
Awards
($)
(f)
|
Non-Equity
Incentive Plan
Compensation
($)
(g)
|
Nonqualified
Deferred
Compensation
Earnings
($)
(h)
|
All Other
Compensation
($)
(i)
|
Total
($)
(j)
|
|||||||||||||||||||||||||
Harold R.
|
2012
|
$
|
309,230
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
309,230
|
|||||||||||||||||
Shipes
|
2013
|
$
|
237,077
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
237,077
|
|||||||||||||||||
John
|
2012
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
|||||||||||||||||
Kennedy
|
2013
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
25,000
|
$
|
25,000
|
|||||||||||||||||
ClintonW.
|
2012
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
|||||||||||||||||
Walker
|
2013
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
25,000
|
$
|
25,000
|
|||||||||||||||||
Russell D.
|
2012
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
|||||||||||||||||
Alley
|
2013
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
25,000
|
$
|
25,000
|
|||||||||||||||||
Herbert E
|
2012
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
|||||||||||||||||
Dunham
|
2013
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
25,000
|
$
|
25,000
|
|||||||||||||||||
Michael
|
2012
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
|||||||||||||||||
Harrington
|
2013
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
25,000
|
$
|
25,000
|
NAME AND ADDRESS
|
TITLE
|
CLASS OF SECURITIES
|
TOTAL
SHARES
OWNED
|
PERCENTAGE
|
||||||||
Executive Officers and Directors
|
||||||||||||
Harold Roy Shipes and his wife, Eileen Shipes (1)
11251 E. Camino Del Sahuaro
Tucson, AZ 85749
|
Chief Executive
Officer/Chairman
of the Board
|
Common
|
7,235,417
|
10.0
|
%
|
|||||||
John McKinney and his wife, Lynette McKinney (2)
12509 E. Jeffers Place
Tucson, AZ 85749
|
Executive Vice
President/Chief
Financial Officer
|
Common
|
5,034,000
|
7.0
|
%
|
|||||||
Matthew Lang (3)
9526 E. Corte Puente Del Sol
Tucson, AZ 85748
|
Vice President
/Secretary
|
Common
|
3,507,300
|
4.9
|
%
|
|||||||
Herbert E. Dunham (4)
6555 E. Via Cavalier
Tucson, AZ 85715-4732
|
Director
|
Common
|
342,000
|
0.5
|
%
|
|||||||
Michael Harrington (5)
2130 N. 164
th
Avenue
Goodyear, AZ 85395
|
Director
|
Common
|
350,000
|
0.5
|
%
|
John Kennedy (6)
500 S. Front Street, Suite 1200
Columbus, OH 43215
|
Director
|
Common
|
100,000 | 0.1 | % | |||||||
|
||||||||||||
Clinton W. Walker (7)
100 North Cresent Drive
Beverly Hills, California 90210
|
Director
|
Common
|
100,000 | 0.1 | % | |||||||
Russell D. Alley (8)
P.O. Box 608
1208 South 200 West
Milford, Utah 84751
|
Director
|
Common
|
100,000 | 0.1 | % | |||||||
All directors and officers as a
group (8)
|
Common
|
16,768,717 | 23.2 | % | ||||||||
More Than 5% Shareholder
Atlas Precious Metals Inc. (9)
5210 E. Williams Circle, Suite 700
Tucson, AZ 85711
|
Common
|
5,563,000 | 7.7 | % | ||||||||
ISLV Holdings, LLC
500 S. Front Street, Suite 1200
Columbus, OH 43215
|
Common
|
34,066,660 | 47.1 | % | ||||||||
Total
|
56,398,377 | 78.0 | % |
a.
|
Prior to January 1, 1994, Arimetco International, Inc. owned 100% of our issued and outstanding shares of common;
|
|
b.
|
On or about January 1, 1994, Mr. Shipes and his wife, Eileen Shipes, purchased 800 shares of our common stock from Arimetco International, Inc. which represented 80% of our then issued and outstanding shares, for an aggregate purchase price of $200,000;
|
|
c.
|
On or about January 1, 1994, Mr. McKinney, purchased 200 shares of our common stock from Arimetco International, Inc. for $50,000, which represented 20% ;
|
|
d.
|
On or about July 13, 2006, of his 800 shares of our common stock, Mr. Shipes sold : (i) 333 shares to Matt Lang, our Vice President of Administration/Corporate Secretary, and his wife Danielle Lang, for an aggregate purchase price of $333 or $1.00 per share; and (ii) 133 of his shares to Mr. McKinney and his wife, Lynette McKinney, for an aggregate purchase price of $133 or $1.00 per share.
|
·
|
Any of our directors or officers;
|
·
|
Any person proposed as a nominee for election as a director;
|
·
|
Any person who beneficially owns, directly or indirectly, shares carrying more than 10% of the voting rights attached to our outstanding shares of common stock;
|
·
|
Our promoters, or
|
·
|
Any member of the immediate family of any of the foregoing persons.
|
Exhibit 23(a):
|
Consent of Seale and Beers, CPA’s dated April 15, 2014.
|
|
Exhibit 31.1
|
Certification by the Principal Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
|
Exhibit 31.2
|
Certification by the Principal Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
|
Exhibit 32.1
|
Certification by the Principal Executive Officer pursuant to Section 1350 as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002
|
|
Exhibit 32.2
|
Certification by the Principal Financial Officer pursuant to Section 1350 as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002
|
101.INS **
|
XBRL Instance Document
|
|
101.SCH **
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL **
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF **
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB **
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE **
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
INTERNATIONAL SILVER, INC.
|
|||
Dated: April 11, 2014
|
By:
|
/s/ Harold R. Shipes
|
|
Harold R. Shipes
|
|||
Chief Executive Officer/Chairman of the Board
|
Signature
|
Title
|
Date
|
||
/s/ Harold R. Shipes
|
Chief Executive Officer, Chairman of the Board and Director
|
April 11, 2014
|
||
Harold R. Shipes
|
(Principal Executive Officer)
|
|||
/s/ Herbert E. Dunham
|
Director
|
April 11, 2014
|
||
Herbert E. Dunham
|
||||
/s/ Michael Harrington
|
Director
|
April 11, 2014
|
||
Michael Harrington
|
||||
/s/ John Kennedy
|
Director
|
April 11, 2014
|
||
John Kennedy
|
||||
/s/ Clinton W. Walker
|
Director
|
April 11, 2014
|
||
Clinton W. Walker
|
||||
/s/ Russell D. Alley
|
Director
|
April 11, 2014
|
||
Russell D. Alley
|
||||
/s/ John A. McKinney
|
Executive Vice President and Chief Financial Officer
|
April 11, 2014
|
||
John A. McKinney
|
(Principal Financial and Accounting Officer)
|
1 Year International Silver (CE) Chart |
1 Month International Silver (CE) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions