We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Dionics Inc (CE) | USOTC:DION | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.0002 | 0.00 | 00:00:00 |
Delaware
(State or other jurisdiction
of incorporation or organization)
|
11-2166744
(I.R.S. Employer
Identification Number)
|
No.8 Ji Yang Road, Xinzhou District
Shangrao City, Jiangxi Province, China
|
334000
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
x
|
PART I - FINANCIAL INFORMATION
|
Page | ||
Item 1.
|
Financial Statements.
|
1
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and
Results of Operations.
|
17
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
23
|
|
Item 4.
|
Controls and Procedures.
|
23
|
|
PART II - OTHER INFORMATION
|
|||
|
|||
Item 1.
|
Legal Proceedings.
|
24
|
|
Item 1A.
|
Risk Factors. |
24
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
24
|
|
Item 3.
|
Default upon Senior Securities.
|
25
|
|
Item 4.
|
Mine Safety Disclosures.
|
25
|
|
Item 5.
|
Other Information.
|
25
|
|
Item 6.
|
Exhibits.
|
25
|
|
|
|||
SIGNATURES
|
|
26
|
DIONICS, INC.
|
||||||||
FINANCIAL STATEMENTS
|
||||||||
TABLE OF CONTENTS
|
||||||||
Period Ended September 30, 2012
|
Page
|
|
Balance Sheets as of September 30, 2012 (unaudited) and
December 31, 2011
|
2
|
Statements of Operations and Comprehensive Income
for the three and nine months ended
September 30, 2012 (unaudited) and September 30, 2011 (unaudited)
|
3
|
Statements of Cash Flows for the nine months ended
September 30, 2012 (unaudited) and September 30, 2011 (unaudited)
|
4
|
Notes to the Financial Statements
|
5
|
Dionics Inc.
|
CONSOLIDATED BALANCE SHEETS
|
(AMOUNTS EXPRESSED IN US DOLLARS)
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$ | 618,592 | $ | 419,921 | ||||
Accounts receivable
|
5,409,524 | 503,697 | ||||||
Related party receivable
|
- | 2,905,211 | ||||||
Prepaid lease
|
124,347 | 261,540 | ||||||
Total Current Assets
|
6,152,463 | 4,090,369 | ||||||
Prepaid deposit
|
5,939,864 | - | ||||||
Other receivable
|
- | 84,297 | ||||||
Property and equipment, net
|
443,059 | 337,924 | ||||||
Land use rights, net
|
170,995 | 173,315 | ||||||
Groves and orchard
|
14,118,370 | 14,614,340 | ||||||
Inventories
|
7,394,160 | 7,934,833 | ||||||
TOTAL ASSETS
|
$ | 34,218,911 | $ | 27,235,078 | ||||
LIABILITIES AND OWNERS’ EQUITY
|
||||||||
Current liabilities
|
||||||||
Short-term loan
|
$ | 221,554 | $ | 220,178 | ||||
Accounts payable
|
151,443 | 369,207 | ||||||
Deferred Revenue
|
- | 43,240 | ||||||
Other payables
|
617,672 | 181,501 | ||||||
Related party payable
|
79,300 | 882,745 | ||||||
Obligation under capital lease - current
|
9,310 | 8,728 | ||||||
Total Current liabilities
|
1,079,279 | 1,705,599 | ||||||
Long-term liabilities
|
||||||||
Obligation under capital lease - non current
|
357,160 | 369,785 | ||||||
Total long-term liabilities
|
357,160 | 369,785 | ||||||
Total liabilities
|
1,436,439 | 2,075,384 | ||||||
Equity
|
||||||||
Preferred stock, $0.01 par value, 1,000,000 shares authorized,
2012
and December 31, 2011, respectively
|
500 | 500 | ||||||
Common stock, $0.01 par value, 50,000,000 shares authorized,
at
September 30, 2012 and December 31, 2011, respectively
|
478,833 | 200,000 | ||||||
Additional paid in capital
|
1,699,402 | 1,978,235 | ||||||
Retained Earnings
|
29,394,256 | 21,925,494 | ||||||
Accumulated other comprehensive income
|
1,209,481 | 1,055,465 | ||||||
Total Equity
|
32,782,472 | 25,159,694 | ||||||
TOTAL LIABILITY PLUS EQUITY
|
$ | 34,218,911 | $ | 27,235,078 |
Dionics Inc.
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
|
(UNAUDITED - AMOUNTS EXPRESSED IN US DOLLARS)
|
For the three months ended September 30,
|
For the nine months ended September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Revenue
|
||||||||||||||||
Revenue from third parties
|
$ | 4,954,820 | $ | 5,478,081 | $ | 18,244,507 | $ | 16,781,215 | ||||||||
4,954,820 | 5,478,081 | 18,244,507 | 16,781,215 | |||||||||||||
Costs of Sales
|
1,497,352 | 1,335,358 | 5,553,421 | 5,201,814 | ||||||||||||
Gross profit
|
3,457,468 | 4,142,723 | 12,691,086 | 11,579,401 | ||||||||||||
Operating Expenses
|
||||||||||||||||
Selling Expenses
|
169,859 | 69,028 | 645,032 | 131,956 | ||||||||||||
General and Administrative Expenses
|
437,342 | 36,990 | 931,856 | 112,070 | ||||||||||||
Total operating expenses
|
607,201 | 106,018 | 1,576,888 | 244,026 | ||||||||||||
Income from operations
|
2,850,267 | 4,036,705 | 11,114,198 | 11,335,375 | ||||||||||||
Other income (expenses)
|
||||||||||||||||
Subsidy income
|
7,863 | - | 10,866 | - | ||||||||||||
Interest income (expenses)
|
2,877 | 1,625 | 7,146 | 2,109 | ||||||||||||
Interest income from related party
|
- | 8,337 | 119,391 | 8,337 | ||||||||||||
Interest (expenses) to related party
|
- | (137,445 | ) | - | (601,531 | ) | ||||||||||
Interest (expenses) for capital lease and bank
|
(12,231 | ) | (10,974 | ) | (36,669 | ) | (32,391 | ) | ||||||||
Total other income (expenses)
|
(1,491 | ) | (138,457 | ) | 100,734 | (623,476 | ) | |||||||||
Income before provision for income taxes
|
2,848,776 | 3,898,248 | 11,214,932 | 10,711,899 | ||||||||||||
Provision for income taxes
|
- | - | - | - | ||||||||||||
Net income
|
$ | 2,848,776 | $ | 3,898,248 | $ | 11,214,932 | $ | 10,711,899 | ||||||||
Other comprehensive income
|
||||||||||||||||
Foreign currency translation adjustment
|
(47,075 | ) | 279,371 | 154,016 | 561,555 | |||||||||||
Total comprehensive income
|
$ | 2,801,701 | $ | 4,177,619 | $ | 11,368,948 | $ | 11,273,454 | ||||||||
Weighted average basic shares outstanding
|
47,883,290 | 20,000,000 | 29,464,036 | 20,000,000 | ||||||||||||
Weighted average diluted shares outstanding
|
557,683,290 | 529,800,000 | 539,264,036 | 529,800,000 | ||||||||||||
Basic EPS
|
$ | 0.06 | $ | 0.19 | $ | 0.38 | 0.54 | |||||||||
Diluted EPS
|
$ | 0.01 | $ | 0.01 | $ | 0.02 | 0.02 |
Dionics Inc.
|
||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||
(UNAUDITED - AMOUNTS EXPRESSED IN US DOLLARS)
|
For the nine months ended September 30,
|
||||||||
2012
|
2011
|
|||||||
Cash flows provided from operating activities:
|
||||||||
Net income
|
$ | 11,214,932 | $ | 10,711,899 | ||||
Adjustments to reconcile net income to net cash provided from operating activities:
|
||||||||
Depreciation and Amortization
|
23,414 | 16,141 | ||||||
Inventory write-off
|
- | 106,954 | ||||||
Changes in other operating assets and liabilities:
|
||||||||
Accounts receivable
|
(4,905,551 | ) | 1,023,091 | |||||
Prepaid expenses
|
138,909 | 202,074 | ||||||
Inventories
|
590,619 | 1,528,428 | ||||||
Accounts payable
|
(220,201 | ) | 189,749 | |||||
Deferred revenue
|
(43,536 | ) | (30,261 | ) | ||||
Other payables
|
435,291 | 795,430 | ||||||
Net cash provided by operating activities
|
7,233,877 | 14,543,505 | ||||||
Cash flows (used in) provided by investing activities:
|
||||||||
Groves and orchard
|
587,668 | (107,295 | ) | |||||
Receipt from related party loan
|
11,627,741 | - | ||||||
Loan to related party
|
(8,702,657 | ) | (3,265,923 | ) | ||||
Receipt from third party loan
|
84,873 | - | ||||||
Purchase of equipment
|
(123,092 | ) | (23,277 | ) | ||||
Prepaid deposit for office building
|
(5,943,344 | ) | - | |||||
Net cash (used in) investing activities
|
(2,468,811 | ) | (3,396,495 | ) | ||||
Cash flows (used in) provided by financing activities:
|
||||||||
Treasury stock
|
(3,746,170 | ) | - | |||||
Receipt from related party loan payable
|
371,648 | 3,278,952 | ||||||
Payment to related party payable
|
(1,181,131 | ) | (15,760,819 | ) | ||||
Capital contribution from owner
|
- | 1,539,001 | ||||||
Capital lease payment
|
(14,418 | ) | (13,739 | ) | ||||
Net cash (used in) financing activities:
|
(4,570,071 | ) | (10,956,605 | ) | ||||
Effect of exchange rate on cash and cash equivalents
|
3,676 | 7,880 | ||||||
Net increase in cash and cash equivalents
|
198,671 | 198,285 | ||||||
Cash and cash equivalents, beginning of year
|
419,921 | 138,614 | ||||||
Cash and cash equivalents, end of period
|
$ | 618,592 | $ | 336,899 | ||||
Supplementary cash flow information:
|
||||||||
Cash paid for interest
|
$ | 36,669 | $ | 32,391 | ||||
Cash paid for income tax
|
$ | - | $ | - |
1.
|
Basis of presentation
|
|
2.
|
Organization and principal activities
|
3.
|
Retained Earnings and Statutory Surplus Reserve
|
September
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
PRC statutory reserve funds
|
$ | 2,178,735 | $ | 1,074,068 | ||||
Unreserved retained earnings
|
27,215,521 | 20,851,426 | ||||||
$ | 29,394,256 | $ | 21,925,494 |
4.
|
Concentration of credit risks
|
|
5.
|
Cash and cash equivalents
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Cash on hand
|
$ | 150,113 | $ | 62,403 | ||||
Cash in bank
|
468,479 | 357,518 | ||||||
Total
|
$ | 618,592 | $ | 419,921 |
|
6.
|
Accounts receivable
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Due from third parties
|
$ | 5,409,524 | $ | 503,697 | ||||
Total
|
$ | 5,409,524 | $ | 503,697 |
|
7.
|
Other receivable
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Shangrao Xinchen Guarantee Co.,Ltd.
|
$ | - | $ | 84,297 | ||||
Total
|
$ | - | $ | 84,297 |
|
8.
|
Related party transactions
|
Related Parties
|
Relationships
|
|
Jiangxi Jiahe Electronics Co., Ltd.
|
The Company's shareholder owns 85% of shares
|
|
Li Xiaoling
|
Shareholder of the Company
|
|
a.
|
Related party receivable
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Jiangxi Jiahe Electronic Co., Ltd. (loan)
|
$ | - | $ | 2,876,447 | ||||
Jiangxi Jiahe Electronic Co., Ltd. (interest
|
- | 28,764 | ||||||
Li Xiaoling
|
- | - | ||||||
Total
|
$ | - | $ | 2,905,211 |
|
b.
|
Related party payable
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Li Xiaoling (the shareholder of the Company)
|
79,300 | 882,745 | ||||||
Total
|
$ | 79,300 | $ | 882,745 |
|
9.
|
Inventory
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Plants and products
|
||||||||
Stump & Bonsai
|
$ | 3,024,279 | $ | 3,556,453 | ||||
Arbor
|
3,120,178 | 2,562,415 | ||||||
Globes
|
428,304 | 839,001 | ||||||
Saplings
|
11,955 | 87,396 | ||||||
Root carvings
|
36,527 | 36,300 | ||||||
Dry piles & gloomy wood
|
772,917 | 853,268 | ||||||
$ | 7,394,160 | $ | 7,934,833 |
|
10.
|
Groves and orchard
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Groves and Orchard
|
||||||||
Camellia trees
|
$ | 1,891,538 | $ | 2,397,802 | ||||
Chinese firs
|
1,639,449 | 1,601,931 | ||||||
Roses
|
1,656,448 | 1,641,982 | ||||||
Chestnut trees
|
4,845,178 | 4,809,618 | ||||||
The original ecology
|
4,085,757 | 4,163,007 | ||||||
$ | 14,118,370 | $ | 14,614,340 |
|
11.
|
Prepaid lease
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Prepaid leases – Wu Fu Base
|
$ | 21,166 | $ | 84,140 | ||||
Prepaid leases – Zao Tou Base
|
17,329 | 100,338 | ||||||
Prepaid leases – Shi Shi Base
|
19,386 | 77,062 | ||||||
Prepaid lease - Office rental
|
66,466 | |||||||
Total
|
$ | 124,347 | $ | 261,540 |
|
a)
|
On November 16, 2002, the Company entered into a lease agreement with the local government of Wu Fu Mountain as the Company’s nursery cultivation base. The lease contract is for 30 years starting from November 16, 2002 to November 16, 2032 for RMB535,000 per year. The total rental is RMB16,050,000 (about $1.9 million ). The Company is required to prepay an annual rental of RMB535,000 (about $0.08 million ) in advance for the following year.
|
|
b)
|
On October 20, 2002, the Company entered into a lease agreement with the local government of Zao Tou Town as the Company’s nursery cultivation base. The lease contract is for 30 years starting from October 20, 2003 to October 20, 2033 for RMB438,000 per year. The total rental is RMB13,140,000 (about $1.6 million). The Company is required to prepay an annual rental fee of RMB438,000 (about $0.07 million) and the minimum lease payment for the capital leased greenhouses of RMB200,000 (about $0.03 million) in advance for the following year.
|
|
c)
|
On April 1, 2006, the Company entered into a lease agreement with the local government of Shi Shi Town as the Company’s nursery cultivation base. The lease contract is for 50 years starting from April 1, 2006 to April 1, 2056 for RMB390,000 per year. The total rental is RMB19,500,000 (about $2.4 million). On January 1, 2007, the Company entered into another lease agreement with the local government of Shi Shi Town for the expansion of the nursery base. The lease contract is for 50 years starting from January 1, 2007 to January 1, 2057 for RMB100,000 per year. The total rental is RMB5,000,000 (about $0.6 million). The Company is required to prepay an annual rental of RMB490,000 (about $0.07 million) in advance for the following year.
|
|
d)
|
On August 28, 2012, the Company entered into a lease agreement with two individuals for the Company’s temporary office. The lease contract is for 3 years starting from August 28, 2012 to August 28, 2015 for RMB420,000 per year. The total rental is RMB1,260,000 (about $0.2 million ). The Company is required to prepay an annual rental of RMB420,000 (about $0.06 million ) in advance for the following year.
|
|
12.
|
Prepaid deposit
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Prepaid deposit
|
$ | 5,939,864 | $ | - | ||||
Total
|
$ | 5,939,864 | $ | - |
|
13.
|
Property and equipment, net
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Base Greenhouses
|
$ | 437,830 | $ | 432,808 | ||||
Base Tools and Equipment
|
19,695 | 23,786 | ||||||
Office Equipment
|
5,863 | - | ||||||
Motor Vehicles
|
119,080 | - | ||||||
Total
|
582,468 | 456,594 | ||||||
Less: accumulated depreciation
|
(139,409 | ) | (118,670 | ) | ||||
Total fixed assets, net
|
$ | 443,059 | $ | 337,924 |
|
14.
|
Land use rights
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Feng Ling Tou Base
|
$ | 104,721 | $ | 106,197 | ||||
Long Hu Base
|
66,274 | 67,118 | ||||||
Total
|
$ | 170,995 | $ | 173,315 |
|
15.
|
Short-term loan
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Bank loan from Shangrao Bank Fumin
|
$ | 221,554 | $ | 220,178 | ||||
Total
|
$ | 221,554 | $ | 220,178 |
|
16.
|
Other payables
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Commission payable
|
$ | 214,499 | $ | 69,073 | ||||
Staff welfare payable
|
38,581 | 42,286 | ||||||
Customer deposit
|
364,592 | 70,142 | ||||||
Total
|
$ | 617,672 | $ | 181,501 |
|
17.
|
Commitment and Contingencies
|
|
18.
|
Lease commitments
|
|
(a)
|
Capital lease as lessee
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Greenhouse capital lease
|
$ | 366,470 | $ | 378,513 | ||||
Current portion
|
9,310 | 8,728 | ||||||
Capital lease obligations, less current
|
$ | 357,160 | $ | 369,785 |
Fiscal year ending:
|
Amount
|
|||
2012
|
$ | 7,778 |
2013
|
31,651 | |||
2014
|
31,651 | |||
2015
|
31,651 | |||
2016
|
31,651 | |||
Thereafter
|
538,064 | |||
Total minimum lease payment
|
672,446 | |||
Less: Amount representing interest
|
(305,976 | ) | ||
Present value of net minimum lease payments
|
$ | 366,470 | ||
Less current portion
|
(9,310 | ) | ||
Long-term portion
|
$ | 357,160 |
|
(b)
|
Operating lease as lessee
|
Basic
|
Future
|
||||||||||||
Annual
|
Minimum
|
||||||||||||
Rental
|
Rental
|
||||||||||||
Description of Lease
|
Date of Lease
|
Term
|
Amount
|
Amounts
|
|||||||||
Wu Fu Base
|
11.16.2002 |
30 years
|
$ | 84,802 | $ | 1,703,806 | |||||||
Shi Shi Base
|
4.1.2006/1.1.2007 |
50 years
|
77,669 | 3,384,052 | |||||||||
Zao Tou Base
|
10.20.2003 |
30 years
|
69,427 | 1,459,006 | |||||||||
Company office rental
|
1.1.2007 |
8 years
|
17,652 | 2,942 | |||||||||
New office rental
|
8.28.2012 |
3 years
|
66,466 | 149,548 | |||||||||
$ | 316,116 | $ | 6,699,354 |
Fiscal year ending:
|
Amount
|
|||
2012
|
$ | 59,592 | ||
2013
|
305,552 | |||
2014
|
305,552 | |||
2015
|
265,745 | |||
2016
|
221,060 | |||
Thereafter
|
5,541,853 | |||
Total minimum lease payments
|
$ | 6,699,354 |
|
19.
|
Income tax
|
September 30,
|
September 30,
|
|||||||
2012
|
2011
|
|||||||
Tax at statutory rate
|
$ | 2,803,734 | $ | 2,677,975 | ||||
Tax exemption
|
(2,803,734 | ) | (2,677,975 | ) | ||||
$ | - | $ | - |
September 30,
|
September 30,
|
|||||||
2012
|
2011
|
|||||||
Tax at statutory rate
|
$ | 1,414,910 | $ | 974,562 | ||||
Tax exemption
|
(1,414,910 | ) | (974,562 | ) | ||||
$ | - | $ | - |
September 30,
|
September 30,
|
|||||||
2012
|
2011
|
|||||||
Current
|
$ | - | $ | - | ||||
Deferred
|
- | - | ||||||
Total
|
$ | - | $ | - |
|
20.
|
Stockholder Equity
|
|
21.
|
Earnings per share
|
For the Nine Months Ended September 30,
|
||||||||
2012
|
2011
|
|||||||
Net income attributable to common stockholders
|
$ | 11,214,932 | $ | 10,711,899 | ||||
Basic weighted average outstanding shares of common stock
|
29,464,036 | 20,000,000 | ||||||
Weighted number of dilutive shares
|
509,800,000 | 509,800,000 | ||||||
Diluted weighted average common stock and common stock equivalents
|
539,264,036 | 529,800,000 | ||||||
Earnings per share:
|
||||||||
Basic
|
$ | 0.38 | $ | 0.54 | ||||
Dilutive
|
$ | 0.02 | $ | 0.02 | ||||
For the Three Months Ended September 30,
|
||||||||
2012 | 2011 | |||||||
Net income attributable to common stockholders
|
$ | 2,848,776 | $ | 3,898,248 | ||||
Basic weighted average outstanding shares of common stock
|
47,883,290 | 20,000,000 | ||||||
Weighted number of dilutive shares
|
509,800,000 | 509,800,000 | ||||||
Diluted weighted average common stock and common stock equivalents
|
557,683,290 | 529,800,000 | ||||||
Earnings per share:
|
||||||||
Basic
|
$ | 0.06 | $ | 0.19 | ||||
Dilutive
|
$ | 0.01 | $ | 0.01 |
|
22.
|
Treasury stock purchases
|
|
23.
|
New accounting pronouncements
|
|
24.
|
Subsequent events
|
Dollar Increase | % increase | |||||||||||||||||||||||
For the Nine Months Ended September 30, |
(decrease)
|
(decrease) | ||||||||||||||||||||||
2012
|
2011
|
|||||||||||||||||||||||
Revenue
|
$ | 18,244,507 | 100 | % | $ | 16,781,215 | 100 | % | 1,463,292 | 9 | % | |||||||||||||
Cost of Sales
|
5,553,421 | 30 | % | 5,201,814 | 31 | % | 351,607 | 7 | % | |||||||||||||||
Gross profit
|
12,691,086 | 70 | % | 11,579,401 | 69 | % | 1,111,685 | 10 | % | |||||||||||||||
Selling Expenses
|
645,032 | 4 | % | 131,956 | 1 | % | 513,076 | 389 | % | |||||||||||||||
General and Administrative Expenses
|
931,856 | 5 | % | 112,070 | 1 | % | 819,786 | 731 | % | |||||||||||||||
Income from operations
|
11,114,198 | 61 | % | 11,335,375 | 68 | % | (221,177 | ) | -2 | % | ||||||||||||||
Subsidy income
|
10,866 | - | ||||||||||||||||||||||
Interest income
|
126,537 | 1 | % | 10,446 | 0 | % | 116,091 | 1111 | % | |||||||||||||||
Interest expenses
|
(36,669 | ) | 0 | % | (633,922 | ) | -4 | % | 597,253 | -94 | % | |||||||||||||
Income before provision for income tax
|
11,214,932 | 61 | % | 10,711,899 | 64 | % | 503,033 | 5 | % | |||||||||||||||
Provision for income taxes
|
- | 0 | % | - | 0 | % | - | |||||||||||||||||
Net income
|
$ | 11,214,932 | 61 | % | $ | 10,711,899 | 64 | % | 503,033 | 5 | % |
Dollar Increase
|
% increase
|
|||||||||||||||||||||||
For the Three Months Ended September 30, |
(decrease)
|
(decrease) | ||||||||||||||||||||||
2012
|
2011
|
|||||||||||||||||||||||
Revenue
|
$ | 4,954,820 | 100 | % | $ | 5,478,081 | 100 | % | (523,261 | ) | -10 | % | ||||||||||||
Cost of Sales
|
1,497,352 | 30 | % | 1,335,358 | 24 | % | 161,994 | 12 | % | |||||||||||||||
Gross profit
|
3,457,468 | 70 | % | 4,142,723 | 76 | % | (685,255 | ) | -17 | % | ||||||||||||||
Selling Expenses
|
169,859 | 3 | % | 69,028 | 1 | % | 100,831 | 146 | % | |||||||||||||||
General and Administrative Expenses
|
437,342 | 9 | % | 36,990 | 1 | % | 400,352 | 1082 | % | |||||||||||||||
Income from operations
|
2,850,267 | 58 | % | 4,036,705 | 74 | % | (1,186,438 | ) | -29 | % | ||||||||||||||
Subsidy income
|
7,863 | - | ||||||||||||||||||||||
Interest income
|
2,877 | 0 | % | 9,962 | 0 | % | (7,085 | ) | -71 | % | ||||||||||||||
Interest expenses
|
(12,231 | ) | 0 | % | (148,419 | ) | -3 | % | 136,188 | -92 | % | |||||||||||||
Income before provision for income tax
|
2,848,776 | 57 | % | 3,898,248 | 71 | % | (1,049,472 | ) | -27 | % | ||||||||||||||
Provision for income taxes
|
- | 0 | % | - | 0 | % | 0 | |||||||||||||||||
Net income
|
$ | 2,848,776 | 57 | % | $ | 3,898,248 | 71 | % | (1,049,472 | ) | -27 | % |
For the Nine Months Ended September 30,
|
Dollar Increase | % increase | ||||||||||||||
2012
|
2011
|
(decrease)
|
(decrease)
|
|||||||||||||
Net cash provided by operating activities
|
$ | 7,233,877 | $ | 14,543,505 | -7,309,628 | -50 | % | |||||||||
Net cash (used in) investing activities
|
(2,468,811 | ) | (3,396,495 | ) | 927,684 | -27 | % | |||||||||
Net cash (used in) financing activities
|
(4,570,071 | ) | (10,956,605 | ) | 6,386,534 | -58 | % | |||||||||
Effect of exchange rate on cash and cash equivalents
|
3,676 | 7,880 | -4,204 | -53 | % | |||||||||||
Net cash inflow
|
$ | 198,671 | $ | 198,285 | 386 | 0 | % |
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(Rules 13a-14 and 15d-14 of the Exchange Act).
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(Rules 13a-14 and 15d-14 of the Exchange Act).
|
32.1
|
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18
U.S.C. 1350).
|
32.2
|
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18
U.S.C. 1350).
|
101.INS*
|
XBRL Instance Document
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition
|
|
101.LAB*
|
XBRL Taxonomy Extension Label
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation
|
Date: November 19, 2012
|
Dionics, Inc.
|
By:/s/ Liu Shuzhong
|
|
Liu Shuzhong
Chief Executive Officer
|
1 Year Dionics (CE) Chart |
1 Month Dionics (CE) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions